2021 Q3 Form 10-Q Financial Statement

#000155837021010222 Filed on August 04, 2021

View on sec.gov

Income Statement

Concept 2021 Q3 2021 Q2 2021 Q1
Revenue $37.13M $40.71M $23.74M
YoY Change 35.53% 122.55% -24.39%
Cost Of Revenue $36.79M $36.65M $28.73M
YoY Change 30.91% 34.88% -18.12%
Gross Profit $344.0K $4.059M -$4.986M
YoY Change -149.07% -145.74% 35.31%
Gross Profit Margin 0.93% 9.97% -21.0%
Selling, General & Admin $7.480M $3.657M $3.880M
YoY Change 14.02% -28.71% -15.84%
% of Gross Profit 2174.42% 90.1%
Research & Development $6.245M $6.916M $2.236M
YoY Change 41.29% 94.82% -41.0%
% of Gross Profit 1815.41% 170.39%
Depreciation & Amortization $5.396M $5.346M $4.660M
YoY Change 17.3% 9.77% -31.07%
% of Gross Profit 1568.6% 131.71%
Operating Expenses $15.13M $11.15M $2.236M
YoY Change 26.59% -0.51% -75.64%
Operating Profit -$17.43M -$8.947M -$15.38M
YoY Change 73.04% -57.67% -84.51%
Interest Expense -$4.050M -$3.906M -$220.0K
YoY Change 94.71% 175.07% -77.32%
% of Operating Profit
Other Income/Expense, Net -$808.0K $1.936M $903.0K
YoY Change -657.24% 50.08% -196.06%
Pretax Income -$18.24M -$7.011M -$14.48M
YoY Change 83.71% -64.67% -85.56%
Income Tax -$841.0K -$1.022M -$2.015M
% Of Pretax Income
Net Earnings -$17.40M -$5.989M -$12.47M
YoY Change 77.96% -69.77% -87.43%
Net Earnings / Revenue -46.87% -14.71% -52.51%
Basic Earnings Per Share -$0.38 -$0.13 -$0.03
Diluted Earnings Per Share -$379.0K -$0.13 -$0.03
COMMON SHARES
Basic Shares Outstanding 459.2M 45.92M 441.8M
Diluted Shares Outstanding 45.92M 45.92M 441.8M

Balance Sheet

Concept 2021 Q3 2021 Q2 2021 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $64.94M $44.01M $47.40M
YoY Change 711.77% 139.18% 60.14%
Cash & Equivalents $63.14M $42.23M $47.40M
Short-Term Investments $1.798M $1.777M
Other Short-Term Assets $6.253M $3.726M $4.200M
YoY Change -38.7% 14.44%
Inventory $19.25M $25.43M $27.91M
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $92.13M $74.94M $81.01M
YoY Change 60.09% 28.77% 10.8%
LONG-TERM ASSETS
Property, Plant & Equipment $342.7M $340.4M $334.9M
YoY Change 3.78% 1.96% 0.36%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $95.69M $98.34M $102.8M
YoY Change -12.05% -7.4% -4.37%
Other Assets $712.0K $631.0K $910.0K
YoY Change 15.21% -5.4% 36.02%
Total Long-Term Assets $447.6M $445.7M $447.2M
YoY Change -0.22% -0.19% -0.74%
TOTAL ASSETS
Total Short-Term Assets $92.13M $74.94M $81.01M
Total Long-Term Assets $447.6M $445.7M $447.2M
Total Assets $539.8M $520.6M $528.2M
YoY Change 6.64% 3.15% 0.87%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $29.29M $34.56M $35.50M
YoY Change 1.33% 22.99% 27.7%
Accrued Expenses $3.002M $2.960M $2.600M
YoY Change 36.45% 34.55% 23.81%
Deferred Revenue
YoY Change
Short-Term Debt $2.000M $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $4.000M
YoY Change
Total Short-Term Liabilities $46.31M $44.99M $45.73M
YoY Change 28.71% 37.66% -4.38%
LONG-TERM LIABILITIES
Long-Term Debt $44.68M $48.50M $48.30M
YoY Change -6.92% 1.46% 43.75%
Other Long-Term Liabilities $2.938M $2.963M $3.114M
YoY Change -12.69% -15.0% -13.6%
Total Long-Term Liabilities $2.938M $2.963M $3.114M
YoY Change -12.69% -15.0% -13.6%
TOTAL LIABILITIES
Total Short-Term Liabilities $46.31M $44.99M $45.73M
Total Long-Term Liabilities $2.938M $2.963M $3.114M
Total Liabilities $128.9M $132.6M $134.4M
YoY Change 2.82% 8.72% 9.13%
SHAREHOLDERS EQUITY
Retained Earnings -$1.219B -$1.202B -$1.196B
YoY Change 5.12% 4.5% 5.8%
Common Stock $1.615B $1.590B $1.590B
YoY Change 4.84% 3.72% 3.85%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $396.0M $388.0M $393.7M
YoY Change
Total Liabilities & Shareholders Equity $539.8M $520.6M $528.2M
YoY Change 6.64% 3.15% 0.87%

Cashflow Statement

Concept 2021 Q3 2021 Q2 2021 Q1
OPERATING ACTIVITIES
Net Income -$17.40M -$5.989M -$12.47M
YoY Change 77.96% -69.77% -87.43%
Depreciation, Depletion And Amortization $5.396M $5.346M $4.660M
YoY Change 17.3% 9.77% -31.07%
Cash From Operating Activities -$11.00M $2.067M -$10.14M
YoY Change 112.82% -125.24% -14.82%
INVESTING ACTIVITIES
Capital Expenditures -$8.111M -$10.28M -$10.09M
YoY Change 913.87% 242.73% 83.45%
Acquisitions
YoY Change
Other Investing Activities $0.00 $3.073M $4.980M
YoY Change -100.0% 540.21% 4427.27%
Cash From Investing Activities -$8.111M -$7.219M -$5.101M
YoY Change -5169.37% 185.34% -5.38%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $29.88M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 42.58M -19.00K 41.83M
YoY Change 359.78% -96.27% -8585.4%
NET CHANGE
Cash From Operating Activities -11.00M 2.067M -10.14M
Cash From Investing Activities -8.111M -7.219M -5.101M
Cash From Financing Activities 42.58M -19.00K 41.83M
Net Change In Cash 23.46M -5.171M 26.59M
YoY Change 452.05% -53.95% -250.41%
FREE CASH FLOW
Cash From Operating Activities -$11.00M $2.067M -$10.14M
Capital Expenditures -$8.111M -$10.28M -$10.09M
Free Cash Flow -$2.892M $12.35M -$53.00K
YoY Change -33.82% -337.94% -99.17%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2021
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Entity Central Index Key
EntityCentralIndexKey
0000314203
dei Amendment Flag
AmendmentFlag
false
CY2021Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
459188000
CY2020Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
416587000
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2021-06-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-33190
dei Entity Registrant Name
EntityRegistrantName
MCEWEN MINING INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
CO
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
84-0796160
dei Entity Address Address Line1
EntityAddressAddressLine1
150 King Street West
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 2800
dei Entity Address City Or Town
EntityAddressCityOrTown
Toronto
dei Entity Address State Or Province
EntityAddressStateOrProvince
ON
dei Entity Address Country
EntityAddressCountry
CA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
M5H 1J9
dei City Area Code
CityAreaCode
866
dei Local Phone Number
LocalPhoneNumber
441-0690
CY2020Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
621000
CY2020Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-21134000
us-gaap Operating Income Loss
OperatingIncomeLoss
-24331000
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Small Business
EntitySmallBusiness
false
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2021Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
459187391
CY2021Q2 us-gaap Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
5515000
us-gaap Operating Income Loss
OperatingIncomeLoss
-120479000
dei Security12b Title
Security12bTitle
Common stock, no par value
dei Trading Symbol
TradingSymbol
MUX
dei Security Exchange Name
SecurityExchangeName
NYSE
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2021Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1859000
CY2020Q2 us-gaap Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
4812000
us-gaap Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
10652000
us-gaap Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
11510000
CY2021Q2 us-gaap Gross Profit
GrossProfit
4059000
CY2020Q2 us-gaap Gross Profit
GrossProfit
-8875000
us-gaap Gross Profit
GrossProfit
-927000
us-gaap Gross Profit
GrossProfit
-12560000
CY2021Q2 mux Advanced Project Cost
AdvancedProjectCost
823000
CY2020Q2 mux Advanced Project Cost
AdvancedProjectCost
2887000
mux Advanced Project Cost
AdvancedProjectCost
2622000
mux Advanced Project Cost
AdvancedProjectCost
5437000
CY2021Q2 us-gaap Exploration Costs
ExplorationCosts
6916000
CY2020Q2 us-gaap Exploration Costs
ExplorationCosts
3548000
us-gaap Exploration Costs
ExplorationCosts
11872000
us-gaap Exploration Costs
ExplorationCosts
7338000
CY2021Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2834000
CY2020Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2240000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4917000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4304000
CY2021Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-1853000
CY2020Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-1045000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-2427000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-3721000
CY2021Q2 us-gaap Depreciation Nonproduction
DepreciationNonproduction
75000
CY2020Q2 us-gaap Depreciation Nonproduction
DepreciationNonproduction
114000
us-gaap Depreciation Nonproduction
DepreciationNonproduction
150000
us-gaap Depreciation Nonproduction
DepreciationNonproduction
229000
CY2021Q2 mux Asset Retirement Obligation Reclamation Gross
AssetRetirementObligationReclamationGross
505000
CY2020Q2 mux Asset Retirement Obligation Reclamation Gross
AssetRetirementObligationReclamationGross
457000
mux Asset Retirement Obligation Reclamation Gross
AssetRetirementObligationReclamationGross
1416000
mux Asset Retirement Obligation Reclamation Gross
AssetRetirementObligationReclamationGross
1117000
us-gaap Asset Impairment Charges
AssetImpairmentCharges
83805000
CY2020Q2 us-gaap Other Nonrecurring Expense
OtherNonrecurringExpense
1968000
us-gaap Other Nonrecurring Expense
OtherNonrecurringExpense
1968000
CY2021Q2 us-gaap Costs And Expenses
CostsAndExpenses
13006000
CY2020Q2 us-gaap Costs And Expenses
CostsAndExpenses
12259000
us-gaap Costs And Expenses
CostsAndExpenses
23404000
us-gaap Costs And Expenses
CostsAndExpenses
107919000
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-8947000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
5207000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3981000
CY2021Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1936000
CY2020Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1290000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
2839000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
350000
CY2020Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1754000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-2368000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-3631000
CY2021Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3795000
CY2020Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3044000
CY2021Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-7011000
CY2020Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-19844000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-21492000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-120129000
CY2021Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1022000
CY2020Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-30000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-3037000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1124000
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-5989000
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
-19814000
us-gaap Net Income Loss
NetIncomeLoss
-18455000
us-gaap Net Income Loss
NetIncomeLoss
-119005000
CY2021Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.01
CY2020Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.05
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.04
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.30
CY2021Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
459187000
CY2020Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
400513000
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
450539000
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
400442000
CY2021Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
42232000
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
20843000
CY2021Q2 us-gaap Equity Securities Fv Ni
EquitySecuritiesFvNi
1777000
CY2021Q2 mux Receivables Other Assets Net Current
ReceivablesOtherAssetsNetCurrent
5502000
CY2020Q4 mux Receivables Other Assets Net Current
ReceivablesOtherAssetsNetCurrent
5690000
CY2021Q2 us-gaap Inventory Net
InventoryNet
25430000
CY2020Q4 us-gaap Inventory Net
InventoryNet
26964000
CY2021Q2 us-gaap Assets Current
AssetsCurrent
74941000
CY2020Q4 us-gaap Assets Current
AssetsCurrent
53497000
CY2021Q2 mux Mineral Property Interests And Plant And Equipment Net
MineralPropertyInterestsAndPlantAndEquipmentNet
340353000
CY2020Q4 mux Mineral Property Interests And Plant And Equipment Net
MineralPropertyInterestsAndPlantAndEquipmentNet
329112000
CY2021Q2 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
98338000
CY2020Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
108326000
CY2021Q2 us-gaap Inventory Noncurrent
InventoryNoncurrent
2716000
CY2020Q4 us-gaap Inventory Noncurrent
InventoryNoncurrent
4785000
CY2021Q2 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
3625000
CY2020Q4 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
3595000
CY2021Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
631000
CY2021Q2 us-gaap Assets
Assets
520604000
CY2020Q4 us-gaap Assets
Assets
499936000
CY2021Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
34561000
CY2020Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
36055000
CY2021Q2 mux Flow Through Share Premium Current
FlowThroughSharePremiumCurrent
2581000
CY2021Q2 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
4883000
CY2020Q4 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
3232000
CY2020Q4 mux Flow Through Share Premium Current
FlowThroughSharePremiumCurrent
3827000
CY2021Q2 mux Lease Liability Current
LeaseLiabilityCurrent
2960000
CY2020Q4 mux Lease Liability Current
LeaseLiabilityCurrent
2440000
CY2021Q2 us-gaap Liabilities Current
LiabilitiesCurrent
44985000
CY2020Q4 us-gaap Liabilities Current
LiabilitiesCurrent
45554000
CY2021Q2 mux Lease Liability Non Current
LeaseLiabilityNonCurrent
2849000
CY2020Q4 mux Lease Liability Non Current
LeaseLiabilityNonCurrent
3056000
CY2021Q2 us-gaap Long Term Debt
LongTermDebt
24250000
CY2020Q4 us-gaap Long Term Debt
LongTermDebt
24080000
CY2021Q2 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
24250000
CY2020Q4 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
24080000
CY2021Q2 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
30001000
CY2020Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
30768000
CY2021Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2963000
CY2020Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3257000
CY2021Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
3334000
CY2020Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
3813000
CY2021Q2 us-gaap Liabilities
Liabilities
132632000
CY2020Q4 us-gaap Liabilities
Liabilities
134608000
CY2021Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
459188000
CY2020Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
416587000
CY2021Q2 us-gaap Common Stock Value
CommonStockValue
1589975000
CY2020Q4 us-gaap Common Stock Value
CommonStockValue
1548876000
CY2021Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1202003000
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1183548000
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
387972000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
365328000
CY2021Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
520604000
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
499936000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
400438000
CY2020Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
213000
CY2020Q2 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
1875000
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
-19814000
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
382712000
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
393749000
CY2021Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
212000
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-5989000
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
387972000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
499479000
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
302000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
61000
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
1875000
us-gaap Net Income Loss
NetIncomeLoss
-119005000
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
382712000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
365328000
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
439000
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
29875000
us-gaap Net Income Loss
NetIncomeLoss
-18455000
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
387972000
us-gaap Profit Loss
ProfitLoss
-18455000
us-gaap Profit Loss
ProfitLoss
-119005000
us-gaap Asset Impairment Charges
AssetImpairmentCharges
83805000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-2427000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-3721000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
2270000
mux Mineral Property Interests And Asset Retirement Obligations Amortization
MineralPropertyInterestsAndAssetRetirementObligationsAmortization
10006000
mux Mineral Property Interests And Asset Retirement Obligations Amortization
MineralPropertyInterestsAndAssetRetirementObligationsAmortization
11629000
us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
-620000
mux Unrealized Foreign Exchange Gain Loss Asset Retirement Obligations
UnrealizedForeignExchangeGainLossAssetRetirementObligations
-334000
mux Unrealized Foreign Exchange Gain Loss Asset Retirement Obligations
UnrealizedForeignExchangeGainLossAssetRetirementObligations
969000
us-gaap Income Tax Credits And Adjustments
IncomeTaxCreditsAndAdjustments
-3037000
us-gaap Income Tax Credits And Adjustments
IncomeTaxCreditsAndAdjustments
-1124000
us-gaap Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
439000
us-gaap Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
302000
us-gaap Accretion Expense Including Asset Retirement Obligations
AccretionExpenseIncludingAssetRetirementObligations
1416000
us-gaap Accretion Expense Including Asset Retirement Obligations
AccretionExpenseIncludingAssetRetirementObligations
666000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-3647000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-6705000
us-gaap Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
-2580000
us-gaap Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
-6449000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-8073000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-20099000
us-gaap Payments To Acquire Mining Assets
PaymentsToAcquireMiningAssets
20372000
us-gaap Payments To Acquire Mining Assets
PaymentsToAcquireMiningAssets
8503000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
492000
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
305000
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
7561000
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
282000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-12319000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-7916000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
29875000
mux Proceeds From Issuance Of Flow Through Common Stock
ProceedsFromIssuanceOfFlowThroughCommonStock
11966000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
61000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
30000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
1057000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
41811000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-996000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
969000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
21419000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-28042000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
24438000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
46500000
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
45857000
CY2020Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
18458000
us-gaap Interest Paid Net
InterestPaidNet
2449000
us-gaap Interest Paid Net
InterestPaidNet
2570000
us-gaap Interest Income Other
InterestIncomeOther
13000
us-gaap Interest Income Other
InterestIncomeOther
151000
CY2021Q2 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
2436000
CY2020Q2 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
2419000
mux Ownership Percentage
OwnershipPercentage
1
CY2021Q2 us-gaap Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
5515000
CY2021Q2 us-gaap Gross Profit
GrossProfit
4059000
CY2021Q2 mux Advanced Project Cost
AdvancedProjectCost
823000
CY2021Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-1853000
CY2021Q2 mux Segment Operating Income Loss
SegmentOperatingIncomeLoss
-5533000
CY2021Q2 mux General And Administrative And Other Expense
GeneralAndAdministrativeAndOtherExpense
1478000
CY2021Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-7011000
CY2021Q2 mux Payments To Acquire Property Plant And Equipment And Acquire Mining Assets
PaymentsToAcquirePropertyPlantAndEquipmentAndAcquireMiningAssets
11128000
us-gaap Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
10652000
us-gaap Gross Profit
GrossProfit
-927000
mux Advanced Project Cost
AdvancedProjectCost
2622000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-2427000
mux Segment Operating Income Loss
SegmentOperatingIncomeLoss
-17848000
mux General And Administrative And Other Expense
GeneralAndAdministrativeAndOtherExpense
3644000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-21492000
mux Payments To Acquire Property Plant And Equipment And Acquire Mining Assets
PaymentsToAcquirePropertyPlantAndEquipmentAndAcquireMiningAssets
21452000
CY2020Q2 us-gaap Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
4812000
CY2020Q2 us-gaap Gross Profit
GrossProfit
-8875000
CY2020Q2 mux Advanced Project Cost
AdvancedProjectCost
2887000
CY2020Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-1045000
CY2020Q2 us-gaap Other Nonrecurring Expense
OtherNonrecurringExpense
1968000
CY2020Q2 mux Segment Operating Income Loss
SegmentOperatingIncomeLoss
-18323000
CY2020Q2 mux General And Administrative And Other Expense
GeneralAndAdministrativeAndOtherExpense
1521000
CY2020Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-19844000
CY2020Q2 mux Payments To Acquire Property Plant And Equipment And Acquire Mining Assets
PaymentsToAcquirePropertyPlantAndEquipmentAndAcquireMiningAssets
3010000
us-gaap Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
11510000
CY2021Q2 us-gaap Noncurrent Assets
NoncurrentAssets
445663000
CY2020Q4 us-gaap Noncurrent Assets
NoncurrentAssets
445624000
us-gaap Gross Profit
GrossProfit
-12560000
mux Advanced Project Cost
AdvancedProjectCost
5437000
us-gaap Asset Impairment Charges
AssetImpairmentCharges
83805000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-3721000
us-gaap Other Nonrecurring Expense
OtherNonrecurringExpense
1968000
mux Segment Operating Income Loss
SegmentOperatingIncomeLoss
-114829000
mux General And Administrative And Other Expense
GeneralAndAdministrativeAndOtherExpense
5300000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-120129000
mux Payments To Acquire Property Plant And Equipment And Acquire Mining Assets
PaymentsToAcquirePropertyPlantAndEquipmentAndAcquireMiningAssets
8546000
CY2021Q2 us-gaap Revenues
Revenues
40706000
CY2020Q2 us-gaap Revenues
Revenues
18291000
us-gaap Revenues
Revenues
64446000
us-gaap Revenues
Revenues
49691000
CY2021Q2 mux Unusual Or Infrequent Item Relief
UnusualOrInfrequentItemRelief
1725000
CY2020Q2 mux Unusual Or Infrequent Item Relief
UnusualOrInfrequentItemRelief
2691000
mux Unusual Or Infrequent Item Relief
UnusualOrInfrequentItemRelief
2836000
mux Unusual Or Infrequent Item Relief
UnusualOrInfrequentItemRelief
2691000
CY2020Q2 us-gaap Gain Loss On Investments
GainLossOnInvestments
279000
us-gaap Gain Loss On Investments
GainLossOnInvestments
-619000
CY2021Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-194000
CY2020Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
60000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
97000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
1868000
CY2021Q2 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
2264000
CY2020Q2 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
14000
mux Subsidiary Percentage
SubsidiaryPercentage
1
CY2021Q2 us-gaap Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
0.49
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
2274000
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
41000
CY2021Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3795000
CY2020Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3044000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
5207000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3981000
CY2021Q2 mux Unusual Or Infrequent Item Relief
UnusualOrInfrequentItemRelief
1700000
mux Unusual Or Infrequent Item Relief
UnusualOrInfrequentItemRelief
2800000
CY2020Q2 mux Unusual Or Infrequent Item Relief
UnusualOrInfrequentItemRelief
2700000
mux Unusual Or Infrequent Item Relief
UnusualOrInfrequentItemRelief
2700000
CY2021Q2 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
2300000
CY2021Q2 mux Number Of Projects Sold
NumberOfProjectsSold
2
mux Payments To Acquire Available For Sale And Trading Securities
PaymentsToAcquireAvailableForSaleAndTradingSecurities
1777000
CY2021Q2 us-gaap Equity Securities Fv Ni
EquitySecuritiesFvNi
1777000
CY2021Q2 us-gaap Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
1776000
CY2020Q4 us-gaap Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
1810000
CY2021Q2 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
3726000
CY2020Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
3880000
CY2021Q2 mux Receivables Other Assets Net Current
ReceivablesOtherAssetsNetCurrent
5502000
CY2020Q4 mux Receivables Other Assets Net Current
ReceivablesOtherAssetsNetCurrent
5690000
mux Value Added Tax Collected
ValueAddedTaxCollected
1000000.0
mux Value Added Tax Collected
ValueAddedTaxCollected
500000
CY2021Q2 mux Inventory Ore On Leach Pads Net Of Reserves
InventoryOreOnLeachPadsNetOfReserves
12758000
CY2020Q4 mux Inventory Ore On Leach Pads Net Of Reserves
InventoryOreOnLeachPadsNetOfReserves
21003000
CY2021Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
6098000
CY2020Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
3922000
CY2021Q2 mux Inventory Ore Stockpiles Net Of Reserves
InventoryOreStockpilesNetOfReserves
2736000
CY2020Q4 mux Inventory Ore Stockpiles Net Of Reserves
InventoryOreStockpilesNetOfReserves
635000
CY2021Q2 mux Inventory Precious Metals Net Of Reserves
InventoryPreciousMetalsNetOfReserves
1696000
CY2020Q4 mux Inventory Precious Metals Net Of Reserves
InventoryPreciousMetalsNetOfReserves
1344000
CY2021Q2 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
4858000
CY2020Q4 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
4845000
CY2021Q2 us-gaap Inventory Gross
InventoryGross
28146000
CY2020Q4 us-gaap Inventory Gross
InventoryGross
31749000
CY2021Q2 us-gaap Inventory Net
InventoryNet
25430000
CY2020Q4 us-gaap Inventory Net
InventoryNet
26964000
CY2021Q2 us-gaap Inventory Noncurrent
InventoryNoncurrent
2716000
CY2020Q4 us-gaap Inventory Noncurrent
InventoryNoncurrent
4785000
us-gaap Asset Impairment Charges
AssetImpairmentCharges
83800000
mux Subsidiary Percentage
SubsidiaryPercentage
1
CY2020Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
34000000
CY2019Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
32201000
us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
866000
CY2020 us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
267000
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
991000
CY2020 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
1901000
us-gaap Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
425000
CY2020 us-gaap Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
-54000
us-gaap Asset Retirement Obligation Foreign Currency Translation Gain Loss
AssetRetirementObligationForeignCurrencyTranslationGainLoss
334000
CY2020 us-gaap Asset Retirement Obligation Foreign Currency Translation Gain Loss
AssetRetirementObligationForeignCurrencyTranslationGainLoss
219000
CY2021Q2 us-gaap Asset Retirement Obligation
AssetRetirementObligation
34884000
CY2020Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
34000000
CY2021Q2 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
4883000
CY2020Q4 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
3232000
CY2021Q2 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
30001000
CY2020Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
30768000
mux Reclamation Adjustments
ReclamationAdjustments
425000
mux Reclamation Adjustments
ReclamationAdjustments
203000
CY2021Q2 us-gaap Accretion Expense
AccretionExpense
505000
CY2020Q2 us-gaap Accretion Expense
AccretionExpense
457000
us-gaap Accretion Expense
AccretionExpense
991000
us-gaap Accretion Expense
AccretionExpense
914000
CY2021Q2 mux Reclamation And Remediation Expense
ReclamationAndRemediationExpense
505000
CY2020Q2 mux Reclamation And Remediation Expense
ReclamationAndRemediationExpense
457000
mux Reclamation And Remediation Expense
ReclamationAndRemediationExpense
1416000
mux Reclamation And Remediation Expense
ReclamationAndRemediationExpense
1117000
CY2021Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000
CY2021Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
675000000
CY2021Q2 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
12500000
CY2021Q2 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
30000000.0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Maximum Number Of Shares Per Employee
ShareBasedCompensationArrangementByShareBasedPaymentAwardMaximumNumberOfSharesPerEmployee
500000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
5716150
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
4963516
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
60000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
100000
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
1.06
CY2021Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
48500000
CY2020Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
48200000
CY2021Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
42232000
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
20843000
CY2021Q2 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
3625000
CY2020Q4 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
3595000
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
45857000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
24438000

Files In Submission

Name View Source Status
0001558370-21-010222-index-headers.html Edgar Link pending
0001558370-21-010222-index.html Edgar Link pending
0001558370-21-010222.txt Edgar Link pending
0001558370-21-010222-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
mux-20210630.xsd Edgar Link pending
mux-20210630x10q.htm Edgar Link pending
mux-20210630x10q_htm.xml Edgar Link completed
mux-20210630xex31d1.htm Edgar Link pending
mux-20210630xex31d2.htm Edgar Link pending
mux-20210630xex32.htm Edgar Link pending
mux-20210630xex95.htm Edgar Link pending
mux-20210630_cal.xml Edgar Link unprocessable
mux-20210630_def.xml Edgar Link unprocessable
mux-20210630_lab.xml Edgar Link unprocessable
mux-20210630_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending