2012 Q3 Form 10-Q Financial Statement

#000119312512453735 Filed on November 06, 2012

View on sec.gov

Income Statement

Concept 2012 Q3 2011 Q4 2011 Q3
Revenue $2.647B $6.801B $7.220B
YoY Change -63.34% 4.51% 38.84%
Cost Of Revenue $1.787B $5.759B $6.240B
YoY Change -71.37% 20.08% 40.92%
Gross Profit $860.1M $1.036B $979.8M
YoY Change -12.22% 34.77% 26.97%
Gross Profit Margin 32.5% 15.23% 13.57%
Selling, General & Admin $66.14M $79.20M $72.86M
YoY Change -9.22% 13.47% 14.03%
% of Gross Profit 7.69% 7.65% 7.44%
Research & Development $94.10M $185.5M $85.50M
YoY Change 10.06% 67.42% 37.9%
% of Gross Profit 10.94% 17.91% 8.73%
Depreciation & Amortization $311.3M $296.3M $271.3M
YoY Change 14.74% 12.58% -0.5%
% of Gross Profit 36.19% 28.61% 27.69%
Operating Expenses $66.14M $569.5M $72.86M
YoY Change -9.22% 20.02% 14.03%
Operating Profit $794.0M $466.1M $906.9M
YoY Change -12.46% 58.59% 28.13%
Interest Expense $12.94M -$10.60M $17.33M
YoY Change -25.32% 146.51% 35.9%
% of Operating Profit 1.63% -2.27% 1.91%
Other Income/Expense, Net -$8.508M $25.77M
YoY Change -133.02%
Pretax Income $338.9M $86.50M $526.7M
YoY Change -35.66% -69.78% 49.33%
Income Tax $165.6M $204.4M $179.4M
% Of Pretax Income 48.85% 236.3% 34.06%
Net Earnings $226.7M -$113.9M $406.1M
YoY Change -44.18% -165.42% 100.21%
Net Earnings / Revenue 8.57% -1.67% 5.62%
Basic Earnings Per Share $1.17 -$0.59 $2.10
Diluted Earnings Per Share $1.16 -$0.59 $2.09
COMMON SHARES
Basic Shares Outstanding 194.3M shares 193.5M shares
Diluted Shares Outstanding 195.1M shares 194.4M shares

Balance Sheet

Concept 2012 Q3 2011 Q4 2011 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.308B $1.046B $1.773B
YoY Change -26.23% -9.2% 62.21%
Cash & Equivalents $816.7M $513.9M $1.279B
Short-Term Investments $492.0M $532.0M $494.0M
Other Short-Term Assets $325.0M $180.0M $268.0M
YoY Change 21.27% 6.51% 65.43%
Inventory $829.0M $667.0M $639.0M
Prepaid Expenses $239.4M $93.40M
Receivables $1.639B $1.554B $1.781B
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $4.102B $3.448B $4.461B
YoY Change -8.05% -2.91% 29.04%
LONG-TERM ASSETS
Property, Plant & Equipment $12.11B $10.48B $10.34B
YoY Change 17.15% 1.03% 5.01%
Goodwill $43.47M $41.86M
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $146.0M $173.5M $651.0M
YoY Change -77.57% -36.23% 67.78%
Total Long-Term Assets $12.49B $10.69B $11.03B
YoY Change 13.22% 0.08% 7.34%
TOTAL ASSETS
Total Short-Term Assets $4.102B $3.448B $4.461B
Total Long-Term Assets $12.49B $10.69B $11.03B
Total Assets $16.59B $14.14B $15.49B
YoY Change 7.09% -0.67% 12.8%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.919B $1.941B $2.793B
YoY Change 4.51% -13.27% 21.81%
Accrued Expenses $310.0M
YoY Change -2.21%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $45.00K $350.0M $350.0M
YoY Change -99.99%
Total Short-Term Liabilities $3.225B $2.825B $3.464B
YoY Change -6.91% -3.62% 25.87%
LONG-TERM LIABILITIES
Long-Term Debt $1.185B $249.6M $975.0M
YoY Change 21.5% -73.42% -4.79%
Other Long-Term Liabilities $444.0M $439.6M $934.0M
YoY Change -52.46% -53.77% 6.14%
Total Long-Term Liabilities $1.629B $689.2M $1.909B
YoY Change -14.69% -63.54% 0.26%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.225B $2.825B $3.464B
Total Long-Term Liabilities $1.629B $689.2M $1.909B
Total Liabilities $4.853B $3.514B $6.603B
YoY Change -26.5% -41.76% 14.52%
SHAREHOLDERS EQUITY
Retained Earnings $8.106B $7.461B
YoY Change
Common Stock $194.5M $193.9M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $2.994M $4.848M
YoY Change
Treasury Stock Shares 114.9K shares 186.0K shares
Shareholders Equity $9.617B $8.778B $8.888B
YoY Change
Total Liabilities & Shareholders Equity $16.59B $14.14B $15.49B
YoY Change 7.09% -0.67% 12.8%

Cashflow Statement

Concept 2012 Q3 2011 Q4 2011 Q3
OPERATING ACTIVITIES
Net Income $226.7M -$113.9M $406.1M
YoY Change -44.18% -165.42% 100.21%
Depreciation, Depletion And Amortization $311.3M $296.3M $271.3M
YoY Change 14.74% 12.58% -0.5%
Cash From Operating Activities $754.1M $268.7M $958.8M
YoY Change -21.35% -71.04% 27.3%
INVESTING ACTIVITIES
Capital Expenditures -$819.6M -$758.2M -$617.6M
YoY Change 32.71% 15.56% 14.35%
Acquisitions
YoY Change
Other Investing Activities -$133.5M $488.7M $419.4M
YoY Change -131.83% -676.3% 432.91%
Cash From Investing Activities -$953.1M -$269.5M -$198.3M
YoY Change 380.64% -63.63% -57.03%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 335.2M -769.5M -263.8M
YoY Change -227.07% 547.18% 11.26%
NET CHANGE
Cash From Operating Activities 754.1M 268.7M 958.8M
Cash From Investing Activities -953.1M -269.5M -198.3M
Cash From Financing Activities 335.2M -769.5M -263.8M
Net Change In Cash 136.2M -770.3M 496.7M
YoY Change -72.58% -1234.46% 809.71%
FREE CASH FLOW
Cash From Operating Activities $754.1M $268.7M $958.8M
Capital Expenditures -$819.6M -$758.2M -$617.6M
Free Cash Flow $1.574B $1.027B $1.576B
YoY Change -0.17% -35.16% 21.89%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q2 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.0400 pure
CY2012Q2 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
500000000
CY2011Q3 invest Derivative Nonmonetary Notional Amount
DerivativeNonmonetaryNotionalAmount
2300000 bu
CY2011Q3 us-gaap Stockholders Equity
StockholdersEquity
8888352000
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1278981000
CY2011Q3 us-gaap Capitalized Exploratory Well Costs
CapitalizedExploratoryWellCosts
529246000
CY2011Q3 mur Purchase Commitment Of Commodities
PurchaseCommitmentOfCommodities
7900000 bu
CY2011Q3 mur Sale Commitment Of Commodities
SaleCommitmentOfCommodities
1600000 bu
CY2011Q3 mur Projects That Have Exploratory Well Costs That Have Been Capitalized
ProjectsThatHaveExploratoryWellCostsThatHaveBeenCapitalized
16 Project
CY2012Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
194338081 shares
CY2012Q3 invest Derivative Nonmonetary Notional Amount
DerivativeNonmonetaryNotionalAmount
3400000 bu
CY2012Q3 us-gaap Goodwill
Goodwill
43470000
CY2012Q3 us-gaap Assets Held For Sale Current
AssetsHeldForSaleCurrent
22057000
CY2012Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
63547000
CY2012Q3 us-gaap Capitalized Exploratory Well Costs That Have Been Capitalized For Period Greater Than One Year
CapitalizedExploratoryWellCostsThatHaveBeenCapitalizedForPeriodGreaterThanOneYear
489300000
CY2012Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
145994000
CY2012Q3 us-gaap Stockholders Equity
StockholdersEquity
9616758000
CY2012Q3 us-gaap Defined Benefit Plan Estimated Future Employer Contributions In Current Fiscal Year
DefinedBenefitPlanEstimatedFutureEmployerContributionsInCurrentFiscalYear
7500000
CY2012Q3 us-gaap Held To Maturity Securities Current
HeldToMaturitySecuritiesCurrent
491604000
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
639005000
CY2012Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
450000000 shares
CY2012Q3 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
645400000
CY2012Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
255970000
CY2012Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
114854 shares
CY2012Q3 us-gaap Liabilities Of Assets Held For Sale
LiabilitiesOfAssetsHeldForSale
49949000
CY2012Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
239444000
CY2012Q3 us-gaap Other Inventory Supplies
OtherInventorySupplies
277037000
CY2012Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
444025000
CY2012Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
400000 shares
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
161096000
CY2012Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
8105611000
CY2012Q3 us-gaap Assets
Assets
16589837000
CY2012Q3 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
1500000000
CY2012Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1379526000
CY2012Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1639428000
CY2012Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
100
CY2012Q3 us-gaap Oil And Gas Delivery Commitments And Contracts Fixed Price
OilAndGasDeliveryCommitmentsAndContractsFixedPrice
4.43
CY2012Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
16589837000
CY2012Q3 us-gaap Treasury Stock Value
TreasuryStockValue
2994000
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
816694000
CY2012Q3 us-gaap Capitalized Exploratory Well Costs
CapitalizedExploratoryWellCosts
571776000
CY2012Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
194452935 shares
CY2012Q3 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
613240000
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
459374000
CY2012Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
2918657000
CY2012Q3 us-gaap Liabilities Current
LiabilitiesCurrent
3224621000
CY2012Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
7856000
CY2012Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
302308000
CY2012Q3 us-gaap Common Stock Value
CommonStockValue
194453000
CY2012Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1.00
CY2012Q3 us-gaap Crude Oil And Natural Gas Liquids
CrudeOilAndNaturalGasLiquids
249853000
CY2012Q3 us-gaap Assets Current
AssetsCurrent
4101972000
CY2012Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
shares
CY2012Q3 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2012Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
7631197000
CY2012Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
12111918000
CY2012Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
45000
CY2012Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
860314000
CY2012Q3 us-gaap Assets Held For Sale Long Lived
AssetsHeldForSaleLongLived
186483000
CY2012Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1184580000
CY2012Q3 mur Volume Of Energy Commodity Contracts Natural Gas
VolumeOfEnergyCommodityContractsNaturalGas
50000000 ft3
CY2012Q3 mur Purchase Commitment Of Commodities
PurchaseCommitmentOfCommodities
8800000 bu
CY2012Q3 mur Sale Commitment Of Commodities
SaleCommitmentOfCommodities
1500000 bu
CY2012Q3 mur Liabilities Of Assets Held For Sale Noncurrent
LiabilitiesOfAssetsHeldForSaleNoncurrent
127087000
CY2012Q3 mur Accumulated Other Comprehensive Income Interest Rate Derivatives Net
AccumulatedOtherComprehensiveIncomeInterestRateDerivativesNet
-18535000
CY2012Q3 mur Percentage Of Ownership Interests
PercentageOfOwnershipInterests
0.10475 pure
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
535825000
CY2011Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
193909200 shares
CY2012Q3 mur Projects That Have Exploratory Well Costs That Have Been Capitalized
ProjectsThatHaveExploratoryWellCostsThatHaveBeenCapitalized
15 Project
CY2012Q3 mur Number Of Sites
NumberOfSites
1 Location
CY2010Q4 us-gaap Capitalized Exploratory Well Costs
CapitalizedExploratoryWellCosts
497765000
CY2010Q4 mur Percentage Of Ownership Interests
PercentageOfOwnershipInterests
0.12000 pure
CY2011Q4 us-gaap Goodwill
Goodwill
41863000
CY2011Q4 us-gaap Assets Held For Sale Current
AssetsHeldForSaleCurrent
0
CY2011Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
87486000
CY2011Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
173455000
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
8778397000
CY2011Q4 us-gaap Held To Maturity Securities Current
HeldToMaturitySecuritiesCurrent
532093000
CY2011Q4 us-gaap Loss Contingency Estimate Of Possible Loss
LossContingencyEstimateOfPossibleLoss
1700000
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
496161000
CY2011Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
450000000 shares
CY2011Q4 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
580200000
CY2011Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
201784000
CY2011Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
185992 shares
CY2011Q4 us-gaap Liabilities Of Assets Held For Sale
LiabilitiesOfAssetsHeldForSale
0
CY2011Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
93397000
CY2011Q4 us-gaap Other Inventory Supplies
OtherInventorySupplies
222438000
CY2011Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
439604000
CY2011Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
400000 shares
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
168889000
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
7460942000
CY2011Q4 us-gaap Assets
Assets
14138138000
CY2011Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1230111000
CY2011Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1554184000
CY2011Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
100
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
14138138000
CY2011Q4 us-gaap Treasury Stock Value
TreasuryStockValue
4848000
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
513873000
CY2011Q4 us-gaap Capitalized Exploratory Well Costs
CapitalizedExploratoryWellCosts
556412000
CY2011Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
615545000
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
310420000
CY2011Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
2273139000
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2824928000
CY2011Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
7892000
CY2011Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
254880000
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
193909000
CY2011Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1.00
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
847424000
us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
248381000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
809317000
us-gaap Direct Operating Costs
DirectOperatingCosts
1448063000
CY2011Q4 us-gaap Crude Oil And Natural Gas Liquids
CrudeOilAndNaturalGasLiquids
189320000
CY2011Q4 us-gaap Assets Current
AssetsCurrent
3447671000
us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
189858000
us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
23192000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
783531000
CY2011Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
shares
CY2011Q4 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2011Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
6861494000
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
10475149000
CY2011Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
350005000
CY2011Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
817974000
CY2011Q4 us-gaap Assets Held For Sale Long Lived
AssetsHeldForSaleLongLived
0
CY2011Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
249553000
CY2011Q4 mur Liabilities Of Assets Held For Sale Noncurrent
LiabilitiesOfAssetsHeldForSaleNoncurrent
0
CY2011Q4 mur Accumulated Other Comprehensive Income Interest Rate Derivatives Net
AccumulatedOtherComprehensiveIncomeInterestRateDerivativesNet
-16852000
mur Costs Benefits From Reduction In Working Interests
CostsBenefitsFromReductionInWorkingInterests
-5400000
mur Percentage Of Tax Relief On Oil And Gas Decommissioning Costs
PercentageOfTaxReliefOnOilAndGasDecommissioningCosts
0.62 pure
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.71
us-gaap Costs And Expenses
CostsAndExpenses
19437891000
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.72
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
1233321000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-36121000
us-gaap Interest Paid Capitalized
InterestPaidCapitalized
11547000
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
9883000
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
26162000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
39390000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
1686889000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
5.07
us-gaap Amortization Of Leased Asset
AmortizationOfLeasedAsset
90623000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
189833000
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
1845000000
us-gaap Capitalized Exploratory Well Cost Additions Pending Determination Of Proved Reserves
CapitalizedExploratoryWellCostAdditionsPendingDeterminationOfProvedReserves
31481000
us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
3784742000
us-gaap Refining And Marketing Costs
RefiningAndMarketingCosts
16633221000
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.397 pure
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
27629000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
8245000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1876747000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1344894000
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-4797000
us-gaap Capitalized Exploratory Well Cost Charged To Expense
CapitalizedExploratoryWellCostChargedToExpense
0
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
8619000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment On Derivatives Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax
0
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-13469000
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1206021 shares
us-gaap Results Of Operations Dry Hole Costs
ResultsOfOperationsDryHoleCosts
118585000
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
139206000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
743156000
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
0
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-13637000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
159529000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
194548846 shares
us-gaap Asset Retirement Obligation Cash Paid To Settle
AssetRetirementObligationCashPaidToSettle
15171000
us-gaap Sales Revenue Net
SalesRevenueNet
20781506000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
314908000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-177481000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1406197000
us-gaap Exploration Expense
ExplorationExpense
303827000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
5.10
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
221172000
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
28693000
us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
109175000
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
4.38
us-gaap Exploratory Wells Drilled Net Productive
ExploratoryWellsDrilledNetProductive
69 Well
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
8014000
us-gaap Income Tax Reconciliation Prior Year Income Taxes
IncomeTaxReconciliationPriorYearIncomeTaxes
25600000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
193342825 shares
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
31865000
us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
1356175000
us-gaap Reclassification To Well Facilities And Equipment Based On Determination Of Proved Reserves
ReclassificationToWellFacilitiesAndEquipmentBasedOnDeterminationOfProvedReserves
0
us-gaap Revenues
Revenues
20844088000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
608065000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-7150000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
32885000
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
305221000
us-gaap Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
137400000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
110670000
us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
14500000
us-gaap Tax Benefit From Stock Options Exercised1
TaxBenefitFromStockOptionsExercised1
7400000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1764565 shares
us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
2826000
us-gaap Net Income Loss
NetIncomeLoss
986630000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
4119000
us-gaap Interest Paid Net
InterestPaidNet
18124000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
218337000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
558773000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-9869000
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
4.36
us-gaap Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
17357000
us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
384970000
us-gaap Interest Expense
InterestExpense
41648000
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-124385000
mur Cash Provided By Used In Investing Activities Discontinued Operations From Sales Proceeds
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperationsFromSalesProceeds
403833000
mur Cash Provided By Used In Investing Activities Discontinued Operations From Other
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperationsFromOther
-58534000
mur Costs Benefits From Reduction In Working Interests
CostsBenefitsFromReductionInWorkingInterests
-5351000
mur Antidilutive Securities Excluded From Computation Of Earnings Price Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPricePerShareAmount
69.53
dei Trading Symbol
TradingSymbol
MUR
dei Entity Registrant Name
EntityRegistrantName
MURPHY OIL CORP /DE
dei Amendment Flag
AmendmentFlag
false
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2012-09-30
dei Entity Central Index Key
EntityCentralIndexKey
0000717423
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.05
us-gaap Costs And Expenses
CostsAndExpenses
19876506000
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.05
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
1360746000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-120862000
us-gaap Interest Paid Capitalized
InterestPaidCapitalized
27360000
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
8007000
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
29052000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
5407000
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
801655000
us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
45331000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
961143000
us-gaap Direct Operating Costs
DirectOperatingCosts
1547828000
us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
47990000
us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
94000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
972663000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
2053237000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
4.17
us-gaap Amortization Of Leased Asset
AmortizationOfLeasedAsset
107151000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
94457000
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
2232067000
us-gaap Capitalized Exploratory Well Cost Additions Pending Determination Of Proved Reserves
CapitalizedExploratoryWellCostAdditionsPendingDeterminationOfProvedReserves
143863000
us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
102096000
us-gaap Refining And Marketing Costs
RefiningAndMarketingCosts
16813044000
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.411 pure
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
388000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
11138000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
2101227000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2230183000
us-gaap Capitalized Exploratory Well Cost Charged To Expense
CapitalizedExploratoryWellCostChargedToExpense
51866000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
4285000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment On Derivatives Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax
724000
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-2407000
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-23939000
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
10534000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
302821000
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
350000000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-7793000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
167520000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
194874572 shares
us-gaap Asset Retirement Obligation Cash Paid To Settle
AssetRetirementObligationCashPaidToSettle
22949000
us-gaap Sales Revenue Net
SalesRevenueNet
21231317000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
98163000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
142844000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1360312000
us-gaap Exploration Expense
ExplorationExpense
243714000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
4.18
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
422667000
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
148904000
us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
34797000
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
4.13
us-gaap Debt Instrument Payment Terms
DebtInstrumentPaymentTerms
The new notes pay interest semi-annually on June 1 and December 1, with the initial interest payment to be made on December 1, 2012.
us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
37900000
us-gaap Exploratory Wells Drilled Net Productive
ExploratoryWellsDrilledNetProductive
47 Well
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
3522000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
194126104 shares
us-gaap Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
2016-06-14
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
168840000
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
748468 shares
us-gaap Results Of Operations Dry Hole Costs
ResultsOfOperationsDryHoleCosts
89645000
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35 pure
us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
1401235000
us-gaap Reclassification To Well Facilities And Equipment Based On Determination Of Proved Reserves
ReclassificationToWellFacilitiesAndEquipmentBasedOnDeterminationOfProvedReserves
76633000
us-gaap Revenues
Revenues
21236818000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
414676000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-8898000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
33952000
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
217240000
us-gaap Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
0
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
155616000
us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
5500000
us-gaap Tax Benefit From Stock Options Exercised1
TaxBenefitFromStockOptionsExercised1
3300000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3276850 shares
us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
11367000
us-gaap Net Income Loss
NetIncomeLoss
812189000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
1957000
us-gaap Interest Paid Net
InterestPaidNet
1077000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
261287000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
558657000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
9110000
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
4.12
us-gaap Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
16876000
us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
934899000
us-gaap Interest Expense
InterestExpense
36278000
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
80271000
mur Debt Instrument Interest Additional Interest Above London Interbank Offered Rate Rate
DebtInstrumentInterestAdditionalInterestAboveLondonInterbankOfferedRateRate
0.015 pure
mur Cash Provided By Used In Investing Activities Discontinued Operations From Sales Proceeds
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperationsFromSalesProceeds
0
mur Cash Provided By Used In Investing Activities Discontinued Operations From Other
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperationsFromOther
-36524000
mur Costs Benefits From Reduction In Working Interests
CostsBenefitsFromReductionInWorkingInterests
0
mur Antidilutive Securities Excluded From Computation Of Earnings Price Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPricePerShareAmount
65.01
CY2011Q1 mur Oil And Gas Tax Rate
OilAndGasTaxRate
0.50 pure
CY2012Q2 us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2022-06-01
CY2010Q1 us-gaap Defined Benefit Plan Other Information
DefinedBenefitPlanOtherInformation
In March 2010, the United States Congress enacted a health care reform law. Along with other provisions, the law (a) eliminates the tax free status of federal subsidies to companies with qualified retiree prescription drug plans that are actuarially equivalent to Medicare Part D plans beginning in 2013; (b) imposes a 40% excise tax on high-cost health plans as defined in the law beginning in 2018; (c) eliminates lifetime or annual coverage limits and required coverage for preventative health services beginning in September 2010; and (d) imposed a fee of $2 (subsequently adjusted for inflation) for each person covered by a health insurance policy beginning in September 2010. In June 2012, the U.S. Supreme Court upheld the constitutionality of the health care reform law.
CY2010Q1 mur Adjustment Policy Charges And Fee Income
AdjustmentPolicyChargesAndFeeIncome
2
CY2010Q1 mur Federal Excise Tax Rate
FederalExciseTaxRate
0.40 pure
CY2011Q1 mur Oil And Gas Tax Rate
OilAndGasTaxRate
0.62 pure
CY2010 mur Costs Benefits From Reduction In Working Interests
CostsBenefitsFromReductionInWorkingInterests
102100000
CY2011Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.30
CY2011Q3 us-gaap Costs And Expenses
CostsAndExpenses
6693509000
CY2011Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.30
CY2011Q3 us-gaap Interest Paid Capitalized
InterestPaidCapitalized
2475000
CY2011Q3 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
8638000
CY2011Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
25767000
CY2011Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
347310000
CY2011Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
114842000
CY2011Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
101403000
CY2011Q3 us-gaap Direct Operating Costs
DirectOperatingCosts
512511000
CY2011Q3 us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
60000
CY2011Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
271270000
CY2011Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.09
CY2011Q3 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
1335452000
CY2011Q3 us-gaap Refining And Marketing Costs
RefiningAndMarketingCosts
5727873000
CY2011Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.341 pure
CY2011Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment On Derivatives Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax
0
CY2011Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-13469000
CY2011Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
58804000
CY2011Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-9264000
CY2011Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
194411116 shares
CY2011Q3 us-gaap Sales Revenue Net
SalesRevenueNet
7194393000
CY2011Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-300506000
CY2011Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
526711000
CY2011Q3 us-gaap Exploration Expense
ExplorationExpense
85505000
CY2011Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.10
CY2011Q3 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
56038000
CY2011Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.80
CY2011Q3 us-gaap Income Tax Reconciliation Prior Year Income Taxes
IncomeTaxReconciliationPriorYearIncomeTaxes
25600000
CY2011Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
193517785 shares
CY2011Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
893331 shares
CY2011Q3 us-gaap Revenues
Revenues
7220220000
CY2011Q3 us-gaap Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
42700000
CY2011Q3 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
14500000
CY2011Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2034087 shares
CY2011Q3 us-gaap Net Income Loss
NetIncomeLoss
406114000
CY2011Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
72858000
CY2011Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
179401000
CY2011Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.79
CY2011Q3 us-gaap Interest Expense
InterestExpense
17329000
CY2011Q3 mur Costs Benefits From Reduction In Working Interests
CostsBenefitsFromReductionInWorkingInterests
0
CY2011Q3 mur Antidilutive Securities Excluded From Computation Of Earnings Price Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPricePerShareAmount
69.28
CY2012Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.01
CY2012Q3 us-gaap Costs And Expenses
CostsAndExpenses
6715638000
CY2012Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.01
CY2012Q3 us-gaap Interest Paid Capitalized
InterestPaidCapitalized
11461000
CY2012Q3 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
10005000
CY2012Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-8321000
CY2012Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
228911000
CY2012Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
10631000
CY2012Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
356428000
CY2012Q3 us-gaap Direct Operating Costs
DirectOperatingCosts
526969000
CY2012Q3 us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
-31000
CY2012Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
330253000
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.16
CY2012Q3 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
31779000
CY2012Q3 us-gaap Refining And Marketing Costs
RefiningAndMarketingCosts
5667359000
CY2012Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.437 pure
CY2012Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment On Derivatives Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax
484000
CY2012Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
0
CY2012Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-2230000
CY2012Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-2121000
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
195057952 shares
CY2012Q3 us-gaap Sales Revenue Net
SalesRevenueNet
7130629000
CY2012Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
127142000
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
406639000
CY2012Q3 us-gaap Exploration Expense
ExplorationExpense
94063000
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.17
CY2012Q3 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
12861000
CY2012Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.18
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
194290277 shares
CY2012Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
767675 shares
CY2012Q3 us-gaap Revenues
Revenues
7122277000
CY2012Q3 us-gaap Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
0
CY2012Q3 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
5500000
CY2012Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3538507 shares
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
226681000
CY2012Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
85509000
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
177728000
CY2012Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.17
CY2012Q3 us-gaap Interest Expense
InterestExpense
12941000
CY2012Q3 mur Costs Benefits From Reduction In Working Interests
CostsBenefitsFromReductionInWorkingInterests
0
CY2012Q3 mur Percentage Of Tax Relief On Oil And Gas Decommissioning Costs
PercentageOfTaxReliefOnOilAndGasDecommissioningCosts
0.50 pure
CY2012Q3 mur Antidilutive Securities Excluded From Computation Of Earnings Price Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPricePerShareAmount
63.83

Files In Submission

Name View Source Status
0001193125-12-453735-index-headers.html Edgar Link pending
0001193125-12-453735-index.html Edgar Link pending
0001193125-12-453735.txt Edgar Link pending
0001193125-12-453735-xbrl.zip Edgar Link pending
d417866d10q.htm Edgar Link pending
d417866dex121.htm Edgar Link pending
d417866dex311.htm Edgar Link pending
d417866dex312.htm Edgar Link pending
d417866dex32.htm Edgar Link pending
d417866dex991.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
mur-20120930.xml Edgar Link completed
mur-20120930.xsd Edgar Link pending
mur-20120930_cal.xml Edgar Link unprocessable
mur-20120930_def.xml Edgar Link unprocessable
mur-20120930_lab.xml Edgar Link unprocessable
mur-20120930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending