$MUX
McEwen Mining Inc.

2022 Q4 Form 10-Q Financial Statement

#000155837022016453 Filed on November 04, 2022

View on sec.gov

Income Statement

Concept 2022 Q4 2022 Q3 2021 Q3
Revenue $28.24M $25.99M $37.13M
YoY Change -19.24% -30.01% 35.53%
Cost Of Revenue $28.53M $24.49M $36.79M
YoY Change -30.19% -33.44% 30.91%
Gross Profit -$288.0K $1.503M $344.0K
YoY Change -95.12% 336.92% -149.07%
Gross Profit Margin -1.02% 5.78% 0.93%
Selling, General & Admin $34.96M $13.17M $7.480M
YoY Change 294.75% 76.06% 14.02%
% of Gross Profit 876.18% 2174.42%
Research & Development $3.541M $3.929M $6.245M
YoY Change -21.08% -37.09% 41.29%
% of Gross Profit 261.41% 1815.41%
Depreciation & Amortization $7.366M $4.674M $5.396M
YoY Change -27.41% -13.38% 17.3%
% of Gross Profit 310.98% 1568.6%
Operating Expenses $39.52M $17.84M $15.13M
YoY Change 179.06% 17.91% 26.59%
Operating Profit -$39.81M -$15.58M -$17.43M
YoY Change 98.46% -10.65% 73.04%
Interest Expense $5.790M $4.707M -$4.050M
YoY Change -230.23% -216.22% 94.71%
% of Operating Profit
Other Income/Expense, Net -$918.0K $4.511M -$808.0K
YoY Change 1600.0% -658.29% -657.24%
Pretax Income -$34.94M -$11.07M -$18.24M
YoY Change 42.8% -39.34% 83.71%
Income Tax $7.145M -$524.0K -$841.0K
% Of Pretax Income
Net Earnings -$37.36M -$10.53M -$17.40M
YoY Change 77.69% -39.49% 77.96%
Net Earnings / Revenue -132.31% -40.52% -46.87%
Basic Earnings Per Share -$0.79 -$0.21 -$0.38
Diluted Earnings Per Share -$0.79 -$0.21 -$379.0K
COMMON SHARES
Basic Shares Outstanding 47.43M 47.43M 459.2M
Diluted Shares Outstanding 47.43M 50.78M 45.92M

Balance Sheet

Concept 2022 Q4 2022 Q3 2021 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $41.08M $56.31M $64.94M
YoY Change -26.77% -13.29% 711.77%
Cash & Equivalents $39.78M $54.88M $63.14M
Short-Term Investments $1.295M $1.431M $1.798M
Other Short-Term Assets $5.972M $7.614M $6.253M
YoY Change -36.69% 21.77% -38.7%
Inventory $31.74M $30.15M $19.25M
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $81.65M $96.07M $92.13M
YoY Change -3.97% 4.28% 60.09%
LONG-TERM ASSETS
Property, Plant & Equipment $346.3M $346.5M $342.7M
YoY Change 1.16% 1.11% 3.78%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $93.45M $92.82M $95.69M
YoY Change 2.74% -2.99% -12.05%
Other Assets $1.106M $1.103M $712.0K
YoY Change 55.56% 54.92% 15.21%
Total Long-Term Assets $447.1M $449.1M $447.6M
YoY Change 1.53% 0.32% -0.22%
TOTAL ASSETS
Total Short-Term Assets $81.65M $96.07M $92.13M
Total Long-Term Assets $447.1M $449.1M $447.6M
Total Assets $528.7M $545.1M $539.8M
YoY Change 0.64% 0.99% 6.64%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $42.52M $30.51M $29.29M
YoY Change 7.34% 4.18% 1.33%
Accrued Expenses $1.215M $1.534M $3.002M
YoY Change -58.12% -48.9% 36.45%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $4.000M $2.000M
YoY Change 100.0%
Long-Term Debt Due $10.00M $4.000M $4.000M
YoY Change 0.0%
Total Short-Term Liabilities $84.19M $58.06M $46.31M
YoY Change 60.66% 25.37% 28.71%
LONG-TERM LIABILITIES
Long-Term Debt $53.98M $63.83M $44.68M
YoY Change 10.46% 42.87% -6.92%
Other Long-Term Liabilities $3.819M $2.927M $2.938M
YoY Change 30.39% -0.37% -12.69%
Total Long-Term Liabilities $3.819M $66.76M $2.938M
YoY Change -92.63% 2172.33% -12.69%
TOTAL LIABILITIES
Total Short-Term Liabilities $84.19M $58.06M $46.31M
Total Long-Term Liabilities $3.819M $66.76M $2.938M
Total Liabilities $172.4M $146.8M $128.9M
YoY Change 27.36% 13.89% 2.82%
SHAREHOLDERS EQUITY
Retained Earnings -$1.321B -$1.284B -$1.219B
YoY Change 6.52% 5.31% 5.12%
Common Stock $1.644B $1.644B $1.615B
YoY Change 1.77% 1.79% 4.84%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $322.8M $360.1M $396.0M
YoY Change
Total Liabilities & Shareholders Equity $528.7M $545.1M $539.8M
YoY Change 0.64% 0.99% 6.64%

Cashflow Statement

Concept 2022 Q4 2022 Q3 2021 Q3
OPERATING ACTIVITIES
Net Income -$37.36M -$10.53M -$17.40M
YoY Change 77.69% -39.49% 77.96%
Depreciation, Depletion And Amortization $7.366M $4.674M $5.396M
YoY Change -27.41% -13.38% 17.3%
Cash From Operating Activities -$8.057M -$6.197M -$11.00M
YoY Change 602.44% -43.68% 112.82%
INVESTING ACTIVITIES
Capital Expenditures $7.047M -$8.888M -$8.111M
YoY Change -210.02% 9.58% 913.87%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $0.00
YoY Change -100.0% -100.0%
Cash From Investing Activities -$7.047M -$8.888M -$8.111M
YoY Change 70.46% 9.58% -5169.37%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 4.000K 25.95M 42.58M
YoY Change -100.12% -39.06% 359.78%
NET CHANGE
Cash From Operating Activities -8.057M -6.197M -11.00M
Cash From Investing Activities -7.047M -8.888M -8.111M
Cash From Financing Activities 4.000K 25.95M 42.58M
Net Change In Cash -15.10M 10.86M 23.46M
YoY Change 73.86% -53.71% 452.05%
FREE CASH FLOW
Cash From Operating Activities -$8.057M -$6.197M -$11.00M
Capital Expenditures $7.047M -$8.888M -$8.111M
Free Cash Flow -$15.10M $2.691M -$2.892M
YoY Change -387.26% -193.05% -33.82%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Document Period End Date
DocumentPeriodEndDate
2022-09-30
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-39734000
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-524000
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-33190
dei Entity Registrant Name
EntityRegistrantName
MCEWEN MINING INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
CO
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
84-0796160
CY2022Q3 us-gaap Depreciation Nonproduction
DepreciationNonproduction
214000
dei Entity Address Address Line1
EntityAddressAddressLine1
150 King Street West
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 2800
dei Entity Address City Or Town
EntityAddressCityOrTown
Toronto
dei Entity Address State Or Province
EntityAddressStateOrProvince
ON
dei Entity Address Country
EntityAddressCountry
CA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
M5H 1J9
dei City Area Code
CityAreaCode
866
dei Local Phone Number
LocalPhoneNumber
441-0690
dei Security12b Title
Security12bTitle
Common stock, no par value
dei Trading Symbol
TradingSymbol
MUX
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-11066000
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-18242000
dei Security Exchange Name
SecurityExchangeName
NYSE
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Small Business
EntitySmallBusiness
false
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
47427562
CY2022Q3 us-gaap Revenues
Revenues
25988000
CY2021Q3 us-gaap Revenues
Revenues
37129000
us-gaap Revenues
Revenues
82177000
us-gaap Revenues
Revenues
101575000
CY2022Q3 us-gaap Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
4313000
CY2021Q3 us-gaap Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
6025000
us-gaap Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
11494000
us-gaap Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
16677000
CY2022Q3 us-gaap Gross Profit
GrossProfit
1503000
CY2021Q3 us-gaap Gross Profit
GrossProfit
344000
us-gaap Gross Profit
GrossProfit
-256000
us-gaap Gross Profit
GrossProfit
-583000
CY2022Q3 us-gaap Exploration Costs
ExplorationCosts
3929000
CY2021Q3 us-gaap Depreciation Nonproduction
DepreciationNonproduction
94000
us-gaap Depreciation Nonproduction
DepreciationNonproduction
494000
us-gaap Depreciation Nonproduction
DepreciationNonproduction
244000
CY2022Q3 mux Asset Retirement Obligation Reclamation Gross
AssetRetirementObligationReclamationGross
526000
CY2021Q3 mux Asset Retirement Obligation Reclamation Gross
AssetRetirementObligationReclamationGross
1309000
mux Asset Retirement Obligation Reclamation Gross
AssetRetirementObligationReclamationGross
2559000
mux Asset Retirement Obligation Reclamation Gross
AssetRetirementObligationReclamationGross
2725000
CY2022Q3 us-gaap Costs And Expenses
CostsAndExpenses
17080000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
10904000
CY2021Q3 us-gaap Costs And Expenses
CostsAndExpenses
17778000
us-gaap Costs And Expenses
CostsAndExpenses
55999000
us-gaap Costs And Expenses
CostsAndExpenses
41182000
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-15577000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
2031000
CY2021Q4 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
5761000
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-17434000
us-gaap Operating Income Loss
OperatingIncomeLoss
-56255000
us-gaap Operating Income Loss
OperatingIncomeLoss
-41765000
CY2022Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1817000
CY2021Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-2072000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-5096000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-4440000
CY2022Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
6328000
CY2021Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1264000
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.21
CY2021Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.38
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.91
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.79
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
50778000
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
45919000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
48218000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
45345000
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Central Index Key
EntityCentralIndexKey
0000314203
dei Amendment Flag
AmendmentFlag
false
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
47428000
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
45919000
CY2022Q3 us-gaap Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
0.10
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2021Q3 us-gaap Exploration Costs
ExplorationCosts
6245000
us-gaap Exploration Costs
ExplorationCosts
11432000
us-gaap Exploration Costs
ExplorationCosts
18117000
CY2022Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4352000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-45351000
CY2021Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3467000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8789000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8384000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
16000000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
6471000
CY2022Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
4511000
CY2021Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-808000
CY2021Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
39615000
CY2022Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
4715000
CY2022Q3 mux Flow Through Share Premium Current
FlowThroughSharePremiumCurrent
4414000
CY2021Q4 mux Flow Through Share Premium Current
FlowThroughSharePremiumCurrent
1572000
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-841000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1339000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-3878000
CY2022Q3 us-gaap Profit Loss
ProfitLoss
-10542000
CY2021Q3 us-gaap Profit Loss
ProfitLoss
-17401000
us-gaap Profit Loss
ProfitLoss
-44012000
us-gaap Profit Loss
ProfitLoss
-35856000
CY2022Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-12000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-300000
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-10530000
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-17401000
us-gaap Net Income Loss
NetIncomeLoss
-43712000
us-gaap Net Income Loss
NetIncomeLoss
-35856000
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.21
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.38
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.91
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.79
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
50778000
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
45919000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
48218000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
45345000
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
54882000
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
54287000
CY2021Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
2550000
CY2022Q3 us-gaap Equity Securities Fv Ni
EquitySecuritiesFvNi
1431000
CY2021Q4 us-gaap Equity Securities Fv Ni
EquitySecuritiesFvNi
1806000
CY2022Q3 mux Receivables Other Assets Net Current
ReceivablesOtherAssetsNetCurrent
9603000
CY2021Q4 mux Receivables Other Assets Net Current
ReceivablesOtherAssetsNetCurrent
10591000
CY2022Q3 us-gaap Inventory Net
InventoryNet
30152000
CY2021Q4 us-gaap Inventory Net
InventoryNet
15792000
CY2022Q3 us-gaap Assets Current
AssetsCurrent
96068000
CY2021Q4 us-gaap Assets Current
AssetsCurrent
85026000
CY2022Q3 mux Mineral Property Interests And Plant And Equipment Net
MineralPropertyInterestsAndPlantAndEquipmentNet
346501000
CY2021Q4 mux Mineral Property Interests And Plant And Equipment Net
MineralPropertyInterestsAndPlantAndEquipmentNet
342303000
CY2022Q3 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
92824000
CY2021Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
90961000
CY2022Q3 us-gaap Inventory Noncurrent
InventoryNoncurrent
4843000
CY2021Q4 us-gaap Inventory Noncurrent
InventoryNoncurrent
2543000
CY2022Q3 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
3797000
CY2021Q4 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
3797000
CY2022Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1103000
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
711000
CY2022Q3 us-gaap Assets
Assets
545136000
CY2022Q3 mux Lease Liability Non Current
LeaseLiabilityNonCurrent
790000
CY2021Q4 mux Lease Liability Non Current
LeaseLiabilityNonCurrent
1515000
CY2022Q3 us-gaap Short Term Borrowings
ShortTermBorrowings
4000000
CY2022Q3 mux Lease Liability Current
LeaseLiabilityCurrent
1534000
CY2021Q4 mux Lease Liability Current
LeaseLiabilityCurrent
2901000
CY2022Q3 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
12889000
CY2021Q4 us-gaap Assets
Assets
525341000
CY2022Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
30508000
CY2021Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
2550000
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
58060000
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
52399000
us-gaap Income Tax Credits And Adjustments
IncomeTaxCreditsAndAdjustments
-3878000
CY2022Q3 us-gaap Long Term Debt
LongTermDebt
59834000
CY2021Q4 us-gaap Long Term Debt
LongTermDebt
48866000
CY2022Q3 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
25200000
CY2021Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
29691000
CY2022Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2927000
CY2021Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2929000
CY2022Q3 us-gaap Liabilities
Liabilities
146811000
CY2021Q4 us-gaap Liabilities
Liabilities
135400000
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
47428000
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
45919000
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
1644285000
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
1615596000
CY2022Q3 us-gaap Minority Interest
MinorityInterest
38184000
CY2021Q4 us-gaap Minority Interest
MinorityInterest
14777000
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1284144000
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1240432000
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
398325000
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
389941000
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
545136000
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
525341000
CY2021Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
387971000
CY2021Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
294000
CY2021Q3 us-gaap Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
40000000
CY2021Q3 us-gaap Profit Loss
ProfitLoss
-17401000
CY2021Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
410864000
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
381981000
CY2022Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
123000
CY2022Q3 us-gaap Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
26850000
CY2022Q3 mux Stockholders Equity Fractional Share Repurchase
StockholdersEquityFractionalShareRepurchase
87000
CY2022Q3 us-gaap Profit Loss
ProfitLoss
-10542000
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
398325000
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
365328000
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
732000
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
10785000
mux Stockholders Equity Payments Of Capital Distribution
StockholdersEquityPaymentsOfCapitalDistribution
-29875000
us-gaap Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
40000000
us-gaap Profit Loss
ProfitLoss
-35856000
CY2021Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
410864000
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
389941000
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
313000
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
500000
us-gaap Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
41350000
mux Stockholders Equity Fractional Share Repurchase
StockholdersEquityFractionalShareRepurchase
87000
us-gaap Profit Loss
ProfitLoss
-44012000
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
398325000
us-gaap Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
313000
us-gaap Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
732000
us-gaap Profit Loss
ProfitLoss
-44012000
us-gaap Profit Loss
ProfitLoss
-35856000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
2149000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-5077000
mux Mineral Property Interests And Asset Retirement Obligations Amortization
MineralPropertyInterestsAndAssetRetirementObligationsAmortization
12166000
mux Mineral Property Interests And Asset Retirement Obligations Amortization
MineralPropertyInterestsAndAssetRetirementObligationsAmortization
15402000
us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
-375000
us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
20000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
2270000
mux Unrealized Foreign Exchange Gain Loss Asset Retirement Obligations
UnrealizedForeignExchangeGainLossAssetRetirementObligations
999000
mux Unrealized Foreign Exchange Gain Loss Asset Retirement Obligations
UnrealizedForeignExchangeGainLossAssetRetirementObligations
8000
us-gaap Income Tax Credits And Adjustments
IncomeTaxCreditsAndAdjustments
-1339000
us-gaap Accretion Expense Including Asset Retirement Obligations
AccretionExpenseIncludingAssetRetirementObligations
4009000
us-gaap Accretion Expense Including Asset Retirement Obligations
AccretionExpenseIncludingAssetRetirementObligations
2725000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
14590000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-7481000
us-gaap Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
-4326000
us-gaap Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
-8461000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-50552000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-19076000
us-gaap Payments To Acquire Mining Assets
PaymentsToAcquireMiningAssets
17140000
us-gaap Payments To Acquire Mining Assets
PaymentsToAcquireMiningAssets
28483000
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
492000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-16854000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-20430000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
41263000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
29875000
mux Proceeds From Issuance Of Flow Through Common Stock
ProceedsFromIssuanceOfFlowThroughCommonStock
14376000
mux Proceeds From Issuance Of Flow Through Common Stock
ProceedsFromIssuanceOfFlowThroughCommonStock
11966000
us-gaap Proceeds From Issuance Of Subordinated Long Term Debt
ProceedsFromIssuanceOfSubordinatedLongTermDebt
15000000
us-gaap Proceeds From Issuance Of Subordinated Long Term Debt
ProceedsFromIssuanceOfSubordinatedLongTermDebt
40000000
mux Subscription Proceeds Received In Advance
SubscriptionProceedsReceivedInAdvance
-2850000
mux Subscription Proceeds Received In Advance
SubscriptionProceedsReceivedInAdvance
2550000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
2338000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
4000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
65451000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
84387000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1955000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
44881000
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
60634000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
24438000
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
58679000
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
69319000
us-gaap Interest Paid Net
InterestPaidNet
4305000
us-gaap Interest Paid Net
InterestPaidNet
3676000
us-gaap Interest Income Other
InterestIncomeOther
10000
us-gaap Interest Income Other
InterestIncomeOther
11000
mux Ownership Percentage
OwnershipPercentage
1
CY2022Q3 us-gaap Stock Issued During Period Shares Reverse Stock Splits
StockIssuedDuringPeriodSharesReverseStockSplits
10
CY2022Q3 mux Common And Preferred Stock Shares Authorized
CommonAndPreferredStockSharesAuthorized
675000002
us-gaap Stockholders Equity Note Changes In Capital Structure Subsequent Changes To Number Of Common Shares
StockholdersEquityNoteChangesInCapitalStructureSubsequentChangesToNumberOfCommonShares
200000002
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2022Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2
CY2022Q3 us-gaap Noncurrent Assets
NoncurrentAssets
449068000
CY2021Q4 us-gaap Noncurrent Assets
NoncurrentAssets
440315000
us-gaap Asset Impairment Charges
AssetImpairmentCharges
0
CY2022Q3 us-gaap Revenues
Revenues
25988000
CY2022Q3 us-gaap Revenues
Revenues
25988000
CY2022Q3 us-gaap Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
4313000
CY2022Q3 us-gaap Gross Profit
GrossProfit
1503000
CY2022Q3 mux Advanced Project Cost
AdvancedProjectCost
8817000
CY2022Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
758000
CY2022Q3 mux Segment Operating Income Loss
SegmentOperatingIncomeLoss
-10485000
CY2022Q3 mux General And Administrative And Other Expense
GeneralAndAdministrativeAndOtherExpense
581000
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-11066000
CY2022Q3 mux Payments To Acquire Property Plant And Equipment And Acquire Mining Assets
PaymentsToAcquirePropertyPlantAndEquipmentAndAcquireMiningAssets
8078000
us-gaap Revenues
Revenues
82177000
us-gaap Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
11494000
us-gaap Gross Profit
GrossProfit
-256000
mux Advanced Project Cost
AdvancedProjectCost
34874000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
2149000
mux Segment Operating Income Loss
SegmentOperatingIncomeLoss
-44413000
mux General And Administrative And Other Expense
GeneralAndAdministrativeAndOtherExpense
938000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-45351000
mux Payments To Acquire Property Plant And Equipment And Acquire Mining Assets
PaymentsToAcquirePropertyPlantAndEquipmentAndAcquireMiningAssets
16512000
CY2021Q3 us-gaap Revenues
Revenues
37129000
CY2021Q3 us-gaap Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
6025000
CY2021Q3 us-gaap Gross Profit
GrossProfit
344000
CY2021Q3 mux Advanced Project Cost
AdvancedProjectCost
4013000
CY2021Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-2650000
CY2021Q3 mux Segment Operating Income Loss
SegmentOperatingIncomeLoss
-12564000
CY2021Q3 mux General And Administrative And Other Expense
GeneralAndAdministrativeAndOtherExpense
5678000
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-18242000
CY2021Q3 mux Payments To Acquire Property Plant And Equipment And Acquire Mining Assets
PaymentsToAcquirePropertyPlantAndEquipmentAndAcquireMiningAssets
11128000
us-gaap Revenues
Revenues
101575000
us-gaap Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
16677000
us-gaap Gross Profit
GrossProfit
-583000
mux Advanced Project Cost
AdvancedProjectCost
6635000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-5077000
mux Segment Operating Income Loss
SegmentOperatingIncomeLoss
-30412000
mux General And Administrative And Other Expense
GeneralAndAdministrativeAndOtherExpense
9322000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-39734000
mux Payments To Acquire Property Plant And Equipment And Acquire Mining Assets
PaymentsToAcquirePropertyPlantAndEquipmentAndAcquireMiningAssets
21452000
CY2021Q3 us-gaap Revenues
Revenues
37129000
us-gaap Revenues
Revenues
82177000
us-gaap Revenues
Revenues
101575000
CY2022Q3 mux Operating Lease Right Of Use Asset Office Lease Asset
OperatingLeaseRightOfUseAssetOfficeLeaseAsset
400000
CY2021 us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
2225000
CY2021Q3 mux Unusual Or Infrequent Item Relief
UnusualOrInfrequentItemRelief
611000
mux Unusual Or Infrequent Item Relief
UnusualOrInfrequentItemRelief
3447000
CY2022Q3 us-gaap Gain Loss On Investments
GainLossOnInvestments
-1367000
CY2021Q3 us-gaap Gain Loss On Investments
GainLossOnInvestments
18000
us-gaap Gain Loss On Investments
GainLossOnInvestments
-754000
us-gaap Gain Loss On Investments
GainLossOnInvestments
20000
CY2022Q3 mux Foreign Currency Transaction Gain Loss Blue Chip Swap
ForeignCurrencyTransactionGainLossBlueChipSwap
5721000
mux Foreign Currency Transaction Gain Loss Blue Chip Swap
ForeignCurrencyTransactionGainLossBlueChipSwap
12309000
CY2022Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
1412000
CY2021Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
654000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
3880000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
751000
CY2022Q3 mux Other Income Net
OtherIncomeNet
562000
CY2021Q3 mux Other Income Net
OtherIncomeNet
-19000
mux Other Income Net
OtherIncomeNet
565000
mux Other Income Net
OtherIncomeNet
2253000
CY2022Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
6328000
CY2021Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1264000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
16000000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
6471000
CY2021Q3 mux Unusual Or Infrequent Item Relief
UnusualOrInfrequentItemRelief
600000
mux Unusual Or Infrequent Item Relief
UnusualOrInfrequentItemRelief
3400000
CY2022Q3 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
5500000
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
11600000
CY2022Q3 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
5700000
us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
12300000
CY2022Q3 us-gaap Equity Securities Fv Ni Realized Gain Loss
EquitySecuritiesFvNiRealizedGainLoss
-200000
us-gaap Equity Securities Fv Ni Realized Gain Loss
EquitySecuritiesFvNiRealizedGainLoss
700000
CY2021Q4 us-gaap Equity Securities Fv Ni
EquitySecuritiesFvNi
1806000
mux Available For Sale And Trading Securities Gross Unrealized Gain Loss
AvailableForSaleAndTradingSecuritiesGrossUnrealizedGainLoss
-375000
CY2022Q3 us-gaap Equity Securities Fv Ni
EquitySecuritiesFvNi
1431000
CY2021Q2 mux Disposal Group Including Discontinued Operation Consideration Shares Received
DisposalGroupIncludingDiscontinuedOperationConsiderationSharesReceived
4963455
CY2021Q2 mux Disposal Group Including Discontinued Operation Consideration Warrants Received
DisposalGroupIncludingDiscontinuedOperationConsiderationWarrantsReceived
2481727
CY2022Q3 us-gaap Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
1989000
CY2021Q4 us-gaap Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
3708000
CY2022Q3 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
7614000
CY2021Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
6883000
CY2022Q3 mux Receivables Other Assets Net Current
ReceivablesOtherAssetsNetCurrent
9603000
CY2021Q4 mux Receivables Other Assets Net Current
ReceivablesOtherAssetsNetCurrent
10591000
mux Value Added Tax Collected
ValueAddedTaxCollected
1200000
mux Value Added Tax Collected
ValueAddedTaxCollected
1100000
CY2022Q3 mux Inventory Ore On Leach Pads Net Of Reserves
InventoryOreOnLeachPadsNetOfReserves
8425000
CY2021Q4 mux Inventory Ore On Leach Pads Net Of Reserves
InventoryOreOnLeachPadsNetOfReserves
4660000
CY2022Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
4203000
CY2021Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
3049000
CY2022Q3 mux Inventory Ore Stockpiles Net Of Reserves
InventoryOreStockpilesNetOfReserves
14010000
CY2021Q4 mux Inventory Ore Stockpiles Net Of Reserves
InventoryOreStockpilesNetOfReserves
5105000
CY2022Q3 mux Inventory Precious Metals Net Of Reserves
InventoryPreciousMetalsNetOfReserves
1550000
CY2021Q4 mux Inventory Precious Metals Net Of Reserves
InventoryPreciousMetalsNetOfReserves
1819000
CY2022Q3 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
6807000
CY2021Q4 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
3702000
CY2022Q3 us-gaap Inventory Gross
InventoryGross
34995000
CY2021Q4 us-gaap Inventory Gross
InventoryGross
18335000
CY2022Q3 us-gaap Inventory Adjustments
InventoryAdjustments
4843000
CY2021Q4 us-gaap Inventory Adjustments
InventoryAdjustments
2543000
CY2022Q3 us-gaap Inventory Net
InventoryNet
30152000
CY2021Q4 us-gaap Inventory Net
InventoryNet
15792000
CY2021Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
35452000
CY2020Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
34000000
us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
372000
mux Subsidiary Percentage
SubsidiaryPercentage
1
CY2021Q3 mux Subsidiary Percentage
SubsidiaryPercentage
1
mux Subsidiary Percentage
SubsidiaryPercentage
1
CY2022Q3 mux Subsidiary Percentage
SubsidiaryPercentage
1
mux Subsidiary Percentage
SubsidiaryPercentage
1
CY2021Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
48866000
CY2020Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
48160000
us-gaap Proceeds From Issuance Of Subordinated Long Term Debt
ProceedsFromIssuanceOfSubordinatedLongTermDebt
15000000
us-gaap Interest Expense Long Term Debt
InterestExpenseLongTermDebt
4114000
CY2021 us-gaap Interest Expense Long Term Debt
InterestExpenseLongTermDebt
5581000
us-gaap Debt Instrument Periodic Payment Interest
DebtInstrumentPeriodicPaymentInterest
3646000
CY2021 us-gaap Debt Instrument Periodic Payment Interest
DebtInstrumentPeriodicPaymentInterest
4875000
mux Debt Amendment Equity
DebtAmendmentEquity
500000
CY2022Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
63834000
CY2021Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
48866000
CY2022Q3 mux Debt And Debt To Related Party Current
DebtAndDebtToRelatedPartyCurrent
4000000
CY2022Q3 mux Long Term Debt And Debt To Related Party
LongTermDebtAndDebtToRelatedParty
59834000
CY2021Q4 mux Long Term Debt And Debt To Related Party
LongTermDebtAndDebtToRelatedParty
48866000
CY2021 us-gaap Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
1257000
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
1572000
CY2021 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
2405000
us-gaap Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
2436000
us-gaap Asset Retirement Obligation Foreign Currency Translation Gain Loss
AssetRetirementObligationForeignCurrencyTranslationGainLoss
-999000
CY2021 us-gaap Asset Retirement Obligation Foreign Currency Translation Gain Loss
AssetRetirementObligationForeignCurrencyTranslationGainLoss
15000
CY2022Q3 us-gaap Asset Retirement Obligation
AssetRetirementObligation
38089000
CY2021Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
35452000
CY2022Q3 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
12889000
CY2021Q4 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
5761000
CY2022Q3 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
25200000
CY2021Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
29691000
CY2021Q3 mux Reclamation Adjustments
ReclamationAdjustments
830000
mux Reclamation Adjustments
ReclamationAdjustments
986000
mux Reclamation Adjustments
ReclamationAdjustments
1256000
CY2022Q3 us-gaap Accretion Expense
AccretionExpense
526000
CY2021Q3 us-gaap Accretion Expense
AccretionExpense
479000
us-gaap Accretion Expense
AccretionExpense
1573000
us-gaap Accretion Expense
AccretionExpense
1470000
CY2022Q3 mux Reclamation And Remediation Expense
ReclamationAndRemediationExpense
526000
CY2021Q3 mux Reclamation And Remediation Expense
ReclamationAndRemediationExpense
1309000
mux Reclamation And Remediation Expense
ReclamationAndRemediationExpense
2559000
mux Reclamation And Remediation Expense
ReclamationAndRemediationExpense
2725000
CY2022Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
14400000
CY2021Q1 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
700000
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
54900000
CY2022Q3 us-gaap Cash
Cash
13300000
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
58679000
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
60634000
CY2022Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
63800000
CY2021Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
48900000
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
54882000
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
54287000
CY2021Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
2550000
CY2022Q3 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
3797000
CY2021Q4 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
3797000
CY2022Q3 us-gaap Line Of Credit Facility Capacity Available For Trade Purchases
LineOfCreditFacilityCapacityAvailableForTradePurchases
40000000

Files In Submission

Name View Source Status
0001558370-22-016453-index-headers.html Edgar Link pending
0001558370-22-016453-index.html Edgar Link pending
0001558370-22-016453.txt Edgar Link pending
0001558370-22-016453-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
mux-20220930.xsd Edgar Link pending
mux-20220930x10q.htm Edgar Link pending
mux-20220930xex31d1.htm Edgar Link pending
mux-20220930xex31d2.htm Edgar Link pending
mux-20220930xex32.htm Edgar Link pending
mux-20220930xex95.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
mux-20220930_cal.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
mux-20220930_def.xml Edgar Link unprocessable
mux-20220930_lab.xml Edgar Link unprocessable
mux-20220930_pre.xml Edgar Link unprocessable
mux-20220930x10q_htm.xml Edgar Link completed
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending