2016 Form 10-K Financial Statement
#000071742318000011 Filed on February 26, 2018
Income Statement
| Concept | 2016 | 2015 |
|---|---|---|
| Revenue | $1.811B | $2.941B |
| YoY Change | -38.42% | -44.7% |
| Cost Of Revenue | $559.0M | $832.0M |
| YoY Change | -32.81% | -23.67% |
| Gross Profit | $1.250B | $1.955B |
| YoY Change | -36.06% | -53.77% |
| Gross Profit Margin | 69.01% | 66.47% |
| Selling, General & Admin | $265.2M | $306.7M |
| YoY Change | -13.52% | -15.75% |
| % of Gross Profit | 21.22% | 15.69% |
| Research & Development | $102.0M | $471.0M |
| YoY Change | -78.34% | -8.37% |
| % of Gross Profit | 8.16% | 24.09% |
| Depreciation & Amortization | $1.054B | $1.620B |
| YoY Change | -34.93% | -15.02% |
| % of Gross Profit | 84.33% | 82.86% |
| Operating Expenses | $265.2M | $306.7M |
| YoY Change | -13.52% | -89.27% |
| Operating Profit | -$407.8M | -$3.257B |
| YoY Change | -87.48% | -337.72% |
| Interest Expense | $148.2M | $117.4M |
| YoY Change | 26.24% | -219.77% |
| % of Operating Profit | ||
| Other Income/Expense, Net | -$85.28M | -$25.57M |
| YoY Change | 233.56% | |
| Pretax Income | -$493.1M | -$3.282B |
| YoY Change | -84.98% | -362.16% |
| Income Tax | -$219.2M | -$1.026B |
| % Of Pretax Income | ||
| Net Earnings | -$276.0M | -$2.271B |
| YoY Change | -87.85% | -350.64% |
| Net Earnings / Revenue | -15.24% | -77.21% |
| Basic Earnings Per Share | -$1.60 | -$13.03 |
| Diluted Earnings Per Share | -$1.60 | -$13.03 |
| COMMON SHARES | ||
| Basic Shares Outstanding | 172.2M | 174.4M |
| Diluted Shares Outstanding | 172.2M | 174.4M |
Balance Sheet
| Concept | 2016 | 2015 |
|---|---|---|
| SHORT-TERM ASSETS | ||
| Cash & Short-Term Investments | $984.0M | $456.0M |
| YoY Change | 115.79% | -72.45% |
| Cash & Equivalents | $873.0M | $283.0M |
| Short-Term Investments | $112.0M | $173.0M |
| Other Short-Term Assets | $91.00M | $341.0M |
| YoY Change | -73.31% | -35.78% |
| Inventory | $127.0M | $167.0M |
| Prepaid Expenses | ||
| Receivables | $357.0M | $433.0M |
| Other Receivables | $0.00 | $0.00 |
| Total Short-Term Assets | $1.559B | $1.397B |
| YoY Change | 11.6% | -57.4% |
| LONG-TERM ASSETS | ||
| Property, Plant & Equipment | $8.316B | $9.818B |
| YoY Change | -15.3% | -26.35% |
| Goodwill | ||
| YoY Change | ||
| Intangibles | ||
| YoY Change | ||
| Long-Term Investments | ||
| YoY Change | ||
| Other Assets | $420.0M | $278.0M |
| YoY Change | 51.08% | 143.86% |
| Total Long-Term Assets | $8.737B | $10.10B |
| YoY Change | -13.47% | -24.9% |
| TOTAL ASSETS | ||
| Total Short-Term Assets | $1.559B | $1.397B |
| Total Long-Term Assets | $8.737B | $10.10B |
| Total Assets | $10.30B | $11.49B |
| YoY Change | -10.42% | -31.27% |
| SHORT-TERM LIABILITIES | ||
| YoY Change | ||
| Accounts Payable | $736.0M | $1.530B |
| YoY Change | -51.9% | -38.11% |
| Accrued Expenses | $131.0M | $114.0M |
| YoY Change | 14.91% | |
| Deferred Revenue | ||
| YoY Change | ||
| Short-Term Debt | $0.00 | $0.00 |
| YoY Change | ||
| Long-Term Debt Due | $570.0M | $19.00M |
| YoY Change | 2900.0% | -95.91% |
| Total Short-Term Liabilities | $1.502B | $1.675B |
| YoY Change | -10.33% | -46.79% |
| LONG-TERM LIABILITIES | ||
| Long-Term Debt | $2.423B | $3.041B |
| YoY Change | -20.32% | 20.77% |
| Other Long-Term Liabilities | $1.385B | $1.232B |
| YoY Change | 12.42% | -4.57% |
| Total Long-Term Liabilities | $3.808B | $4.273B |
| YoY Change | -10.88% | 12.18% |
| TOTAL LIABILITIES | ||
| Total Short-Term Liabilities | $1.502B | $1.675B |
| Total Long-Term Liabilities | $3.808B | $4.273B |
| Total Liabilities | $5.379B | $6.187B |
| YoY Change | -13.06% | -24.09% |
| SHAREHOLDERS EQUITY | ||
| Retained Earnings | ||
| YoY Change | ||
| Common Stock | ||
| YoY Change | ||
| Preferred Stock | ||
| YoY Change | ||
| Treasury Stock (at cost) | ||
| YoY Change | ||
| Treasury Stock Shares | ||
| Shareholders Equity | $4.917B | $5.307B |
| YoY Change | ||
| Total Liabilities & Shareholders Equity | $10.30B | $11.49B |
| YoY Change | -10.42% | -31.27% |
Cashflow Statement
| Concept | 2016 | 2015 |
|---|---|---|
| OPERATING ACTIVITIES | ||
| Net Income | -$276.0M | -$2.271B |
| YoY Change | -87.85% | -350.64% |
| Depreciation, Depletion And Amortization | $1.054B | $1.620B |
| YoY Change | -34.93% | -15.02% |
| Cash From Operating Activities | $600.8M | $1.361B |
| YoY Change | -55.85% | -56.24% |
| INVESTING ACTIVITIES | ||
| Capital Expenditures | -$926.9M | -$2.550B |
| YoY Change | -63.65% | -30.71% |
| Acquisitions | ||
| YoY Change | ||
| Other Investing Activities | $1.213B | $632.9M |
| YoY Change | 91.66% | -59.46% |
| Cash From Investing Activities | $286.1M | -$1.917B |
| YoY Change | -114.93% | -9.51% |
| FINANCING ACTIVITIES | ||
| Cash Dividend Paid | ||
| YoY Change | ||
| Common Stock Issuance & Retirement, Net | ||
| YoY Change | ||
| Debt Paid & Issued, Net | ||
| YoY Change | ||
| Cash From Financing Activities | -290.9M | -364.6M |
| YoY Change | -20.21% | -33.06% |
| NET CHANGE | ||
| Cash From Operating Activities | 600.8M | 1.361B |
| Cash From Investing Activities | 286.1M | -1.917B |
| Cash From Financing Activities | -290.9M | -364.6M |
| Net Change In Cash | 124.4M | -920.5M |
| YoY Change | -113.52% | -305.97% |
| FREE CASH FLOW | ||
| Cash From Operating Activities | $600.8M | $1.361B |
| Capital Expenditures | -$926.9M | -$2.550B |
| Free Cash Flow | $1.528B | $3.911B |
| YoY Change | -60.93% | -42.4% |
Facts In Submission
| Frame | Concept Type | Concept / XBRL Key | Value | Unit |
|---|---|---|---|---|
| CY2015 | us-gaap |
Revenues
Revenues
|
2941271000 | |
| CY2016 | us-gaap |
Lease Operating Expense
LeaseOperatingExpense
|
559360000 | |
| CY2017 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
172524061 | |
| CY2016Q1 | mur |
Market Price Per Common Share High
MarketPricePerCommonShareHigh
|
26.69 | |
| CY2016Q2 | mur |
Market Price Per Common Share High
MarketPricePerCommonShareHigh
|
36.24 | |
| CY2016Q3 | mur |
Market Price Per Common Share High
MarketPricePerCommonShareHigh
|
32.66 | |
| CY2017Q1 | mur |
Market Price Per Common Share High
MarketPricePerCommonShareHigh
|
32.18 | |
| CY2017 | mur |
Market Price Per Common Share High
MarketPricePerCommonShareHigh
|
32.18 | |
| CY2017Q2 | mur |
Market Price Per Common Share High
MarketPricePerCommonShareHigh
|
28.71 | |
| CY2017Q3 | mur |
Market Price Per Common Share High
MarketPricePerCommonShareHigh
|
27.43 | |
| CY2017Q4 | mur |
Market Price Per Common Share High
MarketPricePerCommonShareHigh
|
31.98 | |
| CY2016Q1 | mur |
Market Price Per Common Share Low
MarketPricePerCommonShareLow
|
15.76 | |
| CY2016Q2 | mur |
Market Price Per Common Share Low
MarketPricePerCommonShareLow
|
23.49 | |
| CY2016Q3 | mur |
Market Price Per Common Share Low
MarketPricePerCommonShareLow
|
25.14 | |
| CY2017Q1 | mur |
Market Price Per Common Share Low
MarketPricePerCommonShareLow
|
25.76 | |
| CY2017 | mur |
Market Price Per Common Share Low
MarketPricePerCommonShareLow
|
22.63 | |
| CY2017Q2 | mur |
Market Price Per Common Share Low
MarketPricePerCommonShareLow
|
24.06 | |
| CY2017Q3 | mur |
Market Price Per Common Share Low
MarketPricePerCommonShareLow
|
22.63 | |
| CY2017 | us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
320828000 | |
| CY2016 | mur |
Results Of Operations Exploration Expense Including Discontinued Operations
ResultsOfOperationsExplorationExpenseIncludingDiscontinuedOperations
|
58500000 | |
| CY2017 | mur |
Results Of Operations Exploration Expense Including Discontinued Operations
ResultsOfOperationsExplorationExpenseIncludingDiscontinuedOperations
|
61000000 | |
| CY2015 | mur |
Results Of Operations Severance And Ad Valorem Taxes
ResultsOfOperationsSeveranceAndAdValoremTaxes
|
65800000 | |
| CY2015 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-12.94 | |
| CY2017Q4 | mur |
Market Price Per Common Share Low
MarketPricePerCommonShareLow
|
25.02 | |
| CY2016 | mur |
Redetermination Expense
RedeterminationExpense
|
39100000 | |
| CY2016 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-1.59 | |
| CY2017 | mur |
Redetermination Expense
RedeterminationExpense
|
15000000 | |
| CY2015 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-12.94 | |
| CY2015 | mur |
Results Of Operations Exploration Expense Including Discontinued Operations
ResultsOfOperationsExplorationExpenseIncludingDiscontinuedOperations
|
395500000 | |
| CY2017 | mur |
Results Of Operations Severance And Ad Valorem Taxes
ResultsOfOperationsSeveranceAndAdValoremTaxes
|
43700000 | |
| CY2016 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-1.59 | |
| CY2015 | mur |
Results Of Operations Undeveloped Lease Amortization
ResultsOfOperationsUndevelopedLeaseAmortization
|
75400000 | |
| CY2015 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-15061000 | |
| CY2016 | mur |
Results Of Operations Undeveloped Lease Amortization
ResultsOfOperationsUndevelopedLeaseAmortization
|
43400000 | |
| CY2017 | mur |
Results Of Operations Undeveloped Lease Amortization
ResultsOfOperationsUndevelopedLeaseAmortization
|
61800000 | |
| CY2016 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-2027000 | |
| CY2015 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.09 | |
| CY2015 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
911787000 | |
| CY2016 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.01 | |
| CY2015 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-0.09 | |
| CY2016 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-0.01 | |
| CY2015 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1026490000 | |
| CY2016 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-219172000 | |
| CY2016 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
695879000 | |
| CY2017 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
212661000 | |
| CY2015 | us-gaap |
Interest Expense
InterestExpense
|
117375000 | |
| CY2016 | us-gaap |
Interest Expense
InterestExpense
|
148170000 | |
| CY2015 | us-gaap |
Lease Operating Expense
LeaseOperatingExpense
|
832306000 | |
| CY2016Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Noncurrent
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
85900000 | |
| CY2015 | us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
1129139000 | |
| CY2016 | us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
761000000 | |
| CY2016 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.60 | |
| CY2015 | us-gaap |
Exploration Expense
ExplorationExpense
|
470924000 | |
| CY2016 | us-gaap |
Exploration Expense
ExplorationExpense
|
101861000 | |
| CY2015 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
154155000 | |
| CY2016 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
1663000 | |
| CY2015 | us-gaap |
Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
|
2493156000 | |
| CY2016 | us-gaap |
Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
|
95088000 | |
| CY2015 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-2255772000 | |
| CY2016 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-273943000 | |
| CY2015 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3282262000 | |
| CY2016 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-493115000 | |
| CY2016 | mur |
Results Of Operations Severance And Ad Valorem Taxes
ResultsOfOperationsSeveranceAndAdValoremTaxes
|
43800000 | |
| CY2015 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
48665000 | |
| CY2016 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
46742000 | |
| CY2016Q4 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
13629000 | |
| CY2017Q4 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
12840000 | |
| CY2015 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
1.40 | |
| CY2016 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
1.20 | |
| CY2015 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
6197967000 | |
| CY2016 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
2219074000 | |
| CY2015 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1619824000 | |
| CY2016 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1054081000 | |
| CY2015 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-13.03 | |
| CY2016 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.60 | |
| CY2015 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-13.03 | |
| CY2015 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2270833000 | |
| CY2016 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-275970000 | |
| CY2015 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-25566000 | |
| CY2016 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-85279000 | |
| CY2015 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3256696000 | |
| CY2016 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-407836000 | |
| CY2015 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
360635000 | |
| CY2016 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
13806000 | |
| CY2016 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
265210000 | |
| CY2015 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
91809000 | |
| CY2016 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
62891000 | |
| CY2015 | us-gaap |
Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures
|
478549 | |
| CY2015 | us-gaap |
Production Tax Expense
ProductionTaxExpense
|
65794000 | |
| CY2016 | us-gaap |
Production Tax Expense
ProductionTaxExpense
|
43826000 | |
| CY2015 | us-gaap |
Results Of Operations Accretion Of Asset Retirement Obligations
ResultsOfOperationsAccretionOfAssetRetirementObligations
|
48700000 | |
| CY2016 | us-gaap |
Results Of Operations Accretion Of Asset Retirement Obligations
ResultsOfOperationsAccretionOfAssetRetirementObligations
|
46700000 | |
| CY2017 | us-gaap |
Results Of Operations Accretion Of Asset Retirement Obligations
ResultsOfOperationsAccretionOfAssetRetirementObligations
|
42600000 | |
| CY2015 | us-gaap |
Results Of Operations Depreciation Depletion And Amortization And Valuation Provisions
ResultsOfOperationsDepreciationDepletionAndAmortizationAndValuationProvisions
|
1607900000 | |
| CY2016 | us-gaap |
Results Of Operations Depreciation Depletion And Amortization And Valuation Provisions
ResultsOfOperationsDepreciationDepletionAndAmortizationAndValuationProvisions
|
1037300000 | |
| CY2017 | us-gaap |
Results Of Operations Depreciation Depletion And Amortization And Valuation Provisions
ResultsOfOperationsDepreciationDepletionAndAmortizationAndValuationProvisions
|
939900000 | |
| CY2015 | us-gaap |
Results Of Operations Expense From Oil And Gas Producing Activities
ResultsOfOperationsExpenseFromOilAndGasProducingActivities
|
6056600000 | |
| CY2016 | us-gaap |
Results Of Operations Expense From Oil And Gas Producing Activities
ResultsOfOperationsExpenseFromOilAndGasProducingActivities
|
2084600000 | |
| CY2017 | us-gaap |
Results Of Operations Expense From Oil And Gas Producing Activities
ResultsOfOperationsExpenseFromOilAndGasProducingActivities
|
1786800000 | |
| CY2015 | us-gaap |
Results Of Operations Expense Other
ResultsOfOperationsExpenseOther
|
360600000 | |
| CY2016 | us-gaap |
Results Of Operations Expense Other
ResultsOfOperationsExpenseOther
|
13900000 | |
| CY2017 | us-gaap |
Results Of Operations Expense Other
ResultsOfOperationsExpenseOther
|
30700000 | |
| CY2015 | us-gaap |
Results Of Operations General And Administrative Related To Oil And Gas Producing Activities
ResultsOfOperationsGeneralAndAdministrativeRelatedToOilAndGasProducingActivities
|
177200000 | |
| CY2016 | us-gaap |
Results Of Operations General And Administrative Related To Oil And Gas Producing Activities
ResultsOfOperationsGeneralAndAdministrativeRelatedToOilAndGasProducingActivities
|
147400000 | |
| CY2017 | us-gaap |
Results Of Operations General And Administrative Related To Oil And Gas Producing Activities
ResultsOfOperationsGeneralAndAdministrativeRelatedToOilAndGasProducingActivities
|
123700000 | |
| CY2015 | us-gaap |
Results Of Operations Income Before Income Taxes
ResultsOfOperationsIncomeBeforeIncomeTaxes
|
-3121900000 | |
| CY2016 | us-gaap |
Results Of Operations Income Before Income Taxes
ResultsOfOperationsIncomeBeforeIncomeTaxes
|
-280000000 | |
| CY2017 | us-gaap |
Results Of Operations Income Before Income Taxes
ResultsOfOperationsIncomeBeforeIncomeTaxes
|
433700000 | |
| CY2015 | us-gaap |
Results Of Operations Income Tax Expense
ResultsOfOperationsIncomeTaxExpense
|
-1111000000 | |
| CY2016 | us-gaap |
Results Of Operations Income Tax Expense
ResultsOfOperationsIncomeTaxExpense
|
-155100000 | |
| CY2017 | us-gaap |
Results Of Operations Income Tax Expense
ResultsOfOperationsIncomeTaxExpense
|
137100000 | |
| CY2015 | us-gaap |
Results Of Operations Oil And Gas Producing Activities Net Income Excluding Corporate Overhead And Interest Costs
ResultsOfOperationsOilAndGasProducingActivitiesNetIncomeExcludingCorporateOverheadAndInterestCosts
|
-2010900000 | |
| CY2016 | us-gaap |
Results Of Operations Oil And Gas Producing Activities Net Income Excluding Corporate Overhead And Interest Costs
ResultsOfOperationsOilAndGasProducingActivitiesNetIncomeExcludingCorporateOverheadAndInterestCosts
|
-124900000 | |
| CY2017 | us-gaap |
Results Of Operations Oil And Gas Producing Activities Net Income Excluding Corporate Overhead And Interest Costs
ResultsOfOperationsOilAndGasProducingActivitiesNetIncomeExcludingCorporateOverheadAndInterestCosts
|
296600000 | |
| CY2015 | us-gaap |
Results Of Operations Production Or Lifting Costs
ResultsOfOperationsProductionOrLiftingCosts
|
832300000 | |
| CY2016 | us-gaap |
Results Of Operations Production Or Lifting Costs
ResultsOfOperationsProductionOrLiftingCosts
|
559400000 | |
| CY2017 | us-gaap |
Results Of Operations Production Or Lifting Costs
ResultsOfOperationsProductionOrLiftingCosts
|
468400000 | |
| CY2015 | us-gaap |
Results Of Operations Revenue From Oil And Gas Producing Activities
ResultsOfOperationsRevenueFromOilAndGasProducingActivities
|
2934700000 | |
| CY2016 | us-gaap |
Results Of Operations Revenue From Oil And Gas Producing Activities
ResultsOfOperationsRevenueFromOilAndGasProducingActivities
|
1804600000 | |
| CY2017 | us-gaap |
Results Of Operations Revenue From Oil And Gas Producing Activities
ResultsOfOperationsRevenueFromOilAndGasProducingActivities
|
2220500000 | |
| CY2015 | us-gaap |
Results Of Operations Revenue Other
ResultsOfOperationsRevenueOther
|
159700000 | |
| CY2016 | us-gaap |
Results Of Operations Revenue Other
ResultsOfOperationsRevenueOther
|
5100000 | |
| CY2017 | us-gaap |
Results Of Operations Revenue Other
ResultsOfOperationsRevenueOther
|
132400000 | |
| CY2015 | us-gaap |
Results Of Operations Sales Revenue To Unaffiliated Enterprises
ResultsOfOperationsSalesRevenueToUnaffiliatedEnterprises
|
2775000000 | |
| CY2016 | us-gaap |
Results Of Operations Sales Revenue To Unaffiliated Enterprises
ResultsOfOperationsSalesRevenueToUnaffiliatedEnterprises
|
1799500000 | |
| CY2017 | us-gaap |
Results Of Operations Sales Revenue To Unaffiliated Enterprises
ResultsOfOperationsSalesRevenueToUnaffiliatedEnterprises
|
2088100000 | |
| CY2016 | us-gaap |
Revenues
Revenues
|
1811238000 | |
| CY2015 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
2787116000 | |
| CY2016 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1809575000 | |
| CY2015 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
306663000 | |
| CY2016 | us-gaap |
Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures
|
158504 | |
| CY2017 | us-gaap |
Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures
|
368132 | |
| CY2015 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
15575 | |
| CY2017 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
||
| CY2015 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
||
| CY2016 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
||
| CY2017 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
||
| CY2015 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
174351227 | |
| CY2016 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
172173012 | |
| CY2015 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
174351227 | |
| CY2016 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
172173012 |
