$MUX
McEwen Mining Inc. Stock $mux

$mux Overview Financials Valuation SEC Filings Company Website

2013 Q3 Form 10-Q Financial Statement

#000110465913082308 Filed on November 07, 2013

Income Statement

Concept	2013 Q3	2012 Q3
Revenue	$13.82M	$11.70M
YoY Change	18.14%
Cost Of Revenue	$7.907M	$119.0K
YoY Change	6544.54%
Gross Profit	$5.911M	$11.58M
YoY Change	-48.94%
Gross Profit Margin	42.78%	98.98%
Selling, General & Admin	$5.540M	$13.34M
YoY Change	-58.47%	242.05%
% of Gross Profit	93.72%	115.23%
Research & Development	$2.660M	$6.710M
YoY Change	-60.36%	-55.62%
% of Gross Profit	45.0%	57.96%
Depreciation & Amortization	$204.0K	$266.0K
YoY Change	-23.31%	48.6%
% of Gross Profit	3.45%	2.3%
Operating Expenses	$8.510M	$20.42M
YoY Change	-58.33%	5.64%
Operating Profit	-$8.845M	-$10.63M
YoY Change	-16.75%	-49.97%
Interest Expense	-$50.00K	$1.600M
YoY Change	-103.13%	-165.57%
% of Operating Profit
Other Income/Expense, Net	-$48.00K	$1.602M
YoY Change	-103.0%	-165.63%
Pretax Income	-$8.893M	-$9.023M
YoY Change	-1.44%	-61.9%
Income Tax	-$12.16M	-$6.369M
% Of Pretax Income
Net Earnings	$3.260M	-$2.650M
YoY Change	-223.02%	-88.81%
Net Earnings / Revenue	23.59%	-22.66%
Basic Earnings Per Share	$0.01	-$0.01
Diluted Earnings Per Share	$0.01	-$0.01
COMMON SHARES
Basic Shares Outstanding	297.1M shares	268.4M shares
Diluted Shares Outstanding	297.9M shares	268.4M shares

Balance Sheet

Concept	2013 Q3	2012 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments	$31.10M	$20.20M
YoY Change	53.96%	-67.26%
Cash & Equivalents	$31.06M	$18.52M
Short-Term Investments	$0.00	$1.700M
Other Short-Term Assets	$1.922M	$4.900M
YoY Change	-60.78%	60.45%
Inventory	$7.800M	$2.783M
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets	$50.92M	$36.02M
YoY Change	41.37%	-44.35%
LONG-TERM ASSETS
Property, Plant & Equipment	$15.14M	$13.48M
YoY Change	12.31%	15.09%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments	$177.1M	$271.2M
YoY Change	-34.7%
Other Assets	$84.00K	$54.00K
YoY Change	55.56%	800.0%
Total Long-Term Assets	$922.3M	$1.075B
YoY Change	-14.22%	309.81%
TOTAL ASSETS
Total Short-Term Assets	$50.92M	$36.02M
Total Long-Term Assets	$922.3M	$1.075B
Total Assets	$973.3M	$1.111B
YoY Change	-12.41%	239.73%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$10.00M	$7.200M
YoY Change	38.89%	26.32%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities	$11.39M	$7.504M
YoY Change	51.81%	10.87%
LONG-TERM LIABILITIES
Long-Term Debt	$0.00	$0.00
YoY Change
Other Long-Term Liabilities	$400.0K	$400.0K
YoY Change	0.0%	0.0%
Total Long-Term Liabilities	$400.0K	$400.0K
YoY Change	0.0%	0.0%
TOTAL LIABILITIES
Total Short-Term Liabilities	$11.39M	$7.504M
Total Long-Term Liabilities	$400.0K	$400.0K
Total Liabilities	$215.6M	$256.8M
YoY Change	-16.07%	180.77%
SHAREHOLDERS EQUITY
Retained Earnings	-$596.3M	-$433.8M
YoY Change	37.45%	15.09%
Common Stock	$1.354B	$1.288B
YoY Change	5.11%	110.17%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity	$757.7M	$854.6M
YoY Change
Total Liabilities & Shareholders Equity	$973.3M	$1.111B
YoY Change	-12.41%	239.73%

Cashflow Statement

Concept	2013 Q3	2012 Q3
OPERATING ACTIVITIES
Net Income	$3.260M	-$2.650M
YoY Change	-223.02%	-88.81%
Depreciation, Depletion And Amortization	$204.0K	$266.0K
YoY Change	-23.31%	48.6%
Cash From Operating Activities	$1.740M	$2.420M
YoY Change	-28.1%	1110.0%
INVESTING ACTIVITIES
Capital Expenditures	-$3.480M	-$260.0K
YoY Change	1238.46%	-97.3%
Acquisitions
YoY Change
Other Investing Activities	$1.450M	$16.01M
YoY Change	-90.94%	95.24%
Cash From Investing Activities	-$2.030M	$15.75M
YoY Change	-112.89%	-1201.4%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	70.00K	260.0K
YoY Change	-73.08%
NET CHANGE
Cash From Operating Activities	1.740M	2.420M
Cash From Investing Activities	-2.030M	15.75M
Cash From Financing Activities	70.00K	260.0K
Net Change In Cash	-220.0K	18.43M
YoY Change	-101.19%	-1598.37%
FREE CASH FLOW
Cash From Operating Activities	$1.740M	$2.420M
Capital Expenditures	-$3.480M	-$260.0K
Free Cash Flow	$5.220M	$2.680M
YoY Change	94.78%	-72.71%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	Q3
CY2012Q1	us-gaap	Share Price SharePrice	5.22
CY2012Q4	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	229522000	USD
CY2013Q3	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	198497000	USD
CY2013Q3	mux	Inventory Ore On Leach Pads Net Of Reserves InventoryOreOnLeachPadsNetOfReserves	2795000	USD
CY2013Q3	us-gaap	Inventory Work In Process Net Of Reserves InventoryWorkInProcessNetOfReserves	1572000	USD
CY2012Q4	mux	Inventory Ore Stockpiles Net Of Reserves InventoryOreStockpilesNetOfReserves	308000	USD
CY2013Q3	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	774000	shares
CY2013Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber	2000000	shares
CY2013Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice	5.06
	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	3000000	shares
CY2011Q4	us-gaap	Investment In Physical Commodities InvestmentInPhysicalCommodities	22810000	USD
CY2012	us-gaap	Gain Loss On Sale Of Investments GainLossOnSaleOfInvestments	3075000	USD
	us-gaap	Gain Loss On Sale Of Investments GainLossOnSaleOfInvestments	-223000	USD
CY2012	us-gaap	Unrealized Gain Loss On Investments UnrealizedGainLossOnInvestments	-359000	USD
CY2012Q4	us-gaap	Investment In Physical Commodities InvestmentInPhysicalCommodities	1690000	USD
	us-gaap	Proceeds From Sale Of Other Investments ProceedsFromSaleOfOtherInvestments	1467000	USD
CY2013Q3	us-gaap	Revenue Mineral Sales RevenueMineralSales	11778000	USD
CY2013Q3	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	2040000	USD
CY2013Q3	us-gaap	Cost Of Goods Sold CostOfGoodsSold	7907000	USD
CY2013Q3	us-gaap	Exploration Expense Mining ExplorationExpenseMining	2575000	USD
	us-gaap	Asset Retirement Obligation Revision Of Estimate AssetRetirementObligationRevisionOfEstimate	-29000	USD
CY2013Q3	us-gaap	Restricted Cash And Investments Noncurrent RestrictedCashAndInvestmentsNoncurrent	5183000	USD
CY2012Q4	us-gaap	Restricted Cash And Investments Noncurrent RestrictedCashAndInvestmentsNoncurrent	5183000	USD
CY2012Q4	us-gaap	Asset Retirement Obligation AssetRetirementObligation	6359000	USD
CY2011Q4	us-gaap	Asset Retirement Obligation AssetRetirementObligation	6253000	USD
CY2013Q3	us-gaap	Asset Retirement Obligation AssetRetirementObligation	6616000	USD
CY2012	us-gaap	Asset Retirement Obligation Liabilities Settled AssetRetirementObligationLiabilitiesSettled	47000	USD
	us-gaap	Asset Retirement Obligation Liabilities Settled AssetRetirementObligationLiabilitiesSettled	56000	USD
CY2012	us-gaap	Asset Retirement Obligation Accretion Expense AssetRetirementObligationAccretionExpense	447000	USD
	us-gaap	Asset Retirement Obligation Accretion Expense AssetRetirementObligationAccretionExpense	347000	USD
CY2012	us-gaap	Asset Retirement Obligation Revision Of Estimate AssetRetirementObligationRevisionOfEstimate	-294000	USD
CY2012Q4	us-gaap	Asset Retirement Obligation Current AssetRetirementObligationCurrent	130000	USD
CY2012Q3	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	-2654000	USD
	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	-40369000	USD
CY2012Q4	us-gaap	Investments In Affiliates Subsidiaries Associates And Joint Ventures InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures	273948000	USD
	us-gaap	Conversion Of Stock Shares Converted1 ConversionOfStockSharesConverted1	49900000	shares
CY2013Q3	us-gaap	Common Stock Other Shares Outstanding CommonStockOtherSharesOutstanding	33500000	shares
	us-gaap	Stock Issued During Period Shares Stock Options Exercised StockIssuedDuringPeriodSharesStockOptionsExercised	48000	shares
CY2013Q1	us-gaap	Stock Issued During Period Shares Stock Options Exercised StockIssuedDuringPeriodSharesStockOptionsExercised	1000000	shares
	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice	1.97
	mux	Number Of Mining Contractors With Which Entity Has Entered Into Agreement NumberOfMiningContractorsWithWhichEntityHasEnteredIntoAgreement	1	Item
	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	171000	USD
CY2013Q3	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	300000	USD
	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	1000000	USD
CY2012Q3	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	700000	USD
	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	2800000	USD
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate	0.005	pure
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate	0.0097	pure
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate	0.66	pure
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate	0.75	pure
CY2013Q3	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1 SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1	P3Y6M
	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1 SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1	P3Y6M
	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1 SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1	P6Y
CY2012Q3	us-gaap	Asset Impairment Charges AssetImpairmentCharges	2902000	USD
CY2013Q3	us-gaap	Gain Loss On Sale Of Property Plant Equipment GainLossOnSaleOfPropertyPlantEquipment	50000	USD
	us-gaap	Gain Loss On Sale Of Property Plant Equipment GainLossOnSaleOfPropertyPlantEquipment	-6741000	USD
CY2013Q3	us-gaap	Operating Income Loss OperatingIncomeLoss	-8845000	USD
CY2012Q4	us-gaap	Assets Assets	1150937000	USD
CY2012Q4	us-gaap	Mineral Properties Net MineralPropertiesNet	767067000	USD
CY2012Q3	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	11240000	USD
	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	14968000	USD
CY2012Q3	us-gaap	Other Construction Costs OtherConstructionCosts	4671000	USD
	us-gaap	Other Construction Costs OtherConstructionCosts	13306000	USD
CY2013Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue	1.02
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue	1.01
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue	3.80
	us-gaap	Stock Issued During Period Shares Purchase Of Assets StockIssuedDuringPeriodSharesPurchaseOfAssets	41500	shares
	us-gaap	Income Loss From Equity Method Investments IncomeLossFromEquityMethodInvestments	252000	USD
	mux	Proceeds From Sale Of Gold And Silver Bullion Operating Activities ProceedsFromSaleOfGoldAndSilverBullionOperatingActivities	23836000	USD
CY2013Q3	mux	Mine Development And Operating Costs MineDevelopmentAndOperatingCosts	747000	USD
	mux	Mine Development And Operating Costs MineDevelopmentAndOperatingCosts	1316000	USD
	us-gaap	Equity Method Investment Other Than Temporary Impairment EquityMethodInvestmentOtherThanTemporaryImpairment	95878000	USD
CY2013Q3	us-gaap	Asset Impairment Charges AssetImpairmentCharges	6287000	USD
CY2012Q3	us-gaap	Revenue Mineral Sales RevenueMineralSales	456000	USD
	us-gaap	Revenue Mineral Sales RevenueMineralSales	456000	USD
CY2012Q3	us-gaap	Cost Of Goods Sold CostOfGoodsSold	119000	USD
	us-gaap	Cost Of Goods Sold CostOfGoodsSold	119000	USD
CY2012Q3	mux	Mine Development And Operating Costs MineDevelopmentAndOperatingCosts	2406000	USD
	mux	Mine Development And Operating Costs MineDevelopmentAndOperatingCosts	8622000	USD
CY2012Q3	us-gaap	Exploration Expense Mining ExplorationExpenseMining	6708000	USD
	us-gaap	Exploration Expense Mining ExplorationExpenseMining	28565000	USD
CY2013Q3	us-gaap	Construction And Development Costs ConstructionAndDevelopmentCosts	747000	USD
CY2013Q3	us-gaap	Cost Of Property Repairs And Maintenance CostOfPropertyRepairsAndMaintenance	2384000	USD
CY2012Q3	us-gaap	Operating Income Loss OperatingIncomeLoss	-10625000	USD
	us-gaap	Operating Income Loss OperatingIncomeLoss	-56608000	USD
CY2013Q3	us-gaap	Value Added Tax Receivable Current ValueAddedTaxReceivableCurrent	10129000	USD
CY2012Q4	us-gaap	Value Added Tax Receivable Current ValueAddedTaxReceivableCurrent	9150000	USD
CY2013Q3	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	2496000	USD
CY2013Q3	us-gaap	Asset Retirement Obligation Accretion Expense AssetRetirementObligationAccretionExpense	113000	USD
CY2013Q3	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	204000	USD
CY2013Q3	us-gaap	Investment Income Interest InvestmentIncomeInterest	60000	USD
CY2013Q3	us-gaap	Gain Loss On Sale Of Investments GainLossOnSaleOfInvestments	51000	USD
CY2013Q3	us-gaap	Foreign Currency Transaction Gain Loss Before Tax ForeignCurrencyTransactionGainLossBeforeTax	-159000	USD
CY2013Q3	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	-12157000	USD
	us-gaap	Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent	3000	USD
	us-gaap	Stock Issued During Period Value Acquisitions StockIssuedDuringPeriodValueAcquisitions	76000	USD
	mux	Proceeds From Sale Of Gold And Silver Bullion Operating Activities ProceedsFromSaleOfGoldAndSilverBullionOperatingActivities	1467000	USD
	us-gaap	Proceeds From Dividends Received ProceedsFromDividendsReceived	1242000	USD
	us-gaap	Asset Impairment Charges AssetImpairmentCharges	34016000	USD
	us-gaap	Asset Impairment Charges AssetImpairmentCharges	3081000	USD
CY2012Q3	us-gaap	Revenues Revenues	11696000	USD
CY2013Q3	us-gaap	Revenues Revenues	13818000	USD
	us-gaap	Revenue Mineral Sales RevenueMineralSales	35735000	USD
	us-gaap	Revenues Revenues	35987000	USD
	us-gaap	Revenues Revenues	15424000	USD
	us-gaap	Cost Of Goods Sold CostOfGoodsSold	26778000	USD
CY2012Q3	us-gaap	Direct Operating Costs DirectOperatingCosts	2406000	USD
CY2012Q3	us-gaap	Cost Of Property Repairs And Maintenance CostOfPropertyRepairsAndMaintenance	2147000	USD
CY2012Q3	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	4119000	USD
CY2012Q3	us-gaap	Business Combination Acquisition Related Costs BusinessCombinationAcquisitionRelatedCosts	8000	USD
CY2012Q3	us-gaap	Asset Retirement Obligation Accretion Expense AssetRetirementObligationAccretionExpense	110000	USD
CY2012Q3	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	266000	USD
CY2012Q3	us-gaap	Gain Loss On Sale Of Property Plant Equipment GainLossOnSaleOfPropertyPlantEquipment	1135000	USD
CY2012Q3	us-gaap	Costs And Expenses CostsAndExpenses	22321000	USD
CY2013Q3	us-gaap	Costs And Expenses CostsAndExpenses	22663000	USD
	us-gaap	Construction And Development Costs ConstructionAndDevelopmentCosts	1316000	USD
	us-gaap	Exploration Expense Mining ExplorationExpenseMining	22064000	USD
	us-gaap	Cost Of Property Repairs And Maintenance CostOfPropertyRepairsAndMaintenance	4077000	USD
	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	10905000	USD
	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	731000	USD
	us-gaap	Costs And Expenses CostsAndExpenses	202853000	USD
	us-gaap	Operating Income Loss OperatingIncomeLoss	-166866000	USD
CY2012Q3	us-gaap	Investment Income Interest InvestmentIncomeInterest	16000	USD
CY2012Q3	us-gaap	Gain Loss On Sale Of Investments GainLossOnSaleOfInvestments	1233000	USD
CY2012Q3	us-gaap	Marketable Securities Realized Gain Loss Excluding Other Than Temporary Impairments MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments	-70000	USD
CY2012Q3	us-gaap	Foreign Currency Transaction Gain Loss Before Tax ForeignCurrencyTransactionGainLossBeforeTax	423000	USD
CY2012Q3	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	1602000	USD
CY2012Q3	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	-9023000	USD
CY2012Q3	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	-6369000	USD
CY2012Q3	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-2655000	USD
	us-gaap	Investment Income Interest InvestmentIncomeInterest	199000	USD
	us-gaap	Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet	560000	USD
	us-gaap	Foreign Currency Transaction Gain Loss Before Tax ForeignCurrencyTransactionGainLossBeforeTax	-1094000	USD
	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-558000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	-167424000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	-31025000	USD
	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	-136399000	USD
	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-136396000	USD
	us-gaap	Direct Operating Costs DirectOperatingCosts	8622000	USD
	us-gaap	Cost Of Property Repairs And Maintenance CostOfPropertyRepairsAndMaintenance	4127000	USD
	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	12935000	USD
	us-gaap	Business Combination Acquisition Related Costs BusinessCombinationAcquisitionRelatedCosts	1450000	USD
	us-gaap	Asset Retirement Obligation Accretion Expense AssetRetirementObligationAccretionExpense	342000	USD
	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	750000	USD
	us-gaap	Gain Loss On Sale Of Property Plant Equipment GainLossOnSaleOfPropertyPlantEquipment	1265000	USD
	us-gaap	Costs And Expenses CostsAndExpenses	72032000	USD
	us-gaap	Investment Income Interest InvestmentIncomeInterest	198000	USD
	us-gaap	Gain Loss On Sale Of Investments GainLossOnSaleOfInvestments	3075000	USD
	us-gaap	Marketable Securities Realized Gain Loss Excluding Other Than Temporary Impairments MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments	-70000	USD
	us-gaap	Unrealized Gain Loss On Investments UnrealizedGainLossOnInvestments	-359000	USD
	us-gaap	Other Than Temporary Impairment Losses Investments Availableforsale Securities OtherThanTemporaryImpairmentLossesInvestmentsAvailableforsaleSecurities	1993000	USD
	us-gaap	Foreign Currency Transaction Gain Loss Before Tax ForeignCurrencyTransactionGainLossBeforeTax	469000	USD
	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	1320000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	-55288000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	-14919000	USD
	mux	Other Comprehensive Income Loss Reclassification Adjustment Related To Sale Of Securities And Writedown Of Securities Included In Net Income Net Of Tax OtherComprehensiveIncomeLossReclassificationAdjustmentRelatedToSaleOfSecuritiesAndWritedownOfSecuritiesIncludedInNetIncomeNetOfTax	1000000	USD
	us-gaap	Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent	-2000	USD
	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-39371000	USD
CY2013Q3	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-48000	USD
CY2013Q3	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	-8893000	USD
CY2013Q3	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	3264000	USD
CY2013Q3	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	3264000	USD
CY2013Q3	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	31062000	USD
CY2012Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	70921000	USD
CY2013Q3	us-gaap	Other Assets Current OtherAssetsCurrent	1922000	USD
CY2012Q4	us-gaap	Other Assets Current OtherAssetsCurrent	2895000	USD
CY2013Q3	us-gaap	Assets Current AssetsCurrent	50920000	USD
CY2012Q4	us-gaap	Assets Current AssetsCurrent	91918000	USD
CY2013Q3	us-gaap	Mineral Properties Net MineralPropertiesNet	724841000	USD
CY2013Q3	us-gaap	Investments In Affiliates Subsidiaries Associates And Joint Ventures InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures	177080000	USD
CY2013Q3	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	15143000	USD
CY2012Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	12767000	USD
CY2013Q3	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	84000	USD
CY2012Q4	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	54000	USD
CY2013Q3	us-gaap	Assets Assets	973251000	USD
CY2013Q3	us-gaap	Accounts Payable And Accrued Liabilities Current AccountsPayableAndAccruedLiabilitiesCurrent	10041000	USD
CY2012Q4	us-gaap	Accounts Payable And Accrued Liabilities Current AccountsPayableAndAccruedLiabilitiesCurrent	21235000	USD
CY2012Q4	us-gaap	Litigation Reserve Current LitigationReserveCurrent	3830000	USD
CY2013Q3	us-gaap	Liabilities Current LiabilitiesCurrent	11392000	USD
CY2012Q4	us-gaap	Liabilities Current LiabilitiesCurrent	25195000	USD
CY2013Q3	us-gaap	Asset Retirement Obligations Noncurrent AssetRetirementObligationsNoncurrent	5265000	USD
CY2012Q4	us-gaap	Asset Retirement Obligations Noncurrent AssetRetirementObligationsNoncurrent	6229000	USD
CY2013Q3	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	400000	USD
CY2012Q4	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	400000	USD
CY2013Q3	us-gaap	Liabilities Liabilities	215554000	USD
CY2012Q4	us-gaap	Liabilities Liabilities	261346000	USD
CY2013Q3	us-gaap	Common Stock Value CommonStockValue	1354279000	USD
CY2012Q4	us-gaap	Common Stock Value CommonStockValue	1349777000	USD
CY2013Q3	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-596291000	USD
CY2012Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-459892000	USD
CY2013Q3	us-gaap	Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax	-291000	USD
CY2012Q4	us-gaap	Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax	-294000	USD
CY2013Q3	us-gaap	Stockholders Equity StockholdersEquity	757697000	USD
CY2012Q4	us-gaap	Stockholders Equity StockholdersEquity	889591000	USD
CY2013Q3	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	973251000	USD
CY2012Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	1150937000	USD
CY2013Q3	mux	Gold Bullion Investments Market Value GoldBullionInvestmentsMarketValue		USD
CY2012Q4	mux	Gold Bullion Investments Market Value GoldBullionInvestmentsMarketValue	2062000	USD
CY2013Q3	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	500000000	shares
CY2012Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	500000000	shares
CY2013Q3	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	263626000	shares
CY2013Q3	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	263626000	shares
CY2012Q4	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	212646000	shares
CY2012Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	212646000	shares
CY2013Q3	mux	Exchangeable Common Stock Shares Issued ExchangeableCommonStockSharesIssued	33533000	shares
CY2013Q3	mux	Exchangeable Common Stock Shares Outstanding ExchangeableCommonStockSharesOutstanding	33533000	shares
CY2012Q4	mux	Exchangeable Common Stock Shares Issued ExchangeableCommonStockSharesIssued	83379000	shares
CY2012Q4	mux	Exchangeable Common Stock Shares Outstanding ExchangeableCommonStockSharesOutstanding	83379000	shares
CY2011Q4	us-gaap	Stockholders Equity StockholdersEquity	219304000	USD
CY2012Q3	us-gaap	Stockholders Equity StockholdersEquity	854580000	USD
	us-gaap	Stock Issued During Period Value Share Based Compensation StockIssuedDuringPeriodValueShareBasedCompensation	2845000	USD
	us-gaap	Stock Issued During Period Value Share Based Compensation StockIssuedDuringPeriodValueShareBasedCompensation	965000	USD
	mux	Exchangeable Stock Issued During Period Value Acquisitions ExchangeableStockIssuedDuringPeriodValueAcquisitions	664671000	USD
	mux	Stock Issued During Period Value Stock Options Assumed In Acquisition Of Business StockIssuedDuringPeriodValueStockOptionsAssumedInAcquisitionOfBusiness	3175000	USD
	us-gaap	Stock Issued During Period Value Stock Options Exercised StockIssuedDuringPeriodValueStockOptionsExercised	721000	USD
	us-gaap	Stock Issued During Period Value Stock Options Exercised StockIssuedDuringPeriodValueStockOptionsExercised	95000	USD
	us-gaap	Stock Issued During Period Value Acquisitions StockIssuedDuringPeriodValueAcquisitions	2844000	USD
	us-gaap	Cash Acquired From Acquisition CashAcquiredFromAcquisition	36337000	USD
	us-gaap	Proceeds From Sale Of Short Term Investments ProceedsFromSaleOfShortTermInvestments	3933000	USD
	us-gaap	Payments To Acquire Mining Assets PaymentsToAcquireMiningAssets	150000	USD
	us-gaap	Payments To Acquire Mining Assets PaymentsToAcquireMiningAssets	712000	USD
	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	3710000	USD
	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	1769000	USD
	us-gaap	Proceeds From Sale Of Property Plant And Equipment ProceedsFromSaleOfPropertyPlantAndEquipment	1449000	USD
	us-gaap	Proceeds From Sale Of Property Plant And Equipment ProceedsFromSaleOfPropertyPlantAndEquipment	3143000	USD
	us-gaap	Proceeds From Sale Of Available For Sale Securities Equity ProceedsFromSaleOfAvailableForSaleSecuritiesEquity	409000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities Continuing Operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations	-2411000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities Continuing Operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations	41341000	USD
	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	3564000	USD
	us-gaap	Net Cash Provided By Used In Financing Activities Continuing Operations NetCashProvidedByUsedInFinancingActivitiesContinuingOperations	171000	USD
	us-gaap	Net Cash Provided By Used In Financing Activities Continuing Operations NetCashProvidedByUsedInFinancingActivitiesContinuingOperations	3564000	USD
	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations	-819000	USD
	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations	-156000	USD
	us-gaap	Net Cash Provided By Used In Continuing Operations NetCashProvidedByUsedInContinuingOperations	-39859000	USD
	us-gaap	Net Cash Provided By Used In Continuing Operations NetCashProvidedByUsedInContinuingOperations	5104000	USD
	us-gaap	Proceeds From Interest Received ProceedsFromInterestReceived	139000	USD
	mux	Stock Issued During Period Value Issued For Litigation Settlement StockIssuedDuringPeriodValueIssuedForLitigationSettlement	3270000	USD
	us-gaap	Stock Issued During Period Value Purchase Of Assets StockIssuedDuringPeriodValuePurchaseOfAssets	391000	USD
	us-gaap	Stock Issued During Period Value Purchase Of Assets StockIssuedDuringPeriodValuePurchaseOfAssets	96000	USD
	us-gaap	Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax	993000	USD
	us-gaap	Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Writedown Of Securities Net Of Tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForWritedownOfSecuritiesNetOfTax	1993000	USD
	us-gaap	Payments To Suppliers And Employees PaymentsToSuppliersAndEmployees	74359000	USD
	us-gaap	Payments To Suppliers And Employees PaymentsToSuppliersAndEmployees	65760000	USD
	us-gaap	Proceeds From Customers ProceedsFromCustomers	34711000	USD
	us-gaap	Proceeds From Dividends Received ProceedsFromDividendsReceived	2154000	USD
	us-gaap	Proceeds From Interest Received ProceedsFromInterestReceived	125000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities Continuing Operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations	-39645000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities Continuing Operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations	-36800000	USD
	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	-31025000	USD
	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	-14919000	USD
	mux	Gain On Litigation Settlement GainOnLitigationSettlement	560000	USD
	us-gaap	Stock Option Plan Expense StockOptionPlanExpense	965000	USD
	us-gaap	Stock Option Plan Expense StockOptionPlanExpense	2845000	USD
	mux	Mineral Property Interests And Asset Retirement Obligations Amortization MineralPropertyInterestsAndAssetRetirementObligationsAmortization	1244000	USD
	us-gaap	Foreign Currency Transaction Gain Loss Unrealized ForeignCurrencyTransactionGainLossUnrealized	-819000	USD
	us-gaap	Foreign Currency Transaction Gain Loss Unrealized ForeignCurrencyTransactionGainLossUnrealized	-156000	USD
	us-gaap	Increase Decrease In Other Operating Assets IncreaseDecreaseInOtherOperatingAssets	-1143000	USD
	us-gaap	Increase Decrease In Other Operating Assets IncreaseDecreaseInOtherOperatingAssets	6680000	USD
	us-gaap	Noncash Or Part Noncash Acquisition Other Assets Acquired1 NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1	9363000	USD
	us-gaap	Increase Decrease In Operating Liabilities IncreaseDecreaseInOperatingLiabilities	-12138000	USD
	us-gaap	Increase Decrease In Operating Liabilities IncreaseDecreaseInOperatingLiabilities	-3775000	USD
CY2011Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	13416000	USD
CY2012Q3	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	18520000	USD
	dei	Entity Registrant Name EntityRegistrantName	McEwen Mining Inc.
	dei	Entity Central Index Key EntityCentralIndexKey	0000314203
	dei	Document Type DocumentType	10-Q
	dei	Document Period End Date DocumentPeriodEndDate	2013-09-30
	dei	Amendment Flag AmendmentFlag	false
	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--12-31
	dei	Entity Current Reporting Status EntityCurrentReportingStatus	Yes
	dei	Entity Filer Category EntityFilerCategory	Accelerated Filer
CY2013Q4	dei	Entity Common Stock Shares Outstanding EntityCommonStockSharesOutstanding	264295775	shares
CY2013Q4	mux	Exchangeable Common Stock Shares Outstanding Dei ExchangeableCommonStockSharesOutstandingDEI	32863584	shares
	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2013
	mux	Non Cash Working Capital Items Dividend Receivable NonCashWorkingCapitalItemsDividendReceivable	2611000	USD
CY2013Q3	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.01
CY2012Q3	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.01
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.46
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.16
CY2013Q3	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.01
CY2012Q3	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.01
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.46
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.16
CY2013Q3	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	297125000	shares
CY2012Q3	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	268373000	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	297001000	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	256834000	shares
CY2013Q3	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	297899000	shares
CY2012Q3	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	268373000	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	297001000	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	256834000	shares
	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	4000000	shares
CY2013Q3	mux	Number Of Mining Contractors With Which Entity Has Entered Into Agreement NumberOfMiningContractorsWithWhichEntityHasEnteredIntoAgreement	1	Item
	mux	Term Of Agreement TermOfAgreement	P6M
	mux	Number Of Shares Agreed To Be Issued Under Agreement NumberOfSharesAgreedToBeIssuedUnderAgreement	15800	shares
CY2012Q3	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	3000000	shares
CY2013Q3	us-gaap	Common Stock No Par Value CommonStockNoParValue
CY2012Q4	us-gaap	Common Stock No Par Value CommonStockNoParValue

Files In Submission

Name	View Source	Status
0001104659-13-082308-index-headers.html	Edgar Link	pending
0001104659-13-082308-index.html	Edgar Link	pending
0001104659-13-082308.txt	Edgar Link	pending
0001104659-13-082308-xbrl.zip	Edgar Link	pending
a13-19506_110q.htm	Edgar Link	pending
a13-19506_1ex31d1.htm	Edgar Link	pending
a13-19506_1ex31d2.htm	Edgar Link	pending
a13-19506_1ex32.htm	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xls	Edgar Link	pending
Financial_Report.xlsx	Edgar Link	pending
g195061gai001.gif	Edgar Link	pending
mux-20130930.xml	Edgar Link	completed
mux-20130930.xsd	Edgar Link	pending
mux-20130930_cal.xml	Edgar Link	unprocessable
mux-20130930_def.xml	Edgar Link	unprocessable
mux-20130930_lab.xml	Edgar Link	unprocessable
mux-20130930_pre.xml	Edgar Link	unprocessable
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$MUX
McEwen Mining Inc. Stock $mux

2013 Q3 Form 10-Q Financial Statement

#000110465913082308 Filed on November 07, 2013

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$MUX McEwen Mining Inc. Stock $mux

2013 Q3 Form 10-Q Financial Statement

#000110465913082308 Filed on November 07, 2013

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$MUX
McEwen Mining Inc. Stock $mux