2020 Q2 Form 10-Q Financial Statement

#000155837020006794 Filed on May 18, 2020

View on sec.gov

Income Statement

Concept 2020 Q2 2020 Q1 2019 Q4
Revenue $18.29M $31.40M $32.36M
YoY Change -49.73% 101.5% 22.44%
Cost Of Revenue $27.17M $35.09M $31.10M
YoY Change -14.32% 147.99% 31.33%
Gross Profit -$8.875M -$3.685M $1.261M
YoY Change -289.76% -357.87% -54.13%
Gross Profit Margin -48.52% -11.74% 3.9%
Selling, General & Admin $5.130M $4.610M $7.350M
YoY Change -2.66% -6.11% 6.83%
% of Gross Profit 582.87%
Research & Development $3.550M $3.790M $14.03M
YoY Change -39.52% -8.67% 104.52%
% of Gross Profit 1112.61%
Depreciation & Amortization $4.870M $6.760M $150.0K
YoY Change 2764.71% 4406.67% -44.44%
% of Gross Profit 11.9%
Operating Expenses $11.21M $9.180M $23.67M
YoY Change -4.43% -5.17% 42.85%
Operating Profit -$21.13M -$99.35M -$22.41M
YoY Change 88.78% 841.48% 62.14%
Interest Expense -$1.420M -$970.0K -$2.130M
YoY Change -40.83% -302.08% 213.24%
% of Operating Profit
Other Income/Expense, Net $1.290M -$940.0K -$20.00K
YoY Change -155.6% -276.03% -60.0%
Pretax Income -$19.84M -$100.3M -$26.40M
YoY Change 46.83% 901.05% 39.9%
Income Tax -$30.00K -$1.094M -$1.270M
% Of Pretax Income
Net Earnings -$19.81M -$99.19M -$25.13M
YoY Change 52.25% 878.6% 19.74%
Net Earnings / Revenue -108.33% -315.89% -77.66%
Basic Earnings Per Share
Diluted Earnings Per Share -$49.46K -$247.7K -$66.35K
COMMON SHARES
Basic Shares Outstanding 400.4M 400.4M 362.5M
Diluted Shares Outstanding

Balance Sheet

Concept 2020 Q2 2020 Q1 2019 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $18.40M $29.60M $48.30M
YoY Change 26.9% 83.85% 155.56%
Cash & Equivalents $18.41M $28.77M $46.45M
Short-Term Investments $0.00 $900.0K $1.900M
Other Short-Term Assets $3.670M $2.607M
YoY Change -75.2% 54.63%
Inventory $33.37M $38.33M $38.38M
Prepaid Expenses
Receivables $6.400M $5.100M $5.300M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $58.20M $73.11M $91.98M
YoY Change -10.71% 11.28% 54.91%
LONG-TERM ASSETS
Property, Plant & Equipment $333.8M $333.7M $107.6M
YoY Change -23.46% -23.41% -6.24%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $106.2M $107.5M $110.2M
YoY Change -10.98% -12.96% -13.77%
Other Assets $667.0K $669.0K $620.0K
YoY Change -73.99% -84.07% -51.6%
Total Long-Term Assets $446.5M $450.5M $539.2M
YoY Change -19.98% -20.02% -3.29%
TOTAL ASSETS
Total Short-Term Assets $58.20M $73.11M $91.98M
Total Long-Term Assets $446.5M $450.5M $539.2M
Total Assets $504.7M $523.6M $631.2M
YoY Change -19.01% -16.75% 2.31%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $28.10M $27.80M $34.10M
YoY Change -2.09% 1.83% 10.71%
Accrued Expenses $2.200M $2.100M $2.100M
YoY Change 10.0% 23.53%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $8.000M $5.000M
YoY Change
Long-Term Debt Due $0.00 $16.00M $10.00M
YoY Change 566.67%
Total Short-Term Liabilities $32.68M $47.83M $48.80M
YoY Change -4.71% 44.93% 35.5%
LONG-TERM LIABILITIES
Long-Term Debt $47.80M $33.60M $39.50M
YoY Change -3.24% -31.85% -26.99%
Other Long-Term Liabilities $3.486M $3.604M $3.910M
YoY Change -33.06% -91.44% -32.18%
Total Long-Term Liabilities $3.486M $3.604M $3.910M
YoY Change -33.06% -96.06% -32.18%
TOTAL LIABILITIES
Total Short-Term Liabilities $32.68M $47.83M $48.80M
Total Long-Term Liabilities $3.486M $3.604M $3.910M
Total Liabilities $122.0M $123.2M $131.7M
YoY Change -9.76% -5.82% 0.57%
SHAREHOLDERS EQUITY
Retained Earnings -$1.150B -$1.130B -$1.031B
YoY Change 15.64% 6.15%
Common Stock $1.533B $1.531B $1.531B
YoY Change 3.58% 5.03%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $382.7M $400.4M $499.5M
YoY Change
Total Liabilities & Shareholders Equity $504.7M $523.6M $631.2M
YoY Change -19.01% -16.75% 2.31%

Cashflow Statement

Concept 2020 Q2 2020 Q1 2019 Q4
OPERATING ACTIVITIES
Net Income -$19.81M -$99.19M -$25.13M
YoY Change 52.25% 878.6% 19.74%
Depreciation, Depletion And Amortization $4.870M $6.760M $150.0K
YoY Change 2764.71% 4406.67% -44.44%
Cash From Operating Activities -$8.190M -$11.91M -$17.61M
YoY Change -590.42% 10.05% -1434.09%
INVESTING ACTIVITIES
Capital Expenditures -$3.000M -$5.500M -$2.680M
YoY Change -62.36% -66.69% -90.46%
Acquisitions
YoY Change
Other Investing Activities $480.0K $110.0K $7.400M
YoY Change -94.55% 2076.47%
Cash From Investing Activities -$2.530M -$5.391M $4.720M
YoY Change -68.26% -62.8% -117.01%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -510.0K -493.0K 46.40M
YoY Change -124.06% -102.25% 208.31%
NET CHANGE
Cash From Operating Activities -8.190M -11.91M -17.61M
Cash From Investing Activities -2.530M -5.391M 4.720M
Cash From Financing Activities -510.0K -493.0K 46.40M
Net Change In Cash -11.23M -17.68M 33.51M
YoY Change 168.66% 368.66% -394.46%
FREE CASH FLOW
Cash From Operating Activities -$8.190M -$11.91M -$17.61M
Capital Expenditures -$3.000M -$5.500M -$2.680M
Free Cash Flow -$5.190M -$6.408M -$14.93M
YoY Change -153.84% -212.64% -150.77%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2020Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2020
CY2020Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2020Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000314203
CY2020Q1 dei Amendment Flag
AmendmentFlag
false
CY2020Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
400399000
CY2019Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
400339000
CY2019Q1 mux Warrant Received Upon Sale Of Common Stock
WarrantReceivedUponSaleOfCommonStock
0.5
CY2019Q1 us-gaap Inventory Write Down
InventoryWriteDown
CY2020Q1 dei Document Type
DocumentType
10-Q
CY2020Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2020Q1 dei Document Period End Date
DocumentPeriodEndDate
2020-03-31
CY2020Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2020Q1 dei Entity File Number
EntityFileNumber
001-33190
CY2020Q1 dei Entity Registrant Name
EntityRegistrantName
MCEWEN MINING INC.
CY2020Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
CO
CY2020Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
84-0796160
CY2020Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
150 King Street West
CY2020Q1 mux Reclamation And Remediation Expense
ReclamationAndRemediationExpense
660000
CY2020Q1 dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 2800
CY2020Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Toronto
CY2020Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
ON
CY2020Q1 dei Entity Address Country
EntityAddressCountry
CA
CY2020Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
M5H 1J9
CY2020Q1 dei City Area Code
CityAreaCode
866
CY2020Q1 dei Local Phone Number
LocalPhoneNumber
441-0690
CY2020Q1 dei Security12b Title
Security12bTitle
Common stock, no par value
CY2020Q1 dei Trading Symbol
TradingSymbol
MUX
CY2020Q1 dei Security Exchange Name
SecurityExchangeName
NYSE
CY2020Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2020Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2020Q1 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2020Q1 dei Entity Small Business
EntitySmallBusiness
false
CY2020Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2020Q1 dei Entity Shell Company
EntityShellCompany
false
CY2020Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
400398425
CY2020Q1 us-gaap Revenues
Revenues
31400000
CY2019Q1 us-gaap Revenues
Revenues
15583000
CY2020Q1 us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
28387000
CY2019Q1 us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
11148000
CY2020Q1 us-gaap Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
6698000
CY2019Q1 us-gaap Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
3006000
CY2020Q1 us-gaap Gross Profit
GrossProfit
-3685000
CY2019Q1 us-gaap Gross Profit
GrossProfit
1429000
CY2020Q1 mux Advanced Project Cost
AdvancedProjectCost
2550000
CY2019Q1 mux Advanced Project Cost
AdvancedProjectCost
2647000
CY2020Q1 us-gaap Exploration Costs
ExplorationCosts
3790000
CY2019Q1 us-gaap Exploration Costs
ExplorationCosts
4150000
CY2020Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2064000
CY2019Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2261000
CY2020Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-2676000
CY2019Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-2310000
CY2020Q1 us-gaap Depreciation Nonproduction
DepreciationNonproduction
115000
CY2019Q1 us-gaap Depreciation Nonproduction
DepreciationNonproduction
152000
CY2020Q1 mux Asset Retirement Obligation Reclamation Gross
AssetRetirementObligationReclamationGross
660000
CY2019Q1 mux Asset Retirement Obligation Reclamation Gross
AssetRetirementObligationReclamationGross
461000
CY2020Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
83805000
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-99345000
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-10552000
CY2020Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1877000
CY2019Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-513000
CY2020Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
937000
CY2019Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1047000
CY2020Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-940000
CY2019Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
534000
CY2020Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-100285000
CY2019Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-10018000
CY2020Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1094000
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
118000
CY2020Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
400399000
CY2019Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
400339000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-99191000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-10136000
CY2020Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.25
CY2019Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.03
CY2020Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
400370000
CY2019Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
338557000
CY2020Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
28774000
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
46452000
CY2020Q1 us-gaap Equity Securities Fv Ni
EquitySecuritiesFvNi
875000
CY2019Q4 us-gaap Equity Securities Fv Ni
EquitySecuritiesFvNi
1885000
CY2020Q1 mux Receivables Other Assets Net Current
ReceivablesOtherAssetsNetCurrent
5138000
CY2019Q4 mux Receivables Other Assets Net Current
ReceivablesOtherAssetsNetCurrent
5265000
CY2020Q1 us-gaap Inventory Net
InventoryNet
38327000
CY2019Q4 us-gaap Inventory Net
InventoryNet
38376000
CY2020Q1 us-gaap Assets Current
AssetsCurrent
73114000
CY2019Q4 us-gaap Assets Current
AssetsCurrent
91978000
CY2020Q1 mux Mineral Property Interests And Plant And Equipment Net
MineralPropertyInterestsAndPlantAndEquipmentNet
333651000
CY2019Q4 mux Mineral Property Interests And Plant And Equipment Net
MineralPropertyInterestsAndPlantAndEquipmentNet
418791000
CY2020Q1 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
107507000
CY2019Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
110183000
CY2020Q1 us-gaap Inventory Noncurrent
InventoryNoncurrent
8685000
CY2019Q4 us-gaap Inventory Noncurrent
InventoryNoncurrent
9603000
CY2020Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
669000
CY2019Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
668000
CY2020Q1 us-gaap Assets
Assets
523626000
CY2019Q4 us-gaap Assets
Assets
631223000
CY2020Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
27805000
CY2019Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
34070000
CY2020Q1 us-gaap Short Term Borrowings
ShortTermBorrowings
8000000
CY2019Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
5000000
CY2020Q1 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
8000000
CY2019Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
5000000
CY2020Q1 mux Lease Liability Current
LeaseLiabilityCurrent
2117000
CY2019Q4 mux Lease Liability Current
LeaseLiabilityCurrent
2115000
CY2020Q1 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
1905000
CY2019Q4 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
2610000
CY2020Q1 us-gaap Liabilities Current
LiabilitiesCurrent
47827000
CY2019Q4 us-gaap Liabilities Current
LiabilitiesCurrent
48795000
CY2020Q1 mux Lease Liability Non Current
LeaseLiabilityNonCurrent
4356000
CY2019Q4 mux Lease Liability Non Current
LeaseLiabilityNonCurrent
5018000
CY2020Q1 us-gaap Long Term Debt
LongTermDebt
16799000
CY2019Q4 us-gaap Long Term Debt
LongTermDebt
19758000
CY2020Q1 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
16799000
CY2019Q4 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
19758000
CY2020Q1 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
29998000
CY2019Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
29591000
CY2020Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3604000
CY2019Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3910000
CY2020Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
3805000
CY2019Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
4914000
CY2020Q1 us-gaap Liabilities
Liabilities
123188000
CY2019Q4 us-gaap Liabilities
Liabilities
131744000
CY2020Q1 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2019Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2020Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000
CY2019Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000
CY2020Q1 us-gaap Common Stock Value
CommonStockValue
1530852000
CY2019Q4 us-gaap Common Stock Value
CommonStockValue
1530702000
CY2020Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1130414000
CY2019Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1031223000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
400438000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
499479000
CY2020Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
523626000
CY2019Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
631223000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
485946000
CY2019Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
61000
CY2019Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
223000
CY2019Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
20252000
CY2019Q1 us-gaap Stock Issued During Period Value Purchase Of Assets
StockIssuedDuringPeriodValuePurchaseOfAssets
1851000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-10136000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
498197000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
499479000
CY2020Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
88000
CY2020Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
62000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-99191000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
400438000
CY2020Q1 us-gaap Profit Loss
ProfitLoss
-99191000
CY2019Q1 us-gaap Profit Loss
ProfitLoss
-10136000
CY2020Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
83805000
CY2020Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-2676000
CY2019Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-2310000
CY2020Q1 mux Mineral Property Interests And Asset Retirement Obligations Amortization
MineralPropertyInterestsAndAssetRetirementObligationsAmortization
6757000
CY2019Q1 mux Mineral Property Interests And Asset Retirement Obligations Amortization
MineralPropertyInterestsAndAssetRetirementObligationsAmortization
3186000
CY2020Q1 us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
-898000
CY2019Q1 us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
827000
CY2020Q1 us-gaap Income Tax Credits And Adjustments
IncomeTaxCreditsAndAdjustments
-1094000
CY2019Q1 us-gaap Income Tax Credits And Adjustments
IncomeTaxCreditsAndAdjustments
118000
CY2020Q1 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
88000
CY2019Q1 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
61000
CY2020Q1 us-gaap Accretion Expense Including Asset Retirement Obligations
AccretionExpenseIncludingAssetRetirementObligations
660000
CY2019Q1 us-gaap Accretion Expense Including Asset Retirement Obligations
AccretionExpenseIncludingAssetRetirementObligations
461000
CY2020Q1 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
868000
CY2019Q1 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-301000
CY2020Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-1234000
CY2019Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
5875000
CY2020Q1 us-gaap Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
-6873000
CY2019Q1 us-gaap Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
-420000
CY2020Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-11908000
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-10821000
CY2020Q1 us-gaap Payments To Acquire Mining Assets
PaymentsToAcquireMiningAssets
5503000
CY2019Q1 us-gaap Payments To Acquire Mining Assets
PaymentsToAcquireMiningAssets
16512000
CY2020Q1 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
112000
CY2019Q1 us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
2020000
CY2020Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5391000
CY2019Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-14492000
CY2019Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
20252000
CY2019Q1 mux Proceeds From Issuance Of At Market Common Stock
ProceedsFromIssuanceOfAtMarketCommonStock
1851000
CY2020Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
62000
CY2019Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
223000
CY2020Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
555000
CY2019Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
448000
CY2020Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-493000
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
21878000
CY2020Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
114000
CY2019Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-337000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-17678000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-3772000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
46500000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
30489000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
28822000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
26717000
CY2020Q1 us-gaap Interest Paid Net
InterestPaidNet
1289000
CY2019Q1 us-gaap Interest Paid Net
InterestPaidNet
1316000
CY2020Q1 us-gaap Interest Income Other
InterestIncomeOther
135000
CY2019Q1 us-gaap Interest Income Other
InterestIncomeOther
3000
CY2020Q1 us-gaap Nature Of Operations
NatureOfOperations
<p style="font-family:'Times New Roman';font-size:10pt;text-align:justify;margin:0pt 0pt 10pt 0pt;"><b style="font-weight:bold;">NOTE 1 NATURE OF OPERATIONS</b><b style="font-weight:bold;"> AND BASIS OF PRESENTATION</b></p><p style="font-family:'Times New Roman';font-size:10pt;text-align:justify;margin:0pt 0pt 10pt 0pt;">McEwen Mining Inc. (the “Company”) was organized under the laws of the State of Colorado on July 24, 1979. The Company is engaged in the exploration, development, production and sale of gold and silver and exploration for copper. </p><p style="font-family:'Times New Roman';font-size:10pt;text-align:justify;margin:0pt 0pt 10pt 0pt;">The Company operates in the United States, Canada, Mexico and Argentina.  The Company owns a 100% interest in the Gold Bar gold mine in Nevada, the Black Fox gold mine in Ontario, Canada, the El Gallo Project and the Fenix silver-gold project in Sinaloa, Mexico, the Los Azules copper deposit in San Juan, Argentina and a portfolio of exploration properties in Nevada, Canada, Mexico and Argentina. It also owns a 49% interest in Minera Santa Cruz S.A. (“MSC”), owner of the producing San José silver-gold mine in Santa Cruz, Argentina, which is operated by the joint venture majority owner, Hochschild Mining plc. </p><p style="font-family:'Times New Roman';font-size:10pt;text-align:justify;margin:0pt 0pt 10pt 0pt;">The interim consolidated financial statements included herein have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) and are unaudited. Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures included are adequate to make the information presented not misleading.</p><p style="font-family:'Times New Roman';font-size:10pt;text-align:justify;margin:10pt 0pt 10pt 0pt;">In management’s opinion, the unaudited <i style="font-style:italic;">Consolidated Statements of Operations and Comprehensive Loss</i> (“<i style="font-style:italic;">Statement of Operations</i>”) for the three months ended March 31, 2020 and 2019, the unaudited<i style="font-style:italic;"> Consolidated Balance Sheets</i> as at March 31, 2020 and December 31, 2019, the unaudited <i style="font-style:italic;">Consolidated Statement of Changes in Shareholders’ Equity</i> for the three months ended March 31, 2020 and 2019, and the unaudited <i style="font-style:italic;">Consolidated Statements of Cash Flows</i> for the three months ended March 31, 2020 and 2019, contained herein, reflect all adjustments, consisting solely of normal recurring items, which are necessary for the fair presentation of the Company’s financial position, results of operations and cash flows on a basis consistent with that of the Company’s prior audited consolidated financial statements. However, the results of operations for the interim periods may not be indicative of results to be expected for the full fiscal year. Therefore, these financial statements should be read in conjunction with the audited financial statements and notes thereto and summary of significant accounting policies included in the Company’s annual report on Form 10-K for the year ended December 31, 2019. Except as noted below, there have been no material changes in the footnotes from those accompanying the audited consolidated financial statements contained in the Company’s Form 10-K for the year ended December 31, 2019. The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. Inter-company accounts and transactions have been eliminated. </p>
CY2020Q1 mux Subsidiary Percentage
SubsidiaryPercentage
1
CY2020Q1 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p style="font-family:'Times New Roman';font-size:10pt;text-align:justify;margin:10pt 0pt 10pt 0pt;"><b style="font-weight:bold;">Reclassifications</b></p><p style="font-family:'Times New Roman';font-size:10pt;text-align:justify;margin:0pt 0pt 10pt 0pt;">Certain amounts in the comparative <i style="font-style:italic;">Statement of Operations</i> have been reclassified to conform to the 2020 presentation. Reclassified amounts were not material to the financial statements and relate to the presentation of Other Operating Expenses. <i style="font-style:italic;">Advanced projects </i>in the <i style="font-style:italic;">Statement of Operations</i> includes mine development costs, property holding and general and administrative costs associated with advanced stage projects. <i style="font-style:italic;">Exploration </i>in the <i style="font-style:italic;">Statement of Operations</i> includes<i style="font-style:italic;"> </i>exploration expenses, property holding and general and administrative costs associated with exploration stage projects. <i style="font-style:italic;">General and Administrative</i> in the <i style="font-style:italic;">Statement of Operations </i>include corporate (head office), general and administrative costs.</p>
CY2020Q1 us-gaap Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
6698000
CY2019Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-2310000
CY2019Q1 mux Segment Operating Income Loss
SegmentOperatingIncomeLoss
-7678000
CY2019Q1 mux General And Administrative And Other Expense
GeneralAndAdministrativeAndOtherExpense
2340000
CY2019Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-10018000
CY2019Q1 mux Payments To Acquire Property Plant And Equipment And Acquire Mining Assets
PaymentsToAcquirePropertyPlantAndEquipmentAndAcquireMiningAssets
16351000
CY2020Q1 us-gaap Gross Profit
GrossProfit
-3685000
CY2020Q1 mux Advanced Project Cost
AdvancedProjectCost
2550000
CY2020Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-2676000
CY2020Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
83805000
CY2020Q1 mux Segment Operating Income Loss
SegmentOperatingIncomeLoss
-96506000
CY2020Q1 mux General And Administrative And Other Expense
GeneralAndAdministrativeAndOtherExpense
3779000
CY2020Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-100285000
CY2020Q1 mux Payments To Acquire Property Plant And Equipment And Acquire Mining Assets
PaymentsToAcquirePropertyPlantAndEquipmentAndAcquireMiningAssets
5536000
CY2019Q1 us-gaap Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
3006000
CY2019Q1 us-gaap Gross Profit
GrossProfit
1429000
CY2019Q1 mux Advanced Project Cost
AdvancedProjectCost
2647000
CY2020Q1 us-gaap Noncurrent Assets
NoncurrentAssets
449558000
CY2019Q4 us-gaap Noncurrent Assets
NoncurrentAssets
539150000
CY2020Q1 us-gaap Revenues
Revenues
31400000
CY2019Q1 us-gaap Revenues
Revenues
15583000
CY2020Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
900000
CY2020Q1 us-gaap Gain Loss On Investments
GainLossOnInvestments
-898000
CY2019Q1 us-gaap Gain Loss On Investments
GainLossOnInvestments
827000
CY2020Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
1808000
CY2019Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
163000
CY2020Q1 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
27000
CY2019Q1 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
57000
CY2020Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
937000
CY2019Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1047000
CY2018Q4 us-gaap Equity Securities Fv Ni
EquitySecuritiesFvNi
3131000
CY2019Q1 mux Payments To Acquire Available For Sale And Trading Securities
PaymentsToAcquireAvailableForSaleAndTradingSecurities
264000
CY2019Q1 mux Available For Sale And Trading Securities Gross Unrealized Gain Loss
AvailableForSaleAndTradingSecuritiesGrossUnrealizedGainLoss
827000
CY2019Q1 us-gaap Equity Securities Fv Ni
EquitySecuritiesFvNi
4222000
CY2020Q1 us-gaap Payments For Purchase Of Securities Operating Activities
PaymentsForPurchaseOfSecuritiesOperatingActivities
1200000
CY2019Q4 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
4382000
CY2020Q1 us-gaap Inventory Gross
InventoryGross
47012000
CY2019Q4 us-gaap Inventory Gross
InventoryGross
47979000
CY2019 us-gaap Payments For Purchase Of Securities Operating Activities
PaymentsForPurchaseOfSecuritiesOperatingActivities
1300000
CY2020Q1 us-gaap Inventory Net
InventoryNet
38327000
CY2019Q4 us-gaap Inventory Net
InventoryNet
38376000
CY2020Q1 us-gaap Inventory Noncurrent
InventoryNoncurrent
8685000
CY2019Q4 us-gaap Inventory Noncurrent
InventoryNoncurrent
9603000
CY2019Q4 mux Inventory Ore Stockpiles Net Of Reserves
InventoryOreStockpilesNetOfReserves
1384000
CY2020Q1 us-gaap Inventory Write Down
InventoryWriteDown
1200000
CY2020Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
83800000
CY2020Q1 mux Inventory Precious Metals Net Of Reserves
InventoryPreciousMetalsNetOfReserves
1486000
CY2020Q1 us-gaap Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
1468000
CY2019Q4 us-gaap Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
2658000
CY2020Q1 us-gaap Other Assets Current
OtherAssetsCurrent
3670000
CY2019Q4 us-gaap Other Assets Current
OtherAssetsCurrent
2607000
CY2020Q1 mux Receivables Other Assets Net Current
ReceivablesOtherAssetsNetCurrent
5138000
CY2019Q4 mux Receivables Other Assets Net Current
ReceivablesOtherAssetsNetCurrent
5265000
CY2020Q1 mux Value Added Tax Collected
ValueAddedTaxCollected
400000
CY2019Q1 mux Value Added Tax Collected
ValueAddedTaxCollected
100000
CY2020Q1 mux Inventory Ore On Leach Pads Net Of Reserves
InventoryOreOnLeachPadsNetOfReserves
36627000
CY2019Q4 mux Inventory Ore On Leach Pads Net Of Reserves
InventoryOreOnLeachPadsNetOfReserves
37328000
CY2020Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
2806000
CY2019Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
3847000
CY2020Q1 mux Inventory Ore Stockpiles Net Of Reserves
InventoryOreStockpilesNetOfReserves
1620000
CY2019Q4 mux Inventory Precious Metals Net Of Reserves
InventoryPreciousMetalsNetOfReserves
1038000
CY2020Q1 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
4473000
CY2020Q1 mux Subsidiary Percentage
SubsidiaryPercentage
1
CY2020Q1 us-gaap Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
0.49
CY2020Q1 mux Long Term Debt Maturities Repayments Of Interest Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfInterestRemainderOfFiscalYear
3500000
CY2020Q1 mux Long Term Debt Maturities Repayments Of Interest In Year Two
LongTermDebtMaturitiesRepaymentsOfInterestInYearTwo
2000000.0
CY2019Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
32201000
CY2018Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
29402000
CY2020Q1 us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
90000
CY2019 us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
513000
CY2020Q1 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
457000
CY2019 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
1680000
CY2020Q1 us-gaap Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
262000
CY2019 us-gaap Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
1012000
CY2020Q1 us-gaap Asset Retirement Obligation Foreign Currency Translation Gain Loss
AssetRetirementObligationForeignCurrencyTranslationGainLoss
-927000
CY2019 us-gaap Asset Retirement Obligation Foreign Currency Translation Gain Loss
AssetRetirementObligationForeignCurrencyTranslationGainLoss
620000
CY2020Q1 us-gaap Asset Retirement Obligation
AssetRetirementObligation
31903000
CY2019Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
32201000
CY2020Q1 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
1905000
CY2019Q4 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
2610000
CY2020Q1 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
29998000
CY2019Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
29591000
CY2020Q1 mux Reclamation Adjustments
ReclamationAdjustments
203000
CY2019Q1 mux Reclamation Adjustments
ReclamationAdjustments
64000
CY2020Q1 us-gaap Accretion Expense
AccretionExpense
457000
CY2019Q1 us-gaap Accretion Expense
AccretionExpense
397000
CY2019Q1 mux Reclamation And Remediation Expense
ReclamationAndRemediationExpense
461000
CY2019Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
14193548
CY2019Q1 us-gaap Share Price
SharePrice
1.55
CY2019Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
20300000
CY2019Q1 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
1700000
CY2019Q1 us-gaap Class Of Warrant Or Right Number Of Securities Called By Each Warrant Or Right
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
1
CY2019Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
20300000
CY2019Q2 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
1935484
CY2019Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
2600000
CY2019Q2 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
400000
CY2020Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
60000
CY2020Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
100000
CY2020Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
1.06
CY2019Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
221500
CY2019Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
1.00
CY2019Q1 mux Return Of Capital Distribution Declared Per Common Share
ReturnOfCapitalDistributionDeclaredPerCommonShare
0
CY2020Q1 mux Return Of Capital Distribution Declared Per Common Share
ReturnOfCapitalDistributionDeclaredPerCommonShare
0
CY2017 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.01
CY2020Q1 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
49600000
CY2019Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
49500000
CY2020Q1 us-gaap Long Term Debt Term
LongTermDebtTerm
P17M
CY2020Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
28774000
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
46452000
CY2020Q1 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
48000
CY2019Q4 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
48000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
28822000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
46500000

Files In Submission

Name View Source Status
0001558370-20-006794-index-headers.html Edgar Link pending
0001558370-20-006794-index.html Edgar Link pending
0001558370-20-006794.txt Edgar Link pending
0001558370-20-006794-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
mux-20200331xex31d1.htm Edgar Link pending
mux-20200331xex31d2.htm Edgar Link pending
mux-20200331xex32.htm Edgar Link pending
mux-20200331xex95.htm Edgar Link pending
mux-20200518.xsd Edgar Link pending
mux-20200518x10q.htm Edgar Link pending
mux-20200518x10q_htm.xml Edgar Link completed
mux-20200518_cal.xml Edgar Link unprocessable
mux-20200518_def.xml Edgar Link unprocessable
mux-20200518_lab.xml Edgar Link unprocessable
mux-20200518_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending