2021 Q3 Form 10-Q Financial Statement
#000155837021010222 Filed on August 04, 2021
Income Statement
Concept | 2021 Q3 | 2021 Q2 | 2021 Q1 |
---|---|---|---|
Revenue | $37.13M | $40.71M | $23.74M |
YoY Change | 35.53% | 122.55% | -24.39% |
Cost Of Revenue | $36.79M | $36.65M | $28.73M |
YoY Change | 30.91% | 34.88% | -18.12% |
Gross Profit | $344.0K | $4.059M | -$4.986M |
YoY Change | -149.07% | -145.74% | 35.31% |
Gross Profit Margin | 0.93% | 9.97% | -21.0% |
Selling, General & Admin | $7.480M | $3.657M | $3.880M |
YoY Change | 14.02% | -28.71% | -15.84% |
% of Gross Profit | 2174.42% | 90.1% | |
Research & Development | $6.245M | $6.916M | $2.236M |
YoY Change | 41.29% | 94.82% | -41.0% |
% of Gross Profit | 1815.41% | 170.39% | |
Depreciation & Amortization | $5.396M | $5.346M | $4.660M |
YoY Change | 17.3% | 9.77% | -31.07% |
% of Gross Profit | 1568.6% | 131.71% | |
Operating Expenses | $15.13M | $11.15M | $2.236M |
YoY Change | 26.59% | -0.51% | -75.64% |
Operating Profit | -$17.43M | -$8.947M | -$15.38M |
YoY Change | 73.04% | -57.67% | -84.51% |
Interest Expense | -$4.050M | -$3.906M | -$220.0K |
YoY Change | 94.71% | 175.07% | -77.32% |
% of Operating Profit | |||
Other Income/Expense, Net | -$808.0K | $1.936M | $903.0K |
YoY Change | -657.24% | 50.08% | -196.06% |
Pretax Income | -$18.24M | -$7.011M | -$14.48M |
YoY Change | 83.71% | -64.67% | -85.56% |
Income Tax | -$841.0K | -$1.022M | -$2.015M |
% Of Pretax Income | |||
Net Earnings | -$17.40M | -$5.989M | -$12.47M |
YoY Change | 77.96% | -69.77% | -87.43% |
Net Earnings / Revenue | -46.87% | -14.71% | -52.51% |
Basic Earnings Per Share | -$0.38 | -$0.13 | -$0.03 |
Diluted Earnings Per Share | -$379.0K | -$0.13 | -$0.03 |
COMMON SHARES | |||
Basic Shares Outstanding | 459.2M | 45.92M | 441.8M |
Diluted Shares Outstanding | 45.92M | 45.92M | 441.8M |
Balance Sheet
Concept | 2021 Q3 | 2021 Q2 | 2021 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $64.94M | $44.01M | $47.40M |
YoY Change | 711.77% | 139.18% | 60.14% |
Cash & Equivalents | $63.14M | $42.23M | $47.40M |
Short-Term Investments | $1.798M | $1.777M | |
Other Short-Term Assets | $6.253M | $3.726M | $4.200M |
YoY Change | -38.7% | 14.44% | |
Inventory | $19.25M | $25.43M | $27.91M |
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $92.13M | $74.94M | $81.01M |
YoY Change | 60.09% | 28.77% | 10.8% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $342.7M | $340.4M | $334.9M |
YoY Change | 3.78% | 1.96% | 0.36% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $95.69M | $98.34M | $102.8M |
YoY Change | -12.05% | -7.4% | -4.37% |
Other Assets | $712.0K | $631.0K | $910.0K |
YoY Change | 15.21% | -5.4% | 36.02% |
Total Long-Term Assets | $447.6M | $445.7M | $447.2M |
YoY Change | -0.22% | -0.19% | -0.74% |
TOTAL ASSETS | |||
Total Short-Term Assets | $92.13M | $74.94M | $81.01M |
Total Long-Term Assets | $447.6M | $445.7M | $447.2M |
Total Assets | $539.8M | $520.6M | $528.2M |
YoY Change | 6.64% | 3.15% | 0.87% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $29.29M | $34.56M | $35.50M |
YoY Change | 1.33% | 22.99% | 27.7% |
Accrued Expenses | $3.002M | $2.960M | $2.600M |
YoY Change | 36.45% | 34.55% | 23.81% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $2.000M | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Long-Term Debt Due | $4.000M | ||
YoY Change | |||
Total Short-Term Liabilities | $46.31M | $44.99M | $45.73M |
YoY Change | 28.71% | 37.66% | -4.38% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $44.68M | $48.50M | $48.30M |
YoY Change | -6.92% | 1.46% | 43.75% |
Other Long-Term Liabilities | $2.938M | $2.963M | $3.114M |
YoY Change | -12.69% | -15.0% | -13.6% |
Total Long-Term Liabilities | $2.938M | $2.963M | $3.114M |
YoY Change | -12.69% | -15.0% | -13.6% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $46.31M | $44.99M | $45.73M |
Total Long-Term Liabilities | $2.938M | $2.963M | $3.114M |
Total Liabilities | $128.9M | $132.6M | $134.4M |
YoY Change | 2.82% | 8.72% | 9.13% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$1.219B | -$1.202B | -$1.196B |
YoY Change | 5.12% | 4.5% | 5.8% |
Common Stock | $1.615B | $1.590B | $1.590B |
YoY Change | 4.84% | 3.72% | 3.85% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $396.0M | $388.0M | $393.7M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $539.8M | $520.6M | $528.2M |
YoY Change | 6.64% | 3.15% | 0.87% |
Cashflow Statement
Concept | 2021 Q3 | 2021 Q2 | 2021 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$17.40M | -$5.989M | -$12.47M |
YoY Change | 77.96% | -69.77% | -87.43% |
Depreciation, Depletion And Amortization | $5.396M | $5.346M | $4.660M |
YoY Change | 17.3% | 9.77% | -31.07% |
Cash From Operating Activities | -$11.00M | $2.067M | -$10.14M |
YoY Change | 112.82% | -125.24% | -14.82% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$8.111M | -$10.28M | -$10.09M |
YoY Change | 913.87% | 242.73% | 83.45% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $3.073M | $4.980M |
YoY Change | -100.0% | 540.21% | 4427.27% |
Cash From Investing Activities | -$8.111M | -$7.219M | -$5.101M |
YoY Change | -5169.37% | 185.34% | -5.38% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $29.88M | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 42.58M | -19.00K | 41.83M |
YoY Change | 359.78% | -96.27% | -8585.4% |
NET CHANGE | |||
Cash From Operating Activities | -11.00M | 2.067M | -10.14M |
Cash From Investing Activities | -8.111M | -7.219M | -5.101M |
Cash From Financing Activities | 42.58M | -19.00K | 41.83M |
Net Change In Cash | 23.46M | -5.171M | 26.59M |
YoY Change | 452.05% | -53.95% | -250.41% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$11.00M | $2.067M | -$10.14M |
Capital Expenditures | -$8.111M | -$10.28M | -$10.09M |
Free Cash Flow | -$2.892M | $12.35M | -$53.00K |
YoY Change | -33.82% | -337.94% | -99.17% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2021 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000314203 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
CY2021Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
459188000 | |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
416587000 | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2021-06-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-33190 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
MCEWEN MINING INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
CO | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
84-0796160 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
150 King Street West | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 2800 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Toronto | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
ON | ||
dei |
Entity Address Country
EntityAddressCountry
|
CA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
M5H 1J9 | ||
dei |
City Area Code
CityAreaCode
|
866 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
441-0690 | ||
CY2020Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
621000 | |
CY2020Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-21134000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-24331000 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2021Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
459187391 | |
CY2021Q2 | us-gaap |
Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
|
5515000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-120479000 | ||
dei |
Security12b Title
Security12bTitle
|
Common stock, no par value | ||
dei |
Trading Symbol
TradingSymbol
|
MUX | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
CY2021Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1859000 | |
CY2020Q2 | us-gaap |
Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
|
4812000 | |
us-gaap |
Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
|
10652000 | ||
us-gaap |
Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
|
11510000 | ||
CY2021Q2 | us-gaap |
Gross Profit
GrossProfit
|
4059000 | |
CY2020Q2 | us-gaap |
Gross Profit
GrossProfit
|
-8875000 | |
us-gaap |
Gross Profit
GrossProfit
|
-927000 | ||
us-gaap |
Gross Profit
GrossProfit
|
-12560000 | ||
CY2021Q2 | mux |
Advanced Project Cost
AdvancedProjectCost
|
823000 | |
CY2020Q2 | mux |
Advanced Project Cost
AdvancedProjectCost
|
2887000 | |
mux |
Advanced Project Cost
AdvancedProjectCost
|
2622000 | ||
mux |
Advanced Project Cost
AdvancedProjectCost
|
5437000 | ||
CY2021Q2 | us-gaap |
Exploration Costs
ExplorationCosts
|
6916000 | |
CY2020Q2 | us-gaap |
Exploration Costs
ExplorationCosts
|
3548000 | |
us-gaap |
Exploration Costs
ExplorationCosts
|
11872000 | ||
us-gaap |
Exploration Costs
ExplorationCosts
|
7338000 | ||
CY2021Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2834000 | |
CY2020Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2240000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4917000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4304000 | ||
CY2021Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-1853000 | |
CY2020Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-1045000 | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-2427000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-3721000 | ||
CY2021Q2 | us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
75000 | |
CY2020Q2 | us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
114000 | |
us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
150000 | ||
us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
229000 | ||
CY2021Q2 | mux |
Asset Retirement Obligation Reclamation Gross
AssetRetirementObligationReclamationGross
|
505000 | |
CY2020Q2 | mux |
Asset Retirement Obligation Reclamation Gross
AssetRetirementObligationReclamationGross
|
457000 | |
mux |
Asset Retirement Obligation Reclamation Gross
AssetRetirementObligationReclamationGross
|
1416000 | ||
mux |
Asset Retirement Obligation Reclamation Gross
AssetRetirementObligationReclamationGross
|
1117000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
83805000 | ||
CY2020Q2 | us-gaap |
Other Nonrecurring Expense
OtherNonrecurringExpense
|
1968000 | |
us-gaap |
Other Nonrecurring Expense
OtherNonrecurringExpense
|
1968000 | ||
CY2021Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
13006000 | |
CY2020Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
12259000 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
23404000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
107919000 | ||
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-8947000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
5207000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
3981000 | ||
CY2021Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1936000 | |
CY2020Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1290000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
2839000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
350000 | ||
CY2020Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1754000 | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-2368000 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-3631000 | ||
CY2021Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
3795000 | |
CY2020Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
3044000 | |
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-7011000 | |
CY2020Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-19844000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-21492000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-120129000 | ||
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1022000 | |
CY2020Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-30000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-3037000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1124000 | ||
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5989000 | |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-19814000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-18455000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-119005000 | ||
CY2021Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.01 | |
CY2020Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.05 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.04 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.30 | ||
CY2021Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
459187000 | |
CY2020Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
400513000 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
450539000 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
400442000 | ||
CY2021Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
42232000 | |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
20843000 | |
CY2021Q2 | us-gaap |
Equity Securities Fv Ni
EquitySecuritiesFvNi
|
1777000 | |
CY2021Q2 | mux |
Receivables Other Assets Net Current
ReceivablesOtherAssetsNetCurrent
|
5502000 | |
CY2020Q4 | mux |
Receivables Other Assets Net Current
ReceivablesOtherAssetsNetCurrent
|
5690000 | |
CY2021Q2 | us-gaap |
Inventory Net
InventoryNet
|
25430000 | |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
26964000 | |
CY2021Q2 | us-gaap |
Assets Current
AssetsCurrent
|
74941000 | |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
53497000 | |
CY2021Q2 | mux |
Mineral Property Interests And Plant And Equipment Net
MineralPropertyInterestsAndPlantAndEquipmentNet
|
340353000 | |
CY2020Q4 | mux |
Mineral Property Interests And Plant And Equipment Net
MineralPropertyInterestsAndPlantAndEquipmentNet
|
329112000 | |
CY2021Q2 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
98338000 | |
CY2020Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
108326000 | |
CY2021Q2 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
2716000 | |
CY2020Q4 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
4785000 | |
CY2021Q2 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
3625000 | |
CY2020Q4 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
3595000 | |
CY2021Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
631000 | |
CY2021Q2 | us-gaap |
Assets
Assets
|
520604000 | |
CY2020Q4 | us-gaap |
Assets
Assets
|
499936000 | |
CY2021Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
34561000 | |
CY2020Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
36055000 | |
CY2021Q2 | mux |
Flow Through Share Premium Current
FlowThroughSharePremiumCurrent
|
2581000 | |
CY2021Q2 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
4883000 | |
CY2020Q4 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
3232000 | |
CY2020Q4 | mux |
Flow Through Share Premium Current
FlowThroughSharePremiumCurrent
|
3827000 | |
CY2021Q2 | mux |
Lease Liability Current
LeaseLiabilityCurrent
|
2960000 | |
CY2020Q4 | mux |
Lease Liability Current
LeaseLiabilityCurrent
|
2440000 | |
CY2021Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
44985000 | |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
45554000 | |
CY2021Q2 | mux |
Lease Liability Non Current
LeaseLiabilityNonCurrent
|
2849000 | |
CY2020Q4 | mux |
Lease Liability Non Current
LeaseLiabilityNonCurrent
|
3056000 | |
CY2021Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
24250000 | |
CY2020Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
24080000 | |
CY2021Q2 | us-gaap |
Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
|
24250000 | |
CY2020Q4 | us-gaap |
Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
|
24080000 | |
CY2021Q2 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
30001000 | |
CY2020Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
30768000 | |
CY2021Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2963000 | |
CY2020Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3257000 | |
CY2021Q2 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
3334000 | |
CY2020Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
3813000 | |
CY2021Q2 | us-gaap |
Liabilities
Liabilities
|
132632000 | |
CY2020Q4 | us-gaap |
Liabilities
Liabilities
|
134608000 | |
CY2021Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
459188000 | |
CY2020Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
416587000 | |
CY2021Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
1589975000 | |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1548876000 | |
CY2021Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1202003000 | |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1183548000 | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
387972000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
365328000 | |
CY2021Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
520604000 | |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
499936000 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
400438000 | |
CY2020Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
213000 | |
CY2020Q2 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
1875000 | |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-19814000 | |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
382712000 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
393749000 | |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
212000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5989000 | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
387972000 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
499479000 | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
302000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
61000 | ||
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
1875000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-119005000 | ||
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
382712000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
365328000 | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
439000 | ||
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
29875000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-18455000 | ||
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
387972000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-18455000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-119005000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
83805000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-2427000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-3721000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
2270000 | ||
mux |
Mineral Property Interests And Asset Retirement Obligations Amortization
MineralPropertyInterestsAndAssetRetirementObligationsAmortization
|
10006000 | ||
mux |
Mineral Property Interests And Asset Retirement Obligations Amortization
MineralPropertyInterestsAndAssetRetirementObligationsAmortization
|
11629000 | ||
us-gaap |
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
|
-620000 | ||
mux |
Unrealized Foreign Exchange Gain Loss Asset Retirement Obligations
UnrealizedForeignExchangeGainLossAssetRetirementObligations
|
-334000 | ||
mux |
Unrealized Foreign Exchange Gain Loss Asset Retirement Obligations
UnrealizedForeignExchangeGainLossAssetRetirementObligations
|
969000 | ||
us-gaap |
Income Tax Credits And Adjustments
IncomeTaxCreditsAndAdjustments
|
-3037000 | ||
us-gaap |
Income Tax Credits And Adjustments
IncomeTaxCreditsAndAdjustments
|
-1124000 | ||
us-gaap |
Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
|
439000 | ||
us-gaap |
Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
|
302000 | ||
us-gaap |
Accretion Expense Including Asset Retirement Obligations
AccretionExpenseIncludingAssetRetirementObligations
|
1416000 | ||
us-gaap |
Accretion Expense Including Asset Retirement Obligations
AccretionExpenseIncludingAssetRetirementObligations
|
666000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-3647000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-6705000 | ||
us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
-2580000 | ||
us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
-6449000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-8073000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-20099000 | ||
us-gaap |
Payments To Acquire Mining Assets
PaymentsToAcquireMiningAssets
|
20372000 | ||
us-gaap |
Payments To Acquire Mining Assets
PaymentsToAcquireMiningAssets
|
8503000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
492000 | ||
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
305000 | ||
us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
7561000 | ||
us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
282000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-12319000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-7916000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
29875000 | ||
mux |
Proceeds From Issuance Of Flow Through Common Stock
ProceedsFromIssuanceOfFlowThroughCommonStock
|
11966000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
61000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
30000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
1057000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
41811000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-996000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
969000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
21419000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-28042000 | ||
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
24438000 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
46500000 | |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
45857000 | |
CY2020Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
18458000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
2449000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
2570000 | ||
us-gaap |
Interest Income Other
InterestIncomeOther
|
13000 | ||
us-gaap |
Interest Income Other
InterestIncomeOther
|
151000 | ||
CY2021Q2 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
2436000 | |
CY2020Q2 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
2419000 | |
mux |
Ownership Percentage
OwnershipPercentage
|
1 | ||
CY2021Q2 | us-gaap |
Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
|
5515000 | |
CY2021Q2 | us-gaap |
Gross Profit
GrossProfit
|
4059000 | |
CY2021Q2 | mux |
Advanced Project Cost
AdvancedProjectCost
|
823000 | |
CY2021Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-1853000 | |
CY2021Q2 | mux |
Segment Operating Income Loss
SegmentOperatingIncomeLoss
|
-5533000 | |
CY2021Q2 | mux |
General And Administrative And Other Expense
GeneralAndAdministrativeAndOtherExpense
|
1478000 | |
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-7011000 | |
CY2021Q2 | mux |
Payments To Acquire Property Plant And Equipment And Acquire Mining Assets
PaymentsToAcquirePropertyPlantAndEquipmentAndAcquireMiningAssets
|
11128000 | |
us-gaap |
Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
|
10652000 | ||
us-gaap |
Gross Profit
GrossProfit
|
-927000 | ||
mux |
Advanced Project Cost
AdvancedProjectCost
|
2622000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-2427000 | ||
mux |
Segment Operating Income Loss
SegmentOperatingIncomeLoss
|
-17848000 | ||
mux |
General And Administrative And Other Expense
GeneralAndAdministrativeAndOtherExpense
|
3644000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-21492000 | ||
mux |
Payments To Acquire Property Plant And Equipment And Acquire Mining Assets
PaymentsToAcquirePropertyPlantAndEquipmentAndAcquireMiningAssets
|
21452000 | ||
CY2020Q2 | us-gaap |
Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
|
4812000 | |
CY2020Q2 | us-gaap |
Gross Profit
GrossProfit
|
-8875000 | |
CY2020Q2 | mux |
Advanced Project Cost
AdvancedProjectCost
|
2887000 | |
CY2020Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-1045000 | |
CY2020Q2 | us-gaap |
Other Nonrecurring Expense
OtherNonrecurringExpense
|
1968000 | |
CY2020Q2 | mux |
Segment Operating Income Loss
SegmentOperatingIncomeLoss
|
-18323000 | |
CY2020Q2 | mux |
General And Administrative And Other Expense
GeneralAndAdministrativeAndOtherExpense
|
1521000 | |
CY2020Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-19844000 | |
CY2020Q2 | mux |
Payments To Acquire Property Plant And Equipment And Acquire Mining Assets
PaymentsToAcquirePropertyPlantAndEquipmentAndAcquireMiningAssets
|
3010000 | |
us-gaap |
Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
|
11510000 | ||
CY2021Q2 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
445663000 | |
CY2020Q4 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
445624000 | |
us-gaap |
Gross Profit
GrossProfit
|
-12560000 | ||
mux |
Advanced Project Cost
AdvancedProjectCost
|
5437000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
83805000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-3721000 | ||
us-gaap |
Other Nonrecurring Expense
OtherNonrecurringExpense
|
1968000 | ||
mux |
Segment Operating Income Loss
SegmentOperatingIncomeLoss
|
-114829000 | ||
mux |
General And Administrative And Other Expense
GeneralAndAdministrativeAndOtherExpense
|
5300000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-120129000 | ||
mux |
Payments To Acquire Property Plant And Equipment And Acquire Mining Assets
PaymentsToAcquirePropertyPlantAndEquipmentAndAcquireMiningAssets
|
8546000 | ||
CY2021Q2 | us-gaap |
Revenues
Revenues
|
40706000 | |
CY2020Q2 | us-gaap |
Revenues
Revenues
|
18291000 | |
us-gaap |
Revenues
Revenues
|
64446000 | ||
us-gaap |
Revenues
Revenues
|
49691000 | ||
CY2021Q2 | mux |
Unusual Or Infrequent Item Relief
UnusualOrInfrequentItemRelief
|
1725000 | |
CY2020Q2 | mux |
Unusual Or Infrequent Item Relief
UnusualOrInfrequentItemRelief
|
2691000 | |
mux |
Unusual Or Infrequent Item Relief
UnusualOrInfrequentItemRelief
|
2836000 | ||
mux |
Unusual Or Infrequent Item Relief
UnusualOrInfrequentItemRelief
|
2691000 | ||
CY2020Q2 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
279000 | |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-619000 | ||
CY2021Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-194000 | |
CY2020Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
60000 | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
97000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
1868000 | ||
CY2021Q2 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
2264000 | |
CY2020Q2 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
14000 | |
mux |
Subsidiary Percentage
SubsidiaryPercentage
|
1 | ||
CY2021Q2 | us-gaap |
Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
|
0.49 | |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
2274000 | ||
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
41000 | ||
CY2021Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
3795000 | |
CY2020Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
3044000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
5207000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
3981000 | ||
CY2021Q2 | mux |
Unusual Or Infrequent Item Relief
UnusualOrInfrequentItemRelief
|
1700000 | |
mux |
Unusual Or Infrequent Item Relief
UnusualOrInfrequentItemRelief
|
2800000 | ||
CY2020Q2 | mux |
Unusual Or Infrequent Item Relief
UnusualOrInfrequentItemRelief
|
2700000 | |
mux |
Unusual Or Infrequent Item Relief
UnusualOrInfrequentItemRelief
|
2700000 | ||
CY2021Q2 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
2300000 | |
CY2021Q2 | mux |
Number Of Projects Sold
NumberOfProjectsSold
|
2 | |
mux |
Payments To Acquire Available For Sale And Trading Securities
PaymentsToAcquireAvailableForSaleAndTradingSecurities
|
1777000 | ||
CY2021Q2 | us-gaap |
Equity Securities Fv Ni
EquitySecuritiesFvNi
|
1777000 | |
CY2021Q2 | us-gaap |
Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
|
1776000 | |
CY2020Q4 | us-gaap |
Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
|
1810000 | |
CY2021Q2 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
3726000 | |
CY2020Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
3880000 | |
CY2021Q2 | mux |
Receivables Other Assets Net Current
ReceivablesOtherAssetsNetCurrent
|
5502000 | |
CY2020Q4 | mux |
Receivables Other Assets Net Current
ReceivablesOtherAssetsNetCurrent
|
5690000 | |
mux |
Value Added Tax Collected
ValueAddedTaxCollected
|
1000000.0 | ||
mux |
Value Added Tax Collected
ValueAddedTaxCollected
|
500000 | ||
CY2021Q2 | mux |
Inventory Ore On Leach Pads Net Of Reserves
InventoryOreOnLeachPadsNetOfReserves
|
12758000 | |
CY2020Q4 | mux |
Inventory Ore On Leach Pads Net Of Reserves
InventoryOreOnLeachPadsNetOfReserves
|
21003000 | |
CY2021Q2 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
6098000 | |
CY2020Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
3922000 | |
CY2021Q2 | mux |
Inventory Ore Stockpiles Net Of Reserves
InventoryOreStockpilesNetOfReserves
|
2736000 | |
CY2020Q4 | mux |
Inventory Ore Stockpiles Net Of Reserves
InventoryOreStockpilesNetOfReserves
|
635000 | |
CY2021Q2 | mux |
Inventory Precious Metals Net Of Reserves
InventoryPreciousMetalsNetOfReserves
|
1696000 | |
CY2020Q4 | mux |
Inventory Precious Metals Net Of Reserves
InventoryPreciousMetalsNetOfReserves
|
1344000 | |
CY2021Q2 | us-gaap |
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
|
4858000 | |
CY2020Q4 | us-gaap |
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
|
4845000 | |
CY2021Q2 | us-gaap |
Inventory Gross
InventoryGross
|
28146000 | |
CY2020Q4 | us-gaap |
Inventory Gross
InventoryGross
|
31749000 | |
CY2021Q2 | us-gaap |
Inventory Net
InventoryNet
|
25430000 | |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
26964000 | |
CY2021Q2 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
2716000 | |
CY2020Q4 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
4785000 | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
83800000 | ||
mux |
Subsidiary Percentage
SubsidiaryPercentage
|
1 | ||
CY2020Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
34000000 | |
CY2019Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
32201000 | |
us-gaap |
Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
|
866000 | ||
CY2020 | us-gaap |
Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
|
267000 | |
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
991000 | ||
CY2020 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
1901000 | |
us-gaap |
Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
|
425000 | ||
CY2020 | us-gaap |
Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
|
-54000 | |
us-gaap |
Asset Retirement Obligation Foreign Currency Translation Gain Loss
AssetRetirementObligationForeignCurrencyTranslationGainLoss
|
334000 | ||
CY2020 | us-gaap |
Asset Retirement Obligation Foreign Currency Translation Gain Loss
AssetRetirementObligationForeignCurrencyTranslationGainLoss
|
219000 | |
CY2021Q2 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
34884000 | |
CY2020Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
34000000 | |
CY2021Q2 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
4883000 | |
CY2020Q4 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
3232000 | |
CY2021Q2 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
30001000 | |
CY2020Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
30768000 | |
mux |
Reclamation Adjustments
ReclamationAdjustments
|
425000 | ||
mux |
Reclamation Adjustments
ReclamationAdjustments
|
203000 | ||
CY2021Q2 | us-gaap |
Accretion Expense
AccretionExpense
|
505000 | |
CY2020Q2 | us-gaap |
Accretion Expense
AccretionExpense
|
457000 | |
us-gaap |
Accretion Expense
AccretionExpense
|
991000 | ||
us-gaap |
Accretion Expense
AccretionExpense
|
914000 | ||
CY2021Q2 | mux |
Reclamation And Remediation Expense
ReclamationAndRemediationExpense
|
505000 | |
CY2020Q2 | mux |
Reclamation And Remediation Expense
ReclamationAndRemediationExpense
|
457000 | |
mux |
Reclamation And Remediation Expense
ReclamationAndRemediationExpense
|
1416000 | ||
mux |
Reclamation And Remediation Expense
ReclamationAndRemediationExpense
|
1117000 | ||
CY2021Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | |
CY2021Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
675000000 | |
CY2021Q2 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
12500000 | |
CY2021Q2 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
30000000.0 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Maximum Number Of Shares Per Employee
ShareBasedCompensationArrangementByShareBasedPaymentAwardMaximumNumberOfSharesPerEmployee
|
500000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
5716150 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
4963516 | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
60000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
100000 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
1.06 | ||
CY2021Q2 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
48500000 | |
CY2020Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
48200000 | |
CY2021Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
42232000 | |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
20843000 | |
CY2021Q2 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
3625000 | |
CY2020Q4 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
3595000 | |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
45857000 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
24438000 |