2020 Q4 Form 10-Q Financial Statement

#000155837020012071 Filed on October 29, 2020

View on sec.gov

Income Statement

Concept 2020 Q4 2020 Q3 2019 Q3
Revenue $27.70M $27.40M $32.69M
YoY Change -14.4% -16.2% 21.55%
Cost Of Revenue $41.39M $28.10M $31.07M
YoY Change 33.09% -9.56% 48.8%
Gross Profit -$13.69M -$701.0K $1.619M
YoY Change -1185.41% -143.3% -73.08%
Gross Profit Margin -49.41% -2.56% 4.95%
Selling, General & Admin $4.580M $6.560M $4.790M
YoY Change -37.69% 36.95% -35.44%
% of Gross Profit 295.86%
Research & Development $4.100M $4.420M $13.70M
YoY Change -70.78% -67.74% 66.46%
% of Gross Profit 846.2%
Depreciation & Amortization $6.860M $4.600M $100.0K
YoY Change 4473.33% 4500.0% -64.29%
% of Gross Profit 6.18%
Operating Expenses $8.550M $11.95M $19.07M
YoY Change -63.88% -37.34% 17.35%
Operating Profit -$22.24M -$10.08M -$17.78M
YoY Change -0.77% -43.34% 16.93%
Interest Expense -$2.520M -$2.080M $4.190M
YoY Change 18.31% -149.64% 1296.67%
% of Operating Profit
Other Income/Expense, Net $380.0K $145.0K $4.123M
YoY Change -2000.0% -96.48% 1260.73%
Pretax Income -$23.66M -$9.930M -$13.66M
YoY Change -10.38% -27.29% -8.36%
Income Tax -$110.0K -$152.0K -$2.192M
% Of Pretax Income
Net Earnings -$23.54M -$9.778M -$11.47M
YoY Change -6.33% -14.71% -13.73%
Net Earnings / Revenue -84.99% -35.69% -35.07%
Basic Earnings Per Share
Diluted Earnings Per Share -$57.55K -$24.21K -$31.67K
COMMON SHARES
Basic Shares Outstanding 408.8M 402.5M 362.2M
Diluted Shares Outstanding 362.2M

Balance Sheet

Concept 2020 Q4 2020 Q3 2019 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $20.80M $8.000M $7.500M
YoY Change -56.94% 6.67% -82.95%
Cash & Equivalents $20.84M $7.954M $4.262M
Short-Term Investments $0.00 $3.200M
Other Short-Term Assets $3.900M $10.20M $2.872M
YoY Change 49.6% 255.15%
Inventory $26.96M $34.24M $34.37M
Prepaid Expenses
Receivables $5.200M
Other Receivables $0.00
Total Short-Term Assets $53.50M $57.55M $56.89M
YoY Change -41.84% 1.16% -26.88%
LONG-TERM ASSETS
Property, Plant & Equipment $48.99M $330.2M $424.8M
YoY Change -54.45% -22.28% 5.5%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $108.3M $108.8M $117.0M
YoY Change -1.72% -7.01% -12.23%
Other Assets $621.0K $618.0K $757.0K
YoY Change 0.16% -18.36% -89.03%
Total Long-Term Assets $446.4M $448.6M $550.3M
YoY Change -17.21% -18.48% 1.39%
TOTAL ASSETS
Total Short-Term Assets $53.50M $57.55M $56.89M
Total Long-Term Assets $446.4M $448.6M $550.3M
Total Assets $499.9M $506.2M $607.2M
YoY Change -20.8% -16.64% -2.16%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $36.10M $28.90M $32.10M
YoY Change 5.87% -9.97% -14.63%
Accrued Expenses $2.400M $2.200M $2.000M
YoY Change 14.29% 10.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $2.000M
YoY Change -100.0% -100.0%
Long-Term Debt Due $0.00 $0.00 $4.000M
YoY Change -100.0% -100.0% 300.0%
Total Short-Term Liabilities $45.55M $35.98M $40.43M
YoY Change -6.64% -11.0% 1.33%
LONG-TERM LIABILITIES
Long-Term Debt $48.16M $48.00M $45.40M
YoY Change 21.92% 5.73% -13.03%
Other Long-Term Liabilities $3.257M $3.365M $4.018M
YoY Change -16.7% -16.25% -85.95%
Total Long-Term Liabilities $51.42M $3.365M $4.018M
YoY Change 1215.01% -16.25% -95.03%
TOTAL LIABILITIES
Total Short-Term Liabilities $45.55M $35.98M $40.43M
Total Long-Term Liabilities $51.42M $3.365M $4.018M
Total Liabilities $134.6M $125.4M $129.5M
YoY Change 2.17% -3.18% 2.78%
SHAREHOLDERS EQUITY
Retained Earnings -$1.184B -$1.160B -$1.006B
YoY Change 14.77% 15.3%
Common Stock $1.549B $1.541B $1.484B
YoY Change 1.19% 3.84%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $365.3M $380.8M $477.7M
YoY Change
Total Liabilities & Shareholders Equity $499.9M $506.2M $607.2M
YoY Change -20.8% -16.64% -2.16%

Cashflow Statement

Concept 2020 Q4 2020 Q3 2019 Q3
OPERATING ACTIVITIES
Net Income -$23.54M -$9.778M -$11.47M
YoY Change -6.33% -14.71% -13.73%
Depreciation, Depletion And Amortization $6.860M $4.600M $100.0K
YoY Change 4473.33% 4500.0% -64.29%
Cash From Operating Activities -$2.600M -$5.170M -$12.77M
YoY Change -85.24% -59.51% 780.69%
INVESTING ACTIVITIES
Capital Expenditures -$4.070M -$800.0K -$2.550M
YoY Change 51.87% -68.63% -90.12%
Acquisitions
YoY Change
Other Investing Activities $60.00K $960.0K $6.230M
YoY Change -99.19% -84.59% 398.4%
Cash From Investing Activities -$4.010M $160.0K $3.680M
YoY Change -184.96% -95.65% -114.98%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 9.320M 9.260M -390.0K
YoY Change -79.91% -2474.36% -100.83%
NET CHANGE
Cash From Operating Activities -2.600M -5.170M -12.77M
Cash From Investing Activities -4.010M 160.0K 3.680M
Cash From Financing Activities 9.320M 9.260M -390.0K
Net Change In Cash 2.710M 4.250M -9.480M
YoY Change -91.91% -144.83% -145.12%
FREE CASH FLOW
Cash From Operating Activities -$2.600M -$5.170M -$12.77M
Capital Expenditures -$4.070M -$800.0K -$2.550M
Free Cash Flow $1.470M -$4.370M -$10.22M
YoY Change -109.85% -57.24% -141.94%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2020
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Central Index Key
EntityCentralIndexKey
0000314203
dei Amendment Flag
AmendmentFlag
false
CY2019Q1 mux Warrant Received Upon Sale Of Common Stock
WarrantReceivedUponSaleOfCommonStock
0.5
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-33190
dei Entity Registrant Name
EntityRegistrantName
MCEWEN MINING INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
CO
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
84-0796160
dei Entity Address Address Line1
EntityAddressAddressLine1
150 King Street West
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 2800
dei Entity Address City Or Town
EntityAddressCityOrTown
Toronto
CY2020Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
408842000
CY2019Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
400339000
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2020-09-30
dei Entity Address State Or Province
EntityAddressStateOrProvince
ON
dei Entity Address Country
EntityAddressCountry
CA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
M5H 1J9
dei City Area Code
CityAreaCode
866
dei Local Phone Number
LocalPhoneNumber
441-0690
dei Security12b Title
Security12bTitle
Common stock, no par value
dei Trading Symbol
TradingSymbol
MUX
dei Security Exchange Name
SecurityExchangeName
NYSE
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Small Business
EntitySmallBusiness
false
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2020Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
408841891
CY2020Q3 us-gaap Revenues
Revenues
27395000
CY2019Q3 us-gaap Revenues
Revenues
32691000
us-gaap Revenues
Revenues
77086000
us-gaap Revenues
Revenues
84657000
CY2020Q3 us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
23526000
CY2019Q3 us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
23584000
us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
74267000
us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
59432000
CY2020Q3 us-gaap Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
4570000
CY2019Q3 us-gaap Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
7488000
us-gaap Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
16080000
us-gaap Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
17501000
CY2020Q3 us-gaap Gross Profit
GrossProfit
-701000
CY2019Q3 us-gaap Gross Profit
GrossProfit
1619000
us-gaap Gross Profit
GrossProfit
-13261000
us-gaap Gross Profit
GrossProfit
7724000
CY2020Q3 mux Advanced Project Cost
AdvancedProjectCost
4027000
CY2019Q3 mux Advanced Project Cost
AdvancedProjectCost
2140000
mux Advanced Project Cost
AdvancedProjectCost
9464000
mux Advanced Project Cost
AdvancedProjectCost
6881000
CY2020Q3 us-gaap Exploration Costs
ExplorationCosts
4423000
CY2019Q3 us-gaap Exploration Costs
ExplorationCosts
13695000
us-gaap Exploration Costs
ExplorationCosts
11761000
us-gaap Exploration Costs
ExplorationCosts
23717000
us-gaap Depreciation Nonproduction
DepreciationNonproduction
317000
us-gaap Depreciation Nonproduction
DepreciationNonproduction
417000
CY2020Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2532000
CY2019Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2645000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6836000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8078000
CY2020Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
2582000
CY2019Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-328000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-1139000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-6775000
CY2020Q3 us-gaap Depreciation Nonproduction
DepreciationNonproduction
88000
CY2019Q3 us-gaap Depreciation Nonproduction
DepreciationNonproduction
96000
CY2020Q3 mux Asset Retirement Obligation Reclamation Gross
AssetRetirementObligationReclamationGross
886000
CY2019Q3 mux Asset Retirement Obligation Reclamation Gross
AssetRetirementObligationReclamationGross
495000
mux Asset Retirement Obligation Reclamation Gross
AssetRetirementObligationReclamationGross
2003000
mux Asset Retirement Obligation Reclamation Gross
AssetRetirementObligationReclamationGross
1383000
us-gaap Asset Impairment Charges
AssetImpairmentCharges
83805000
us-gaap Other Nonrecurring Expense
OtherNonrecurringExpense
1968000
CY2020Q3 us-gaap Costs And Expenses
CostsAndExpenses
9374000
CY2019Q3 us-gaap Costs And Expenses
CostsAndExpenses
19399000
us-gaap Costs And Expenses
CostsAndExpenses
117293000
us-gaap Costs And Expenses
CostsAndExpenses
47251000
CY2020Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-10075000
CY2019Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-17780000
us-gaap Operating Income Loss
OperatingIncomeLoss
-130554000
us-gaap Operating Income Loss
OperatingIncomeLoss
-39527000
CY2020Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1945000
CY2019Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-650000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-5576000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-3946000
CY2020Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2090000
CY2019Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4773000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
6071000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
6283000
CY2020Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
145000
CY2019Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
4123000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
495000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
2337000
CY2020Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-9930000
CY2019Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-13657000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-130059000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-37190000
CY2020Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-152000
CY2019Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-2192000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1276000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-2575000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-9778000
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
-11465000
us-gaap Net Income Loss
NetIncomeLoss
-128783000
CY2020Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7954000
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
46452000
CY2020Q3 us-gaap Restricted Cash
RestrictedCash
10193000
CY2020Q3 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
30932000
us-gaap Net Income Loss
NetIncomeLoss
-34615000
CY2020Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.02
CY2019Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.03
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.32
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.10
CY2020Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
403887000
CY2019Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
362175000
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
401603000
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
356218000
CY2019Q4 us-gaap Equity Securities Fv Ni
EquitySecuritiesFvNi
1885000
CY2020Q3 mux Receivables Other Assets Net Current
ReceivablesOtherAssetsNetCurrent
5155000
CY2019Q4 mux Receivables Other Assets Net Current
ReceivablesOtherAssetsNetCurrent
5265000
CY2020Q3 us-gaap Inventory Net
InventoryNet
34244000
CY2019Q4 us-gaap Inventory Net
InventoryNet
38376000
CY2020Q3 us-gaap Assets Current
AssetsCurrent
57546000
CY2019Q4 us-gaap Assets Current
AssetsCurrent
91978000
CY2020Q3 mux Mineral Property Interests And Plant And Equipment Net
MineralPropertyInterestsAndPlantAndEquipmentNet
330202000
CY2019Q4 mux Mineral Property Interests And Plant And Equipment Net
MineralPropertyInterestsAndPlantAndEquipmentNet
418791000
CY2020Q3 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
108762000
CY2019Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
110183000
CY2020Q3 us-gaap Inventory Noncurrent
InventoryNoncurrent
5457000
CY2019Q4 us-gaap Inventory Noncurrent
InventoryNoncurrent
9603000
CY2020Q3 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
3595000
CY2019Q4 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
48000
CY2020Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
618000
CY2019Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
620000
CY2020Q3 us-gaap Assets
Assets
506180000
CY2019Q4 us-gaap Assets
Assets
631223000
CY2020Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
28852000
CY2019Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
34070000
CY2020Q3 mux Flow Through Share Premium Current
FlowThroughSharePremiumCurrent
2058000
CY2019Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
5000000
CY2019Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
5000000
CY2020Q3 mux Lease Liability Current
LeaseLiabilityCurrent
2213000
CY2019Q4 mux Lease Liability Current
LeaseLiabilityCurrent
2115000
CY2020Q3 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
2860000
CY2019Q4 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
2610000
CY2020Q3 us-gaap Liabilities Current
LiabilitiesCurrent
35983000
CY2019Q4 us-gaap Liabilities Current
LiabilitiesCurrent
48795000
CY2020Q3 mux Lease Liability Non Current
LeaseLiabilityNonCurrent
3408000
CY2019Q4 mux Lease Liability Non Current
LeaseLiabilityNonCurrent
5018000
CY2020Q3 us-gaap Long Term Debt
LongTermDebt
23997000
CY2019Q4 us-gaap Long Term Debt
LongTermDebt
19758000
CY2020Q3 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
23997000
CY2019Q4 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
19758000
CY2019Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
29591000
CY2020Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3365000
CY2019Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3910000
CY2020Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
3697000
CY2019Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
4914000
CY2020Q3 us-gaap Liabilities
Liabilities
125379000
CY2019Q4 us-gaap Liabilities
Liabilities
131744000
CY2020Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
408842000
CY2019Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
400339000
CY2020Q3 us-gaap Common Stock Value
CommonStockValue
1540807000
CY2019Q4 us-gaap Common Stock Value
CommonStockValue
1530702000
CY2020Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1160006000
CY2019Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1031223000
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
380801000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
499479000
CY2020Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
506180000
CY2019Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
631223000
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
488014000
CY2019Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
284000
CY2019Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
151000
CY2019Q3 us-gaap Stock Issued During Period Value Purchase Of Assets
StockIssuedDuringPeriodValuePurchaseOfAssets
724000
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
-11465000
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
477708000
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
382712000
CY2020Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
30000
CY2020Q3 us-gaap Stock Issued During Period Value Purchase Of Assets
StockIssuedDuringPeriodValuePurchaseOfAssets
70000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-9778000
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
380801000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
485946000
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
481000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
411000
us-gaap Stock Issued During Period Value Purchase Of Assets
StockIssuedDuringPeriodValuePurchaseOfAssets
724000
us-gaap Net Income Loss
NetIncomeLoss
-34615000
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
477708000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
499479000
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
332000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
61000
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
1875000
us-gaap Stock Issued During Period Value Purchase Of Assets
StockIssuedDuringPeriodValuePurchaseOfAssets
70000
us-gaap Net Income Loss
NetIncomeLoss
-128783000
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
380801000
us-gaap Profit Loss
ProfitLoss
-128783000
us-gaap Profit Loss
ProfitLoss
-34617000
us-gaap Asset Impairment Charges
AssetImpairmentCharges
83805000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-1139000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-6775000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-134000
mux Mineral Property Interests And Asset Retirement Obligations Amortization
MineralPropertyInterestsAndAssetRetirementObligationsAmortization
16232000
mux Mineral Property Interests And Asset Retirement Obligations Amortization
MineralPropertyInterestsAndAssetRetirementObligationsAmortization
18158000
us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
-619000
us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
4972000
us-gaap Income Tax Credits And Adjustments
IncomeTaxCreditsAndAdjustments
-1276000
us-gaap Income Tax Credits And Adjustments
IncomeTaxCreditsAndAdjustments
-2575000
us-gaap Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
332000
us-gaap Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
481000
us-gaap Accretion Expense Including Asset Retirement Obligations
AccretionExpenseIncludingAssetRetirementObligations
1776000
us-gaap Accretion Expense Including Asset Retirement Obligations
AccretionExpenseIncludingAssetRetirementObligations
1817000
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
11000
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-329000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-6572000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
13139000
us-gaap Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
-5678000
us-gaap Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
5693000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-25273000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-21916000
us-gaap Payments To Acquire Mining Assets
PaymentsToAcquireMiningAssets
9304000
us-gaap Payments To Acquire Mining Assets
PaymentsToAcquireMiningAssets
27027000
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
1266000
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
4204000
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
282000
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
4045000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-7756000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-18778000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
22910000
mux Proceeds From Issuance Of Flow Through Common Stock
ProceedsFromIssuanceOfFlowThroughCommonStock
9825000
mux Proceeds From Issuance Of At Market Common Stock
ProceedsFromIssuanceOfAtMarketCommonStock
1851000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
61000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
411000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
1626000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
1564000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
8260000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
23608000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
11000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-329000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-24758000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-17415000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
46500000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
30489000
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
21742000
CY2019Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
13074000
us-gaap Interest Paid Net
InterestPaidNet
3850000
us-gaap Interest Paid Net
InterestPaidNet
3911000
us-gaap Interest Income Other
InterestIncomeOther
158000
us-gaap Interest Income Other
InterestIncomeOther
60000
mux Subsidiary Percentage
SubsidiaryPercentage
1
CY2020Q3 us-gaap Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
4570000
CY2020Q3 us-gaap Gross Profit
GrossProfit
-701000
CY2020Q3 mux Advanced Project Cost
AdvancedProjectCost
4027000
CY2020Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
2582000
CY2020Q3 mux Segment Operating Income Loss
SegmentOperatingIncomeLoss
-6569000
CY2020Q3 mux General And Administrative And Other Expense
GeneralAndAdministrativeAndOtherExpense
3361000
CY2020Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-9930000
CY2020Q3 mux Payments To Acquire Property Plant And Equipment And Acquire Mining Assets
PaymentsToAcquirePropertyPlantAndEquipmentAndAcquireMiningAssets
594000
us-gaap Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
16080000
us-gaap Gross Profit
GrossProfit
-13261000
mux Advanced Project Cost
AdvancedProjectCost
9464000
us-gaap Asset Impairment Charges
AssetImpairmentCharges
83805000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-1139000
us-gaap Other Nonrecurring Expense
OtherNonrecurringExpense
1968000
mux Segment Operating Income Loss
SegmentOperatingIncomeLoss
-121398000
mux General And Administrative And Other Expense
GeneralAndAdministrativeAndOtherExpense
8661000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-130059000
mux Payments To Acquire Property Plant And Equipment And Acquire Mining Assets
PaymentsToAcquirePropertyPlantAndEquipmentAndAcquireMiningAssets
9140000
CY2019Q3 us-gaap Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
7488000
CY2019Q3 us-gaap Gross Profit
GrossProfit
1619000
CY2019Q3 mux Advanced Project Cost
AdvancedProjectCost
2140000
CY2019Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-328000
CY2019Q3 mux Segment Operating Income Loss
SegmentOperatingIncomeLoss
-14544000
CY2019Q3 mux General And Administrative And Other Expense
GeneralAndAdministrativeAndOtherExpense
-887000
CY2019Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-13657000
CY2019Q3 mux Payments To Acquire Property Plant And Equipment And Acquire Mining Assets
PaymentsToAcquirePropertyPlantAndEquipmentAndAcquireMiningAssets
3690000
us-gaap Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
17501000
us-gaap Gross Profit
GrossProfit
7724000
mux Advanced Project Cost
AdvancedProjectCost
6881000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-6775000
mux Segment Operating Income Loss
SegmentOperatingIncomeLoss
-29649000
mux General And Administrative And Other Expense
GeneralAndAdministrativeAndOtherExpense
7541000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-37190000
mux Payments To Acquire Property Plant And Equipment And Acquire Mining Assets
PaymentsToAcquirePropertyPlantAndEquipmentAndAcquireMiningAssets
28179000
CY2020Q3 us-gaap Noncurrent Assets
NoncurrentAssets
447763000
CY2019Q4 us-gaap Noncurrent Assets
NoncurrentAssets
539150000
CY2020Q3 us-gaap Revenues
Revenues
27395000
CY2019Q3 us-gaap Equity Securities Fv Ni
EquitySecuritiesFvNi
3224000
CY2019 us-gaap Payments For Purchase Of Securities Operating Activities
PaymentsForPurchaseOfSecuritiesOperatingActivities
1300000
CY2020Q3 mux Inventory Precious Metals Net Of Reserves
InventoryPreciousMetalsNetOfReserves
945000
CY2019Q4 mux Inventory Precious Metals Net Of Reserves
InventoryPreciousMetalsNetOfReserves
1038000
CY2019Q3 us-gaap Revenues
Revenues
32691000
us-gaap Revenues
Revenues
77086000
us-gaap Revenues
Revenues
84657000
CY2020Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
900000
mux Cost Incurred In Review Of Resources
CostIncurredInReviewOfResources
500000
CY2020Q3 mux Unusual Or Infrequent Item Relief
UnusualOrInfrequentItemRelief
2628000
mux Unusual Or Infrequent Item Relief
UnusualOrInfrequentItemRelief
5319000
CY2019Q3 us-gaap Gain Loss On Investments
GainLossOnInvestments
3220000
us-gaap Gain Loss On Investments
GainLossOnInvestments
-619000
us-gaap Gain Loss On Investments
GainLossOnInvestments
4972000
CY2020Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-132000
CY2019Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
1616000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
1736000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
1242000
CY2020Q3 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
406000
CY2019Q3 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
63000
us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
365000
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
69000
CY2020Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2090000
CY2019Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4773000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
6071000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
6283000
CY2018Q4 us-gaap Equity Securities Fv Ni
EquitySecuritiesFvNi
3131000
mux Payments To Acquire Available For Sale And Trading Securities
PaymentsToAcquireAvailableForSaleAndTradingSecurities
2314000
us-gaap Equity Securities Fv Ni Realized Gain Loss
EquitySecuritiesFvNiRealizedGainLoss
3375000
mux Proceeds From Disposal Of Available For Sale And Trading Securities
ProceedsFromDisposalOfAvailableForSaleAndTradingSecurities
7193000
mux Available For Sale And Trading Securities Gross Unrealized Gain Loss
AvailableForSaleAndTradingSecuritiesGrossUnrealizedGainLoss
1597000
CY2020Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
83800000
CY2020Q3 us-gaap Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
1453000
CY2019Q4 us-gaap Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
2658000
CY2020Q3 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
3702000
CY2019Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
2607000
CY2020Q3 mux Receivables Other Assets Net Current
ReceivablesOtherAssetsNetCurrent
5155000
CY2019Q4 mux Receivables Other Assets Net Current
ReceivablesOtherAssetsNetCurrent
5265000
mux Value Added Tax Collected
ValueAddedTaxCollected
1100000
mux Value Added Tax Collected
ValueAddedTaxCollected
1300000
CY2020Q3 mux Inventory Ore On Leach Pads Net Of Reserves
InventoryOreOnLeachPadsNetOfReserves
29069000
CY2019Q4 mux Inventory Ore On Leach Pads Net Of Reserves
InventoryOreOnLeachPadsNetOfReserves
37328000
CY2020Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
4283000
CY2019Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
3847000
CY2020Q3 mux Inventory Ore Stockpiles Net Of Reserves
InventoryOreStockpilesNetOfReserves
586000
CY2019Q4 mux Inventory Ore Stockpiles Net Of Reserves
InventoryOreStockpilesNetOfReserves
1384000
CY2020Q3 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
4818000
CY2019Q4 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
4382000
CY2020Q3 us-gaap Inventory Gross
InventoryGross
39701000
CY2019Q4 us-gaap Inventory Gross
InventoryGross
47979000
CY2020Q3 us-gaap Inventory Net
InventoryNet
34244000
CY2019Q4 us-gaap Inventory Net
InventoryNet
38376000
CY2020Q3 us-gaap Inventory Noncurrent
InventoryNoncurrent
5457000
CY2019Q4 us-gaap Inventory Noncurrent
InventoryNoncurrent
9603000
CY2020Q3 us-gaap Inventory Write Down
InventoryWriteDown
0
mux Subsidiary Percentage
SubsidiaryPercentage
1
CY2020Q3 us-gaap Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
0.49
mux Subsidiary Percentage
SubsidiaryPercentage
1
mux Reduction Of Minimum Working Capital Covenant
ReductionOfMinimumWorkingCapitalCovenant
10000000.0
CY2019Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
32201000
CY2018Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
29402000
us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
185000
CY2019 us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
513000
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
1389000
CY2019 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
1680000
us-gaap Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
673000
CY2019 us-gaap Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
1012000
us-gaap Asset Retirement Obligation Foreign Currency Translation Gain Loss
AssetRetirementObligationForeignCurrencyTranslationGainLoss
-286000
CY2019 us-gaap Asset Retirement Obligation Foreign Currency Translation Gain Loss
AssetRetirementObligationForeignCurrencyTranslationGainLoss
620000
CY2020Q3 us-gaap Asset Retirement Obligation
AssetRetirementObligation
33792000
CY2019Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
32201000
CY2020Q3 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
2860000
CY2019Q4 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
2610000
CY2020Q3 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
30932000
CY2019Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
29591000
CY2020Q3 mux Reclamation Adjustments
ReclamationAdjustments
411000
mux Reclamation Adjustments
ReclamationAdjustments
614000
mux Reclamation Adjustments
ReclamationAdjustments
88000
CY2020Q3 us-gaap Accretion Expense
AccretionExpense
475000
CY2019Q3 us-gaap Accretion Expense
AccretionExpense
495000
us-gaap Accretion Expense
AccretionExpense
1389000
us-gaap Accretion Expense
AccretionExpense
1295000
CY2020Q3 mux Reclamation And Remediation Expense
ReclamationAndRemediationExpense
886000
CY2019Q3 mux Reclamation And Remediation Expense
ReclamationAndRemediationExpense
495000
mux Reclamation And Remediation Expense
ReclamationAndRemediationExpense
2003000
mux Reclamation And Remediation Expense
ReclamationAndRemediationExpense
1383000
CY2020Q3 us-gaap Stock Issued During Period Shares Purchase Of Assets
StockIssuedDuringPeriodSharesPurchaseOfAssets
53600
us-gaap Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
300000
CY2020Q3 us-gaap Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
300000
CY2019Q3 us-gaap Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
300000
us-gaap Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
500000
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
60000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
100000
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
1.06
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
405000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
400000
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
1.01
CY2019Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
14193548
CY2019Q1 us-gaap Share Price
SharePrice
1.55
CY2019Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
20300000
CY2019Q1 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
1700000
CY2019Q1 us-gaap Class Of Warrant Or Right Number Of Securities Called By Each Warrant Or Right
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
1
CY2019Q2 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
1935484
CY2019Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
2600000
CY2019Q2 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
400000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
8808001
CY2020Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
47900000
CY2019Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
49500000
CY2020Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7954000
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
46452000
CY2020Q3 us-gaap Restricted Cash
RestrictedCash
10193000
CY2020Q3 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
3595000
CY2019Q4 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
48000
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
21742000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
46500000

Files In Submission

Name View Source Status
0001558370-20-012071-index-headers.html Edgar Link pending
0001558370-20-012071-index.html Edgar Link pending
0001558370-20-012071.txt Edgar Link pending
0001558370-20-012071-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
mux-20200930.xsd Edgar Link pending
mux-20200930x10q.htm Edgar Link pending
mux-20200930x10q_htm.xml Edgar Link completed
mux-20200930xex10d1.htm Edgar Link pending
mux-20200930xex10d1001.jpg Edgar Link pending
mux-20200930xex31d1.htm Edgar Link pending
mux-20200930xex31d2.htm Edgar Link pending
mux-20200930xex32.htm Edgar Link pending
mux-20200930xex95.htm Edgar Link pending
mux-20200930_cal.xml Edgar Link unprocessable
mux-20200930_def.xml Edgar Link unprocessable
mux-20200930_lab.xml Edgar Link unprocessable
mux-20200930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending