2019 Q2 Form 10-Q Financial Statement
#000155837019006573 Filed on July 30, 2019
Income Statement
Concept | 2019 Q2 | 2018 Q2 | 2018 Q1 |
---|---|---|---|
Revenue | $36.38M | $33.81M | $41.04M |
YoY Change | 7.62% | 123.73% | 176.74% |
Cost Of Revenue | $31.71M | $24.71M | $26.81M |
YoY Change | 28.33% | 188.67% | 284.1% |
Gross Profit | $4.677M | $9.092M | $14.23M |
YoY Change | -48.56% | 38.81% | 81.25% |
Gross Profit Margin | 12.85% | 26.89% | 34.67% |
Selling, General & Admin | $5.270M | $5.750M | $6.140M |
YoY Change | -8.35% | 27.78% | 12.04% |
% of Gross Profit | 112.68% | 63.24% | 43.15% |
Research & Development | $5.870M | $9.610M | $11.88M |
YoY Change | -38.92% | 152.23% | 24.27% |
% of Gross Profit | 125.51% | 105.7% | 83.5% |
Depreciation & Amortization | $170.0K | $270.0K | $360.0K |
YoY Change | -37.04% | -73.27% | -58.14% |
% of Gross Profit | 3.63% | 2.97% | 2.53% |
Operating Expenses | $11.73M | $15.92M | $18.67M |
YoY Change | -26.32% | 78.68% | 20.61% |
Operating Profit | -$11.20M | -$9.096M | -$4.442M |
YoY Change | 23.08% | 285.42% | -41.78% |
Interest Expense | -$2.400M | $1.300M | -$1.940M |
YoY Change | -284.62% | 22.64% | -210.86% |
% of Operating Profit | |||
Other Income/Expense, Net | -$2.320M | $1.576M | $240.0K |
YoY Change | -247.21% | ||
Pretax Income | -$13.52M | -$7.520M | -$6.350M |
YoY Change | 79.72% | 382.05% | 11.99% |
Income Tax | -$501.0K | -$2.140M | -$1.140M |
% Of Pretax Income | |||
Net Earnings | -$13.01M | -$5.380M | -$5.211M |
YoY Change | 141.9% | 214.62% | 72.55% |
Net Earnings / Revenue | -35.77% | -15.91% | -12.7% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$37.49K | -$15.96K | -$15.46K |
COMMON SHARES | |||
Basic Shares Outstanding | 347.0M | 337.1M | 337.1M |
Diluted Shares Outstanding | 347.0M | 337.1M |
Balance Sheet
Concept | 2019 Q2 | 2018 Q2 | 2018 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $14.50M | $18.30M | $32.50M |
YoY Change | -20.77% | -49.03% | -26.47% |
Cash & Equivalents | $9.325M | $19.70M | $29.90M |
Short-Term Investments | $5.100M | $2.300M | $2.600M |
Other Short-Term Assets | $1.183M | $3.600M | $8.800M |
YoY Change | -67.14% | ||
Inventory | $32.99M | $27.30M | $29.10M |
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $65.18M | $58.20M | $79.60M |
YoY Change | 11.99% | -11.95% | -2.57% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $436.1M | $376.7M | $353.9M |
YoY Change | 15.77% | 26.62% | 38.03% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $119.3M | $140.4M | $145.0M |
YoY Change | -15.03% | -10.74% | -9.38% |
Other Assets | $2.564M | $9.700M | $9.700M |
YoY Change | -73.57% | -5.83% | 646.15% |
Total Long-Term Assets | $558.0M | $526.8M | $508.5M |
YoY Change | 5.93% | 13.24% | 21.74% |
TOTAL ASSETS | |||
Total Short-Term Assets | $65.18M | $58.20M | $79.60M |
Total Long-Term Assets | $558.0M | $526.8M | $508.5M |
Total Assets | $623.2M | $585.0M | $588.1M |
YoY Change | 6.53% | 10.11% | 17.76% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $28.70M | $37.60M | $38.30M |
YoY Change | -23.67% | 104.35% | 67.98% |
Accrued Expenses | $2.000M | ||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $200.0K | $300.0K | |
YoY Change | |||
Total Short-Term Liabilities | $34.30M | $39.00M | $40.30M |
YoY Change | -12.06% | 104.19% | 72.22% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $49.40M | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $5.208M | $29.40M | $25.00M |
YoY Change | -82.29% | 185.44% | 125.23% |
Total Long-Term Liabilities | $5.208M | $29.40M | $25.00M |
YoY Change | -82.29% | 185.44% | 125.23% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $34.30M | $39.00M | $40.30M |
Total Long-Term Liabilities | $5.208M | $29.40M | $25.00M |
Total Liabilities | $135.2M | $75.20M | $73.50M |
YoY Change | 79.78% | 42.69% | 29.86% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$994.6M | ||
YoY Change | |||
Common Stock | $1.480B | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $488.0M | $509.8M | $514.6M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $623.2M | $585.0M | $588.1M |
YoY Change | 6.53% | 10.11% | 17.76% |
Cashflow Statement
Concept | 2019 Q2 | 2018 Q2 | 2018 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$13.01M | -$5.380M | -$5.211M |
YoY Change | 141.9% | 214.62% | 72.55% |
Depreciation, Depletion And Amortization | $170.0K | $270.0K | $360.0K |
YoY Change | -37.04% | -73.27% | -58.14% |
Cash From Operating Activities | $1.670M | -$10.47M | $11.09M |
YoY Change | -115.95% | 632.17% | 224.27% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$7.970M | -$16.58M | -$10.83M |
YoY Change | -51.93% | 2710.17% | 2994.29% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $7.730M | $2.660M |
YoY Change | -100.0% | 23.88% | 6550.0% |
Cash From Investing Activities | -$7.970M | -$8.850M | -$8.170M |
YoY Change | -9.94% | -256.64% | 2535.48% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 2.120M | 10.00K | -1.650M |
YoY Change | 21100.0% | 13.79% | |
NET CHANGE | |||
Cash From Operating Activities | 1.670M | -10.47M | 11.09M |
Cash From Investing Activities | -7.970M | -8.850M | -8.170M |
Cash From Financing Activities | 2.120M | 10.00K | -1.650M |
Net Change In Cash | -4.180M | -19.31M | 1.270M |
YoY Change | -78.35% | -557.58% | -23.49% |
FREE CASH FLOW | |||
Cash From Operating Activities | $1.670M | -$10.47M | $11.09M |
Capital Expenditures | -$7.970M | -$16.58M | -$10.83M |
Free Cash Flow | $9.640M | $6.110M | $21.92M |
YoY Change | 57.77% | -827.38% | 481.43% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2019 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000314203 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
McEwen Mining Inc. | ||
mux |
Lease Practical Expedient Land Easement
LeasePracticalExpedientLandEasement
|
true | ||
CY2019Q1 | mux |
Warrant Received Upon Sale Of Common Stock
WarrantReceivedUponSaleOfCommonStock
|
0.50 | |
CY2019Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
361957000 | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-6447000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-2477000 | ||
CY2018Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
344560000 | |
us-gaap |
Lease Practical Expedients Package
LeasePracticalExpedientsPackage
|
true | ||
us-gaap |
Lease Practical Expedient Use Of Hindsight
LeasePracticalExpedientUseOfHindsight
|
true | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2019-06-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-33190 | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
CO | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
84-0796160 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
150 King Street West | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 2800 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Toronto | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
ON | ||
dei |
Entity Address Country
EntityAddressCountry
|
CA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
M5H 1J9 | ||
dei |
City Area Code
CityAreaCode
|
866 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
441-0690 | ||
dei |
Security12b Title
Security12bTitle
|
Common stock, no par value | ||
dei |
Trading Symbol
TradingSymbol
|
MUX | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2019Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
362010925 | |
CY2019Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
7007000 | |
CY2018Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
4099000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
10013000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
7189000 | ||
CY2019Q2 | us-gaap |
Gross Profit
GrossProfit
|
4677000 | |
CY2018Q2 | us-gaap |
Gross Profit
GrossProfit
|
9092000 | |
us-gaap |
Gross Profit
GrossProfit
|
6105000 | ||
us-gaap |
Gross Profit
GrossProfit
|
23320000 | ||
CY2019Q2 | mux |
Advanced Project Cost
AdvancedProjectCost
|
2095000 | |
CY2018Q2 | mux |
Advanced Project Cost
AdvancedProjectCost
|
2756000 | |
mux |
Advanced Project Cost
AdvancedProjectCost
|
4741000 | ||
mux |
Advanced Project Cost
AdvancedProjectCost
|
5760000 | ||
CY2019Q2 | us-gaap |
Exploration Costs
ExplorationCosts
|
5872000 | |
CY2018Q2 | us-gaap |
Exploration Costs
ExplorationCosts
|
9609000 | |
us-gaap |
Exploration Costs
ExplorationCosts
|
10022000 | ||
us-gaap |
Exploration Costs
ExplorationCosts
|
21484000 | ||
CY2019Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3172000 | |
CY2018Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2997000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5433000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6131000 | ||
CY2019Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-4137000 | |
CY2018Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-2265000 | |
CY2019Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9325000 | |
CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15756000 | |
CY2019Q2 | us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
169000 | |
CY2018Q2 | us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
273000 | |
us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
321000 | ||
us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
633000 | ||
CY2019Q2 | mux |
Asset Retirement Obligation Reclamation Gross
AssetRetirementObligationReclamationGross
|
427000 | |
CY2018Q2 | mux |
Asset Retirement Obligation Reclamation Gross
AssetRetirementObligationReclamationGross
|
288000 | |
mux |
Asset Retirement Obligation Reclamation Gross
AssetRetirementObligationReclamationGross
|
888000 | ||
mux |
Asset Retirement Obligation Reclamation Gross
AssetRetirementObligationReclamationGross
|
582000 | ||
CY2019Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
15872000 | |
CY2018Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
18188000 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
27852000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
37067000 | ||
CY2019Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-11195000 | |
CY2018Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-9096000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-21747000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-13747000 | ||
CY2019Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-2783000 | |
CY2018Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
354000 | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-3296000 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
220000 | ||
CY2019Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
463000 | |
CY2018Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1222000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1510000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-342000 | ||
CY2019Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2320000 | |
CY2018Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1576000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1786000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-122000 | ||
CY2019Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-13515000 | |
CY2018Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-7520000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-23533000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-13869000 | ||
CY2019Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-501000 | |
CY2018Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-2140000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-383000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-3278000 | ||
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-13014000 | |
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5380000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-23150000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-10591000 | ||
CY2019Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.04 | |
CY2018Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.02 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.07 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.03 | ||
CY2019Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
346998000 | |
CY2018Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
337087000 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
346095000 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
337075000 | ||
mux |
Return Of Capital Distribution Declared Per Common Share
ReturnOfCapitalDistributionDeclaredPerCommonShare
|
0.005 | ||
CY2019Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
1480006000 | |
CY2018Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1457422000 | |
CY2019Q2 | mux |
Warrants Equity Linked Financial Instrument
WarrantsEquityLinkedFinancialInstrument
|
2634000 | |
CY2019Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-994626000 | |
CY2018Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-971476000 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
488014000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
485946000 | |
CY2019Q2 | us-gaap |
Equity Securities Fv Ni
EquitySecuritiesFvNi
|
5147000 | |
CY2018Q4 | us-gaap |
Equity Securities Fv Ni
EquitySecuritiesFvNi
|
3131000 | |
CY2019Q2 | mux |
Receivables Other Assets Net Current
ReceivablesOtherAssetsNetCurrent
|
4605000 | |
CY2018Q4 | mux |
Receivables Other Assets Net Current
ReceivablesOtherAssetsNetCurrent
|
3765000 | |
CY2019Q2 | us-gaap |
Inventory Net
InventoryNet
|
32987000 | |
CY2018Q4 | us-gaap |
Inventory Net
InventoryNet
|
22039000 | |
CY2019Q2 | us-gaap |
Restricted Cash
RestrictedCash
|
13112000 | |
CY2018Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
14685000 | |
CY2019Q2 | us-gaap |
Assets Current
AssetsCurrent
|
65176000 | |
CY2018Q4 | us-gaap |
Assets Current
AssetsCurrent
|
59376000 | |
CY2019Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
436120000 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
423879000 | |
CY2019Q2 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
119347000 | |
CY2018Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
127814000 | |
CY2019Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2564000 | |
CY2018Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
5872000 | |
CY2019Q2 | us-gaap |
Assets
Assets
|
623207000 | |
CY2018Q4 | us-gaap |
Assets
Assets
|
616941000 | |
CY2019Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
28726000 | |
CY2018Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
30817000 | |
CY2019Q2 | mux |
Flow Through Share Premium Current
FlowThroughSharePremiumCurrent
|
2344000 | |
CY2018Q4 | mux |
Flow Through Share Premium Current
FlowThroughSharePremiumCurrent
|
2950000 | |
CY2019Q2 | mux |
Lease Liability Current
LeaseLiabilityCurrent
|
2007000 | |
CY2018Q4 | mux |
Lease Liability Current
LeaseLiabilityCurrent
|
1511000 | |
CY2019Q2 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
1218000 | |
CY2018Q4 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
734000 | |
CY2019Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
34295000 | |
CY2018Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
36012000 | |
CY2019Q2 | mux |
Lease Liability Non Current
LeaseLiabilityNonCurrent
|
6001000 | |
CY2018Q4 | mux |
Lease Liability Non Current
LeaseLiabilityNonCurrent
|
4918000 | |
CY2019Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
24678000 | |
CY2018Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
24603000 | |
CY2019Q2 | us-gaap |
Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
|
24678000 | |
CY2018Q4 | us-gaap |
Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
|
24603000 | |
CY2019Q2 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
33771000 | |
CY2018Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
28668000 | |
CY2019Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
5208000 | |
CY2018Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
5765000 | |
CY2019Q2 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
6562000 | |
CY2018Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
6426000 | |
CY2019Q2 | us-gaap |
Liabilities
Liabilities
|
135193000 | |
CY2018Q4 | us-gaap |
Liabilities
Liabilities
|
130995000 | |
CY2019Q2 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2018Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2019Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | |
CY2018Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | |
CY2019Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
361957000 | |
CY2018Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
344560000 | |
mux |
Stockholders Equity Payments Of Capital Distribution
StockholdersEquityPaymentsOfCapitalDistribution
|
1686000 | ||
us-gaap |
Stock Issued During Period Value Purchase Of Assets
StockIssuedDuringPeriodValuePurchaseOfAssets
|
391000 | ||
CY2019Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
623207000 | |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
616941000 | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
514619000 | |
CY2018Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
193000 | |
CY2018Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
5000 | |
CY2018Q2 | us-gaap |
Stock Issued During Period Value Purchase Of Assets
StockIssuedDuringPeriodValuePurchaseOfAssets
|
391000 | |
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5380000 | |
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
509828000 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
498197000 | |
CY2019Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
136000 | |
CY2019Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
37000 | |
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-13014000 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
488014000 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
521273000 | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
396000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
45000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-10591000 | ||
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
509828000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
485946000 | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
197000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
260000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-23150000 | ||
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
488014000 | |
us-gaap |
Payments To Suppliers And Employees
PaymentsToSuppliersAndEmployees
|
57286000 | ||
us-gaap |
Payments To Suppliers And Employees
PaymentsToSuppliersAndEmployees
|
74939000 | ||
us-gaap |
Proceeds From Customers
ProceedsFromCustomers
|
50672000 | ||
us-gaap |
Proceeds From Customers
ProceedsFromCustomers
|
75464000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
2598000 | ||
us-gaap |
Proceeds From Interest Received
ProceedsFromInterestReceived
|
60000 | ||
us-gaap |
Proceeds From Interest Received
ProceedsFromInterestReceived
|
96000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-9152000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
621000 | ||
us-gaap |
Payments To Acquire Mining Assets
PaymentsToAcquireMiningAssets
|
24484000 | ||
us-gaap |
Payments To Acquire Mining Assets
PaymentsToAcquireMiningAssets
|
27405000 | ||
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
510000 | ||
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
3667000 | ||
us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
2020000 | ||
us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
7231000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-22464000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-17017000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
260000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
45000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
1026000 | ||
us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
1685000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
23995000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1640000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-383000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
580000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-8004000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-17456000 | ||
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
30489000 | |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
37153000 | |
CY2019Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
22485000 | |
CY2018Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
19697000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-23150000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-10591000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-6447000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-2477000 | ||
us-gaap |
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
|
1752000 | ||
us-gaap |
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
|
-2502000 | ||
us-gaap |
Gain Loss On Sale Of Property
GainLossOnSaleOfProperty
|
-99000 | ||
us-gaap |
Income Tax Credits And Adjustments
IncomeTaxCreditsAndAdjustments
|
-383000 | ||
us-gaap |
Income Tax Credits And Adjustments
IncomeTaxCreditsAndAdjustments
|
-3278000 | ||
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
197000 | ||
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
396000 | ||
us-gaap |
Accretion Expense Including Asset Retirement Obligations
AccretionExpenseIncludingAssetRetirementObligations
|
888000 | ||
us-gaap |
Accretion Expense Including Asset Retirement Obligations
AccretionExpenseIncludingAssetRetirementObligations
|
582000 | ||
mux |
Unrealized Foreign Exchange Gain Loss Asset Retirement Obligations
UnrealizedForeignExchangeGainLossAssetRetirementObligations
|
-610000 | ||
mux |
Unrealized Foreign Exchange Gain Loss Asset Retirement Obligations
UnrealizedForeignExchangeGainLossAssetRetirementObligations
|
629000 | ||
mux |
Mineral Property Interests And Asset Retirement Obligations Amortization
MineralPropertyInterestsAndAssetRetirementObligationsAmortization
|
6768000 | ||
mux |
Mineral Property Interests And Asset Retirement Obligations Amortization
MineralPropertyInterestsAndAssetRetirementObligationsAmortization
|
8188000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
-383000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
580000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
2895000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-6492000 | ||
us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
3735000 | ||
us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
-5037000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-9152000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
621000 | ||
CY2019Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
7007000 | |
CY2019Q2 | us-gaap |
Gross Profit
GrossProfit
|
4677000 | |
CY2019Q2 | mux |
Advanced Project Cost
AdvancedProjectCost
|
2095000 | |
CY2019Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-4137000 | |
CY2019Q2 | mux |
Segment Operating Income Loss
SegmentOperatingIncomeLoss
|
-7427000 | |
CY2019Q2 | mux |
General And Administrative And Other Expense
GeneralAndAdministrativeAndOtherExpense
|
6088000 | |
CY2019Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-13515000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
10013000 | ||
us-gaap |
Gross Profit
GrossProfit
|
6105000 | ||
mux |
Advanced Project Cost
AdvancedProjectCost
|
4741000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-6447000 | ||
mux |
Segment Operating Income Loss
SegmentOperatingIncomeLoss
|
-15105000 | ||
mux |
General And Administrative And Other Expense
GeneralAndAdministrativeAndOtherExpense
|
8428000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-23533000 | ||
CY2018Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
4099000 | |
CY2018Q2 | us-gaap |
Gross Profit
GrossProfit
|
9092000 | |
CY2018Q2 | mux |
Advanced Project Cost
AdvancedProjectCost
|
2756000 | |
CY2018Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-2265000 | |
CY2018Q2 | mux |
Segment Operating Income Loss
SegmentOperatingIncomeLoss
|
-5538000 | |
CY2018Q2 | mux |
General And Administrative And Other Expense
GeneralAndAdministrativeAndOtherExpense
|
1982000 | |
CY2018Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-7520000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
7189000 | ||
us-gaap |
Gross Profit
GrossProfit
|
23320000 | ||
mux |
Advanced Project Cost
AdvancedProjectCost
|
5760000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-2477000 | ||
mux |
Segment Operating Income Loss
SegmentOperatingIncomeLoss
|
-6401000 | ||
mux |
General And Administrative And Other Expense
GeneralAndAdministrativeAndOtherExpense
|
7468000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-13869000 | ||
CY2019Q2 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
558031000 | |
CY2018Q4 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
557565000 | |
CY2019Q2 | us-gaap |
Revenues
Revenues
|
36383000 | |
CY2018Q2 | us-gaap |
Revenues
Revenues
|
33806000 | |
us-gaap |
Revenues
Revenues
|
51966000 | ||
us-gaap |
Revenues
Revenues
|
74847000 | ||
CY2019Q2 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
925000 | |
CY2018Q2 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-534000 | |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
1752000 | ||
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-3269000 | ||
CY2019Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-537000 | |
CY2018Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
1482000 | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-374000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
2409000 | ||
CY2019Q2 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
75000 | |
CY2018Q2 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
373000 | |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
132000 | ||
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
617000 | ||
CY2018Q2 | us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
-99000 | |
us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
-99000 | ||
CY2019Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
463000 | |
CY2018Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1222000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1510000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-342000 | ||
CY2018Q4 | us-gaap |
Equity Securities Fv Ni
EquitySecuritiesFvNi
|
3131000 | |
mux |
Payments To Acquire Available For Sale And Trading Securities
PaymentsToAcquireAvailableForSaleAndTradingSecurities
|
264000 | ||
mux |
Available For Sale And Trading Securities Gross Unrealized Gain Loss
AvailableForSaleAndTradingSecuritiesGrossUnrealizedGainLoss
|
1752000 | ||
CY2019Q2 | us-gaap |
Equity Securities Fv Ni
EquitySecuritiesFvNi
|
5147000 | |
CY2017Q4 | us-gaap |
Equity Securities Fv Ni
EquitySecuritiesFvNi
|
7971000 | |
mux |
Payments To Acquire Available For Sale And Trading Securities
PaymentsToAcquireAvailableForSaleAndTradingSecurities
|
1211000 | ||
us-gaap |
Equity Securities Fv Ni Realized Gain Loss
EquitySecuritiesFvNiRealizedGainLoss
|
-767000 | ||
mux |
Proceeds From Disposal Of Available For Sale And Trading Securities
ProceedsFromDisposalOfAvailableForSaleAndTradingSecurities
|
3601000 | ||
mux |
Available For Sale And Trading Securities Gross Unrealized Gain Loss
AvailableForSaleAndTradingSecuritiesGrossUnrealizedGainLoss
|
-2502000 | ||
CY2018Q2 | us-gaap |
Equity Securities Fv Ni
EquitySecuritiesFvNi
|
2312000 | |
us-gaap |
Payments For Purchase Of Securities Operating Activities
PaymentsForPurchaseOfSecuritiesOperatingActivities
|
3100000 | ||
CY2018 | us-gaap |
Payments For Purchase Of Securities Operating Activities
PaymentsForPurchaseOfSecuritiesOperatingActivities
|
2900000 | |
CY2019Q2 | mux |
Available For Sale And Trading Securities Gross Unrealized Gain Loss
AvailableForSaleAndTradingSecuritiesGrossUnrealizedGainLoss
|
900000 | |
CY2018Q2 | mux |
Available For Sale And Trading Securities Gross Unrealized Gain Loss
AvailableForSaleAndTradingSecuritiesGrossUnrealizedGainLoss
|
-500000 | |
CY2019Q2 | mux |
Bullion Receivables
BullionReceivables
|
1294000 | |
CY2019Q2 | us-gaap |
Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
|
2128000 | |
CY2018Q4 | us-gaap |
Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
|
2079000 | |
CY2019Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1183000 | |
CY2018Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1686000 | |
CY2019Q2 | mux |
Receivables Other Assets Net Current
ReceivablesOtherAssetsNetCurrent
|
4605000 | |
CY2018Q4 | mux |
Receivables Other Assets Net Current
ReceivablesOtherAssetsNetCurrent
|
3765000 | |
CY2019Q2 | mux |
Bullion Receivables
BullionReceivables
|
1300000 | |
mux |
Value Added Tax Collected
ValueAddedTaxCollected
|
1000000.0 | ||
mux |
Value Added Tax Collected
ValueAddedTaxCollected
|
2900000 | ||
CY2019Q2 | mux |
Inventory Ore On Leach Pads Net Of Reserves
InventoryOreOnLeachPadsNetOfReserves
|
21122000 | |
CY2018Q4 | mux |
Inventory Ore On Leach Pads Net Of Reserves
InventoryOreOnLeachPadsNetOfReserves
|
10370000 | |
CY2019Q2 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
3919000 | |
CY2018Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
3446000 | |
CY2019Q2 | mux |
Inventory Ore Stockpiles Net Of Reserves
InventoryOreStockpilesNetOfReserves
|
1839000 | |
CY2018Q4 | mux |
Inventory Ore Stockpiles Net Of Reserves
InventoryOreStockpilesNetOfReserves
|
1272000 | |
CY2019Q2 | mux |
Inventory Precious Metals Net Of Reserves
InventoryPreciousMetalsNetOfReserves
|
2404000 | |
CY2018Q4 | mux |
Inventory Precious Metals Net Of Reserves
InventoryPreciousMetalsNetOfReserves
|
3421000 | |
CY2019Q2 | us-gaap |
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
|
3703000 | |
CY2018Q4 | us-gaap |
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
|
3530000 | |
CY2019Q2 | us-gaap |
Inventory Net
InventoryNet
|
32987000 | |
CY2018Q4 | us-gaap |
Inventory Net
InventoryNet
|
22039000 | |
CY2019Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
484126000 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
459006000 | |
CY2019Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
48006000 | |
CY2018Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
35127000 | |
CY2019Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
436120000 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
423879000 | |
us-gaap |
Proceeds From Dividends Received
ProceedsFromDividendsReceived
|
7200000 | ||
CY2019Q2 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
7039000 | |
CY2018Q4 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
6429000 | |
CY2019Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
969000 | |
CY2019Q2 | mux |
Lease Liability
LeaseLiability
|
8008000 | |
CY2018Q4 | mux |
Lease Liability
LeaseLiability
|
6429000 | |
CY2019Q2 | mux |
Lease Liability Current
LeaseLiabilityCurrent
|
2007000 | |
CY2018Q4 | mux |
Lease Liability Current
LeaseLiabilityCurrent
|
1511000 | |
CY2019Q2 | mux |
Lease Liability Non Current
LeaseLiabilityNonCurrent
|
6001000 | |
CY2018Q4 | mux |
Lease Liability Non Current
LeaseLiabilityNonCurrent
|
4918000 | |
CY2019Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0873 | |
CY2019Q2 | us-gaap |
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
|
0.0732 | |
CY2019Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P5Y | |
CY2019Q2 | us-gaap |
Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
|
P3Y | |
CY2019Q2 | mux |
Operating Lease Right Of Use Asset Amortization
OperatingLeaseRightOfUseAssetAmortization
|
27000 | |
CY2019Q2 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
318000 | |
mux |
Operating Lease Right Of Use Asset Amortization
OperatingLeaseRightOfUseAssetAmortization
|
53000 | ||
us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
485000 | ||
CY2019Q2 | mux |
Operating Lease Interest Expense
OperatingLeaseInterestExpense
|
21000 | |
CY2019Q2 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
153000 | |
mux |
Operating Lease Interest Expense
OperatingLeaseInterestExpense
|
43000 | ||
us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
288000 | ||
CY2019Q2 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
48000 | |
CY2019Q2 | mux |
Finance Lease Cost
FinanceLeaseCost
|
471000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
96000 | ||
mux |
Finance Lease Cost
FinanceLeaseCost
|
773000 | ||
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
111000 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
225000 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
230000 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
232000 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
237000 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
158000 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
1193000 | |
CY2019Q2 | us-gaap |
Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
|
1194000 | |
CY2019Q2 | us-gaap |
Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
|
2317000 | |
CY2019Q2 | us-gaap |
Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
|
2362000 | |
CY2019Q2 | us-gaap |
Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
|
2057000 | |
CY2019Q2 | us-gaap |
Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
|
105000 | |
CY2019Q2 | us-gaap |
Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
|
8035000 | |
CY2019Q2 | mux |
Lease Liability Payments Remainder Of Fiscal Year
LeaseLiabilityPaymentsRemainderOfFiscalYear
|
1305000 | |
CY2019Q2 | mux |
Lease Liability Payments Due Year Two
LeaseLiabilityPaymentsDueYearTwo
|
2542000 | |
CY2019Q2 | mux |
Lease Liability Payments Due Year Three
LeaseLiabilityPaymentsDueYearThree
|
2592000 | |
CY2019Q2 | mux |
Lease Liability Payments Due Year Four
LeaseLiabilityPaymentsDueYearFour
|
2289000 | |
CY2019Q2 | mux |
Lease Liability Payments Due Year Five
LeaseLiabilityPaymentsDueYearFive
|
342000 | |
CY2019Q2 | mux |
Lease Liability Payments Due After Year Five
LeaseLiabilityPaymentsDueAfterYearFive
|
158000 | |
CY2019Q2 | mux |
Lease Liability Payments Due
LeaseLiabilityPaymentsDue
|
9228000 | |
CY2019Q2 | mux |
Lease Liability Undiscounted Excess Amount
LeaseLiabilityUndiscountedExcessAmount
|
1220000 | |
CY2019Q2 | mux |
Lease Liability
LeaseLiability
|
8008000 | |
CY2019Q2 | mux |
Long Term Debt Maturities Repayments Of Interest Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfInterestRemainderOfFiscalYear
|
2500000 | |
CY2019Q2 | mux |
Long Term Debt Maturities Repayments Of Interest In Year Two
LongTermDebtMaturitiesRepaymentsOfInterestInYearTwo
|
4700000 | |
CY2019Q2 | mux |
Long Term Debt Maturities Repayments Of Interest In Year Three
LongTermDebtMaturitiesRepaymentsOfInterestInYearThree
|
2000000.0 | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
1.01 | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
39199 | ||
CY2018Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
29402000 | |
CY2017Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
24722000 | |
us-gaap |
Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
|
127000 | ||
CY2018 | us-gaap |
Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
|
392000 | |
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
800000 | ||
CY2018 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
1205000 | |
us-gaap |
Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
|
4304000 | ||
CY2018 | us-gaap |
Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
|
5024000 | |
us-gaap |
Asset Retirement Obligation Foreign Currency Translation Gain Loss
AssetRetirementObligationForeignCurrencyTranslationGainLoss
|
610000 | ||
CY2018 | us-gaap |
Asset Retirement Obligation Foreign Currency Translation Gain Loss
AssetRetirementObligationForeignCurrencyTranslationGainLoss
|
-1157000 | |
CY2019Q2 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
34989000 | |
CY2018Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
29402000 | |
CY2019Q2 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
1218000 | |
CY2018Q4 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
734000 | |
CY2019Q2 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
33771000 | |
CY2018Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
28668000 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
14193548 | |
CY2019Q1 | us-gaap |
Share Price
SharePrice
|
1.55 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
20300000 | |
CY2019Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
1700000 | |
CY2019Q1 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Each Warrant Or Right
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
|
1 | |
CY2019Q2 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
1935484 | |
CY2019Q2 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
300000 | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
22900000 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
1.14 | ||
CY2019Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
100000 | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
200000 | ||
CY2018Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
200000 | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
400000 | ||
us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
2600000 | ||
CY2019Q2 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
8064516 | |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
257500 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
300000 | ||
mux |
Return Of Capital Distribution Declared Per Common Share
ReturnOfCapitalDistributionDeclaredPerCommonShare
|
0.005 | ||
mux |
Stockholders Equity Payments Of Capital Distribution
StockholdersEquityPaymentsOfCapitalDistribution
|
1700000 | ||
CY2019Q2 | us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
|
6345150 | |
CY2019Q2 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
8064516 | |
CY2018Q2 | us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
|
4412830 | |
CY2018Q2 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
10350000 | |
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-13014000 | |
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5380000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-23150000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-10591000 | ||
CY2019Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
346998000 | |
CY2018Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
337087000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
346095000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
337075000 | ||
CY2019Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
346998000 | |
CY2018Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
337087000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
346095000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
337075000 | ||
CY2019Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.04 | |
CY2018Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.02 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.07 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.03 | ||
CY2019Q2 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
49400000 | |
CY2018Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
49200000 | |
CY2019Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9325000 | |
CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15756000 | |
CY2019Q2 | us-gaap |
Restricted Cash
RestrictedCash
|
13112000 | |
CY2018Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
14685000 | |
CY2019Q2 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
48000 | |
CY2018Q4 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
48000 | |
CY2019Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
22485000 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
30489000 |