2012 Q3 Form 10-Q Financial Statement
#000119312512453735 Filed on November 06, 2012
Income Statement
Concept | 2012 Q3 | 2011 Q4 | 2011 Q3 |
---|---|---|---|
Revenue | $2.647B | $6.801B | $7.220B |
YoY Change | -63.34% | 4.51% | 38.84% |
Cost Of Revenue | $1.787B | $5.759B | $6.240B |
YoY Change | -71.37% | 20.08% | 40.92% |
Gross Profit | $860.1M | $1.036B | $979.8M |
YoY Change | -12.22% | 34.77% | 26.97% |
Gross Profit Margin | 32.5% | 15.23% | 13.57% |
Selling, General & Admin | $66.14M | $79.20M | $72.86M |
YoY Change | -9.22% | 13.47% | 14.03% |
% of Gross Profit | 7.69% | 7.65% | 7.44% |
Research & Development | $94.10M | $185.5M | $85.50M |
YoY Change | 10.06% | 67.42% | 37.9% |
% of Gross Profit | 10.94% | 17.91% | 8.73% |
Depreciation & Amortization | $311.3M | $296.3M | $271.3M |
YoY Change | 14.74% | 12.58% | -0.5% |
% of Gross Profit | 36.19% | 28.61% | 27.69% |
Operating Expenses | $66.14M | $569.5M | $72.86M |
YoY Change | -9.22% | 20.02% | 14.03% |
Operating Profit | $794.0M | $466.1M | $906.9M |
YoY Change | -12.46% | 58.59% | 28.13% |
Interest Expense | $12.94M | -$10.60M | $17.33M |
YoY Change | -25.32% | 146.51% | 35.9% |
% of Operating Profit | 1.63% | -2.27% | 1.91% |
Other Income/Expense, Net | -$8.508M | $25.77M | |
YoY Change | -133.02% | ||
Pretax Income | $338.9M | $86.50M | $526.7M |
YoY Change | -35.66% | -69.78% | 49.33% |
Income Tax | $165.6M | $204.4M | $179.4M |
% Of Pretax Income | 48.85% | 236.3% | 34.06% |
Net Earnings | $226.7M | -$113.9M | $406.1M |
YoY Change | -44.18% | -165.42% | 100.21% |
Net Earnings / Revenue | 8.57% | -1.67% | 5.62% |
Basic Earnings Per Share | $1.17 | -$0.59 | $2.10 |
Diluted Earnings Per Share | $1.16 | -$0.59 | $2.09 |
COMMON SHARES | |||
Basic Shares Outstanding | 194.3M shares | 193.5M shares | |
Diluted Shares Outstanding | 195.1M shares | 194.4M shares |
Balance Sheet
Concept | 2012 Q3 | 2011 Q4 | 2011 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.308B | $1.046B | $1.773B |
YoY Change | -26.23% | -9.2% | 62.21% |
Cash & Equivalents | $816.7M | $513.9M | $1.279B |
Short-Term Investments | $492.0M | $532.0M | $494.0M |
Other Short-Term Assets | $325.0M | $180.0M | $268.0M |
YoY Change | 21.27% | 6.51% | 65.43% |
Inventory | $829.0M | $667.0M | $639.0M |
Prepaid Expenses | $239.4M | $93.40M | |
Receivables | $1.639B | $1.554B | $1.781B |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $4.102B | $3.448B | $4.461B |
YoY Change | -8.05% | -2.91% | 29.04% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $12.11B | $10.48B | $10.34B |
YoY Change | 17.15% | 1.03% | 5.01% |
Goodwill | $43.47M | $41.86M | |
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $146.0M | $173.5M | $651.0M |
YoY Change | -77.57% | -36.23% | 67.78% |
Total Long-Term Assets | $12.49B | $10.69B | $11.03B |
YoY Change | 13.22% | 0.08% | 7.34% |
TOTAL ASSETS | |||
Total Short-Term Assets | $4.102B | $3.448B | $4.461B |
Total Long-Term Assets | $12.49B | $10.69B | $11.03B |
Total Assets | $16.59B | $14.14B | $15.49B |
YoY Change | 7.09% | -0.67% | 12.8% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.919B | $1.941B | $2.793B |
YoY Change | 4.51% | -13.27% | 21.81% |
Accrued Expenses | $310.0M | ||
YoY Change | -2.21% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $45.00K | $350.0M | $350.0M |
YoY Change | -99.99% | ||
Total Short-Term Liabilities | $3.225B | $2.825B | $3.464B |
YoY Change | -6.91% | -3.62% | 25.87% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.185B | $249.6M | $975.0M |
YoY Change | 21.5% | -73.42% | -4.79% |
Other Long-Term Liabilities | $444.0M | $439.6M | $934.0M |
YoY Change | -52.46% | -53.77% | 6.14% |
Total Long-Term Liabilities | $1.629B | $689.2M | $1.909B |
YoY Change | -14.69% | -63.54% | 0.26% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.225B | $2.825B | $3.464B |
Total Long-Term Liabilities | $1.629B | $689.2M | $1.909B |
Total Liabilities | $4.853B | $3.514B | $6.603B |
YoY Change | -26.5% | -41.76% | 14.52% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $8.106B | $7.461B | |
YoY Change | |||
Common Stock | $194.5M | $193.9M | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $2.994M | $4.848M | |
YoY Change | |||
Treasury Stock Shares | 114.9K shares | 186.0K shares | |
Shareholders Equity | $9.617B | $8.778B | $8.888B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $16.59B | $14.14B | $15.49B |
YoY Change | 7.09% | -0.67% | 12.8% |
Cashflow Statement
Concept | 2012 Q3 | 2011 Q4 | 2011 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $226.7M | -$113.9M | $406.1M |
YoY Change | -44.18% | -165.42% | 100.21% |
Depreciation, Depletion And Amortization | $311.3M | $296.3M | $271.3M |
YoY Change | 14.74% | 12.58% | -0.5% |
Cash From Operating Activities | $754.1M | $268.7M | $958.8M |
YoY Change | -21.35% | -71.04% | 27.3% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$819.6M | -$758.2M | -$617.6M |
YoY Change | 32.71% | 15.56% | 14.35% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$133.5M | $488.7M | $419.4M |
YoY Change | -131.83% | -676.3% | 432.91% |
Cash From Investing Activities | -$953.1M | -$269.5M | -$198.3M |
YoY Change | 380.64% | -63.63% | -57.03% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 335.2M | -769.5M | -263.8M |
YoY Change | -227.07% | 547.18% | 11.26% |
NET CHANGE | |||
Cash From Operating Activities | 754.1M | 268.7M | 958.8M |
Cash From Investing Activities | -953.1M | -269.5M | -198.3M |
Cash From Financing Activities | 335.2M | -769.5M | -263.8M |
Net Change In Cash | 136.2M | -770.3M | 496.7M |
YoY Change | -72.58% | -1234.46% | 809.71% |
FREE CASH FLOW | |||
Cash From Operating Activities | $754.1M | $268.7M | $958.8M |
Capital Expenditures | -$819.6M | -$758.2M | -$617.6M |
Free Cash Flow | $1.574B | $1.027B | $1.576B |
YoY Change | -0.17% | -35.16% | 21.89% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q2 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.0400 | pure |
CY2012Q2 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
500000000 | |
CY2011Q3 | invest |
Derivative Nonmonetary Notional Amount
DerivativeNonmonetaryNotionalAmount
|
2300000 | bu |
CY2011Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8888352000 | |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1278981000 | |
CY2011Q3 | us-gaap |
Capitalized Exploratory Well Costs
CapitalizedExploratoryWellCosts
|
529246000 | |
CY2011Q3 | mur |
Purchase Commitment Of Commodities
PurchaseCommitmentOfCommodities
|
7900000 | bu |
CY2011Q3 | mur |
Sale Commitment Of Commodities
SaleCommitmentOfCommodities
|
1600000 | bu |
CY2011Q3 | mur |
Projects That Have Exploratory Well Costs That Have Been Capitalized
ProjectsThatHaveExploratoryWellCostsThatHaveBeenCapitalized
|
16 | Project |
CY2012Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
194338081 | shares |
CY2012Q3 | invest |
Derivative Nonmonetary Notional Amount
DerivativeNonmonetaryNotionalAmount
|
3400000 | bu |
CY2012Q3 | us-gaap |
Goodwill
Goodwill
|
43470000 | |
CY2012Q3 | us-gaap |
Assets Held For Sale Current
AssetsHeldForSaleCurrent
|
22057000 | |
CY2012Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
63547000 | |
CY2012Q3 | us-gaap |
Capitalized Exploratory Well Costs That Have Been Capitalized For Period Greater Than One Year
CapitalizedExploratoryWellCostsThatHaveBeenCapitalizedForPeriodGreaterThanOneYear
|
489300000 | |
CY2012Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
145994000 | |
CY2012Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9616758000 | |
CY2012Q3 | us-gaap |
Defined Benefit Plan Estimated Future Employer Contributions In Current Fiscal Year
DefinedBenefitPlanEstimatedFutureEmployerContributionsInCurrentFiscalYear
|
7500000 | |
CY2012Q3 | us-gaap |
Held To Maturity Securities Current
HeldToMaturitySecuritiesCurrent
|
491604000 | |
CY2012Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
639005000 | |
CY2012Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
450000000 | shares |
CY2012Q3 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
645400000 | |
CY2012Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
255970000 | |
CY2012Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
114854 | shares |
CY2012Q3 | us-gaap |
Liabilities Of Assets Held For Sale
LiabilitiesOfAssetsHeldForSale
|
49949000 | |
CY2012Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
239444000 | |
CY2012Q3 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
277037000 | |
CY2012Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
444025000 | |
CY2012Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
400000 | shares |
CY2012Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
|
161096000 | |
CY2012Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
8105611000 | |
CY2012Q3 | us-gaap |
Assets
Assets
|
16589837000 | |
CY2012Q3 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
1500000000 | |
CY2012Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
1379526000 | |
CY2012Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1639428000 | |
CY2012Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
100 | |
CY2012Q3 | us-gaap |
Oil And Gas Delivery Commitments And Contracts Fixed Price
OilAndGasDeliveryCommitmentsAndContractsFixedPrice
|
4.43 | |
CY2012Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
16589837000 | |
CY2012Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2994000 | |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
816694000 | |
CY2012Q3 | us-gaap |
Capitalized Exploratory Well Costs
CapitalizedExploratoryWellCosts
|
571776000 | |
CY2012Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
194452935 | shares |
CY2012Q3 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
613240000 | |
CY2012Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
459374000 | |
CY2012Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
2918657000 | |
CY2012Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3224621000 | |
CY2012Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
7856000 | |
CY2012Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
302308000 | |
CY2012Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
194453000 | |
CY2012Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1.00 | |
CY2012Q3 | us-gaap |
Crude Oil And Natural Gas Liquids
CrudeOilAndNaturalGasLiquids
|
249853000 | |
CY2012Q3 | us-gaap |
Assets Current
AssetsCurrent
|
4101972000 | |
CY2012Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
shares | |
CY2012Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2012Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
7631197000 | |
CY2012Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
12111918000 | |
CY2012Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
45000 | |
CY2012Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
860314000 | |
CY2012Q3 | us-gaap |
Assets Held For Sale Long Lived
AssetsHeldForSaleLongLived
|
186483000 | |
CY2012Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1184580000 | |
CY2012Q3 | mur |
Volume Of Energy Commodity Contracts Natural Gas
VolumeOfEnergyCommodityContractsNaturalGas
|
50000000 | ft3 |
CY2012Q3 | mur |
Purchase Commitment Of Commodities
PurchaseCommitmentOfCommodities
|
8800000 | bu |
CY2012Q3 | mur |
Sale Commitment Of Commodities
SaleCommitmentOfCommodities
|
1500000 | bu |
CY2012Q3 | mur |
Liabilities Of Assets Held For Sale Noncurrent
LiabilitiesOfAssetsHeldForSaleNoncurrent
|
127087000 | |
CY2012Q3 | mur |
Accumulated Other Comprehensive Income Interest Rate Derivatives Net
AccumulatedOtherComprehensiveIncomeInterestRateDerivativesNet
|
-18535000 | |
CY2012Q3 | mur |
Percentage Of Ownership Interests
PercentageOfOwnershipInterests
|
0.10475 | pure |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
535825000 | |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
193909200 | shares |
CY2012Q3 | mur |
Projects That Have Exploratory Well Costs That Have Been Capitalized
ProjectsThatHaveExploratoryWellCostsThatHaveBeenCapitalized
|
15 | Project |
CY2012Q3 | mur |
Number Of Sites
NumberOfSites
|
1 | Location |
CY2010Q4 | us-gaap |
Capitalized Exploratory Well Costs
CapitalizedExploratoryWellCosts
|
497765000 | |
CY2010Q4 | mur |
Percentage Of Ownership Interests
PercentageOfOwnershipInterests
|
0.12000 | pure |
CY2011Q4 | us-gaap |
Goodwill
Goodwill
|
41863000 | |
CY2011Q4 | us-gaap |
Assets Held For Sale Current
AssetsHeldForSaleCurrent
|
0 | |
CY2011Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
87486000 | |
CY2011Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
173455000 | |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8778397000 | |
CY2011Q4 | us-gaap |
Held To Maturity Securities Current
HeldToMaturitySecuritiesCurrent
|
532093000 | |
CY2011Q4 | us-gaap |
Loss Contingency Estimate Of Possible Loss
LossContingencyEstimateOfPossibleLoss
|
1700000 | |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
496161000 | |
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
450000000 | shares |
CY2011Q4 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
580200000 | |
CY2011Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
201784000 | |
CY2011Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
185992 | shares |
CY2011Q4 | us-gaap |
Liabilities Of Assets Held For Sale
LiabilitiesOfAssetsHeldForSale
|
0 | |
CY2011Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
93397000 | |
CY2011Q4 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
222438000 | |
CY2011Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
439604000 | |
CY2011Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
400000 | shares |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
|
168889000 | |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
7460942000 | |
CY2011Q4 | us-gaap |
Assets
Assets
|
14138138000 | |
CY2011Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
1230111000 | |
CY2011Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1554184000 | |
CY2011Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
100 | |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
14138138000 | |
CY2011Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
4848000 | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
513873000 | |
CY2011Q4 | us-gaap |
Capitalized Exploratory Well Costs
CapitalizedExploratoryWellCosts
|
556412000 | |
CY2011Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
615545000 | |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
310420000 | |
CY2011Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
2273139000 | |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2824928000 | |
CY2011Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
7892000 | |
CY2011Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
254880000 | |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
193909000 | |
CY2011Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1.00 | |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
847424000 | ||
us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
248381000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
809317000 | ||
us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
1448063000 | ||
CY2011Q4 | us-gaap |
Crude Oil And Natural Gas Liquids
CrudeOilAndNaturalGasLiquids
|
189320000 | |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
3447671000 | |
us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
189858000 | ||
us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
23192000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
783531000 | ||
CY2011Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
shares | |
CY2011Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2011Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
6861494000 | |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
10475149000 | |
CY2011Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
350005000 | |
CY2011Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
817974000 | |
CY2011Q4 | us-gaap |
Assets Held For Sale Long Lived
AssetsHeldForSaleLongLived
|
0 | |
CY2011Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
249553000 | |
CY2011Q4 | mur |
Liabilities Of Assets Held For Sale Noncurrent
LiabilitiesOfAssetsHeldForSaleNoncurrent
|
0 | |
CY2011Q4 | mur |
Accumulated Other Comprehensive Income Interest Rate Derivatives Net
AccumulatedOtherComprehensiveIncomeInterestRateDerivativesNet
|
-16852000 | |
mur |
Costs Benefits From Reduction In Working Interests
CostsBenefitsFromReductionInWorkingInterests
|
-5400000 | ||
mur |
Percentage Of Tax Relief On Oil And Gas Decommissioning Costs
PercentageOfTaxReliefOnOilAndGasDecommissioningCosts
|
0.62 | pure | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
0.71 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
19437891000 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0.72 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
1233321000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-36121000 | ||
us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
11547000 | ||
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
9883000 | ||
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
26162000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
39390000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
1686889000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
5.07 | ||
us-gaap |
Amortization Of Leased Asset
AmortizationOfLeasedAsset
|
90623000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
189833000 | ||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
1845000000 | ||
us-gaap |
Capitalized Exploratory Well Cost Additions Pending Determination Of Proved Reserves
CapitalizedExploratoryWellCostAdditionsPendingDeterminationOfProvedReserves
|
31481000 | ||
us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
3784742000 | ||
us-gaap |
Refining And Marketing Costs
RefiningAndMarketingCosts
|
16633221000 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.397 | pure | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
27629000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
8245000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1876747000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1344894000 | ||
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-4797000 | ||
us-gaap |
Capitalized Exploratory Well Cost Charged To Expense
CapitalizedExploratoryWellCostChargedToExpense
|
0 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
8619000 | ||
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment On Derivatives Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax
|
0 | ||
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-13469000 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
1206021 | shares | |
us-gaap |
Results Of Operations Dry Hole Costs
ResultsOfOperationsDryHoleCosts
|
118585000 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
139206000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
743156000 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
0 | ||
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-13637000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
159529000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
194548846 | shares | |
us-gaap |
Asset Retirement Obligation Cash Paid To Settle
AssetRetirementObligationCashPaidToSettle
|
15171000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
20781506000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
314908000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-177481000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1406197000 | ||
us-gaap |
Exploration Expense
ExplorationExpense
|
303827000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
5.10 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
221172000 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
28693000 | ||
us-gaap |
Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
109175000 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
4.38 | ||
us-gaap |
Exploratory Wells Drilled Net Productive
ExploratoryWellsDrilledNetProductive
|
69 | Well | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
8014000 | ||
us-gaap |
Income Tax Reconciliation Prior Year Income Taxes
IncomeTaxReconciliationPriorYearIncomeTaxes
|
25600000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
193342825 | shares | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
31865000 | ||
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
1356175000 | ||
us-gaap |
Reclassification To Well Facilities And Equipment Based On Determination Of Proved Reserves
ReclassificationToWellFacilitiesAndEquipmentBasedOnDeterminationOfProvedReserves
|
0 | ||
us-gaap |
Revenues
Revenues
|
20844088000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
608065000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-7150000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
32885000 | ||
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
305221000 | ||
us-gaap |
Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
|
137400000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
110670000 | ||
us-gaap |
Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
|
14500000 | ||
us-gaap |
Tax Benefit From Stock Options Exercised1
TaxBenefitFromStockOptionsExercised1
|
7400000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1764565 | shares | |
us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
2826000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
986630000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
4119000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
18124000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
218337000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
558773000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-9869000 | ||
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
4.36 | ||
us-gaap |
Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
|
17357000 | ||
us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
384970000 | ||
us-gaap |
Interest Expense
InterestExpense
|
41648000 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-124385000 | ||
mur |
Cash Provided By Used In Investing Activities Discontinued Operations From Sales Proceeds
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperationsFromSalesProceeds
|
403833000 | ||
mur |
Cash Provided By Used In Investing Activities Discontinued Operations From Other
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperationsFromOther
|
-58534000 | ||
mur |
Costs Benefits From Reduction In Working Interests
CostsBenefitsFromReductionInWorkingInterests
|
-5351000 | ||
mur |
Antidilutive Securities Excluded From Computation Of Earnings Price Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPricePerShareAmount
|
69.53 | ||
dei |
Trading Symbol
TradingSymbol
|
MUR | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
MURPHY OIL CORP /DE | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-09-30 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000717423 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
0.05 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
19876506000 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0.05 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
1360746000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-120862000 | ||
us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
27360000 | ||
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
8007000 | ||
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
29052000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
5407000 | ||
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
801655000 | ||
us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
45331000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
961143000 | ||
us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
1547828000 | ||
us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
47990000 | ||
us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
94000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
972663000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
2053237000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
4.17 | ||
us-gaap |
Amortization Of Leased Asset
AmortizationOfLeasedAsset
|
107151000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
94457000 | ||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
2232067000 | ||
us-gaap |
Capitalized Exploratory Well Cost Additions Pending Determination Of Proved Reserves
CapitalizedExploratoryWellCostAdditionsPendingDeterminationOfProvedReserves
|
143863000 | ||
us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
102096000 | ||
us-gaap |
Refining And Marketing Costs
RefiningAndMarketingCosts
|
16813044000 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.411 | pure | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
388000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
11138000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
2101227000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2230183000 | ||
us-gaap |
Capitalized Exploratory Well Cost Charged To Expense
CapitalizedExploratoryWellCostChargedToExpense
|
51866000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
4285000 | ||
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment On Derivatives Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax
|
724000 | ||
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-2407000 | ||
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-23939000 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
10534000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
302821000 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
350000000 | ||
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-7793000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
167520000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
194874572 | shares | |
us-gaap |
Asset Retirement Obligation Cash Paid To Settle
AssetRetirementObligationCashPaidToSettle
|
22949000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
21231317000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
98163000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
142844000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1360312000 | ||
us-gaap |
Exploration Expense
ExplorationExpense
|
243714000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
4.18 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
422667000 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
148904000 | ||
us-gaap |
Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
34797000 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
4.13 | ||
us-gaap |
Debt Instrument Payment Terms
DebtInstrumentPaymentTerms
|
The new notes pay interest semi-annually on June 1 and December 1, with the initial interest payment to be made on December 1, 2012. | ||
us-gaap |
Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
|
37900000 | ||
us-gaap |
Exploratory Wells Drilled Net Productive
ExploratoryWellsDrilledNetProductive
|
47 | Well | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
3522000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
194126104 | shares | |
us-gaap |
Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
|
2016-06-14 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
168840000 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
748468 | shares | |
us-gaap |
Results Of Operations Dry Hole Costs
ResultsOfOperationsDryHoleCosts
|
89645000 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | pure | |
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
1401235000 | ||
us-gaap |
Reclassification To Well Facilities And Equipment Based On Determination Of Proved Reserves
ReclassificationToWellFacilitiesAndEquipmentBasedOnDeterminationOfProvedReserves
|
76633000 | ||
us-gaap |
Revenues
Revenues
|
21236818000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
414676000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-8898000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
33952000 | ||
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
217240000 | ||
us-gaap |
Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
|
0 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
155616000 | ||
us-gaap |
Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
|
5500000 | ||
us-gaap |
Tax Benefit From Stock Options Exercised1
TaxBenefitFromStockOptionsExercised1
|
3300000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3276850 | shares | |
us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
11367000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
812189000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
1957000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
1077000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
261287000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
558657000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
9110000 | ||
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
4.12 | ||
us-gaap |
Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
|
16876000 | ||
us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
934899000 | ||
us-gaap |
Interest Expense
InterestExpense
|
36278000 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
80271000 | ||
mur |
Debt Instrument Interest Additional Interest Above London Interbank Offered Rate Rate
DebtInstrumentInterestAdditionalInterestAboveLondonInterbankOfferedRateRate
|
0.015 | pure | |
mur |
Cash Provided By Used In Investing Activities Discontinued Operations From Sales Proceeds
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperationsFromSalesProceeds
|
0 | ||
mur |
Cash Provided By Used In Investing Activities Discontinued Operations From Other
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperationsFromOther
|
-36524000 | ||
mur |
Costs Benefits From Reduction In Working Interests
CostsBenefitsFromReductionInWorkingInterests
|
0 | ||
mur |
Antidilutive Securities Excluded From Computation Of Earnings Price Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPricePerShareAmount
|
65.01 | ||
CY2011Q1 | mur |
Oil And Gas Tax Rate
OilAndGasTaxRate
|
0.50 | pure |
CY2012Q2 | us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2022-06-01 | |
CY2010Q1 | us-gaap |
Defined Benefit Plan Other Information
DefinedBenefitPlanOtherInformation
|
In March 2010, the United States Congress enacted a health care reform law. Along with other provisions, the law (a) eliminates the tax free status of federal subsidies to companies with qualified retiree prescription drug plans that are actuarially equivalent to Medicare Part D plans beginning in 2013; (b) imposes a 40% excise tax on high-cost health plans as defined in the law beginning in 2018; (c) eliminates lifetime or annual coverage limits and required coverage for preventative health services beginning in September 2010; and (d) imposed a fee of $2 (subsequently adjusted for inflation) for each person covered by a health insurance policy beginning in September 2010. In June 2012, the U.S. Supreme Court upheld the constitutionality of the health care reform law. | |
CY2010Q1 | mur |
Adjustment Policy Charges And Fee Income
AdjustmentPolicyChargesAndFeeIncome
|
2 | |
CY2010Q1 | mur |
Federal Excise Tax Rate
FederalExciseTaxRate
|
0.40 | pure |
CY2011Q1 | mur |
Oil And Gas Tax Rate
OilAndGasTaxRate
|
0.62 | pure |
CY2010 | mur |
Costs Benefits From Reduction In Working Interests
CostsBenefitsFromReductionInWorkingInterests
|
102100000 | |
CY2011Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
0.30 | |
CY2011Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
6693509000 | |
CY2011Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0.30 | |
CY2011Q3 | us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
2475000 | |
CY2011Q3 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
8638000 | |
CY2011Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
25767000 | |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
347310000 | |
CY2011Q3 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
114842000 | |
CY2011Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
101403000 | |
CY2011Q3 | us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
512511000 | |
CY2011Q3 | us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
60000 | |
CY2011Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
271270000 | |
CY2011Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.09 | |
CY2011Q3 | us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
1335452000 | |
CY2011Q3 | us-gaap |
Refining And Marketing Costs
RefiningAndMarketingCosts
|
5727873000 | |
CY2011Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.341 | pure |
CY2011Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment On Derivatives Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax
|
0 | |
CY2011Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-13469000 | |
CY2011Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
58804000 | |
CY2011Q3 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-9264000 | |
CY2011Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
194411116 | shares |
CY2011Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
7194393000 | |
CY2011Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-300506000 | |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
526711000 | |
CY2011Q3 | us-gaap |
Exploration Expense
ExplorationExpense
|
85505000 | |
CY2011Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.10 | |
CY2011Q3 | us-gaap |
Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
56038000 | |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
1.80 | |
CY2011Q3 | us-gaap |
Income Tax Reconciliation Prior Year Income Taxes
IncomeTaxReconciliationPriorYearIncomeTaxes
|
25600000 | |
CY2011Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
193517785 | shares |
CY2011Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
893331 | shares |
CY2011Q3 | us-gaap |
Revenues
Revenues
|
7220220000 | |
CY2011Q3 | us-gaap |
Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
|
42700000 | |
CY2011Q3 | us-gaap |
Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
|
14500000 | |
CY2011Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2034087 | shares |
CY2011Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
406114000 | |
CY2011Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
72858000 | |
CY2011Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
179401000 | |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
1.79 | |
CY2011Q3 | us-gaap |
Interest Expense
InterestExpense
|
17329000 | |
CY2011Q3 | mur |
Costs Benefits From Reduction In Working Interests
CostsBenefitsFromReductionInWorkingInterests
|
0 | |
CY2011Q3 | mur |
Antidilutive Securities Excluded From Computation Of Earnings Price Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPricePerShareAmount
|
69.28 | |
CY2012Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-0.01 | |
CY2012Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
6715638000 | |
CY2012Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.01 | |
CY2012Q3 | us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
11461000 | |
CY2012Q3 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
10005000 | |
CY2012Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-8321000 | |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
228911000 | |
CY2012Q3 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
10631000 | |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
356428000 | |
CY2012Q3 | us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
526969000 | |
CY2012Q3 | us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
-31000 | |
CY2012Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
330253000 | |
CY2012Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.16 | |
CY2012Q3 | us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
31779000 | |
CY2012Q3 | us-gaap |
Refining And Marketing Costs
RefiningAndMarketingCosts
|
5667359000 | |
CY2012Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.437 | pure |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment On Derivatives Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax
|
484000 | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
0 | |
CY2012Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-2230000 | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-2121000 | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
195057952 | shares |
CY2012Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
7130629000 | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
127142000 | |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
406639000 | |
CY2012Q3 | us-gaap |
Exploration Expense
ExplorationExpense
|
94063000 | |
CY2012Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.17 | |
CY2012Q3 | us-gaap |
Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
12861000 | |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
1.18 | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
194290277 | shares |
CY2012Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
767675 | shares |
CY2012Q3 | us-gaap |
Revenues
Revenues
|
7122277000 | |
CY2012Q3 | us-gaap |
Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
|
0 | |
CY2012Q3 | us-gaap |
Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
|
5500000 | |
CY2012Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3538507 | shares |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
226681000 | |
CY2012Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
85509000 | |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
177728000 | |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
1.17 | |
CY2012Q3 | us-gaap |
Interest Expense
InterestExpense
|
12941000 | |
CY2012Q3 | mur |
Costs Benefits From Reduction In Working Interests
CostsBenefitsFromReductionInWorkingInterests
|
0 | |
CY2012Q3 | mur |
Percentage Of Tax Relief On Oil And Gas Decommissioning Costs
PercentageOfTaxReliefOnOilAndGasDecommissioningCosts
|
0.50 | pure |
CY2012Q3 | mur |
Antidilutive Securities Excluded From Computation Of Earnings Price Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPricePerShareAmount
|
63.83 |