|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$104.2M
-74.4%
YoY
|
$407.2M
-38.45%
YoY
|
$661.6M
-31.45%
YoY
|
$965.0M
-1409.43%
YoY
|
-$73.70M
-93.58%
YoY
|
| Depreciation, Depletion And Amortization |
$977.8M
12.94%
YoY
|
$865.8M
0.48%
YoY
|
$861.6M
10.91%
YoY
|
$776.8M
-2.3%
YoY
|
$795.1M
-19.46%
YoY
|
| Cash From Operating Activities |
$1.248B
-27.83%
YoY
|
$1.729B
-1.13%
YoY
|
$1.749B
-19.25%
YoY
|
$2.166B
52.29%
YoY
|
$1.422B
77.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.021B
12.38%
YoY
|
$908.2M
-14.81%
YoY
|
$1.066B
-208.17%
YoY
|
-$985.5M
43.19%
YoY
|
-$688.2M
-21.15%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.315M
N/A
|
$0.00
-100.0%
YoY
|
$67.34M
-154.3%
YoY
|
-$124.0M
-145.84%
YoY
|
$270.5M
1386.28%
YoY
|
| Cash From Investing Activities |
-$1.029B
13.3%
YoY
|
-$908.2M
-9.06%
YoY
|
-$998.7M
-9.99%
YoY
|
-$1.109B
165.61%
YoY
|
-$417.7M
-51.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$102.6M
-65.95%
YoY
|
$301.4M
-300.87%
YoY
|
-$150.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$264.1M
-63.15%
YoY
|
-$716.5M
-22.43%
YoY
|
-$923.7M
-14.6%
YoY
|
-$1.082B
36.14%
YoY
|
-$794.5M
-2100.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.248B
-27.83%
YoY
|
$1.729B
-1.13%
YoY
|
$1.749B
-19.25%
YoY
|
$2.166B
52.29%
YoY
|
$1.422B
77.17%
YoY
|
| Cash From Investing Activities |
-$1.029B
13.3%
YoY
|
-$908.2M
-9.06%
YoY
|
-$998.7M
-9.99%
YoY
|
-$1.109B
165.61%
YoY
|
-$417.7M
-51.37%
YoY
|
| Cash From Financing Activities |
-$264.1M
-63.15%
YoY
|
-$716.5M
-22.43%
YoY
|
-$923.7M
-14.6%
YoY
|
-$1.082B
36.14%
YoY
|
-$794.5M
-2100.74%
YoY
|
| Net Change In Cash |
-$46.37M
-143.54%
YoY
|
$106.5M
-161.33%
YoY
|
-$173.6M
585.01%
YoY
|
-$25.35M
-112.04%
YoY
|
$210.6M
5375.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.248B
-27.83%
YoY
|
$1.729B
-1.13%
YoY
|
$1.749B
-19.25%
YoY
|
$2.166B
52.29%
YoY
|
$1.422B
77.17%
YoY
|
| Capital Expenditures |
$1.021B
12.38%
YoY
|
$908.2M
-14.81%
YoY
|
$1.066B
-208.17%
YoY
|
-$985.5M
43.19%
YoY
|
-$688.2M
-21.15%
YoY
|
| Free Cash Flow |
$227.2M
-72.32%
YoY
|
$820.8M
20.23%
YoY
|
$682.7M
-78.33%
YoY
|
$3.151B
49.32%
YoY
|
$2.110B
25.95%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$52.99M
-27.45%
YoY
|
$11.90M
-76.34%
YoY
|
-$2.973M
-102.14%
YoY
|
$22.28M
-82.56%
YoY
|
$73.04M
-18.85%
YoY
|
$50.30M
-56.74%
YoY
|
$139.1M
-45.53%
YoY
|
$127.7M
29.97%
YoY
|
$90.00M
-53.04%
YoY
|
$116.3M
-41.68%
YoY
|
$255.3M
-51.68%
YoY
|
$98.29M
-71.96%
YoY
|
$191.6M
-269.09%
YoY
|
$199.4M
18.41%
YoY
|
$528.4M
387.48%
YoY
|
$350.6M
-655.72%
YoY
|
-$113.3M
-60.57%
YoY
|
$168.4M
-197.96%
YoY
|
$108.4M
-144.52%
YoY
|
| Depreciation, Depletion And Amortization |
$254.4M
31.01%
YoY
|
$240.8M
11.77%
YoY
|
$283.5M
26.76%
YoY
|
$259.3M
20.31%
YoY
|
$194.2M
-8.04%
YoY
|
$215.4M
1.24%
YoY
|
$223.6M
-5.84%
YoY
|
$215.5M
-0.06%
YoY
|
$211.1M
7.9%
YoY
|
$212.8M
5.18%
YoY
|
$237.5M
10.71%
YoY
|
$215.7M
10.12%
YoY
|
$195.7M
19.22%
YoY
|
$202.3M
12.56%
YoY
|
$214.5M
13.02%
YoY
|
$195.9M
-13.83%
YoY
|
$164.1M
-17.23%
YoY
|
$179.7M
-17.55%
YoY
|
$189.8M
-18.05%
YoY
|
| Cash From Operating Activities |
N/A
|
$249.6M
-42.42%
YoY
|
$339.4M
-20.88%
YoY
|
$358.1M
-23.44%
YoY
|
$300.7M
-24.6%
YoY
|
$433.6M
-20.16%
YoY
|
$429.0M
-5.92%
YoY
|
$467.7M
-0.48%
YoY
|
$398.8M
42.54%
YoY
|
$543.1M
8.28%
YoY
|
$456.0M
-35.32%
YoY
|
$469.9M
-24.32%
YoY
|
$279.8M
-17.31%
YoY
|
$501.5M
51.57%
YoY
|
$705.0M
74.07%
YoY
|
$620.9M
38.45%
YoY
|
$338.3M
42.3%
YoY
|
$330.9M
60.39%
YoY
|
$405.0M
94.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$193.6M
10.71%
YoY
|
$149.0M
-31.17%
YoY
|
$309.6M
15.62%
YoY
|
$368.4M
47.91%
YoY
|
$174.9M
6.82%
YoY
|
$216.4M
4.3%
YoY
|
$267.8M
-23.36%
YoY
|
$249.1M
-27.87%
YoY
|
$163.7M
-189.72%
YoY
|
$207.5M
-182.94%
YoY
|
$349.4M
-213.48%
YoY
|
$345.3M
-241.0%
YoY
|
-$182.5M
71.73%
YoY
|
-$250.2M
110.38%
YoY
|
-$307.9M
50.39%
YoY
|
-$244.9M
-5.18%
YoY
|
-$106.2M
-28.74%
YoY
|
-$118.9M
-11.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$16.09M
N/A
|
-$23.02M
N/A
|
-$19.00K
N/A
|
-$1.364M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$12.77M
-901.82%
YoY
|
$80.10M
-201.19%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$1.592M
242.37%
YoY
|
-$79.16M
-11827.11%
YoY
|
-$46.44M
-3507.48%
YoY
|
$0.00
-100.0%
YoY
|
$465.0K
-96.61%
YoY
|
$675.0K
N/A
|
| Cash From Investing Activities |
-$410.5M
11.02%
YoY
|
-$177.5M
1.51%
YoY
|
-$172.0M
-20.53%
YoY
|
-$309.6M
15.63%
YoY
|
-$369.8M
48.46%
YoY
|
-$174.9M
-0.91%
YoY
|
-$216.4M
69.87%
YoY
|
-$267.8M
-23.36%
YoY
|
-$249.1M
-27.87%
YoY
|
-$176.5M
-2.43%
YoY
|
-$127.4M
-61.32%
YoY
|
-$349.4M
-1.39%
YoY
|
-$345.3M
41.0%
YoY
|
-$180.9M
70.98%
YoY
|
-$329.3M
178.52%
YoY
|
-$354.4M
74.23%
YoY
|
-$244.9M
-2613.42%
YoY
|
-$105.8M
-21.82%
YoY
|
-$118.2M
-12.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$777.0K
-99.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$100.1M
100.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$90.89M
138.2%
YoY
|
-$120.2M
11.54%
YoY
|
-$121.5M
-55.74%
YoY
|
-$60.51M
-68.16%
YoY
|
$38.16M
-126.46%
YoY
|
-$107.8M
-71.36%
YoY
|
-$274.5M
-25.97%
YoY
|
-$190.1M
206.68%
YoY
|
-$144.2M
25.78%
YoY
|
-$376.3M
27.14%
YoY
|
-$370.8M
9.67%
YoY
|
-$61.97M
-80.24%
YoY
|
-$114.7M
-14.39%
YoY
|
-$296.0M
41.68%
YoY
|
-$338.1M
69.95%
YoY
|
-$313.6M
432.85%
YoY
|
-$133.9M
-59.14%
YoY
|
-$208.9M
976.91%
YoY
|
-$198.9M
22004.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$249.6M
-42.42%
YoY
|
$339.4M
-20.88%
YoY
|
$358.1M
-23.44%
YoY
|
$300.7M
-24.6%
YoY
|
$433.6M
-20.16%
YoY
|
$429.0M
-5.92%
YoY
|
$467.7M
-0.48%
YoY
|
$398.8M
42.54%
YoY
|
$543.1M
8.28%
YoY
|
$456.0M
-35.32%
YoY
|
$469.9M
-24.32%
YoY
|
$279.8M
-17.31%
YoY
|
$501.5M
51.57%
YoY
|
$705.0M
74.07%
YoY
|
$620.9M
38.45%
YoY
|
$338.3M
42.3%
YoY
|
$330.9M
60.39%
YoY
|
$405.0M
94.15%
YoY
|
| Cash From Investing Activities |
-$410.5M
11.02%
YoY
|
-$177.5M
1.51%
YoY
|
-$172.0M
-20.53%
YoY
|
-$309.6M
15.63%
YoY
|
-$369.8M
48.46%
YoY
|
-$174.9M
-0.91%
YoY
|
-$216.4M
69.87%
YoY
|
-$267.8M
-23.36%
YoY
|
-$249.1M
-27.87%
YoY
|
-$176.5M
-2.43%
YoY
|
-$127.4M
-61.32%
YoY
|
-$349.4M
-1.39%
YoY
|
-$345.3M
41.0%
YoY
|
-$180.9M
70.98%
YoY
|
-$329.3M
178.52%
YoY
|
-$354.4M
74.23%
YoY
|
-$244.9M
-2613.42%
YoY
|
-$105.8M
-21.82%
YoY
|
-$118.2M
-12.09%
YoY
|
| Cash From Financing Activities |
$90.89M
138.2%
YoY
|
-$120.2M
11.54%
YoY
|
-$121.5M
-55.74%
YoY
|
-$60.51M
-68.16%
YoY
|
$38.16M
-126.46%
YoY
|
-$107.8M
-71.36%
YoY
|
-$274.5M
-25.97%
YoY
|
-$190.1M
206.68%
YoY
|
-$144.2M
25.78%
YoY
|
-$376.3M
27.14%
YoY
|
-$370.8M
9.67%
YoY
|
-$61.97M
-80.24%
YoY
|
-$114.7M
-14.39%
YoY
|
-$296.0M
41.68%
YoY
|
-$338.1M
69.95%
YoY
|
-$313.6M
432.85%
YoY
|
-$133.9M
-59.14%
YoY
|
-$208.9M
976.91%
YoY
|
-$198.9M
22004.22%
YoY
|
| Net Change In Cash |
$1.557M
-105.08%
YoY
|
-$48.07M
-131.85%
YoY
|
$45.94M
-174.19%
YoY
|
-$12.10M
-223.54%
YoY
|
-$30.66M
-582.3%
YoY
|
$150.9M
-1648.95%
YoY
|
-$61.92M
46.74%
YoY
|
$9.798M
-83.25%
YoY
|
$6.356M
-103.54%
YoY
|
-$9.743M
-139.51%
YoY
|
-$42.20M
-212.34%
YoY
|
$58.48M
-224.27%
YoY
|
-$179.6M
342.35%
YoY
|
$24.66M
52.43%
YoY
|
$37.56M
-57.23%
YoY
|
-$47.06M
-125.27%
YoY
|
-$40.60M
-49.09%
YoY
|
$16.18M
-68.65%
YoY
|
$87.82M
19.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$249.6M
-42.42%
YoY
|
$339.4M
-20.88%
YoY
|
$358.1M
-23.44%
YoY
|
$300.7M
-24.6%
YoY
|
$433.6M
-20.16%
YoY
|
$429.0M
-5.92%
YoY
|
$467.7M
-0.48%
YoY
|
$398.8M
42.54%
YoY
|
$543.1M
8.28%
YoY
|
$456.0M
-35.32%
YoY
|
$469.9M
-24.32%
YoY
|
$279.8M
-17.31%
YoY
|
$501.5M
51.57%
YoY
|
$705.0M
74.07%
YoY
|
$620.9M
38.45%
YoY
|
$338.3M
42.3%
YoY
|
$330.9M
60.39%
YoY
|
$405.0M
94.15%
YoY
|
| Capital Expenditures |
N/A
|
$193.6M
10.71%
YoY
|
$149.0M
-31.17%
YoY
|
$309.6M
15.62%
YoY
|
$368.4M
47.91%
YoY
|
$174.9M
6.82%
YoY
|
$216.4M
4.3%
YoY
|
$267.8M
-23.36%
YoY
|
$249.1M
-27.87%
YoY
|
$163.7M
-189.72%
YoY
|
$207.5M
-182.94%
YoY
|
$349.4M
-213.48%
YoY
|
$345.3M
-241.0%
YoY
|
-$182.5M
71.73%
YoY
|
-$250.2M
110.38%
YoY
|
-$307.9M
50.39%
YoY
|
-$244.9M
-5.18%
YoY
|
-$106.2M
-28.74%
YoY
|
-$118.9M
-11.59%
YoY
|
| Free Cash Flow |
N/A
|
$56.04M
-78.34%
YoY
|
$190.5M
-10.4%
YoY
|
$48.43M
-75.77%
YoY
|
-$67.74M
-145.25%
YoY
|
$258.7M
-31.81%
YoY
|
$212.6M
-14.46%
YoY
|
$199.9M
65.92%
YoY
|
$149.7M
-328.41%
YoY
|
$379.3M
-44.54%
YoY
|
$248.5M
-73.98%
YoY
|
$120.5M
-87.03%
YoY
|
-$65.54M
-111.24%
YoY
|
$684.0M
56.47%
YoY
|
$955.2M
82.31%
YoY
|
$928.8M
42.19%
YoY
|
$583.2M
17.57%
YoY
|
$437.1M
23.0%
YoY
|
$523.9M
52.7%
YoY
|
Loading...