Financial Snapshot

Revenue
$12.19B
TTM
Gross Margin
12.31%
TTM
Net Earnings
$7.857M
TTM
Current Assets
Q2 2024
Current Liabilities
Q2 2024
Current Ratio
126.53%
Q2 2024
Total Assets
Q2 2024
Total Liabilities
Q2 2024
Book Value
$2.734B
Q2 2024
Cash
Q2 2024
P/E
1.175K
Sep 17, 2024 EST
Free Cash Flow
$1.027B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $12.00B $9.778B $7.952B $6.321B $7.183B $6.909B $6.607B $5.135B $4.208B $4.612B $4.325B $3.727B $2.831B $2.143B $1.624B $1.379B $1.038B $940.4M $838.7M $807.2M $712.2M $766.5M $1.223B $1.330B $1.059B $1.049B $659.4M $472.8M $174.6M $111.3M $74.70M $34.10M $31.60M
YoY Change 22.68% 22.97% 25.8% -12.0% 3.96% 4.58% 28.67% 22.01% -8.75% 6.64% 16.05% 31.63% 32.12% 32.0% 17.76% 32.85% 10.36% 12.13% 3.9% 13.34% -7.08% -37.31% -8.1% 25.62% 0.96% 59.07% 39.47% 170.79% 56.87% 49.0% 119.06% 7.91%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $12.00B $9.778B $7.952B $6.321B $7.183B $6.909B $6.607B $5.135B $4.208B $4.612B $4.325B $3.727B $2.831B $2.143B $1.624B $1.379B $1.038B $940.4M $838.7M $807.2M $712.2M $766.5M $1.223B $1.330B $1.059B $1.049B $659.4M $472.8M $174.6M $111.3M $74.70M $34.10M $31.60M
Cost Of Revenue $10.61B $8.586B $6.806B $5.271B $6.070B $5.939B $5.745B $4.442B $3.721B $3.978B $3.682B $3.239B $2.460B $1.830B $1.376B $1.179B $891.6M $808.1M $722.4M $719.3M $629.3M $683.9M $990.2M $1.018B $803.8M $803.1M $495.8M $352.3M $130.8M $84.00M $51.80M $22.20M $23.00M
Gross Profit $1.390B $1.192B $1.146B $1.050B $1.113B $970.1M $861.7M $692.6M $487.0M $633.8M $642.4M $487.6M $371.5M $313.5M $247.4M $199.5M $146.2M $132.3M $116.2M $87.90M $82.90M $82.60M $232.4M $312.4M $255.2M $245.8M $163.6M $120.5M $43.80M $27.30M $23.00M $12.00M $8.600M
Gross Profit Margin 11.59% 12.19% 14.41% 16.61% 15.49% 14.04% 13.04% 13.49% 11.57% 13.74% 14.85% 13.08% 13.12% 14.63% 15.24% 14.47% 14.09% 14.07% 13.85% 10.89% 11.64% 10.78% 19.01% 23.48% 24.1% 23.43% 24.81% 25.49% 25.09% 24.53% 30.79% 35.19% 27.22%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Selling, General & Admin $634.8M $559.4M $271.0M $304.2M $299.5M $287.3M $275.1M $261.4M $265.9M $238.3M $215.4M $157.5M $132.6M $112.2M $96.90M $89.70M $113.6M $72.40M $62.00M $71.50M $66.50M $107.4M $301.1M $98.50M $91.90M $140.5M $82.30M $58.50M $19.10M $13.00M $15.70M $3.300M $2.800M
YoY Change 13.47% 106.46% -10.92% 1.57% 4.25% 4.43% 5.24% -1.69% 11.58% 10.63% 36.76% 18.78% 18.18% 15.79% 8.03% -21.04% 56.91% 16.77% -13.29% 7.52% -38.08% -64.33% 205.69% 7.18% -34.59% 70.72% 40.68% 206.28% 46.92% -17.2% 375.76% 17.86%
% of Gross Profit 45.67% 46.94% 23.64% 28.97% 26.91% 29.62% 31.93% 37.74% 54.6% 37.6% 33.53% 32.3% 35.69% 35.79% 39.17% 44.96% 77.7% 54.72% 53.36% 81.34% 80.22% 130.02% 129.56% 31.53% 36.01% 57.16% 50.31% 48.55% 43.61% 47.62% 68.26% 27.5% 32.56%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $603.2M $507.1M $422.8M $297.8M $235.5M $212.9M $188.0M $164.9M $169.7M $154.5M $140.9M $91.96M $75.23M $57.97M $49.50M $28.50M $18.10M $15.40M $18.20M $18.10M $29.40M $34.60M $62.50M $63.50M $56.10M $43.30M $23.90M $12.00M $8.200M $5.500M $600.0K $400.0K $400.0K
YoY Change 18.95% 19.94% 41.97% 26.45% 10.62% 13.24% 14.0% -2.8% 9.85% 9.6% 53.25% 22.24% 29.78% 17.1% 73.68% 57.46% 17.53% -15.38% 0.55% -38.44% -15.03% -44.64% -1.57% 13.19% 29.56% 81.17% 99.17% 46.34% 49.09% 816.67% 50.0% 0.0%
% of Gross Profit 43.4% 42.55% 36.89% 28.36% 21.16% 21.95% 21.82% 23.81% 34.84% 24.37% 21.94% 18.86% 20.25% 18.49% 20.01% 14.29% 12.38% 11.64% 15.66% 20.59% 35.46% 41.89% 26.89% 20.33% 21.98% 17.62% 14.61% 9.96% 18.72% 20.15% 2.61% 3.33% 4.65%
Operating Expenses $1.226B $1.065B $663.4M $590.4M $549.1M $498.4M $450.2M $419.6M $428.1M $384.6M $350.1M $257.5M $206.8M $170.3M $146.5M $118.2M $131.7M $87.90M $78.10M $86.40M $91.80M $141.2M $352.7M $162.0M $148.0M $183.8M $106.2M $70.60M $25.90M $17.40M $17.20M $3.600M $3.100M
YoY Change 15.1% 60.57% 12.36% 7.52% 10.17% 10.71% 7.29% -1.99% 11.31% 9.85% 35.96% 24.52% 21.43% 16.25% 23.94% -10.25% 49.83% 12.55% -9.61% -5.88% -34.99% -59.97% 117.72% 9.46% -19.48% 73.07% 50.42% 172.59% 48.85% 1.16% 377.78% 16.13%
Operating Profit $163.9M $126.5M $482.7M $459.7M $563.8M $471.7M $411.5M $273.0M $58.90M $249.2M $292.3M $230.1M $164.7M $143.2M $100.9M $81.30M $14.50M $44.40M $38.10M $1.500M -$8.900M -$58.60M -$120.3M $150.4M $107.2M $62.00M $57.40M $49.90M $17.90M $9.900M $5.800M $8.400M $5.500M
YoY Change 29.59% -73.8% 4.99% -18.46% 19.53% 14.63% 50.73% 363.5% -76.36% -14.75% 27.03% 39.71% 15.01% 41.92% 24.11% 460.69% -67.34% 16.54% 2440.0% -116.85% -84.81% -51.29% -179.99% 40.3% 72.9% 8.01% 15.03% 178.77% 80.81% 70.69% -30.95% 52.73%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Interest Expense -$203.7M -$83.42M -$26.58M -$29.90M -$49.70M -$58.70M -$39.70M -$47.20M -$48.10M -$50.80M -$46.40M -$37.38M -$34.47M -$29.20M -$24.70M -$14.80M -$9.200M -$10.10M -$19.30M -$19.50M -$19.20M -$18.30M -$14.70M -$13.30M -$17.30M -$20.50M -$9.800M -$8.200M -$1.600M -$2.100M -$300.0K $0.00 $0.00
YoY Change 144.2% 213.81% -11.09% -39.84% -15.33% 47.86% -15.89% -1.87% -5.31% 9.48% 24.14% 8.44% 18.03% 18.22% 66.89% 60.87% -8.91% -47.67% -1.03% 1.56% 4.92% 24.49% 10.53% -23.12% -15.61% 109.18% 19.51% 412.5% -23.81% 600.0%
% of Operating Profit -124.28% -65.96% -5.51% -6.5% -8.82% -12.44% -9.65% -17.29% -81.66% -20.39% -15.87% -16.24% -20.93% -20.39% -24.48% -18.2% -63.45% -22.75% -50.66% -1300.0% -8.84% -16.14% -33.06% -17.07% -16.43% -8.94% -21.21% -5.17% 0.0% 0.0%
Other Income/Expense, Net $40.89M $1.358M $33.41M $11.26M -$27.18M $1.780M $13.00M $6.795M $15.46M $8.385M $6.188M -$8.017M -$96.00K -$1.219M $2.900M $200.0K $400.0K $8.000M $4.100M $600.0K $1.100M -$10.00M -$14.40M -$25.80M -$10.10M -$5.200M $8.300M $800.0K $4.400M $2.400M $1.900M $0.00 $500.0K
YoY Change 2911.27% -95.94% 196.7% -141.42% -1627.19% -86.31% 91.32% -56.04% 84.34% 35.5% -177.19% 8251.04% -92.12% -142.03% 1350.0% -50.0% -95.0% 95.12% 583.33% -45.45% -111.0% -30.56% -44.19% 155.45% 94.23% -162.65% 937.5% -81.82% 83.33% 26.32% -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Pretax Income -$82.70M $43.10M $430.1M $425.2M $510.9M $365.3M $371.8M $225.8M -$67.75M $198.4M $240.2M $192.7M $159.3M $114.1M $79.10M $67.50M $8.700M $42.30M $23.00M -$17.40M -$27.00M -$166.6M -$149.4M $111.4M $79.80M $2.600M $56.10M $42.50M -$2.400M $10.10M $7.400M $8.300M $5.900M
YoY Change -291.88% -89.98% 1.15% -16.77% 39.86% -1.75% 64.65% -433.33% -134.14% -17.39% 24.64% 20.99% 39.63% 44.21% 17.19% 675.86% -79.43% 83.91% -232.18% -35.56% -83.79% 11.51% -234.11% 39.6% 2969.23% -95.37% 32.0% -1870.83% -123.76% 36.49% -10.84% 40.68%
Income Tax -$35.40M $9.200M $99.30M $102.5M $116.8M $106.1M $22.90M $91.78M $11.96M $76.43M $92.54M $76.08M $61.82M $47.94M $8.400M $900.0K $0.00 $0.00 $0.00 $0.00 -$6.200M -$59.30M -$55.70M $45.90M $33.30M $12.60M $20.90M $15.60M -$2.000M $2.900M $2.800M $3.100M $0.00
% Of Pretax Income 21.35% 23.09% 24.11% 22.86% 29.04% 6.16% 40.64% 38.52% 38.52% 39.48% 38.81% 42.03% 10.62% 1.33% 0.0% 0.0% 0.0% 41.2% 41.73% 484.62% 37.25% 36.71% 28.71% 37.84% 37.35% 0.0%
Net Earnings -$49.95M $33.35M $328.8M $322.8M $392.3M $259.7M $347.2M $131.3M -$79.11M $115.9M $141.0M $107.4M $106.0M $90.53M $70.70M $65.80M -$7.300M -$50.30M -$14.60M -$49.40M -$52.30M -$136.6M -$93.70M $65.10M $44.70M -$13.90M $34.70M $30.10M -$600.0K $7.500M $4.600M $5.200M $5.300M
YoY Change -249.75% -89.86% 1.85% -17.71% 51.1% -25.21% 164.51% -265.92% -168.24% -17.79% 31.25% 1.34% 17.09% 28.05% 7.45% -1001.37% -85.49% 244.52% -70.45% -5.54% -61.71% 45.78% -243.93% 45.64% -421.58% -140.06% 15.28% -5116.67% -108.0% 63.04% -11.54% -1.89%
Net Earnings / Revenue -0.42% 0.34% 4.14% 5.11% 5.46% 3.76% 5.26% 2.56% -1.88% 2.51% 3.26% 2.88% 3.74% 4.22% 4.35% 4.77% -0.7% -5.35% -1.74% -6.12% -7.34% -17.82% -7.66% 4.89% 4.22% -1.33% 5.26% 6.37% -0.34% 6.74% 6.16% 15.25% 16.77%
Basic Earnings Per Share -$0.64 $0.45 $4.54 $4.43 $5.22 $3.30 $4.29 $1.63 -$0.98 $1.45 $1.83 $1.37 $1.29 $1.19
Diluted Earnings Per Share -$0.64 $0.42 $4.45 $4.38 $5.17 $3.26 $4.22 $1.61 -$0.98 $1.35 $1.66 $1.31 $1.23 $1.05 $864.3K $955.0K -$108.0K -$772.7K -$298.0K -$1.021M -$1.087M -$2.852M -$1.960M $1.345M $1.049M -$337.4K $856.8K $798.4K -$16.76K $207.2K $183.3K $225.1K $229.4K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Cash & Short-Term Investments $529.6M $370.6M $360.7M $423.1M $71.40M $27.40M $40.30M $38.80M $5.000M $24.10M $22.90M $26.40M $7.400M $159.6M $70.30M $29.20M $100.6M $76.60M $6.800M $25.40M $27.10M $17.60M $48.50M $18.50M $27.60M $19.90M $6.100M $11.00M $1.100M $5.600M $8.900M $10.20M
YoY Change 42.9% 2.73% -14.74% 492.58% 160.58% -32.01% 3.87% 676.0% -79.25% 5.24% -13.26% 256.76% -95.36% 127.03% 140.75% -70.97% 31.33% 1026.47% -73.23% -6.27% 53.98% -63.71% 162.16% -32.97% 38.69% 226.23% -44.55% 900.0% -80.36% -37.08% -12.75%
Cash & Equivalents $529.6M $370.6M $360.7M $423.1M $71.40M $27.40M $40.30M $38.80M $5.000M $24.10M $22.90M $26.40M $7.400M $159.6M $70.30M $29.20M $56.20M $17.30M $2.000M $19.50M $19.40M $8.700M $48.50M $18.50M $27.60M $19.90M $6.100M $11.00M $1.100M $5.600M $8.900M $10.20M
Short-Term Investments $44.40M $59.30M $4.800M $5.900M $7.700M $8.900M
Other Short-Term Assets $210.1M $3.861B $173.4M $92.00M $127.2M $103.9M $137.1M $96.60M $123.1M $91.30M $79.20M $62.10M $74.00M $60.20M $105.0M $37.40M $52.90M $55.80M $83.30M $76.70M $12.80M $21.30M $23.10M $23.10M $34.60M $116.8M $32.80M $35.50M $27.90M $8.100M $200.0K $2.700M
YoY Change -94.56% 2127.29% 88.45% -27.67% 22.43% -24.22% 41.93% -21.53% 34.83% 15.28% 27.54% -16.08% 22.92% -42.67% 180.75% -29.3% -5.2% -33.01% 8.6% 499.22% -39.91% -7.79% 0.0% -33.24% -70.38% 256.1% -7.61% 27.24% 244.44% 3950.0% -92.59%
Inventory $108.1M $118.0M $92.60M $89.60M $100.1M $113.7M $77.00M $111.0M $90.60M $112.8M $70.20M $83.90M $88.90M $57.50M $31.80M $32.80M $32.40M $28.80M $17.80M $17.60M $32.80M $23.70M $25.70M $19.60M $14.30M $9.400M $8.700M $5.700M $2.800M $4.100M $0.00 $0.00
Prepaid Expenses
Receivables $3.126B $3.130B $2.247B $1.754B $1.875B $1.924B $1.598B $1.156B $911.1M $1.304B $1.135B $877.2M $658.5M $444.4M $323.0M $327.4M $160.1M $163.6M $171.8M $165.0M $208.2M $185.2M $251.7M $392.6M $251.6M $279.0M $346.6M $319.0M $45.90M $33.10M $6.800M $6.800M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $12.60M $21.40M $15.00M $25.60M $27.50M $15.90M $27.30M $44.90M $0.00 $0.00 $0.00 $0.00 $29.50M $27.50M $2.100M $0.00 $0.00
Total Short-Term Assets $3.974B $3.861B $2.874B $2.359B $2.174B $2.169B $1.852B $1.403B $1.130B $1.532B $1.307B $1.050B $828.8M $721.7M $530.2M $439.4M $367.4M $339.9M $305.3M $312.3M $296.9M $275.2M $393.9M $453.8M $328.1M $425.1M $394.2M $400.8M $105.2M $53.00M $15.90M $19.60M
YoY Change 2.92% 34.36% 21.83% 8.53% 0.21% 17.09% 32.08% 24.14% -26.24% 17.2% 24.52% 26.64% 14.84% 36.12% 20.66% 19.6% 8.09% 11.33% -2.24% 5.19% 7.89% -30.13% -13.2% 38.31% -22.82% 7.84% -1.65% 280.99% 98.49% 233.33% -18.88%
Property, Plant & Equipment $2.070B $2.034B $1.696B $1.159B $1.136B $747.8M $706.5M $549.1M $558.7M $623.1M $488.1M $350.2M $263.0M $180.8M $198.8M $158.0M $81.90M $61.20M $48.00M $63.00M $85.80M $118.5M $151.8M $159.7M $153.5M $137.4M $86.10M $67.20M $44.60M $44.00M $4.600M $3.700M
YoY Change 1.8% 19.87% 46.39% 2.04% 51.87% 5.85% 28.67% -1.72% -10.34% 27.66% 39.38% 33.16% 45.46% -9.05% 25.82% 92.92% 33.82% 27.5% -23.81% -26.57% -27.59% -21.94% -4.95% 4.04% 11.72% 59.58% 28.13% 50.67% 1.36% 856.52% 24.32%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $13.60M $31.00M $24.50M $20.60M $17.40M $7.000M $5.500M $1.700M $12.10M $10.10M $19.60M $5.900M $48.20M $30.20M $14.80M $39.70M $200.0K $0.00
YoY Change -56.13% 26.53% 18.93% 148.57% 27.27% 223.53% -85.95% 19.8% -48.47% -87.76% 59.6% 104.05% -62.72% 19750.0%
Other Assets $418.5M $409.2M $360.1M $282.9M $254.7M $253.4M $178.8M $56.00M $51.00M $76.30M $60.40M $54.20M $163.9M $30.80M $33.30M $52.30M $58.60M $69.90M $95.80M $91.60M $80.60M $55.80M $17.20M $13.30M $95.20M $23.40M $1.900M $13.00M $3.800M $5.700M $700.0K $100.0K
YoY Change 2.28% 13.63% 27.28% 11.07% 0.51% 41.72% 219.29% 9.8% -33.16% 26.32% 11.44% -66.93% 432.14% -7.51% -36.33% -10.75% -16.17% -27.04% 4.59% 13.65% 44.44% 224.42% 29.32% -86.03% 306.84% 1131.58% -85.38% 242.11% -33.33% 714.29% 600.0%
Total Long-Term Assets $5.399B $5.434B $4.247B $2.869B $2.823B $2.271B $2.214B $1.781B $1.798B $2.032B $1.616B $1.366B $1.266B $934.1M $852.0M $651.5M $343.3M $306.2M $278.9M $288.2M $331.4M $347.5M $457.5M $502.5M $400.3M $307.1M $236.0M $110.4M $65.00M $89.50M $5.400M $3.800M
YoY Change -0.64% 27.94% 48.06% 1.61% 24.32% 2.57% 24.35% -0.94% -11.55% 25.74% 18.28% 7.94% 35.52% 9.64% 30.78% 89.78% 12.12% 9.79% -3.23% -13.04% -4.63% -24.04% -8.96% 25.53% 30.35% 30.13% 113.77% 69.85% -27.37% 1557.41% 42.11%
Total Assets $9.374B $9.296B $7.121B $5.228B $4.997B $4.440B $4.067B $3.183B $2.927B $3.564B $2.923B $2.416B $2.095B $1.656B $1.382B $1.091B $710.7M $646.1M $584.2M $600.5M $628.3M $622.7M $851.4M $956.3M $728.4M $732.2M $630.2M $511.2M $170.2M $142.5M $21.30M $23.40M
YoY Change
Accounts Payable $1.243B $1.110B $663.1M $571.3M $535.0M $669.7M $378.0M $363.7M $348.5M $485.3M $424.9M $400.8M $303.7M $196.4M $152.6M $192.4M $133.9M $101.2M $90.30M $93.20M $100.7M $67.40M $75.50M $85.80M $74.40M $84.40M $166.6M $167.0M $19.00M $8.500M $3.300M $4.300M
YoY Change 11.96% 67.38% 16.06% 6.79% -20.11% 77.17% 3.93% 4.36% -28.19% 14.22% 6.01% 31.97% 54.63% 28.7% -20.69% 43.69% 32.31% 12.07% -3.11% -7.45% 49.41% -10.73% -12.0% 15.32% -11.85% -49.34% -0.24% 778.95% 123.53% 157.58% -23.26%
Accrued Expenses $751.8M $644.4M $528.5M $395.4M $284.7M $223.3M $238.1M $179.4M $115.9M $149.9M $137.9M $77.30M $67.50M $63.00M $47.80M $34.40M $37.90M
YoY Change 16.67% 21.92% 33.66% 38.88% 27.5% -6.22% 32.72% 54.79% -22.68% 8.7% 78.4% 14.52% 7.14% 31.8% 38.95% -9.23%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $177.2M $171.9M $137.9M $145.1M $118.4M $82.70M $87.90M $64.60M $77.40M $73.60M $51.40M $52.60M $34.10M $18.40M $28.50M $16.90M $2.700M $1.800M $4.300M $100.0K $4.700M $1.200M $1.900M $3.300M $12.20M $11.10M $54.60M $39.90M $27.90M $9.200M $1.000M $700.0K
YoY Change 3.1% 24.66% -4.95% 22.55% 43.17% -5.92% 36.07% -16.54% 5.16% 43.19% -2.28% 54.25% 85.33% -35.44% 68.64% 525.93% 50.0% -58.14% 4200.0% -97.87% 291.67% -36.84% -42.42% -72.95% 9.91% -79.67% 36.84% 43.01% 203.26% 820.0% 42.86%
Total Short-Term Liabilities $2.837B $2.497B $1.785B $1.415B $1.219B $1.284B $963.8M $840.0M $752.5M $980.8M $829.2M $713.8M $592.4M $486.5M $327.6M $334.0M $203.6M $175.9M $170.2M $177.8M $183.5M $136.0M $145.8M $211.3M $158.5M $170.3M $270.1M $235.6M $60.60M $30.80M $6.800M $6.900M
YoY Change 13.62% 39.92% 26.1% 16.09% -5.02% 33.18% 14.74% 11.63% -23.28% 18.28% 16.17% 20.49% 21.77% 48.5% -1.92% 64.05% 15.75% 3.35% -4.27% -3.11% 34.93% -6.72% -31.0% 33.31% -6.93% -36.95% 14.64% 288.78% 96.75% 352.94% -1.45%
Long-Term Debt $2.888B $3.052B $1.876B $1.158B $1.314B $1.324B $1.281B $961.4M $932.9M $1.061B $765.4M $546.3M $460.7M $394.2M $409.9M $287.5M $160.3M $128.4M $196.1M $196.1M $197.0M $197.4M $267.9M $206.2M $267.5M $310.7M $94.50M $125.0M $44.20M $36.00M $3.600M $900.0K
YoY Change -5.38% 62.68% 62.08% -11.9% -0.77% 3.4% 33.21% 3.05% -12.09% 38.65% 40.11% 18.58% 16.87% -3.83% 42.57% 79.35% 24.84% -34.52% 0.0% -0.46% -0.2% -26.32% 29.92% -22.92% -13.9% 228.78% -24.4% 182.81% 22.78% 900.0% 300.0%
Other Long-Term Liabilities $536.6M $432.4M $466.3M $346.6M $375.8M $176.4M $184.2M $99.80M $109.8M $170.4M $152.7M $174.6M $107.7M $59.50M $67.20M $26.30M $32.30M $34.80M $36.40M $35.20M $31.50M $24.40M $18.70M $13.30M $45.60M $47.00M $41.90M $33.60M $14.80M
YoY Change 24.08% -7.27% 34.55% -7.77% 113.04% -4.23% 84.57% -9.11% -35.56% 11.59% -12.54% 62.12% 81.01% -11.46% 155.51% -18.58% -7.18% -4.4% 3.41% 11.75% 29.1% 30.48% 40.6% -70.83% -2.98% 12.17% 24.7% 127.03%
Total Long-Term Liabilities $3.425B $3.485B $2.343B $1.504B $1.690B $1.501B $1.465B $1.061B $1.043B $1.232B $918.1M $720.9M $568.4M $453.7M $477.1M $313.8M $192.6M $163.2M $232.5M $231.3M $228.5M $221.8M $286.6M $219.5M $313.1M $357.7M $136.4M $158.6M $59.00M $36.00M $3.600M $900.0K
YoY Change -1.72% 48.75% 55.74% -10.98% 12.61% 2.44% 38.04% 1.77% -15.34% 34.15% 27.35% 26.83% 25.28% -4.9% 52.04% 62.93% 18.01% -29.81% 0.52% 1.23% 3.02% -22.61% 30.57% -29.89% -12.47% 162.24% -14.0% 168.81% 63.89% 900.0% 300.0%
Total Liabilities $6.667B $6.554B $4.582B $3.226B $3.210B $3.050B $2.636B $2.087B $1.988B $2.420B $1.907B $1.559B $1.284B $1.003B $854.0M $647.8M $396.2M $341.4M $404.6M $409.4M $412.4M $359.7M $444.6M $456.0M $471.6M $527.9M $406.5M $394.2M $119.7M $91.60M $10.40M $7.800M
YoY Change 1.72% 43.06% 42.02% 0.5% 5.24% 15.72% 26.32% 4.97% -17.87% 26.91% 22.34% 21.44% 28.01% 17.41% 31.83% 63.5% 16.05% -15.62% -1.17% -0.73% 14.65% -19.1% -2.5% -3.31% -10.66% 29.86% 3.12% 229.32% 30.68% 780.77% 33.33%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $9.2356 Billion

About MasTec Inc

MasTec, Inc. engages in the provision of infrastructure construction services. The company is headquartered in Coral Gables, Florida and currently employs 32,000 full-time employees. The firm's segments include Communications, Clean Energy and Infrastructure, Oil and Gas, Power Delivery, and Other. Its Communications segment provides engineering, construction, maintenance and customer fulfillment activities related to communications infrastructure. Its Clean Energy and Infrastructure segment primarily serves energy, utility, government and other end-markets through the installation and construction of power generation facilities, primarily from clean energy and renewable sources. Oil and Gas segment provides engineering, construction and maintenance services for pipelines and processing facilities for the energy and utilities industries. Its Power Delivery segment serves the energy and utility industries through the engineering, construction and maintenance of power transmission and distribution infrastructure, including electrical and gas transmission lines, distribution network systems and substations.

Industry: Water, Sewer, Pipeline, Comm & Power Line Construction Peers: AECOM Ameresco Inc APi Group Corp Comfort Systems USA Inc WillScot Holdings Corp EMCOR Group Inc Fluor Corp MDU Resources Group Inc Quanta Services Inc Valmont Industries Inc