|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$34.43M
-178.81%
YoY
|
-$43.69M
-179.01%
YoY
|
$55.30M
-168.21%
YoY
|
-$81.08M
42.96%
YoY
|
-$56.71M
-62.77%
YoY
|
| Depreciation, Depletion And Amortization |
$27.85M
-9.77%
YoY
|
$30.86M
1.66%
YoY
|
$30.36M
55.43%
YoY
|
$19.53M
-23.55%
YoY
|
$25.55M
10.65%
YoY
|
| Cash From Operating Activities |
$6.865M
-76.69%
YoY
|
$29.45M
-174.31%
YoY
|
-$39.64M
-32.37%
YoY
|
-$58.61M
189.81%
YoY
|
-$20.22M
-27.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$47.50M
10.23%
YoY
|
$43.10M
-28.48%
YoY
|
$60.26M
149.13%
YoY
|
$24.19M
-169.33%
YoY
|
-$34.89M
160.94%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.236M
-91.73%
YoY
|
-$14.95M
-62.03%
YoY
|
-$39.38M
-13869.58%
YoY
|
$286.0K
-97.23%
YoY
|
$10.32M
541.24%
YoY
|
| Cash From Investing Activities |
-$48.03M
-17.26%
YoY
|
-$58.05M
-41.74%
YoY
|
-$99.64M
316.87%
YoY
|
-$23.90M
-2.7%
YoY
|
-$24.56M
108.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$41.26M
38.12%
YoY
|
$29.88M
N/A
|
| Debt Paid & Issued, Net |
$20.00M
N/A
|
N/A
|
$25.00M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$78.73M
309.99%
YoY
|
$19.20M
-88.85%
YoY
|
$172.2M
163.05%
YoY
|
$65.46M
-19.17%
YoY
|
$80.98M
360.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$6.865M
-76.69%
YoY
|
$29.45M
-174.31%
YoY
|
-$39.64M
-32.37%
YoY
|
-$58.61M
189.81%
YoY
|
-$20.22M
-27.45%
YoY
|
| Cash From Investing Activities |
-$48.03M
-17.26%
YoY
|
-$58.05M
-41.74%
YoY
|
-$99.64M
316.87%
YoY
|
-$23.90M
-2.7%
YoY
|
-$24.56M
108.75%
YoY
|
| Cash From Financing Activities |
$78.73M
309.99%
YoY
|
$19.20M
-88.85%
YoY
|
$172.2M
163.05%
YoY
|
$65.46M
-19.17%
YoY
|
$80.98M
360.71%
YoY
|
| Net Change In Cash |
$37.80M
-476.24%
YoY
|
-$10.05M
-37.48%
YoY
|
-$16.07M
-5.78%
YoY
|
-$17.06M
-147.12%
YoY
|
$36.20M
-264.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.865M
-76.69%
YoY
|
$29.45M
-174.31%
YoY
|
-$39.64M
-32.37%
YoY
|
-$58.61M
189.81%
YoY
|
-$20.22M
-27.45%
YoY
|
| Capital Expenditures |
$47.50M
10.23%
YoY
|
$43.10M
-28.48%
YoY
|
$60.26M
149.13%
YoY
|
$24.19M
-169.33%
YoY
|
-$34.89M
160.94%
YoY
|
| Free Cash Flow |
-$40.64M
197.91%
YoY
|
-$13.64M
-86.34%
YoY
|
-$99.89M
20.65%
YoY
|
-$82.80M
-664.58%
YoY
|
$14.67M
-201.12%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$33.38M
-632.36%
YoY
|
$38.13M
-563.14%
YoY
|
-$462.0K
-77.8%
YoY
|
$3.040M
-123.39%
YoY
|
-$6.270M
-69.24%
YoY
|
-$8.232M
-105.95%
YoY
|
-$2.081M
-88.72%
YoY
|
-$13.00M
-39.91%
YoY
|
-$20.38M
-52.68%
YoY
|
$138.5M
-470.55%
YoY
|
-$18.45M
75.22%
YoY
|
-$21.63M
73.68%
YoY
|
-$43.08M
122.88%
YoY
|
-$37.36M
77.69%
YoY
|
-$10.53M
-39.49%
YoY
|
-$12.45M
107.91%
YoY
|
-$19.33M
55.04%
YoY
|
-$21.03M
-10.68%
YoY
|
-$17.40M
77.96%
YoY
|
| Depreciation, Depletion And Amortization |
$7.077M
14.68%
YoY
|
$7.182M
4.79%
YoY
|
$7.643M
-14.33%
YoY
|
$6.853M
-10.44%
YoY
|
$6.171M
-17.01%
YoY
|
$6.854M
12.86%
YoY
|
$8.921M
4.83%
YoY
|
$7.652M
-10.16%
YoY
|
$7.436M
2.38%
YoY
|
$6.073M
-17.55%
YoY
|
$8.510M
82.07%
YoY
|
$8.517M
119.17%
YoY
|
$7.263M
101.41%
YoY
|
$7.366M
-27.41%
YoY
|
$4.674M
-13.38%
YoY
|
$3.886M
-27.31%
YoY
|
$3.606M
-22.62%
YoY
|
$10.15M
47.92%
YoY
|
$5.396M
17.3%
YoY
|
| Cash From Operating Activities |
$12.10M
-726.45%
YoY
|
$3.814M
-414.69%
YoY
|
$5.215M
-77.5%
YoY
|
$478.0K
-86.74%
YoY
|
-$1.932M
-149.78%
YoY
|
-$1.212M
-107.39%
YoY
|
$23.18M
-1116.62%
YoY
|
$3.606M
-114.34%
YoY
|
$3.881M
-113.57%
YoY
|
$16.41M
-303.61%
YoY
|
-$2.280M
-63.21%
YoY
|
-$25.15M
-12.46%
YoY
|
-$28.61M
83.15%
YoY
|
-$8.057M
602.44%
YoY
|
-$6.197M
-43.68%
YoY
|
-$28.74M
-1490.18%
YoY
|
-$15.62M
54.0%
YoY
|
-$1.147M
-55.88%
YoY
|
-$11.00M
112.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$14.55M
-8.67%
YoY
|
$10.34M
-18.92%
YoY
|
$10.99M
-42.6%
YoY
|
$10.25M
54.53%
YoY
|
$15.93M
248.26%
YoY
|
$12.75M
57.94%
YoY
|
$19.14M
16.92%
YoY
|
$6.631M
-78.51%
YoY
|
$4.575M
-7.58%
YoY
|
$8.072M
14.55%
YoY
|
$16.37M
-284.18%
YoY
|
$30.86M
-833.61%
YoY
|
$4.950M
-222.37%
YoY
|
$7.047M
-210.02%
YoY
|
-$8.888M
9.58%
YoY
|
-$4.207M
-59.08%
YoY
|
-$4.045M
-59.91%
YoY
|
-$6.405M
57.37%
YoY
|
-$8.111M
913.87%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.487M
-377.22%
YoY
|
$1.377M
-994.16%
YoY
|
$29.00K
-100.19%
YoY
|
-$4.982M
-6175.61%
YoY
|
$2.340M
N/A
|
-$154.0K
-99.61%
YoY
|
-$14.88M
N/A
|
$82.00K
-72.2%
YoY
|
N/A
|
-$39.68M
N/A
|
$0.00
N/A
|
$295.0K
3.15%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$286.0K
-90.69%
YoY
|
$0.00
-100.0%
YoY
|
$2.271M
3685.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$21.04M
54.77%
YoY
|
-$8.960M
-30.56%
YoY
|
-$10.96M
-67.79%
YoY
|
-$15.23M
132.54%
YoY
|
-$13.59M
197.11%
YoY
|
-$12.90M
-72.98%
YoY
|
-$34.02M
107.81%
YoY
|
-$6.549M
-78.58%
YoY
|
-$4.575M
-7.58%
YoY
|
-$47.75M
577.56%
YoY
|
-$16.37M
84.18%
YoY
|
-$30.57M
679.6%
YoY
|
-$4.950M
22.37%
YoY
|
-$7.047M
70.46%
YoY
|
-$8.888M
9.58%
YoY
|
-$3.921M
-45.68%
YoY
|
-$4.045M
-20.7%
YoY
|
-$4.134M
3.09%
YoY
|
-$8.111M
-5169.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.40M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$185.4M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$20.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.54M
-79.39%
YoY
|
$5.025M
-1604.49%
YoY
|
$3.451M
-787.45%
YoY
|
-$263.0K
-101.3%
YoY
|
$70.51M
-49757.04%
YoY
|
-$334.0K
-102.51%
YoY
|
-$502.0K
-10.36%
YoY
|
$20.18M
-179.01%
YoY
|
-$142.0K
-100.08%
YoY
|
$13.30M
332450.0%
YoY
|
-$560.0K
-102.16%
YoY
|
-$25.54M
-354.28%
YoY
|
$185.0M
527.89%
YoY
|
$4.000K
-100.12%
YoY
|
$25.95M
-39.06%
YoY
|
$10.04M
-52963.16%
YoY
|
$29.46M
-29.57%
YoY
|
-$3.404M
-136.52%
YoY
|
$42.58M
359.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$12.10M
-726.45%
YoY
|
$3.814M
-414.69%
YoY
|
$5.215M
-77.5%
YoY
|
$478.0K
-86.74%
YoY
|
-$1.932M
-149.78%
YoY
|
-$1.212M
-107.39%
YoY
|
$23.18M
-1116.62%
YoY
|
$3.606M
-114.34%
YoY
|
$3.881M
-113.57%
YoY
|
$16.41M
-303.61%
YoY
|
-$2.280M
-63.21%
YoY
|
-$25.15M
-12.46%
YoY
|
-$28.61M
83.15%
YoY
|
-$8.057M
602.44%
YoY
|
-$6.197M
-43.68%
YoY
|
-$28.74M
-1490.18%
YoY
|
-$15.62M
54.0%
YoY
|
-$1.147M
-55.88%
YoY
|
-$11.00M
112.82%
YoY
|
| Cash From Investing Activities |
-$21.04M
54.77%
YoY
|
-$8.960M
-30.56%
YoY
|
-$10.96M
-67.79%
YoY
|
-$15.23M
132.54%
YoY
|
-$13.59M
197.11%
YoY
|
-$12.90M
-72.98%
YoY
|
-$34.02M
107.81%
YoY
|
-$6.549M
-78.58%
YoY
|
-$4.575M
-7.58%
YoY
|
-$47.75M
577.56%
YoY
|
-$16.37M
84.18%
YoY
|
-$30.57M
679.6%
YoY
|
-$4.950M
22.37%
YoY
|
-$7.047M
70.46%
YoY
|
-$8.888M
9.58%
YoY
|
-$3.921M
-45.68%
YoY
|
-$4.045M
-20.7%
YoY
|
-$4.134M
3.09%
YoY
|
-$8.111M
-5169.37%
YoY
|
| Cash From Financing Activities |
$14.54M
-79.39%
YoY
|
$5.025M
-1604.49%
YoY
|
$3.451M
-787.45%
YoY
|
-$263.0K
-101.3%
YoY
|
$70.51M
-49757.04%
YoY
|
-$334.0K
-102.51%
YoY
|
-$502.0K
-10.36%
YoY
|
$20.18M
-179.01%
YoY
|
-$142.0K
-100.08%
YoY
|
$13.30M
332450.0%
YoY
|
-$560.0K
-102.16%
YoY
|
-$25.54M
-354.28%
YoY
|
$185.0M
527.89%
YoY
|
$4.000K
-100.12%
YoY
|
$25.95M
-39.06%
YoY
|
$10.04M
-52963.16%
YoY
|
$29.46M
-29.57%
YoY
|
-$3.404M
-136.52%
YoY
|
$42.58M
359.78%
YoY
|
| Net Change In Cash |
$5.652M
-89.72%
YoY
|
-$121.0K
-99.16%
YoY
|
-$2.291M
-79.8%
YoY
|
-$15.01M
-187.1%
YoY
|
$54.99M
-5135.9%
YoY
|
-$14.45M
-19.91%
YoY
|
-$11.34M
-40.96%
YoY
|
$17.24M
-121.21%
YoY
|
-$1.092M
-100.72%
YoY
|
-$18.04M
19.48%
YoY
|
-$19.21M
-276.87%
YoY
|
-$81.26M
259.38%
YoY
|
$151.4M
1445.77%
YoY
|
-$15.10M
73.86%
YoY
|
$10.86M
-53.71%
YoY
|
-$22.61M
337.28%
YoY
|
$9.796M
-63.16%
YoY
|
-$8.685M
-420.48%
YoY
|
$23.46M
452.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.10M
-726.45%
YoY
|
$3.814M
-414.69%
YoY
|
$5.215M
-77.5%
YoY
|
$478.0K
-86.74%
YoY
|
-$1.932M
-149.78%
YoY
|
-$1.212M
-107.39%
YoY
|
$23.18M
-1116.62%
YoY
|
$3.606M
-114.34%
YoY
|
$3.881M
-113.57%
YoY
|
$16.41M
-303.61%
YoY
|
-$2.280M
-63.21%
YoY
|
-$25.15M
-12.46%
YoY
|
-$28.61M
83.15%
YoY
|
-$8.057M
602.44%
YoY
|
-$6.197M
-43.68%
YoY
|
-$28.74M
-1490.18%
YoY
|
-$15.62M
54.0%
YoY
|
-$1.147M
-55.88%
YoY
|
-$11.00M
112.82%
YoY
|
| Capital Expenditures |
$14.55M
-8.67%
YoY
|
$10.34M
-18.92%
YoY
|
$10.99M
-42.6%
YoY
|
$10.25M
54.53%
YoY
|
$15.93M
248.26%
YoY
|
$12.75M
57.94%
YoY
|
$19.14M
16.92%
YoY
|
$6.631M
-78.51%
YoY
|
$4.575M
-7.58%
YoY
|
$8.072M
14.55%
YoY
|
$16.37M
-284.18%
YoY
|
$30.86M
-833.61%
YoY
|
$4.950M
-222.37%
YoY
|
$7.047M
-210.02%
YoY
|
-$8.888M
9.58%
YoY
|
-$4.207M
-59.08%
YoY
|
-$4.045M
-59.91%
YoY
|
-$6.405M
57.37%
YoY
|
-$8.111M
913.87%
YoY
|
| Free Cash Flow |
-$2.448M
-86.3%
YoY
|
-$6.523M
-53.28%
YoY
|
-$5.771M
-242.88%
YoY
|
-$9.769M
222.94%
YoY
|
-$17.87M
2474.21%
YoY
|
-$13.96M
-267.54%
YoY
|
$4.039M
-121.66%
YoY
|
-$3.025M
-94.6%
YoY
|
-$694.0K
-97.93%
YoY
|
$8.333M
-155.17%
YoY
|
-$18.65M
-793.05%
YoY
|
-$56.02M
128.38%
YoY
|
-$33.56M
189.92%
YoY
|
-$15.10M
-387.26%
YoY
|
$2.691M
-193.05%
YoY
|
-$24.53M
-298.62%
YoY
|
-$11.58M
21739.62%
YoY
|
$5.258M
257.69%
YoY
|
-$2.892M
-33.82%
YoY
|
Loading...