2012 Q4 Form 10-Q Financial Statement

#000110465912074846 Filed on November 07, 2012

View on sec.gov

Income Statement

Concept 2012 Q4 2012 Q3 2011 Q4
Revenue -$9.460M $11.70M $0.00
YoY Change
Cost Of Revenue $119.0K $0.00
YoY Change
Gross Profit $11.58M $0.00
YoY Change
Gross Profit Margin 98.98%
Selling, General & Admin $7.830M $13.34M $3.720M
YoY Change 110.48% 242.05% 202.44%
% of Gross Profit 115.23%
Research & Development $18.61M $6.710M $10.33M
YoY Change 80.15% -55.62% 70.18%
% of Gross Profit 57.96%
Depreciation & Amortization $280.0K $266.0K $140.0K
YoY Change 100.0% 48.6% 27.27%
% of Gross Profit 2.3%
Operating Expenses $30.57M $20.42M $14.31M
YoY Change 113.63% 5.64% 87.06%
Operating Profit -$10.63M -$14.31M
YoY Change -49.97%
Interest Expense $20.00K $1.600M -$420.0K
YoY Change -104.76% -165.57% -244.83%
% of Operating Profit
Other Income/Expense, Net $1.602M
YoY Change -165.63%
Pretax Income -$38.61M -$9.023M -$16.48M
YoY Change 134.28% -61.9% 124.52%
Income Tax -$12.33M -$6.369M -$180.0K
% Of Pretax Income
Net Earnings -$26.29M -$2.650M -$16.30M
YoY Change 61.29% -88.81% 122.07%
Net Earnings / Revenue -22.66%
Basic Earnings Per Share -$0.01
Diluted Earnings Per Share -$93.81K -$0.01 -$99.75K
COMMON SHARES
Basic Shares Outstanding 190.8M shares 268.4M shares 136.5M shares
Diluted Shares Outstanding 268.4M shares

Balance Sheet

Concept 2012 Q4 2012 Q3 2011 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $72.60M $20.20M $41.60M
YoY Change 74.52% -67.26% 160.0%
Cash & Equivalents $70.92M $18.52M $13.42M
Short-Term Investments $1.700M $1.700M $28.20M
Other Short-Term Assets $2.895M $4.900M $3.122M
YoY Change -7.27% 60.45% 147.97%
Inventory $7.262M $2.783M $139.0K
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $91.92M $36.02M $47.88M
YoY Change 91.96% -44.35% 178.03%
LONG-TERM ASSETS
Property, Plant & Equipment $12.77M $13.48M $11.77M
YoY Change 8.45% 15.09% 168.09%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $273.9M $271.2M $0.00
YoY Change
Other Assets $54.00K $54.00K $56.00K
YoY Change -3.57% 800.0% -31.71%
Total Long-Term Assets $1.059B $1.075B $262.5M
YoY Change 303.48% 309.81% 7.39%
TOTAL ASSETS
Total Short-Term Assets $91.92M $36.02M $47.88M
Total Long-Term Assets $1.059B $1.075B $262.5M
Total Assets $1.151B $1.111B $310.4M
YoY Change 270.85% 239.73% 18.63%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $21.20M $7.200M $5.600M
YoY Change 278.57% 26.32% 107.41%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $25.20M $7.504M $6.124M
YoY Change 311.41% 10.87% 66.41%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $400.0K $400.0K $400.0K
YoY Change 0.0% 0.0% 0.0%
Total Long-Term Liabilities $400.0K $400.0K $400.0K
YoY Change 0.0% 0.0% 0.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $25.20M $7.504M $6.124M
Total Long-Term Liabilities $400.0K $400.0K $400.0K
Total Liabilities $261.3M $256.8M $91.05M
YoY Change 187.03% 180.77% 3.06%
SHAREHOLDERS EQUITY
Retained Earnings -$459.9M -$433.8M -$393.2M
YoY Change 16.95% 15.09% 18.67%
Common Stock $1.350B $1.288B $613.8M
YoY Change 119.89% 110.17% 21.7%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $889.6M $854.6M $219.3M
YoY Change
Total Liabilities & Shareholders Equity $1.151B $1.111B $310.4M
YoY Change 270.85% 239.73% 18.63%

Cashflow Statement

Concept 2012 Q4 2012 Q3 2011 Q4
OPERATING ACTIVITIES
Net Income -$26.29M -$2.650M -$16.30M
YoY Change 61.29% -88.81% 122.07%
Depreciation, Depletion And Amortization $280.0K $266.0K $140.0K
YoY Change 100.0% 48.6% 27.27%
Cash From Operating Activities $8.000M $2.420M -$31.12M
YoY Change -125.71% 1110.0% -19550.0%
INVESTING ACTIVITIES
Capital Expenditures -$110.0K -$260.0K -$420.0K
YoY Change -73.81% -97.3% -74.55%
Acquisitions
YoY Change
Other Investing Activities -$23.83M $16.01M $18.59M
YoY Change -228.19% 95.24% -711.51%
Cash From Investing Activities -$23.94M $15.75M $18.17M
YoY Change -231.76% -1201.4% -487.42%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 60.74M 260.0K 0.000
YoY Change -100.0%
NET CHANGE
Cash From Operating Activities 8.000M 2.420M -31.12M
Cash From Investing Activities -23.94M 15.75M 18.17M
Cash From Financing Activities 60.74M 260.0K 0.000
Net Change In Cash 44.80M 18.43M -12.95M
YoY Change -445.95% -1598.37% 223.75%
FREE CASH FLOW
Cash From Operating Activities $8.000M $2.420M -$31.12M
Capital Expenditures -$110.0K -$260.0K -$420.0K
Free Cash Flow $8.110M $2.680M -$30.70M
YoY Change -126.42% -72.71% -1796.13%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
438000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
50000 USD
us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
-2000 USD
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-359000 USD
dei Entity Registrant Name
EntityRegistrantName
McEwen Mining Inc.
dei Entity Central Index Key
EntityCentralIndexKey
0000314203
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2012-09-30
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2012Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
190757047 shares
CY2012Q4 mux Exchangeable Common Stock Shares Outstanding Dei
ExchangeableCommonStockSharesOutstandingDEI
77747371 shares
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
CY2011Q3 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
134000 USD
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
342000 USD
CY2012Q3 us-gaap Revenues
Revenues
11767000 USD
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
400000 USD
CY2011Q3 us-gaap Costs And Expenses
CostsAndExpenses
21239000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
14759000 USD
us-gaap Revenues
Revenues
15215000 USD
us-gaap Costs And Expenses
CostsAndExpenses
72032000 USD
CY2011Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
179000 USD
us-gaap Costs And Expenses
CostsAndExpenses
44124000 USD
CY2011Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1540000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5059000 USD
CY2012Q3 us-gaap Costs And Expenses
CostsAndExpenses
22321000 USD
CY2011Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
1920000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
2128000 USD
CY2011Q3 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
89000 USD
CY2011Q3 us-gaap Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
2362000 USD
us-gaap Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
3470000 USD
CY2011Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
19000 USD
CY2011Q3 us-gaap Exploration Expense Mining
ExplorationExpenseMining
15115000 USD
us-gaap Exploration Expense Mining
ExplorationExpenseMining
32650000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
198000 USD
us-gaap Other Construction Costs
OtherConstructionCosts
13306000 USD
us-gaap Construction And Development Costs
ConstructionAndDevelopmentCosts
8622000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
750000 USD
CY2011Q3 us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
1143000 USD
CY2012Q3 us-gaap Assets
Assets
1111205000 USD
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-10554000 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
3081000 USD
CY2011Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-21239000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-56817000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-44124000 USD
CY2011Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-23591000 USD
CY2011Q3 mux Interest Expenses
InterestExpenses
-46000 USD
mux Interest Expenses
InterestExpenses
-29000 USD
us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
3075000 USD
us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
1667000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-39580000 USD
CY2011Q3 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-2139000 USD
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-2139000 USD
us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
-777000 USD
us-gaap Other Than Temporary Impairment Losses Investments Availableforsale Securities
OtherThanTemporaryImpairmentLossesInvestmentsAvailableforsaleSecurities
1993000 USD
CY2011Q4 us-gaap Short Term Investments
ShortTermInvestments
3933000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-46345000 USD
CY2011Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-1529000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
469000 USD
CY2012Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1602000 USD
CY2011Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2441000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1320000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-8952000 USD
CY2011Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-23680000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-55497000 USD
CY2012Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2583000 USD
CY2011Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-23680000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-40578000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-1070000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1444000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-45568000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2584000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-14919000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-45568000 USD
CY2012Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.01
CY2011Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.17
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.16
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.33
us-gaap Proceeds From Dividends Received
ProceedsFromDividendsReceived
2154000 USD
mux Non Cash Working Capital Items Dividend Receivable
NonCashWorkingCapitalItemsDividendReceivable
2611000 USD
CY2011Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
1480000 USD
CY2011Q4 us-gaap Investment In Physical Commodities
InvestmentInPhysicalCommodities
22810000 USD
CY2011Q4 us-gaap Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
2983000 USD
CY2011Q4 us-gaap Inventory Net
InventoryNet
139000 USD
CY2011Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3122000 USD
CY2012Q3 us-gaap Assets Current
AssetsCurrent
36020000 USD
CY2011Q4 us-gaap Assets Current
AssetsCurrent
47883000 USD
CY2012Q3 mux Mineral Property Interests Net
MineralPropertyInterestsNet
785278000 USD
CY2011Q4 mux Mineral Property Interests Net
MineralPropertyInterestsNet
245454000 USD
CY2012Q3 us-gaap Restricted Cash And Investments Noncurrent
RestrictedCashAndInvestmentsNoncurrent
5190000 USD
CY2011Q4 us-gaap Restricted Cash And Investments Noncurrent
RestrictedCashAndInvestmentsNoncurrent
5190000 USD
CY2012Q3 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
271180000 USD
CY2012Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
13483000 USD
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
11772000 USD
CY2011Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
56000 USD
CY2011Q4 us-gaap Assets
Assets
310355000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13416000 USD
CY2011Q4 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
512000 USD
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
6124000 USD
CY2011Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
5612000 USD
CY2011Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
5741000 USD
CY2011Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
78786000 USD
CY2011Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
400000 USD
CY2012Q3 us-gaap Liabilities
Liabilities
256834000 USD
CY2011Q4 us-gaap Liabilities
Liabilities
91051000 USD
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
613831000 USD
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-393238000 USD
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-1289000 USD
CY2012Q3 us-gaap Stockholders Equity
StockholdersEquity
854371000 USD
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
219304000 USD
CY2012Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1111205000 USD
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
310355000 USD
CY2011Q4 mux Gold Bullion Investments Market Value
GoldBullionInvestmentsMarketValue
24483000 USD
CY2011Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2011Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
136572000 shares
CY2011Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
136572000 shares
CY2012Q3 mux Gold Bullion Investments Market Value
GoldBullionInvestmentsMarketValue
2273000 USD
CY2012Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2012Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
189610000 shares
CY2012Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
189610000 shares
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-291000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-38928000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
105415000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-14919000 USD
CY2010Q4 us-gaap Stockholders Equity
StockholdersEquity
173280000 USD
CY2011Q3 us-gaap Stockholders Equity
StockholdersEquity
235610000 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1905000 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
2845000 USD
mux Exchangeable Stock Issued During Period Value Acquisitions
ExchangeableStockIssuedDuringPeriodValueAcquisitions
664671000 USD
mux Stock Issued During Period Value Stock Options Assumed In Acquisition Of Business
StockIssuedDuringPeriodValueStockOptionsAssumedInAcquisitionOfBusiness
3175000 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
105415000 USD
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
412000 USD
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
721000 USD
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
361000 USD
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
2844000 USD
us-gaap Stock Issued During Period Value Purchase Of Assets
StockIssuedDuringPeriodValuePurchaseOfAssets
582000 USD
us-gaap Stock Issued During Period Value Purchase Of Assets
StockIssuedDuringPeriodValuePurchaseOfAssets
391000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment For Writedown Of Securities Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentForWritedownOfSecuritiesIncludedInNetIncomeNetOfTax
1993000 USD
us-gaap Payments To Suppliers And Employees
PaymentsToSuppliersAndEmployees
40243000 USD
us-gaap Proceeds From Interest Received
ProceedsFromInterestReceived
50000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-40193000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-63481000 USD
us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
36337000 USD
us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
3933000 USD
us-gaap Payments To Acquire Mining Assets
PaymentsToAcquireMiningAssets
9828000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
7777000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
36000 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
31300000 USD
us-gaap Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
8784000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
413000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
773000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
106188000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
3564000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-1078000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-156000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
25989000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
65177000 USD
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
1905000 USD
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-1078000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
1720000 USD
us-gaap Noncash Or Part Noncash Acquisition Other Assets Acquired1
NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1
9363000 USD
us-gaap Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
2842000 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6818000 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
32807000 USD
mux Period For Determining Current Portion Of Ore Stockpile Inventory
PeriodForDeterminingCurrentPortionOfOreStockpileInventory
P12M
mux Period For Classifying Ore Stockpile Inventory As Long Term
PeriodForClassifyingOreStockpileInventoryAsLongTerm
P12M
mux Impairment Of Long Lived Assets Number Of Regions In Which Properties Has Been Separated
ImpairmentOfLongLivedAssetsNumberOfRegionsInWhichPropertiesHasBeenSeparated
2 item
us-gaap Marketable Securities Realized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments
-70000 USD
CY2012Q1 us-gaap Share Price
SharePrice
5.22
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
35830000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
20194000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-37080000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-22162000 USD
CY2011 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
284000 USD
CY2011 us-gaap Proceeds From Sale Of Available For Sale Securities Equity
ProceedsFromSaleOfAvailableForSaleSecuritiesEquity
1853000 USD
CY2011 us-gaap Available For Sale Securities Gross Realized Gains
AvailableForSaleSecuritiesGrossRealizedGains
19000 USD
CY2011 us-gaap Availableforsale Securities Transfers To Trading Gains Losses Excluding Other Than Temporary Impairments
AvailableforsaleSecuritiesTransfersToTradingGainsLossesExcludingOtherThanTemporaryImpairments
-1546000 USD
us-gaap Availableforsale Securities Gross Realized Losses Excluding Other Than Temporary Impairments
AvailableforsaleSecuritiesGrossRealizedLossesExcludingOtherThanTemporaryImpairments
1063000 USD
CY2010Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
4576000 USD
CY2012Q3 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
6000 USD
CY2011 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
31299000 USD
CY2011 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-3394000 USD
mux Mineral Property Interest Increase
MineralPropertyInterestIncrease
539800000 USD
CY2011Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
6253000 USD
CY2010Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
6153000 USD
us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
24000 USD
CY2011 us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
82000 USD
CY2011 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
524000 USD
us-gaap Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
-79000 USD
CY2011 us-gaap Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
-342000 USD
CY2012Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
16148000 USD
CY2012Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2665000 USD
CY2011Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
14089000 USD
CY2011Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2317000 USD
CY2012Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
us-gaap Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
51600000 shares
CY2012Q3 us-gaap Common Stock Other Shares Outstanding
CommonStockOtherSharesOutstanding
78900000 shares
us-gaap Stock Issued During Period Shares Purchase Of Assets
StockIssuedDuringPeriodSharesPurchaseOfAssets
83000 shares
CY2012Q1 mux Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized Prior To Amendment
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorizedPriorToAmendment
9000000 shares
CY2012Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
13500000 shares
CY2012Q3 us-gaap Exploration Expense Mining
ExplorationExpenseMining
6708000 USD
CY2012Q3 us-gaap Other Construction Costs
OtherConstructionCosts
4671000 USD
CY2012Q3 us-gaap Construction And Development Costs
ConstructionAndDevelopmentCosts
2406000 USD
CY2010Q4 us-gaap Investment In Physical Commodities
InvestmentInPhysicalCommodities
4569000 USD
CY2011 us-gaap Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
11739000 USD
CY2011 us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
2075000 USD
CY2012Q3 us-gaap Asset Retirement Obligation
AssetRetirementObligation
6492000 USD
CY2012Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
11311000 USD
CY2012Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
2902000 USD
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-6369000 USD
CY2012Q3 us-gaap Liabilities Current
LiabilitiesCurrent
7504000 USD
us-gaap Marketable Securities Realized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments
19000 USD
CY2012Q3 us-gaap Marketable Securities Realized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments
-70000 USD
CY2011Q3 us-gaap Marketable Securities Realized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments
19000 USD
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
284000 USD
us-gaap Proceeds From Sale Of Available For Sale Securities Equity
ProceedsFromSaleOfAvailableForSaleSecuritiesEquity
1854000 USD
us-gaap Proceeds From Sale Of Available For Sale Securities Equity
ProceedsFromSaleOfAvailableForSaleSecuritiesEquity
409000 USD
us-gaap Availableforsale Securities Transfers To Trading Gains Losses Excluding Other Than Temporary Impairments
AvailableforsaleSecuritiesTransfersToTradingGainsLossesExcludingOtherThanTemporaryImpairments
-2000 USD
CY2012Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
242761000 USD
CY2012Q3 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
323000 USD
us-gaap Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
23836000 USD
CY2012Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4119000 USD
CY2012Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
8000 USD
CY2012Q3 us-gaap Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
2147000 USD
CY2012Q3 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
110000 USD
CY2012Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
266000 USD
CY2012Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
16000 USD
CY2012Q3 us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
1233000 USD
CY2012Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
423000 USD
CY2012Q3 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
-1000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
12935000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
1450000 USD
us-gaap Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
4127000 USD
us-gaap Exploration Expense Mining
ExplorationExpenseMining
28565000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
6680000 USD
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-156000 USD
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
2845000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
18520000 USD
CY2012Q3 us-gaap Investment In Physical Commodities
InvestmentInPhysicalCommodities
1690000 USD
CY2012Q3 us-gaap Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
8139000 USD
CY2012Q3 us-gaap Inventory Net
InventoryNet
2783000 USD
CY2012Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
4882000 USD
CY2012Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
54000 USD
CY2012Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
7181000 USD
CY2012Q3 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
6169000 USD
CY2012Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
400000 USD
CY2012Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-433816000 USD
CY2012Q3 us-gaap Common Stock Value
CommonStockValue
1288478000 USD
us-gaap Payments To Suppliers And Employees
PaymentsToSuppliersAndEmployees
65760000 USD
us-gaap Proceeds From Interest Received
ProceedsFromInterestReceived
125000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
3564000 USD
us-gaap Payments To Acquire Mining Assets
PaymentsToAcquireMiningAssets
712000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1769000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
3143000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
5104000 USD
us-gaap Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
-3775000 USD
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
1300000 shares
CY2012Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
1050 USD
CY2012Q3 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
1109 USD
CY2011Q4 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
139 USD
CY2012Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
268373000 shares
CY2011Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
139725000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
256834000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
136134000 shares
CY2012Q3 mux Inventory Ore On Leach Pads Net Of Reserves
InventoryOreOnLeachPadsNetOfReserves
593 USD
CY2012Q3 mux Inventory Precious Metals Net Of Reserves
InventoryPreciousMetalsNetOfReserves
31 USD
CY2012Q3 us-gaap Revenue Mineral Sales
RevenueMineralSales
456000 USD
us-gaap Revenue Mineral Sales
RevenueMineralSales
456000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
1265000 USD
CY2011Q3 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
11000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
21000 USD
CY2012Q3 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
1135000 USD
us-gaap Costs Of Metals Sold
CostsOfMetalsSold
119000 USD

Files In Submission

Name View Source Status
0001104659-12-074846-index-headers.html Edgar Link pending
0001104659-12-074846-index.html Edgar Link pending
0001104659-12-074846.txt Edgar Link pending
0001104659-12-074846-xbrl.zip Edgar Link pending
a12-19632_110q.htm Edgar Link pending
a12-19632_1ex31d1.htm Edgar Link pending
a12-19632_1ex31d2.htm Edgar Link pending
a12-19632_1ex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
mux-20120930.xml Edgar Link completed
mux-20120930.xsd Edgar Link pending
mux-20120930_cal.xml Edgar Link unprocessable
mux-20120930_def.xml Edgar Link unprocessable
mux-20120930_lab.xml Edgar Link unprocessable
mux-20120930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending