2022 Q1 Form 10-K Financial Statement
#000089101422000009 Filed on February 18, 2022
Income Statement
Concept | 2022 Q1 | 2021 | 2020 |
---|---|---|---|
Revenue | $1.858B | $1.595B | |
YoY Change | 16.52% | -10.95% | |
Cost Of Revenue | $1.412B | $1.189B | |
YoY Change | 18.7% | -11.92% | |
Gross Profit | $446.5M | $405.4M | |
YoY Change | 10.14% | -7.99% | |
Gross Profit Margin | 24.03% | 25.42% | |
Selling, General & Admin | $175.6M | $167.2M | |
YoY Change | 5.02% | -10.83% | |
% of Gross Profit | 39.33% | 41.24% | |
Research & Development | $19.50M | $19.90M | |
YoY Change | -2.01% | -1.97% | |
% of Gross Profit | 4.37% | 4.91% | |
Depreciation & Amortization | $94.60M | $93.90M | |
YoY Change | 0.75% | -4.57% | |
% of Gross Profit | 21.19% | 23.16% | |
Operating Expenses | $205.7M | $196.4M | |
YoY Change | 4.74% | -5.49% | |
Operating Profit | $240.8M | $209.0M | |
YoY Change | 15.22% | 0.14% | |
Interest Expense | -$37.20M | -$38.20M | |
YoY Change | -2.62% | -188.43% | |
% of Operating Profit | -15.45% | -18.28% | |
Other Income/Expense, Net | $3.800M | -$11.70M | |
YoY Change | -132.48% | -77.24% | |
Pretax Income | $202.3M | $138.0M | |
YoY Change | 46.59% | 194.24% | |
Income Tax | $36.60M | $24.40M | |
% Of Pretax Income | 18.09% | 17.68% | |
Net Earnings | $164.4M | $112.4M | |
YoY Change | 46.26% | -15.3% | |
Net Earnings / Revenue | 8.85% | 7.05% | |
Basic Earnings Per Share | $4.89 | $3.29 | |
Diluted Earnings Per Share | $4.864M | $3.287M | |
COMMON SHARES | |||
Basic Shares Outstanding | 33.14M | 33.60M | 34.20M |
Diluted Shares Outstanding | 33.80M | 34.20M |
Balance Sheet
Concept | 2022 Q1 | 2021 | 2020 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $304.4M | $371.8M | |
YoY Change | -18.13% | 52.88% | |
Cash & Equivalents | $299.5M | $367.7M | |
Short-Term Investments | $4.900M | $4.100M | |
Other Short-Term Assets | $58.60M | $44.60M | |
YoY Change | 31.39% | -4.09% | |
Inventory | $297.7M | $248.2M | |
Prepaid Expenses | |||
Receivables | $367.8M | $369.0M | |
Other Receivables | $0.00 | $0.00 | |
Total Short-Term Assets | $1.029B | $1.034B | |
YoY Change | -0.49% | 12.45% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.099B | $1.091B | |
YoY Change | 0.75% | -0.65% | |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $17.50M | $17.00M | |
YoY Change | 2.94% | 5.59% | |
Other Assets | $70.40M | $64.00M | |
YoY Change | 10.0% | -7.65% | |
Total Long-Term Assets | $2.346B | $2.176B | |
YoY Change | 7.81% | -0.8% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.029B | $1.034B | |
Total Long-Term Assets | $2.346B | $2.176B | |
Total Assets | $3.374B | $3.209B | |
YoY Change | 5.13% | 3.11% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $196.1M | $148.3M | |
YoY Change | 32.23% | -9.24% | |
Accrued Expenses | $69.60M | $72.00M | |
YoY Change | -3.33% | 15.02% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $80.00M | $0.00 | |
YoY Change | -100.0% | ||
Long-Term Debt Due | $800.0K | $1.000M | |
YoY Change | -20.0% | -52.38% | |
Total Short-Term Liabilities | $419.8M | $295.8M | |
YoY Change | 41.92% | -25.77% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $936.2M | $933.2M | |
YoY Change | 0.32% | 13.21% | |
Other Long-Term Liabilities | $250.6M | $318.0M | |
YoY Change | -21.19% | 15.8% | |
Total Long-Term Liabilities | $1.187B | $1.251B | |
YoY Change | -5.15% | 13.86% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $419.8M | $295.8M | |
Total Long-Term Liabilities | $1.187B | $1.251B | |
Total Liabilities | $1.835B | $1.749B | |
YoY Change | 4.94% | 2.26% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | |||
YoY Change | |||
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $1.539B | $1.461B | |
YoY Change | |||
Total Liabilities & Shareholders Equity | $3.374B | $3.209B | |
YoY Change | 5.13% | 3.11% |
Cashflow Statement
Concept | 2022 Q1 | 2021 | 2020 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $164.4M | $112.4M | |
YoY Change | 46.26% | -15.3% | |
Depreciation, Depletion And Amortization | $94.60M | $93.90M | |
YoY Change | 0.75% | -4.57% | |
Cash From Operating Activities | $232.4M | $240.6M | |
YoY Change | -3.41% | 0.97% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$280.4M | -$76.00M | |
YoY Change | 268.95% | -216.92% | |
Acquisitions | $194.4M | $9.200M | |
YoY Change | 2013.04% | ||
Other Investing Activities | $1.800M | -$2.700M | |
YoY Change | -166.67% | 237.5% | |
Cash From Investing Activities | -$278.6M | -$78.70M | |
YoY Change | 254.0% | 26.94% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | $1.200M | $290.1M | |
YoY Change | -99.59% | 228.91% | |
Cash From Financing Activities | 5.600M | -43.00M | |
YoY Change | -113.02% | -69.99% | |
NET CHANGE | |||
Cash From Operating Activities | 232.4M | 240.6M | |
Cash From Investing Activities | -278.6M | -78.70M | |
Cash From Financing Activities | 5.600M | -43.00M | |
Net Change In Cash | -40.60M | 118.9M | |
YoY Change | -134.15% | 262.5% | |
FREE CASH FLOW | |||
Cash From Operating Activities | $232.4M | $240.6M | |
Capital Expenditures | -$280.4M | -$76.00M | |
Free Cash Flow | $512.8M | $316.6M | |
YoY Change | 61.97% | 82.69% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2021 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2021 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2021 | dei |
Entity Small Business
EntitySmallBusiness
|
false | |
CY2021 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2021 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2021 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2021 | |
CY2021 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2021 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000891014 | |
CY2021 | dei |
Auditor Firm
AuditorFirmId
|
185 | |
CY2021 | dei |
Document Type
DocumentType
|
10-K | |
CY2021 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2021 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2021-12-31 | |
CY2021 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2021 | dei |
Entity File Number
EntityFileNumber
|
1-11430 | |
CY2021 | dei |
Entity Registrant Name
EntityRegistrantName
|
MINERALS TECHNOLOGIES INC. | |
CY2021 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2021 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
25-1190717 | |
CY2021 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
622 Third Avenue | |
CY2021 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
38th Floor | |
CY2021 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
New York | |
CY2021 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | |
CY2021 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
10017-6707 | |
CY2021 | dei |
City Area Code
CityAreaCode
|
212 | |
CY2021 | dei |
Local Phone Number
LocalPhoneNumber
|
878-1800 | |
CY2021 | dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.10 par value | |
CY2021 | dei |
Trading Symbol
TradingSymbol
|
MTX | |
CY2021 | dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | |
CY2021 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
Yes | |
CY2021 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2021 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2021 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
true | |
CY2021 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2021Q3 | dei |
Entity Public Float
EntityPublicFloat
|
2300000000 | |
CY2022Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
33142654 | |
CY2021 | dei |
Auditor Name
AuditorName
|
KPMG LLP | |
CY2020Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
15000000.0 | |
CY2019 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
7500000 | |
CY2019 | us-gaap |
Severance Costs1
SeveranceCosts1
|
5700000 | |
CY2021 | us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
104500000 | |
CY2021Q4 | us-gaap |
Short Term Debt Weighted Average Interest Rate
ShortTermDebtWeightedAverageInterestRate
|
0.018 | |
CY2020 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Additional Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized
|
1300000 | |
CY2021Q4 | us-gaap |
Aoci Loss Cash Flow Hedge Cumulative Gain Loss After Tax
AociLossCashFlowHedgeCumulativeGainLossAfterTax
|
5800000 | |
CY2020Q4 | us-gaap |
Aoci Loss Cash Flow Hedge Cumulative Gain Loss After Tax
AociLossCashFlowHedgeCumulativeGainLossAfterTax
|
-2600000 | |
CY2021 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
|
11400000 | |
CY2021 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
3000000.0 | |
CY2021 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
8400000 | |
CY2020 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
|
-11600000 | |
CY2020 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
-3100000 | |
CY2020 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
-8500000 | |
CY2019 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
|
300000 | |
CY2019 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
100000 | |
CY2019 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
200000 | |
CY2021 | dei |
Auditor Location
AuditorLocation
|
New York, New York |