Financial Snapshot

Revenue
$3.200B
TTM
Gross Margin
93.94%
TTM
Net Earnings
$473.1M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
71.16%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$5.405B
Q3 2024
Cash
Q3 2024
P/E
10.00
Nov 13, 2024 EST
Free Cash Flow
$941.5M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $3.449B $3.900B $2.299B $1.967B $2.829B $1.791B $1.444B $1.811B $2.941B $5.319B $5.390B $4.620B $4.279B $20.04B $16.90B $27.30B $18.31B $14.30B $11.70B $8.290B $5.103B $3.788B $3.760B $3.654B $2.756B $2.347B $2.138B $2.022B $1.632B $1.611B $1.671B $1.685B $1.601B $1.867B $1.552B $1.474B $1.474B $1.313B $2.222B $2.265B $2.448B
YoY Change -11.56% 69.61% 16.88% -30.46% 57.93% 24.06% -20.28% -38.42% -44.7% -1.32% 16.68% 7.97% -78.65% 18.59% -38.11% 49.07% 28.08% 22.18% 41.16% 62.45% 34.71% 0.74% 2.9% 32.58% 17.43% 9.78% 5.74% 23.9% 1.3% -3.59% -0.83% 5.25% -14.25% 20.3% 5.29% 0.0% 12.26% -40.91% -1.9% -7.48%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $3.449B $3.900B $2.299B $1.967B $2.829B $1.791B $1.444B $1.811B $2.941B $5.319B $5.390B $4.620B $4.279B $20.04B $16.90B $27.30B $18.31B $14.30B $11.70B $8.290B $5.103B $3.788B $3.760B $3.654B $2.756B $2.347B $2.138B $2.022B $1.632B $1.611B $1.671B $1.685B $1.601B $1.867B $1.552B $1.474B $1.474B $1.313B $2.222B $2.265B $2.448B
Cost Of Revenue $836.1M $851.3M $341.4M $392.0M $355.0M $354.0M $299.0M $559.0M $832.0M $1.090B $1.340B $1.115B $1.010B $17.00B $14.17B $23.31B $16.16B $12.31B $9.619B $6.889B $4.261B $3.203B $2.850B $2.737B $2.199B $1.927B $1.527B $1.484B $1.218B $1.180B $1.248B $1.301B $1.229B $1.388B $1.087B $1.042B $1.081B $906.0M $1.420B $1.353B $1.341B
Gross Profit $2.613B $3.048B $1.934B $1.562B $2.461B $1.411B $1.011B $1.250B $1.955B $4.229B $4.048B $3.505B $3.245B $3.032B $2.720B $3.991B $2.153B $1.991B $2.083B $1.401B $842.0M $585.0M $911.0M $917.0M $557.0M $420.0M $610.0M $538.0M $414.0M $431.0M $423.0M $384.0M $372.0M $479.0M $465.0M $431.0M $393.0M $407.0M $802.0M $912.0M $1.107B
Gross Profit Margin 75.76% 78.17% 84.11% 79.4% 86.99% 78.77% 70.01% 69.01% 66.47% 79.51% 75.1% 75.87% 75.84% 15.13% 16.1% 14.62% 11.76% 13.93% 17.8% 16.9% 16.5% 15.44% 24.23% 25.1% 20.21% 17.9% 28.53% 26.61% 25.37% 26.75% 25.31% 22.79% 23.24% 25.66% 29.96% 29.24% 26.66% 31.0% 36.09% 40.26% 45.22%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $117.3M $131.1M $122.0M $140.2M $232.7M $205.2M $207.4M $265.2M $306.7M $364.0M $379.2M $249.5M $208.8M $256.5M $212.4M $228.0M $228.0M $229.0M $159.0M $132.0M $120.0M $92.00M $98.00M $85.00M $82.00M $61.00M $66.00M $66.00M $64.00M $63.00M $65.00M $73.00M $72.00M $73.00M $66.00M $79.00M $75.00M $84.00M $87.00M $84.00M $92.00M
YoY Change -10.54% 7.52% -13.04% -39.74% 13.42% -1.06% -21.8% -13.52% -15.75% -4.0% 51.95% 19.5% -18.58% 20.76% -6.85% 0.0% -0.44% 44.03% 20.45% 10.0% 30.43% -6.12% 15.29% 3.66% 34.43% -7.58% 0.0% 3.13% 1.59% -3.08% -10.96% 1.39% -1.37% 10.61% -16.46% 5.33% -10.71% -3.45% 3.57% -8.7%
% of Gross Profit 4.49% 4.3% 6.31% 8.98% 9.46% 14.54% 20.51% 21.22% 15.69% 8.61% 9.37% 7.12% 6.44% 8.46% 7.81% 5.71% 10.59% 11.5% 7.63% 9.42% 14.25% 15.73% 10.76% 9.27% 14.72% 14.52% 10.82% 12.27% 15.46% 14.62% 15.37% 19.01% 19.35% 15.24% 14.19% 18.33% 19.08% 20.64% 10.85% 9.21% 8.31%
Research & Development $234.8M $133.2M $69.04M $86.00M $95.00M $102.0M $120.0M $102.0M $471.0M $514.0M $502.0M $381.0M $489.0M $276.0M $265.0M $344.0M $203.0M $219.0M $232.0M $164.0M $113.0M $124.0M $157.0M $126.0M $71.00M $66.00M $95.00M $70.00M $66.00M $43.00M $46.00M $62.00M $52.00M $63.00M $49.00M $60.00M $49.00M $70.00M $128.0M $107.0M $170.0M
YoY Change 76.26% 92.92% -19.72% -9.47% -6.86% -15.0% 17.65% -78.34% -8.37% 2.39% 31.76% -22.09% 77.17% 4.15% -22.97% 69.46% -7.31% -5.6% 41.46% 45.13% -8.87% -21.02% 24.6% 77.46% 7.58% -30.53% 35.71% 6.06% 53.49% -6.52% -25.81% 19.23% -17.46% 28.57% -18.33% 22.45% -30.0% -45.31% 19.63% -37.06%
% of Gross Profit 8.99% 4.37% 3.57% 5.51% 3.86% 7.23% 11.87% 8.16% 24.09% 12.15% 12.4% 10.87% 15.07% 9.1% 9.74% 8.62% 9.43% 11.0% 11.14% 11.71% 13.42% 21.2% 17.23% 13.74% 12.75% 15.71% 15.57% 13.01% 15.94% 9.98% 10.87% 16.15% 13.98% 13.15% 10.54% 13.92% 12.47% 17.2% 15.96% 11.73% 15.36%
Depreciation & Amortization $861.6M $776.8M $795.1M $987.2M $1.148B $775.6M $751.9M $1.054B $1.620B $1.906B $1.553B $1.253B $964.7M $1.092B $871.0M $667.3M $450.6M $384.1M $396.9M $321.4M $258.9M $197.5M $229.7M $210.9M $205.1M $203.2M $209.4M $182.4M $221.9M $195.0M $176.2M $164.8M $149.6M $157.6M $170.9M $223.7M $213.4M $273.5M $217.0M $225.0M $239.0M
YoY Change 10.91% -2.3% -19.46% -13.99% 47.99% 3.15% -28.67% -34.93% -15.02% 22.71% 23.96% 29.89% -11.66% 25.39% 30.53% 48.09% 17.31% -3.22% 23.49% 24.14% 31.09% -14.02% 8.91% 2.83% 0.94% -2.96% 14.8% -17.8% 13.79% 10.67% 6.92% 10.16% -5.08% -7.78% -23.6% 4.83% -21.97% 26.04% -3.56% -5.86%
% of Gross Profit 32.98% 25.48% 41.11% 63.2% 46.64% 54.97% 74.37% 84.33% 82.86% 45.07% 38.37% 35.75% 29.73% 36.02% 32.02% 16.72% 20.93% 19.29% 19.05% 22.94% 30.75% 33.76% 25.21% 23.0% 36.82% 48.38% 34.33% 33.9% 53.6% 45.24% 41.65% 42.92% 40.22% 32.9% 36.75% 51.9% 54.3% 67.2% 27.06% 24.67% 21.59%
Operating Expenses $1.539B $1.438B $122.0M $140.2M $232.7M $205.2M $207.4M $265.2M $306.7M $2.859B $379.2M $249.5M $208.8M $256.5M $212.4M $1.265B $898.0M $844.0M $797.0M $629.0M $501.0M $413.0M $485.0M $422.0M $357.0M $331.0M $370.0M $319.0M $351.0M $300.0M $288.0M $300.0M $274.0M $294.0M $276.0M $351.0M $329.0M $400.0M $433.0M $416.0M $501.0M
YoY Change 7.07% 1078.85% -13.04% -39.74% 13.42% -1.06% -21.8% -13.52% -89.27% 654.02% 51.95% 19.5% -18.58% 20.76% -83.21% 40.87% 6.4% 5.9% 26.71% 25.55% 21.31% -14.85% 14.93% 18.21% 7.85% -10.54% 15.99% -9.12% 17.0% 4.17% -4.0% 9.49% -6.8% 6.52% -21.37% 6.69% -17.75% -7.62% 4.09% -16.97%
Operating Profit $1.074B $1.611B $281.4M -$1.362B $445.3M $215.6M -$26.32M -$407.8M -$3.257B $1.370B $3.669B $3.255B $3.036B $2.776B $2.508B $2.726B $1.255B $1.147B $1.286B $772.0M $341.0M $172.0M $426.0M $495.0M $200.0M $89.00M $240.0M $219.0M $63.00M $131.0M $135.0M $84.00M $98.00M $185.0M $189.0M $80.00M $64.00M $7.000M $369.0M $496.0M $606.0M
YoY Change -33.35% 472.35% -120.66% -405.94% 106.55% -919.13% -93.55% -87.48% -337.72% -62.66% 12.7% 7.22% 9.39% 10.68% -8.01% 117.21% 9.42% -10.81% 66.58% 126.39% 98.26% -59.62% -13.94% 147.5% 124.72% -62.92% 9.59% 247.62% -51.91% -2.96% 60.71% -14.29% -47.03% -2.12% 136.25% 25.0% 814.29% -98.1% -25.6% -18.15%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$112.4M -$150.8M $221.8M $169.4M $219.3M $180.4M $178.3M $148.2M $117.4M -$98.00M $124.4M $54.11M $55.83M $53.17M $53.01M -$42.00M -$25.00M -$9.000M -$9.000M -$34.00M -$21.00M -$27.00M -$19.00M -$16.00M -$20.00M -$10.00M -$1.000M -$3.000M -$5.000M -$3.000M -$2.000M -$15.00M $61.00M $91.00M -$42.00M $16.00M $12.00M $28.00M -$27.00M -$32.00M -$29.00M
YoY Change -25.46% -167.97% 30.93% -22.75% 21.56% 1.18% 20.33% 26.24% -219.77% -178.76% 129.97% -3.09% 5.0% 0.32% -226.2% 68.0% 177.78% 0.0% -73.53% 61.9% -22.22% 42.11% 18.75% -20.0% 100.0% 900.0% -66.67% -40.0% 66.67% 50.0% -86.67% -124.59% -32.97% -316.67% -362.5% 33.33% -57.14% -203.7% -15.63% 10.34%
% of Operating Profit -10.47% -9.36% 78.81% 49.25% 83.68% -7.15% 3.39% 1.66% 1.84% 1.92% 2.11% -1.54% -1.99% -0.78% -0.7% -4.4% -6.16% -15.7% -4.46% -3.23% -10.0% -11.24% -0.42% -1.37% -7.94% -2.29% -1.48% -17.86% 62.24% 49.19% -22.22% 20.0% 18.75% 400.0% -7.32% -6.45% -4.79%
Other Income/Expense, Net -$8.587M $14.31M -$238.5M -$186.7M -$241.8M -$172.6M -$256.6M -$85.28M -$25.57M $77.49M $10.97M $33.02M -$57.57M $90.50M
YoY Change -160.01% -106.0% 27.75% -22.78% 40.1% -32.73% 200.85% 233.56% 606.19% -66.77% -157.35% -163.61%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $921.1M $1.450B $42.90M -$1.549B $203.5M $43.00M -$282.9M -$493.1M -$3.282B $1.252B -$5.810M $54.28M $72.04M $188.6M $1.235B $2.818B $1.189B $1.038B $1.385B $805.0M $374.0M $122.0M $502.0M $455.0M $179.0M -$8.000M $212.0M $216.0M -$149.0M $128.0M $134.0M $69.00M $30.00M $253.0M $147.0M $96.00M -$24.00M -$352.0M $343.0M $464.0M $577.0M
YoY Change -36.49% 3280.56% -102.77% -861.19% 373.23% -115.2% -42.63% -84.98% -362.16% -21649.05% -110.7% -24.66% -61.8% -84.73% -56.16% 137.01% 14.55% -25.05% 72.05% 115.24% 206.56% -75.7% 10.33% 154.19% -2337.5% -103.77% -1.85% -244.97% -216.41% -4.48% 94.2% 130.0% -88.14% 72.11% 53.13% -500.0% -93.18% -202.62% -26.08% -19.58%
Income Tax $195.9M $309.5M -$5.900M -$293.7M $14.70M -$126.1M $270.1M -$219.2M -$1.026B $227.0M $584.6M $561.5M $628.7M $576.6M $521.6M $1.074B $450.0M $394.0M $539.0M $309.0M $96.00M $34.00M $174.0M $156.0M $59.00M $6.000M $79.00M $90.00M -$21.00M $38.00M $47.00M $7.000M $37.00M $116.0M $80.00M $70.00M $68.00M -$53.00M $246.0M $294.0M $391.0M
% Of Pretax Income 21.27% 21.34% -13.75% 7.22% -293.24% 18.13% 1034.58% 872.7% 305.73% 42.22% 38.11% 37.85% 37.96% 38.92% 38.39% 25.67% 27.87% 34.66% 34.29% 32.96% 37.26% 41.67% 29.69% 35.07% 10.14% 123.33% 45.85% 54.42% 72.92% 71.72% 63.36% 67.76%
Net Earnings $661.6M $965.0M -$73.70M -$1.149B $1.150B $411.1M -$311.8M -$276.0M -$2.271B $906.0M $1.123B $970.9M $872.7M $798.1M $837.6M $1.740B $767.0M $645.0M $855.0M $701.0M $294.0M $112.0M $331.0M $297.0M $120.0M -$14.00M $132.0M $138.0M -$119.0M $107.0M $102.0M $106.0M -$11.00M $114.0M $16.00M $39.00M -$44.00M -$195.0M $80.00M $96.00M $127.0M
YoY Change -31.45% -1409.43% -93.58% -199.92% 179.68% -231.85% 12.98% -87.85% -350.64% -19.36% 15.72% 11.25% 9.35% -4.72% -51.86% 126.86% 18.91% -24.56% 21.97% 138.44% 162.5% -66.16% 11.45% 147.5% -957.14% -110.61% -4.35% -215.97% -211.21% 4.9% -3.77% -1063.64% -109.65% 612.5% -58.97% -188.64% -77.44% -343.75% -16.67% -24.41%
Net Earnings / Revenue 19.18% 24.75% -3.21% -58.39% 40.64% 22.95% -21.59% -15.24% -77.21% 17.03% 20.84% 21.02% 20.4% 3.98% 4.96% 6.37% 4.19% 4.51% 7.31% 8.46% 5.76% 2.96% 8.8% 8.13% 4.35% -0.6% 6.17% 6.82% -7.29% 6.64% 6.1% 6.29% -0.69% 6.11% 1.03% 2.65% -2.99% -14.85% 3.6% 4.24% 5.19%
Basic Earnings Per Share $4.26 $6.22 -$0.48 -$7.48 $7.01 $2.38 -$1.81 -$1.60 -$13.03 $5.98 $5.01 $4.51 $4.16 $4.39
Diluted Earnings Per Share $4.23 $6.128M -$0.48 -$7.48 $6.98 $2.36 -$1.81 -$1.60 -$13.03 $5.033M $5.94 $4.99 $4.49 $4.13 $4.35 $9.063M $4.016M $3.413M $4.548M $3.749M $1.589M $608.7K $1.819M $1.641M $666.7K -$77.78K $733.3K $766.7K -$664.8K $594.4K $569.8K $588.9K -$69.62K $838.2K $117.6K $286.8K -$325.9K -$1.444M $563.4K $657.5K $863.9K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $317.1M $492.0M $521.2M $311.0M $307.0M $360.0M $965.0M $984.0M $456.0M $1.655B $1.125B $1.063B $1.046B $1.152B $1.080B $1.086B $674.0M $543.0M $585.0M $553.0M $252.0M $165.0M $83.00M $133.0M $34.00M $28.00M $24.00M $110.0M $61.00M $71.00M $141.0M $378.0M $242.0M $270.0M $243.0M $235.0M $195.0M $163.0M $144.0M $299.0M $304.0M
YoY Change -35.55% -5.6% 67.58% 1.3% -14.72% -62.69% -1.93% 115.79% -72.45% 47.11% 5.83% 1.63% -9.2% 6.67% -0.55% 61.13% 24.13% -7.18% 5.79% 119.44% 52.73% 98.8% -37.59% 291.18% 21.43% 16.67% -78.18% 80.33% -14.08% -49.65% -62.7% 56.2% -10.37% 11.11% 3.4% 20.51% 19.63% 13.19% -51.84% -1.64%
Cash & Equivalents $317.1M $492.0M $521.2M $311.0M $307.0M $360.0M $81.00M $873.0M $283.0M $1.193B $750.0M $947.0M $514.0M $536.0M $301.0M $666.0M $674.0M $543.0M $585.0M $536.0M $252.0M $165.0M $83.00M $133.0M $34.00M $28.00M $24.00M $110.0M $61.00M $71.00M $27.00M $138.0M $51.00M $46.00M $47.00M $47.00M $60.00M $72.00M $26.00M $33.00M $67.00M
Short-Term Investments $884.0M $112.0M $173.0M $461.0M $375.0M $116.0M $532.0M $617.0M $779.0M $420.0M $0.00 $0.00 $18.00M $0.00 $0.00 $0.00 $0.00 $114.0M $240.0M $191.0M $224.0M $196.0M $189.0M $135.0M $92.00M $118.0M $266.0M $237.0M
Other Short-Term Assets $36.67M $34.70M $47.38M $362.0M $165.0M $212.0M $58.00M $91.00M $341.0M $531.0M $1.092B $440.0M $180.0M $169.0M $98.00M $123.0M $166.0M $158.0M $73.00M $77.00M $66.00M $79.00M $81.00M $50.00M $50.00M $45.00M $62.00M $50.00M $45.00M $51.00M $53.00M $43.00M $19.00M $14.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 5.69% -26.76% -86.91% 119.39% -22.17% 265.52% -36.26% -73.31% -35.78% -51.37% 148.18% 144.44% 6.51% 72.45% -20.33% -25.9% 5.06% 116.44% -5.19% 16.67% -16.46% -2.47% 62.0% 0.0% 11.11% -27.42% 24.0% 11.11% -11.76% -3.77% 23.26% 126.32% 35.71%
Inventory $54.45M $54.50M $54.20M $66.00M $76.00M $80.00M $105.0M $127.0M $167.0M $243.0M $294.0M $752.0M $667.0M $762.0M $734.0M $604.0M $627.0M $411.0M $315.0M $296.0M $271.0M $201.0M $173.0M $165.0M $152.0M $130.0M $158.0M $131.0M $154.0M $152.0M $152.0M $137.0M $120.0M $128.0M $116.0M $94.00M $99.00M $100.0M $130.0M $135.0M $124.0M
Prepaid Expenses
Receivables $344.0M $391.2M $258.1M $262.0M $427.0M $228.0M $243.0M $357.0M $433.0M $850.0M $998.0M $1.853B $1.554B $1.467B $1.463B $1.034B $1.421B $995.0M $865.0M $703.0M $450.0M $409.0M $262.0M $470.0M $357.0M $234.0M $272.0M $320.0M $230.0M $244.0M $196.0M $241.0M $290.0M $322.0M $259.0M $212.0M $216.0M $195.0M $345.0M $268.0M $313.0M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $752.2M $972.4M $880.9M $1.000B $974.0M $880.0M $1.372B $1.559B $1.397B $3.279B $3.509B $4.109B $3.448B $3.551B $3.376B $2.847B $2.887B $2.107B $1.839B $1.629B $1.039B $854.0M $599.0M $817.0M $593.0M $437.0M $518.0M $610.0M $491.0M $519.0M $543.0M $799.0M $671.0M $734.0M $618.0M $542.0M $510.0M $458.0M $619.0M $702.0M $741.0M
YoY Change -22.65% 10.39% -11.91% 2.67% 10.68% -35.86% -11.99% 11.6% -57.4% -6.55% -14.6% 19.17% -2.9% 5.18% 18.58% -1.39% 37.02% 14.57% 12.89% 56.79% 21.66% 42.57% -26.68% 37.77% 35.7% -15.64% -15.08% 24.24% -5.39% -4.42% -32.04% 19.08% -8.58% 18.77% 14.02% 6.27% 11.35% -26.01% -11.82% -5.26%
Property, Plant & Equipment $8.970B $9.174B $9.009B $9.197B $10.57B $8.432B $8.220B $8.316B $9.818B $13.33B $13.48B $13.01B $10.48B $10.37B $9.065B $7.728B $7.110B $5.106B $4.374B $3.686B $3.531B $2.887B $2.526B $2.185B $1.783B $1.662B $1.656B $1.557B $1.377B $1.671B $1.549B $1.073B $1.129B $1.041B $1.421B $1.494B $1.514B $1.473B $1.938B $1.886B $1.915B
YoY Change -2.22% 1.83% -2.04% -12.97% 25.33% 2.58% -1.15% -15.3% -26.35% -1.11% 3.6% 24.22% 1.03% 14.37% 17.3% 8.69% 39.25% 16.74% 18.67% 4.39% 22.31% 14.29% 15.61% 22.55% 7.28% 0.36% 6.36% 13.07% -17.59% 7.88% 44.36% -4.96% 8.45% -26.74% -4.89% -1.32% 2.78% -23.99% 2.76% -1.51%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $0.00 $0.00 $29.00M $43.00M $27.00M $16.00M $15.00M $14.00M $15.00M $18.00M $25.00M $50.00M $53.00M $100.0M
YoY Change -100.0% -32.56% 59.26% 68.75% 6.67% 7.14% -6.67% -16.67% -28.0% -50.0% -5.66% -47.0%
Other Assets $44.12M $162.2M $414.8M $424.0M $176.0M $1.741B $269.0M $420.0M $278.0M $114.0M $480.0M $359.0M $173.0M $272.0M $275.0M $537.0M $488.0M $226.0M $111.0M $100.0M $78.00M $94.00M $84.00M $84.00M $70.00M $65.00M $65.00M $77.00M $231.0M $93.00M $34.00M $37.00M $360.0M $337.0M $22.00M $17.00M $24.00M $25.00M $54.00M $44.00M $36.00M
YoY Change -72.8% -60.9% -2.17% 140.91% -89.89% 547.21% -35.95% 51.08% 143.86% -76.25% 33.7% 107.51% -36.4% -1.09% -48.79% 10.04% 115.93% 103.6% 11.0% 28.21% -17.02% 11.9% 0.0% 20.0% 7.69% 0.0% -15.58% -66.67% 148.39% 173.53% -8.11% -89.72% 6.82% 1431.82% 29.41% -29.17% -4.0% -53.7% 22.73% 22.22%
Total Long-Term Assets $9.015B $9.337B $9.424B $9.621B $10.75B $10.17B $8.489B $8.737B $10.10B $13.45B $14.00B $13.41B $10.69B $10.68B $9.380B $8.302B $7.649B $5.376B $4.530B $3.829B $3.674B $3.032B $2.660B $2.317B $1.853B $1.727B $1.720B $1.634B $1.607B $1.793B $1.626B $1.138B $1.504B $1.393B $1.457B $1.526B $1.557B $1.522B $2.042B $1.983B $2.051B
YoY Change -3.45% -0.93% -2.05% -10.46% 5.62% 19.84% -2.84% -13.47% -24.9% -3.96% 4.37% 25.48% 0.07% 13.88% 12.98% 8.54% 42.28% 18.68% 18.31% 4.22% 21.17% 13.98% 14.8% 25.04% 7.3% 0.41% 5.26% 1.68% -10.37% 10.27% 42.88% -24.34% 7.97% -4.39% -4.52% -1.99% 2.3% -25.47% 2.98% -3.32%
Total Assets $9.767B $10.31B $10.30B $10.62B $11.72B $11.05B $9.861B $10.30B $11.49B $16.72B $17.51B $17.52B $14.14B $14.23B $12.76B $11.15B $10.54B $7.483B $6.369B $5.458B $4.713B $3.886B $3.259B $3.134B $2.446B $2.164B $2.238B $2.244B $2.098B $2.312B $2.169B $1.937B $2.175B $2.127B $2.075B $2.068B $2.067B $1.980B $2.661B $2.685B $2.792B
YoY Change
Accounts Payable $446.9M $543.8M $623.1M $407.0M $602.0M $348.0M $557.0M $736.0M $1.530B $2.472B $2.158B $2.803B $1.941B $2.238B $1.540B $1.175B $1.662B $1.009B $987.0M $709.0M $472.0M $448.0M $325.0M $528.0M $334.0M $249.0M $329.0M $407.0M $289.0M $404.0M $373.0M $379.0M $420.0M $512.0M $387.0M $333.0M $301.0M $252.0M $380.0M $370.0M $398.0M
YoY Change -17.82% -12.73% 53.1% -32.39% 72.99% -37.52% -24.32% -51.9% -38.11% 14.55% -23.01% 44.41% -13.27% 45.32% 31.06% -29.3% 64.72% 2.23% 39.21% 50.21% 5.36% 37.85% -38.45% 58.08% 34.14% -24.32% -19.16% 40.83% -28.47% 8.31% -1.58% -9.76% -17.97% 32.3% 16.22% 10.63% 19.44% -33.68% 2.7% -7.04%
Accrued Expenses $377.9M $686.8M $520.6M $277.0M $308.0M $196.0M $180.0M $131.0M $114.0M $177.0M $336.0M $310.0M $317.0M $255.0M $260.0M $325.0M $232.0M $189.0M $203.0M $188.0M $151.0M $138.0M $111.0M $115.0M $101.0M $106.0M $96.00M $82.00M
YoY Change -44.97% 31.93% 87.94% -10.06% 57.14% 8.89% 37.4% 14.91% -47.32% 8.39% -2.21% 24.31% -1.92% -20.0% 40.09% 22.75% -6.9% 7.98% 24.5% 9.42% 24.32% -3.48% 13.86% -4.72% 10.42% 17.07%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $8.000M $3.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.000M $2.000M $0.00 $0.00 $0.00 $0.00 $3.000M $38.00M $6.000M $4.000M $8.000M $16.00M $31.00M $33.00M $75.00M $17.00M
YoY Change -100.0% 166.67% -100.0% 0.0% -100.0% -92.11% 533.33% 50.0% -50.0% -50.0% -48.39% -6.06% -56.0% 341.18%
Long-Term Debt Due $723.0K $700.0K $654.0K $0.00 $1.000M $10.00M $570.0M $19.00M $465.0M $26.00M $0.00 $350.0M $0.00 $0.00 $3.000M $5.000M $4.000M $4.000M $51.00M $67.00M $57.00M $48.00M $37.00M $0.00 $6.000M $6.000M $14.00M $11.00M $8.000M $11.00M $4.000M $18.00M $31.00M $17.00M $18.00M $11.00M $18.00M $31.00M $26.00M $27.00M
YoY Change 3.29% 7.03% -100.0% -90.0% -98.25% 2900.0% -95.91% 1688.46% -100.0% -100.0% -40.0% 25.0% 0.0% -92.16% -23.88% 17.54% 18.75% 29.73% -100.0% 0.0% -57.14% 27.27% 37.5% -27.27% 175.0% -77.78% -41.94% 82.35% -5.56% 63.64% -38.89% -41.94% 19.23% -3.7%
Total Short-Term Liabilities $846.5M $1.258B $1.164B $716.0M $943.0M $846.0M $834.0M $1.502B $1.675B $3.148B $3.224B $3.409B $2.825B $2.931B $2.182B $1.888B $2.109B $1.311B $1.287B $1.205B $810.0M $718.0M $560.0M $745.0M $488.0M $381.0M $469.0M $554.0M $403.0M $440.0M $413.0M $427.0M $515.0M $627.0M $482.0M $419.0M $399.0M $333.0M $529.0M $579.0M $626.0M
YoY Change -32.7% 8.03% 62.62% -24.07% 11.47% 1.44% -44.47% -10.33% -46.79% -2.36% -5.43% 20.67% -3.62% 34.33% 15.57% -10.48% 60.87% 1.86% 6.8% 48.77% 12.81% 28.21% -24.83% 52.66% 28.08% -18.76% -15.34% 37.47% -8.41% 6.54% -3.28% -17.09% -17.86% 30.08% 15.04% 5.01% 19.82% -37.05% -8.64% -7.51%
Long-Term Debt $1.328B $1.823B $2.465B $2.988B $2.803B $3.109B $2.907B $2.423B $3.041B $2.518B $2.937B $2.245B $250.0M $939.0M $1.353B $1.026B $1.516B $840.0M $610.0M $613.0M $1.090B $863.0M $521.0M $525.0M $393.0M $333.0M $206.0M $202.0M $193.0M $172.0M $109.0M $25.00M $193.0M $208.0M $330.0M $382.0M $340.0M $237.0M $254.0M $261.0M $271.0M
YoY Change -27.11% -26.08% -17.49% 6.6% -9.84% 6.95% 19.98% -20.32% 20.77% -14.27% 30.82% 798.0% -73.38% -30.6% 31.87% -32.32% 80.48% 37.7% -0.49% -43.76% 26.3% 65.64% -0.76% 33.59% 18.02% 61.65% 1.98% 4.66% 12.21% 57.8% 336.0% -87.05% -7.21% -36.97% -13.61% 12.35% 43.46% -6.69% -2.68% -3.69%
Other Long-Term Liabilities $1.766B $1.865B $2.172B $2.342B $1.961B $1.770B $1.341B $1.385B $1.232B $1.291B $1.287B $1.382B $1.055B $951.0M $857.0M $1.078B $900.0M $566.0M $397.0M $414.0M $439.0M $384.0M $377.0M $375.0M $353.0M $347.0M $347.0M $333.0M $298.0M $429.0M $425.0M $285.0M $266.0M $419.0M $493.0M $505.0M $577.0M $634.0M $864.0M $839.0M $919.0M
YoY Change -5.33% -14.12% -7.28% 19.43% 10.79% 31.99% -3.18% 12.42% -4.57% 0.31% -6.87% 31.0% 10.94% 10.97% -20.5% 19.78% 59.01% 42.57% -4.11% -5.69% 14.32% 1.86% 0.53% 6.23% 1.73% 0.0% 4.2% 11.74% -30.54% 0.94% 49.12% 7.14% -36.52% -15.01% -2.38% -12.48% -8.99% -26.62% 2.98% -8.71%
Total Long-Term Liabilities $3.094B $3.687B $4.637B $5.330B $4.764B $4.879B $4.248B $3.808B $4.273B $3.809B $4.224B $3.627B $1.305B $1.890B $2.210B $2.104B $2.416B $1.406B $1.007B $1.027B $1.529B $1.247B $898.0M $900.0M $746.0M $680.0M $553.0M $535.0M $491.0M $601.0M $534.0M $310.0M $459.0M $627.0M $823.0M $887.0M $917.0M $871.0M $1.118B $1.100B $1.190B
YoY Change -16.1% -20.48% -13.0% 11.88% -2.36% 14.85% 11.55% -10.88% 12.18% -9.82% 16.46% 177.93% -30.95% -14.48% 5.04% -12.91% 71.83% 39.62% -1.95% -32.83% 22.61% 38.86% -0.22% 20.64% 9.71% 22.97% 3.36% 8.96% -18.3% 12.55% 72.26% -32.46% -26.79% -23.82% -7.22% -3.27% 5.28% -22.09% 1.64% -7.56%
Total Liabilities $4.404B $5.314B $6.148B $6.407B $6.251B $6.223B $5.241B $5.379B $6.187B $8.150B $8.914B $8.581B $5.360B $6.034B $5.410B $4.870B $5.470B $3.362B $2.908B $2.809B $2.762B $2.292B $1.761B $1.875B $1.388B $1.186B $1.159B $1.216B $997.0M $1.041B $947.0M $736.0M $974.0M $1.254B $1.305B $1.307B $1.317B $1.204B $1.646B $1.679B $1.816B
YoY Change -17.13% -13.56% -4.05% 2.5% 0.45% 18.74% -2.57% -13.06% -24.09% -8.57% 3.88% 60.09% -11.17% 11.53% 11.09% -10.97% 62.7% 15.61% 3.52% 1.7% 20.51% 30.15% -6.08% 35.09% 17.03% 2.33% -4.69% 21.97% -4.23% 9.93% 28.67% -24.44% -22.33% -3.91% -0.15% -0.76% 9.39% -26.85% -1.97% -7.54%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 155.2M shares 155.3M shares 154.3M shares 153.5M shares 164.0M shares 173.0M shares 172.5M shares 172.2M 174.4M 178.9M 187.9M shares 193.9M shares 193.4M shares 191.8M shares 190.8M shares
Diluted Shares Outstanding 156.6M shares 157.5M shares 154.3M shares 153.5M shares 164.8M shares 174.2M shares 172.5M shares 172.2M 174.4M 189.3M shares 194.7M shares 194.5M shares 193.2M shares 192.5M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $4.7326 Billion

About Murphy Oil Corp

Murphy Oil Corp. is a holding company, which engages in the exploration and production of oil and natural gas. The company is headquartered in Houston, Texas and currently employs 725 full-time employees. The firm is engaged in both onshore and offshore operations and properties. The Company’s geographic segments include the United States, Canada, and all other countries. The company produces crude oil, natural gas and natural gas liquids primarily in the United States and Canada and explores for crude oil, natural gas and natural gas liquids in targeted areas worldwide. In the United States, it produces crude oil, natural gas liquids and natural gas primarily from fields in the Gulf of Mexico and in the Eagle Ford Shale area of South Texas. The company holds rights to approximately 133 thousand gross acres in South Texas in the Eagle Ford Shale unconventional oil and natural gas play. In Canada, it holds working interests in Tupper Montney (100% owned), Kaybob Duvernay (operated) and two non-operated offshore assets: the Hibernia and Terra Nova fields, located offshore Newfoundland in the Jeanne d’Arc Basin.

Industry: Crude Petroleum & Natural Gas Peers: Civitas Resources Inc Conocophillips Range Resources Corp Magnolia Oil & Gas Corp Matador Resources Co PDC ENERGY, INC. Chord Energy Corp SM Energy Co SOUTHWESTERN ENERGY CO Viper Energy Inc