2020 Q4 Form 10-Q Financial Statement
#000155837020012071 Filed on October 29, 2020
Income Statement
Concept | 2020 Q4 | 2020 Q3 | 2019 Q3 |
---|---|---|---|
Revenue | $27.70M | $27.40M | $32.69M |
YoY Change | -14.4% | -16.2% | 21.55% |
Cost Of Revenue | $41.39M | $28.10M | $31.07M |
YoY Change | 33.09% | -9.56% | 48.8% |
Gross Profit | -$13.69M | -$701.0K | $1.619M |
YoY Change | -1185.41% | -143.3% | -73.08% |
Gross Profit Margin | -49.41% | -2.56% | 4.95% |
Selling, General & Admin | $4.580M | $6.560M | $4.790M |
YoY Change | -37.69% | 36.95% | -35.44% |
% of Gross Profit | 295.86% | ||
Research & Development | $4.100M | $4.420M | $13.70M |
YoY Change | -70.78% | -67.74% | 66.46% |
% of Gross Profit | 846.2% | ||
Depreciation & Amortization | $6.860M | $4.600M | $100.0K |
YoY Change | 4473.33% | 4500.0% | -64.29% |
% of Gross Profit | 6.18% | ||
Operating Expenses | $8.550M | $11.95M | $19.07M |
YoY Change | -63.88% | -37.34% | 17.35% |
Operating Profit | -$22.24M | -$10.08M | -$17.78M |
YoY Change | -0.77% | -43.34% | 16.93% |
Interest Expense | -$2.520M | -$2.080M | $4.190M |
YoY Change | 18.31% | -149.64% | 1296.67% |
% of Operating Profit | |||
Other Income/Expense, Net | $380.0K | $145.0K | $4.123M |
YoY Change | -2000.0% | -96.48% | 1260.73% |
Pretax Income | -$23.66M | -$9.930M | -$13.66M |
YoY Change | -10.38% | -27.29% | -8.36% |
Income Tax | -$110.0K | -$152.0K | -$2.192M |
% Of Pretax Income | |||
Net Earnings | -$23.54M | -$9.778M | -$11.47M |
YoY Change | -6.33% | -14.71% | -13.73% |
Net Earnings / Revenue | -84.99% | -35.69% | -35.07% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$57.55K | -$24.21K | -$31.67K |
COMMON SHARES | |||
Basic Shares Outstanding | 408.8M | 402.5M | 362.2M |
Diluted Shares Outstanding | 362.2M |
Balance Sheet
Concept | 2020 Q4 | 2020 Q3 | 2019 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $20.80M | $8.000M | $7.500M |
YoY Change | -56.94% | 6.67% | -82.95% |
Cash & Equivalents | $20.84M | $7.954M | $4.262M |
Short-Term Investments | $0.00 | $3.200M | |
Other Short-Term Assets | $3.900M | $10.20M | $2.872M |
YoY Change | 49.6% | 255.15% | |
Inventory | $26.96M | $34.24M | $34.37M |
Prepaid Expenses | |||
Receivables | $5.200M | ||
Other Receivables | $0.00 | ||
Total Short-Term Assets | $53.50M | $57.55M | $56.89M |
YoY Change | -41.84% | 1.16% | -26.88% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $48.99M | $330.2M | $424.8M |
YoY Change | -54.45% | -22.28% | 5.5% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $108.3M | $108.8M | $117.0M |
YoY Change | -1.72% | -7.01% | -12.23% |
Other Assets | $621.0K | $618.0K | $757.0K |
YoY Change | 0.16% | -18.36% | -89.03% |
Total Long-Term Assets | $446.4M | $448.6M | $550.3M |
YoY Change | -17.21% | -18.48% | 1.39% |
TOTAL ASSETS | |||
Total Short-Term Assets | $53.50M | $57.55M | $56.89M |
Total Long-Term Assets | $446.4M | $448.6M | $550.3M |
Total Assets | $499.9M | $506.2M | $607.2M |
YoY Change | -20.8% | -16.64% | -2.16% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $36.10M | $28.90M | $32.10M |
YoY Change | 5.87% | -9.97% | -14.63% |
Accrued Expenses | $2.400M | $2.200M | $2.000M |
YoY Change | 14.29% | 10.0% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $2.000M |
YoY Change | -100.0% | -100.0% | |
Long-Term Debt Due | $0.00 | $0.00 | $4.000M |
YoY Change | -100.0% | -100.0% | 300.0% |
Total Short-Term Liabilities | $45.55M | $35.98M | $40.43M |
YoY Change | -6.64% | -11.0% | 1.33% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $48.16M | $48.00M | $45.40M |
YoY Change | 21.92% | 5.73% | -13.03% |
Other Long-Term Liabilities | $3.257M | $3.365M | $4.018M |
YoY Change | -16.7% | -16.25% | -85.95% |
Total Long-Term Liabilities | $51.42M | $3.365M | $4.018M |
YoY Change | 1215.01% | -16.25% | -95.03% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $45.55M | $35.98M | $40.43M |
Total Long-Term Liabilities | $51.42M | $3.365M | $4.018M |
Total Liabilities | $134.6M | $125.4M | $129.5M |
YoY Change | 2.17% | -3.18% | 2.78% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$1.184B | -$1.160B | -$1.006B |
YoY Change | 14.77% | 15.3% | |
Common Stock | $1.549B | $1.541B | $1.484B |
YoY Change | 1.19% | 3.84% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $365.3M | $380.8M | $477.7M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $499.9M | $506.2M | $607.2M |
YoY Change | -20.8% | -16.64% | -2.16% |
Cashflow Statement
Concept | 2020 Q4 | 2020 Q3 | 2019 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$23.54M | -$9.778M | -$11.47M |
YoY Change | -6.33% | -14.71% | -13.73% |
Depreciation, Depletion And Amortization | $6.860M | $4.600M | $100.0K |
YoY Change | 4473.33% | 4500.0% | -64.29% |
Cash From Operating Activities | -$2.600M | -$5.170M | -$12.77M |
YoY Change | -85.24% | -59.51% | 780.69% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$4.070M | -$800.0K | -$2.550M |
YoY Change | 51.87% | -68.63% | -90.12% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $60.00K | $960.0K | $6.230M |
YoY Change | -99.19% | -84.59% | 398.4% |
Cash From Investing Activities | -$4.010M | $160.0K | $3.680M |
YoY Change | -184.96% | -95.65% | -114.98% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 9.320M | 9.260M | -390.0K |
YoY Change | -79.91% | -2474.36% | -100.83% |
NET CHANGE | |||
Cash From Operating Activities | -2.600M | -5.170M | -12.77M |
Cash From Investing Activities | -4.010M | 160.0K | 3.680M |
Cash From Financing Activities | 9.320M | 9.260M | -390.0K |
Net Change In Cash | 2.710M | 4.250M | -9.480M |
YoY Change | -91.91% | -144.83% | -145.12% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$2.600M | -$5.170M | -$12.77M |
Capital Expenditures | -$4.070M | -$800.0K | -$2.550M |
Free Cash Flow | $1.470M | -$4.370M | -$10.22M |
YoY Change | -109.85% | -57.24% | -141.94% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2020 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000314203 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
CY2019Q1 | mux |
Warrant Received Upon Sale Of Common Stock
WarrantReceivedUponSaleOfCommonStock
|
0.5 | |
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-33190 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
MCEWEN MINING INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
CO | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
84-0796160 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
150 King Street West | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 2800 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Toronto | ||
CY2020Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
408842000 | |
CY2019Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
400339000 | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2020-09-30 | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
ON | ||
dei |
Entity Address Country
EntityAddressCountry
|
CA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
M5H 1J9 | ||
dei |
City Area Code
CityAreaCode
|
866 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
441-0690 | ||
dei |
Security12b Title
Security12bTitle
|
Common stock, no par value | ||
dei |
Trading Symbol
TradingSymbol
|
MUX | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2020Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
408841891 | |
CY2020Q3 | us-gaap |
Revenues
Revenues
|
27395000 | |
CY2019Q3 | us-gaap |
Revenues
Revenues
|
32691000 | |
us-gaap |
Revenues
Revenues
|
77086000 | ||
us-gaap |
Revenues
Revenues
|
84657000 | ||
CY2020Q3 | us-gaap |
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
23526000 | |
CY2019Q3 | us-gaap |
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
23584000 | |
us-gaap |
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
74267000 | ||
us-gaap |
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
59432000 | ||
CY2020Q3 | us-gaap |
Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
|
4570000 | |
CY2019Q3 | us-gaap |
Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
|
7488000 | |
us-gaap |
Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
|
16080000 | ||
us-gaap |
Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
|
17501000 | ||
CY2020Q3 | us-gaap |
Gross Profit
GrossProfit
|
-701000 | |
CY2019Q3 | us-gaap |
Gross Profit
GrossProfit
|
1619000 | |
us-gaap |
Gross Profit
GrossProfit
|
-13261000 | ||
us-gaap |
Gross Profit
GrossProfit
|
7724000 | ||
CY2020Q3 | mux |
Advanced Project Cost
AdvancedProjectCost
|
4027000 | |
CY2019Q3 | mux |
Advanced Project Cost
AdvancedProjectCost
|
2140000 | |
mux |
Advanced Project Cost
AdvancedProjectCost
|
9464000 | ||
mux |
Advanced Project Cost
AdvancedProjectCost
|
6881000 | ||
CY2020Q3 | us-gaap |
Exploration Costs
ExplorationCosts
|
4423000 | |
CY2019Q3 | us-gaap |
Exploration Costs
ExplorationCosts
|
13695000 | |
us-gaap |
Exploration Costs
ExplorationCosts
|
11761000 | ||
us-gaap |
Exploration Costs
ExplorationCosts
|
23717000 | ||
us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
317000 | ||
us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
417000 | ||
CY2020Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2532000 | |
CY2019Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2645000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6836000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8078000 | ||
CY2020Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
2582000 | |
CY2019Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-328000 | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-1139000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-6775000 | ||
CY2020Q3 | us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
88000 | |
CY2019Q3 | us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
96000 | |
CY2020Q3 | mux |
Asset Retirement Obligation Reclamation Gross
AssetRetirementObligationReclamationGross
|
886000 | |
CY2019Q3 | mux |
Asset Retirement Obligation Reclamation Gross
AssetRetirementObligationReclamationGross
|
495000 | |
mux |
Asset Retirement Obligation Reclamation Gross
AssetRetirementObligationReclamationGross
|
2003000 | ||
mux |
Asset Retirement Obligation Reclamation Gross
AssetRetirementObligationReclamationGross
|
1383000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
83805000 | ||
us-gaap |
Other Nonrecurring Expense
OtherNonrecurringExpense
|
1968000 | ||
CY2020Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
9374000 | |
CY2019Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
19399000 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
117293000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
47251000 | ||
CY2020Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-10075000 | |
CY2019Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-17780000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-130554000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-39527000 | ||
CY2020Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1945000 | |
CY2019Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-650000 | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-5576000 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-3946000 | ||
CY2020Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2090000 | |
CY2019Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
4773000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
6071000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
6283000 | ||
CY2020Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
145000 | |
CY2019Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
4123000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
495000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
2337000 | ||
CY2020Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-9930000 | |
CY2019Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-13657000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-130059000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-37190000 | ||
CY2020Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-152000 | |
CY2019Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-2192000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1276000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-2575000 | ||
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-9778000 | |
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-11465000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-128783000 | ||
CY2020Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7954000 | |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
46452000 | |
CY2020Q3 | us-gaap |
Restricted Cash
RestrictedCash
|
10193000 | |
CY2020Q3 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
30932000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-34615000 | ||
CY2020Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.02 | |
CY2019Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.03 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.32 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.10 | ||
CY2020Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
403887000 | |
CY2019Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
362175000 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
401603000 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
356218000 | ||
CY2019Q4 | us-gaap |
Equity Securities Fv Ni
EquitySecuritiesFvNi
|
1885000 | |
CY2020Q3 | mux |
Receivables Other Assets Net Current
ReceivablesOtherAssetsNetCurrent
|
5155000 | |
CY2019Q4 | mux |
Receivables Other Assets Net Current
ReceivablesOtherAssetsNetCurrent
|
5265000 | |
CY2020Q3 | us-gaap |
Inventory Net
InventoryNet
|
34244000 | |
CY2019Q4 | us-gaap |
Inventory Net
InventoryNet
|
38376000 | |
CY2020Q3 | us-gaap |
Assets Current
AssetsCurrent
|
57546000 | |
CY2019Q4 | us-gaap |
Assets Current
AssetsCurrent
|
91978000 | |
CY2020Q3 | mux |
Mineral Property Interests And Plant And Equipment Net
MineralPropertyInterestsAndPlantAndEquipmentNet
|
330202000 | |
CY2019Q4 | mux |
Mineral Property Interests And Plant And Equipment Net
MineralPropertyInterestsAndPlantAndEquipmentNet
|
418791000 | |
CY2020Q3 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
108762000 | |
CY2019Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
110183000 | |
CY2020Q3 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
5457000 | |
CY2019Q4 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
9603000 | |
CY2020Q3 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
3595000 | |
CY2019Q4 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
48000 | |
CY2020Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
618000 | |
CY2019Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
620000 | |
CY2020Q3 | us-gaap |
Assets
Assets
|
506180000 | |
CY2019Q4 | us-gaap |
Assets
Assets
|
631223000 | |
CY2020Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
28852000 | |
CY2019Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
34070000 | |
CY2020Q3 | mux |
Flow Through Share Premium Current
FlowThroughSharePremiumCurrent
|
2058000 | |
CY2019Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
5000000 | |
CY2019Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
5000000 | |
CY2020Q3 | mux |
Lease Liability Current
LeaseLiabilityCurrent
|
2213000 | |
CY2019Q4 | mux |
Lease Liability Current
LeaseLiabilityCurrent
|
2115000 | |
CY2020Q3 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
2860000 | |
CY2019Q4 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
2610000 | |
CY2020Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
35983000 | |
CY2019Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
48795000 | |
CY2020Q3 | mux |
Lease Liability Non Current
LeaseLiabilityNonCurrent
|
3408000 | |
CY2019Q4 | mux |
Lease Liability Non Current
LeaseLiabilityNonCurrent
|
5018000 | |
CY2020Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
23997000 | |
CY2019Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
19758000 | |
CY2020Q3 | us-gaap |
Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
|
23997000 | |
CY2019Q4 | us-gaap |
Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
|
19758000 | |
CY2019Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
29591000 | |
CY2020Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3365000 | |
CY2019Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3910000 | |
CY2020Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
3697000 | |
CY2019Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
4914000 | |
CY2020Q3 | us-gaap |
Liabilities
Liabilities
|
125379000 | |
CY2019Q4 | us-gaap |
Liabilities
Liabilities
|
131744000 | |
CY2020Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
408842000 | |
CY2019Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
400339000 | |
CY2020Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
1540807000 | |
CY2019Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1530702000 | |
CY2020Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1160006000 | |
CY2019Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1031223000 | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
380801000 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
499479000 | |
CY2020Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
506180000 | |
CY2019Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
631223000 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
488014000 | |
CY2019Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
284000 | |
CY2019Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
151000 | |
CY2019Q3 | us-gaap |
Stock Issued During Period Value Purchase Of Assets
StockIssuedDuringPeriodValuePurchaseOfAssets
|
724000 | |
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-11465000 | |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
477708000 | |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
382712000 | |
CY2020Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
30000 | |
CY2020Q3 | us-gaap |
Stock Issued During Period Value Purchase Of Assets
StockIssuedDuringPeriodValuePurchaseOfAssets
|
70000 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-9778000 | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
380801000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
485946000 | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
481000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
411000 | ||
us-gaap |
Stock Issued During Period Value Purchase Of Assets
StockIssuedDuringPeriodValuePurchaseOfAssets
|
724000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-34615000 | ||
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
477708000 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
499479000 | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
332000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
61000 | ||
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
1875000 | ||
us-gaap |
Stock Issued During Period Value Purchase Of Assets
StockIssuedDuringPeriodValuePurchaseOfAssets
|
70000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-128783000 | ||
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
380801000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-128783000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-34617000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
83805000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-1139000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-6775000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-134000 | ||
mux |
Mineral Property Interests And Asset Retirement Obligations Amortization
MineralPropertyInterestsAndAssetRetirementObligationsAmortization
|
16232000 | ||
mux |
Mineral Property Interests And Asset Retirement Obligations Amortization
MineralPropertyInterestsAndAssetRetirementObligationsAmortization
|
18158000 | ||
us-gaap |
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
|
-619000 | ||
us-gaap |
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
|
4972000 | ||
us-gaap |
Income Tax Credits And Adjustments
IncomeTaxCreditsAndAdjustments
|
-1276000 | ||
us-gaap |
Income Tax Credits And Adjustments
IncomeTaxCreditsAndAdjustments
|
-2575000 | ||
us-gaap |
Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
|
332000 | ||
us-gaap |
Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
|
481000 | ||
us-gaap |
Accretion Expense Including Asset Retirement Obligations
AccretionExpenseIncludingAssetRetirementObligations
|
1776000 | ||
us-gaap |
Accretion Expense Including Asset Retirement Obligations
AccretionExpenseIncludingAssetRetirementObligations
|
1817000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
11000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
-329000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-6572000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
13139000 | ||
us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
-5678000 | ||
us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
5693000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-25273000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-21916000 | ||
us-gaap |
Payments To Acquire Mining Assets
PaymentsToAcquireMiningAssets
|
9304000 | ||
us-gaap |
Payments To Acquire Mining Assets
PaymentsToAcquireMiningAssets
|
27027000 | ||
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
1266000 | ||
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
4204000 | ||
us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
282000 | ||
us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
4045000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-7756000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-18778000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
22910000 | ||
mux |
Proceeds From Issuance Of Flow Through Common Stock
ProceedsFromIssuanceOfFlowThroughCommonStock
|
9825000 | ||
mux |
Proceeds From Issuance Of At Market Common Stock
ProceedsFromIssuanceOfAtMarketCommonStock
|
1851000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
61000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
411000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
1626000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
1564000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
8260000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
23608000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
11000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-329000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-24758000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-17415000 | ||
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
46500000 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
30489000 | |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
21742000 | |
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
13074000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
3850000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
3911000 | ||
us-gaap |
Interest Income Other
InterestIncomeOther
|
158000 | ||
us-gaap |
Interest Income Other
InterestIncomeOther
|
60000 | ||
mux |
Subsidiary Percentage
SubsidiaryPercentage
|
1 | ||
CY2020Q3 | us-gaap |
Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
|
4570000 | |
CY2020Q3 | us-gaap |
Gross Profit
GrossProfit
|
-701000 | |
CY2020Q3 | mux |
Advanced Project Cost
AdvancedProjectCost
|
4027000 | |
CY2020Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
2582000 | |
CY2020Q3 | mux |
Segment Operating Income Loss
SegmentOperatingIncomeLoss
|
-6569000 | |
CY2020Q3 | mux |
General And Administrative And Other Expense
GeneralAndAdministrativeAndOtherExpense
|
3361000 | |
CY2020Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-9930000 | |
CY2020Q3 | mux |
Payments To Acquire Property Plant And Equipment And Acquire Mining Assets
PaymentsToAcquirePropertyPlantAndEquipmentAndAcquireMiningAssets
|
594000 | |
us-gaap |
Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
|
16080000 | ||
us-gaap |
Gross Profit
GrossProfit
|
-13261000 | ||
mux |
Advanced Project Cost
AdvancedProjectCost
|
9464000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
83805000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-1139000 | ||
us-gaap |
Other Nonrecurring Expense
OtherNonrecurringExpense
|
1968000 | ||
mux |
Segment Operating Income Loss
SegmentOperatingIncomeLoss
|
-121398000 | ||
mux |
General And Administrative And Other Expense
GeneralAndAdministrativeAndOtherExpense
|
8661000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-130059000 | ||
mux |
Payments To Acquire Property Plant And Equipment And Acquire Mining Assets
PaymentsToAcquirePropertyPlantAndEquipmentAndAcquireMiningAssets
|
9140000 | ||
CY2019Q3 | us-gaap |
Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
|
7488000 | |
CY2019Q3 | us-gaap |
Gross Profit
GrossProfit
|
1619000 | |
CY2019Q3 | mux |
Advanced Project Cost
AdvancedProjectCost
|
2140000 | |
CY2019Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-328000 | |
CY2019Q3 | mux |
Segment Operating Income Loss
SegmentOperatingIncomeLoss
|
-14544000 | |
CY2019Q3 | mux |
General And Administrative And Other Expense
GeneralAndAdministrativeAndOtherExpense
|
-887000 | |
CY2019Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-13657000 | |
CY2019Q3 | mux |
Payments To Acquire Property Plant And Equipment And Acquire Mining Assets
PaymentsToAcquirePropertyPlantAndEquipmentAndAcquireMiningAssets
|
3690000 | |
us-gaap |
Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
|
17501000 | ||
us-gaap |
Gross Profit
GrossProfit
|
7724000 | ||
mux |
Advanced Project Cost
AdvancedProjectCost
|
6881000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-6775000 | ||
mux |
Segment Operating Income Loss
SegmentOperatingIncomeLoss
|
-29649000 | ||
mux |
General And Administrative And Other Expense
GeneralAndAdministrativeAndOtherExpense
|
7541000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-37190000 | ||
mux |
Payments To Acquire Property Plant And Equipment And Acquire Mining Assets
PaymentsToAcquirePropertyPlantAndEquipmentAndAcquireMiningAssets
|
28179000 | ||
CY2020Q3 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
447763000 | |
CY2019Q4 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
539150000 | |
CY2020Q3 | us-gaap |
Revenues
Revenues
|
27395000 | |
CY2019Q3 | us-gaap |
Equity Securities Fv Ni
EquitySecuritiesFvNi
|
3224000 | |
CY2019 | us-gaap |
Payments For Purchase Of Securities Operating Activities
PaymentsForPurchaseOfSecuritiesOperatingActivities
|
1300000 | |
CY2020Q3 | mux |
Inventory Precious Metals Net Of Reserves
InventoryPreciousMetalsNetOfReserves
|
945000 | |
CY2019Q4 | mux |
Inventory Precious Metals Net Of Reserves
InventoryPreciousMetalsNetOfReserves
|
1038000 | |
CY2019Q3 | us-gaap |
Revenues
Revenues
|
32691000 | |
us-gaap |
Revenues
Revenues
|
77086000 | ||
us-gaap |
Revenues
Revenues
|
84657000 | ||
CY2020Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
900000 | |
mux |
Cost Incurred In Review Of Resources
CostIncurredInReviewOfResources
|
500000 | ||
CY2020Q3 | mux |
Unusual Or Infrequent Item Relief
UnusualOrInfrequentItemRelief
|
2628000 | |
mux |
Unusual Or Infrequent Item Relief
UnusualOrInfrequentItemRelief
|
5319000 | ||
CY2019Q3 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
3220000 | |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-619000 | ||
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
4972000 | ||
CY2020Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-132000 | |
CY2019Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
1616000 | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
1736000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
1242000 | ||
CY2020Q3 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
406000 | |
CY2019Q3 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
63000 | |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
365000 | ||
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
69000 | ||
CY2020Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2090000 | |
CY2019Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
4773000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
6071000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
6283000 | ||
CY2018Q4 | us-gaap |
Equity Securities Fv Ni
EquitySecuritiesFvNi
|
3131000 | |
mux |
Payments To Acquire Available For Sale And Trading Securities
PaymentsToAcquireAvailableForSaleAndTradingSecurities
|
2314000 | ||
us-gaap |
Equity Securities Fv Ni Realized Gain Loss
EquitySecuritiesFvNiRealizedGainLoss
|
3375000 | ||
mux |
Proceeds From Disposal Of Available For Sale And Trading Securities
ProceedsFromDisposalOfAvailableForSaleAndTradingSecurities
|
7193000 | ||
mux |
Available For Sale And Trading Securities Gross Unrealized Gain Loss
AvailableForSaleAndTradingSecuritiesGrossUnrealizedGainLoss
|
1597000 | ||
CY2020Q1 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
83800000 | |
CY2020Q3 | us-gaap |
Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
|
1453000 | |
CY2019Q4 | us-gaap |
Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
|
2658000 | |
CY2020Q3 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
3702000 | |
CY2019Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
2607000 | |
CY2020Q3 | mux |
Receivables Other Assets Net Current
ReceivablesOtherAssetsNetCurrent
|
5155000 | |
CY2019Q4 | mux |
Receivables Other Assets Net Current
ReceivablesOtherAssetsNetCurrent
|
5265000 | |
mux |
Value Added Tax Collected
ValueAddedTaxCollected
|
1100000 | ||
mux |
Value Added Tax Collected
ValueAddedTaxCollected
|
1300000 | ||
CY2020Q3 | mux |
Inventory Ore On Leach Pads Net Of Reserves
InventoryOreOnLeachPadsNetOfReserves
|
29069000 | |
CY2019Q4 | mux |
Inventory Ore On Leach Pads Net Of Reserves
InventoryOreOnLeachPadsNetOfReserves
|
37328000 | |
CY2020Q3 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
4283000 | |
CY2019Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
3847000 | |
CY2020Q3 | mux |
Inventory Ore Stockpiles Net Of Reserves
InventoryOreStockpilesNetOfReserves
|
586000 | |
CY2019Q4 | mux |
Inventory Ore Stockpiles Net Of Reserves
InventoryOreStockpilesNetOfReserves
|
1384000 | |
CY2020Q3 | us-gaap |
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
|
4818000 | |
CY2019Q4 | us-gaap |
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
|
4382000 | |
CY2020Q3 | us-gaap |
Inventory Gross
InventoryGross
|
39701000 | |
CY2019Q4 | us-gaap |
Inventory Gross
InventoryGross
|
47979000 | |
CY2020Q3 | us-gaap |
Inventory Net
InventoryNet
|
34244000 | |
CY2019Q4 | us-gaap |
Inventory Net
InventoryNet
|
38376000 | |
CY2020Q3 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
5457000 | |
CY2019Q4 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
9603000 | |
CY2020Q3 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
0 | |
mux |
Subsidiary Percentage
SubsidiaryPercentage
|
1 | ||
CY2020Q3 | us-gaap |
Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
|
0.49 | |
mux |
Subsidiary Percentage
SubsidiaryPercentage
|
1 | ||
mux |
Reduction Of Minimum Working Capital Covenant
ReductionOfMinimumWorkingCapitalCovenant
|
10000000.0 | ||
CY2019Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
32201000 | |
CY2018Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
29402000 | |
us-gaap |
Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
|
185000 | ||
CY2019 | us-gaap |
Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
|
513000 | |
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
1389000 | ||
CY2019 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
1680000 | |
us-gaap |
Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
|
673000 | ||
CY2019 | us-gaap |
Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
|
1012000 | |
us-gaap |
Asset Retirement Obligation Foreign Currency Translation Gain Loss
AssetRetirementObligationForeignCurrencyTranslationGainLoss
|
-286000 | ||
CY2019 | us-gaap |
Asset Retirement Obligation Foreign Currency Translation Gain Loss
AssetRetirementObligationForeignCurrencyTranslationGainLoss
|
620000 | |
CY2020Q3 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
33792000 | |
CY2019Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
32201000 | |
CY2020Q3 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
2860000 | |
CY2019Q4 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
2610000 | |
CY2020Q3 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
30932000 | |
CY2019Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
29591000 | |
CY2020Q3 | mux |
Reclamation Adjustments
ReclamationAdjustments
|
411000 | |
mux |
Reclamation Adjustments
ReclamationAdjustments
|
614000 | ||
mux |
Reclamation Adjustments
ReclamationAdjustments
|
88000 | ||
CY2020Q3 | us-gaap |
Accretion Expense
AccretionExpense
|
475000 | |
CY2019Q3 | us-gaap |
Accretion Expense
AccretionExpense
|
495000 | |
us-gaap |
Accretion Expense
AccretionExpense
|
1389000 | ||
us-gaap |
Accretion Expense
AccretionExpense
|
1295000 | ||
CY2020Q3 | mux |
Reclamation And Remediation Expense
ReclamationAndRemediationExpense
|
886000 | |
CY2019Q3 | mux |
Reclamation And Remediation Expense
ReclamationAndRemediationExpense
|
495000 | |
mux |
Reclamation And Remediation Expense
ReclamationAndRemediationExpense
|
2003000 | ||
mux |
Reclamation And Remediation Expense
ReclamationAndRemediationExpense
|
1383000 | ||
CY2020Q3 | us-gaap |
Stock Issued During Period Shares Purchase Of Assets
StockIssuedDuringPeriodSharesPurchaseOfAssets
|
53600 | |
us-gaap |
Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
|
300000 | ||
CY2020Q3 | us-gaap |
Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
|
300000 | |
CY2019Q3 | us-gaap |
Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
|
300000 | |
us-gaap |
Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
|
500000 | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
60000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
100000 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
1.06 | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
405000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
400000 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
1.01 | ||
CY2019Q1 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
14193548 | |
CY2019Q1 | us-gaap |
Share Price
SharePrice
|
1.55 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
20300000 | |
CY2019Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
1700000 | |
CY2019Q1 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Each Warrant Or Right
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
|
1 | |
CY2019Q2 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
1935484 | |
CY2019Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
2600000 | |
CY2019Q2 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
400000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
8808001 | ||
CY2020Q3 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
47900000 | |
CY2019Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
49500000 | |
CY2020Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7954000 | |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
46452000 | |
CY2020Q3 | us-gaap |
Restricted Cash
RestrictedCash
|
10193000 | |
CY2020Q3 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
3595000 | |
CY2019Q4 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
48000 | |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
21742000 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
46500000 |