|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$94.98M
-2.0%
YoY
|
-$96.92M
16.99%
YoY
|
-$82.84M
56.04%
YoY
|
-$53.09M
22.9%
YoY
|
-$43.20M
216.95%
YoY
|
| Depreciation, Depletion And Amortization |
$5.824M
-15.84%
YoY
|
$6.920M
-12.0%
YoY
|
$7.864M
250.13%
YoY
|
$2.246M
53.42%
YoY
|
$1.464M
52.5%
YoY
|
| Cash From Operating Activities |
-$58.72M
-14.33%
YoY
|
-$68.54M
2.16%
YoY
|
-$67.09M
76.46%
YoY
|
-$38.02M
29.3%
YoY
|
-$29.40M
82.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$679.0K
81.55%
YoY
|
$374.0K
-80.67%
YoY
|
$1.935M
-55.61%
YoY
|
$4.359M
-274.85%
YoY
|
-$2.493M
523.25%
YoY
|
| Acquisitions |
N/A
N/A
|
$6.300M
-43.92%
YoY
|
$11.23M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Other Investing Activities |
-$23.97M
-886.9%
YoY
|
$3.046M
-87.18%
YoY
|
$23.76M
-170.47%
YoY
|
-$33.71M
2.71%
YoY
|
-$32.83M
-6293.4%
YoY
|
| Cash From Investing Activities |
-$24.65M
-1022.46%
YoY
|
$2.672M
-87.76%
YoY
|
$21.82M
-157.32%
YoY
|
-$38.07M
7.8%
YoY
|
-$35.32M
-29531.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$77.37M
122.67%
YoY
|
$34.75M
-51.93%
YoY
|
$72.28M
416.35%
YoY
|
$14.00M
-88.61%
YoY
|
$122.9M
402.93%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
N/A
|
$392.0K
-19.67%
YoY
|
$488.0K
N/A
|
| Cash From Financing Activities |
$60.87M
-16.49%
YoY
|
$72.89M
0.62%
YoY
|
$72.44M
406.31%
YoY
|
$14.31M
-89.09%
YoY
|
$131.2M
386.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$58.72M
-14.33%
YoY
|
-$68.54M
2.16%
YoY
|
-$67.09M
76.46%
YoY
|
-$38.02M
29.3%
YoY
|
-$29.40M
82.86%
YoY
|
| Cash From Investing Activities |
-$24.65M
-1022.46%
YoY
|
$2.672M
-87.76%
YoY
|
$21.82M
-157.32%
YoY
|
-$38.07M
7.8%
YoY
|
-$35.32M
-29531.67%
YoY
|
| Cash From Financing Activities |
$60.87M
-16.49%
YoY
|
$72.89M
0.62%
YoY
|
$72.44M
406.31%
YoY
|
$14.31M
-89.09%
YoY
|
$131.2M
386.15%
YoY
|
| Net Change In Cash |
-$22.50M
-420.41%
YoY
|
$7.022M
-74.16%
YoY
|
$27.17M
-143.98%
YoY
|
-$61.79M
-192.99%
YoY
|
$66.44M
502.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$58.72M
-14.33%
YoY
|
-$68.54M
2.16%
YoY
|
-$67.09M
76.46%
YoY
|
-$38.02M
29.3%
YoY
|
-$29.40M
82.86%
YoY
|
| Capital Expenditures |
$679.0K
81.55%
YoY
|
$374.0K
-80.67%
YoY
|
$1.935M
-55.61%
YoY
|
$4.359M
-274.85%
YoY
|
-$2.493M
523.25%
YoY
|
| Free Cash Flow |
-$59.40M
-13.81%
YoY
|
-$68.91M
-0.16%
YoY
|
-$69.03M
62.88%
YoY
|
-$42.38M
57.47%
YoY
|
-$26.91M
71.63%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$25.29M
-12.11%
YoY
|
-$37.76M
21.19%
YoY
|
-$14.22M
-8.38%
YoY
|
-$14.23M
-40.54%
YoY
|
-$28.78M
9.37%
YoY
|
-$31.16M
57.85%
YoY
|
-$15.52M
-33.88%
YoY
|
-$23.93M
16.11%
YoY
|
-$26.31M
38.29%
YoY
|
-$19.74M
46.47%
YoY
|
-$23.47M
82.62%
YoY
|
-$20.61M
51.57%
YoY
|
-$19.03M
44.49%
YoY
|
-$13.48M
6.73%
YoY
|
-$12.85M
36.98%
YoY
|
-$13.60M
-9.12%
YoY
|
-$13.17M
111.36%
YoY
|
-$12.63M
253.64%
YoY
|
-$9.382M
231.52%
YoY
|
| Depreciation, Depletion And Amortization |
$2.368M
68.18%
YoY
|
$1.477M
-11.77%
YoY
|
$400.0K
-33.33%
YoY
|
$300.0K
-50.0%
YoY
|
$1.408M
-21.78%
YoY
|
$1.674M
6.22%
YoY
|
$600.0K
-45.45%
YoY
|
$600.0K
25.26%
YoY
|
$1.800M
-28.68%
YoY
|
$1.576M
91.96%
YoY
|
$1.100M
109.92%
YoY
|
$479.0K
14.59%
YoY
|
$2.524M
422.57%
YoY
|
$821.0K
93.63%
YoY
|
$524.0K
39.73%
YoY
|
$418.0K
14.52%
YoY
|
$483.0K
61.0%
YoY
|
$424.0K
84.35%
YoY
|
$375.0K
56.25%
YoY
|
| Cash From Operating Activities |
-$16.44M
16.63%
YoY
|
-$15.41M
2.32%
YoY
|
-$16.49M
17.01%
YoY
|
-$12.73M
-31.69%
YoY
|
-$14.10M
-32.09%
YoY
|
-$15.06M
-9.18%
YoY
|
-$14.09M
-30.9%
YoY
|
-$18.63M
11.97%
YoY
|
-$20.76M
53.98%
YoY
|
-$16.58M
97.29%
YoY
|
-$20.39M
126.28%
YoY
|
-$16.64M
71.62%
YoY
|
-$13.48M
23.61%
YoY
|
-$8.403M
2.99%
YoY
|
-$9.012M
-9.59%
YoY
|
-$9.697M
43.72%
YoY
|
-$10.91M
140.77%
YoY
|
-$8.159M
92.88%
YoY
|
-$9.968M
186.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$143.0K
44.44%
YoY
|
$244.0K
136.89%
YoY
|
$128.0K
-1522.22%
YoY
|
$208.0K
25.3%
YoY
|
$99.00K
-13.16%
YoY
|
$103.0K
-323.91%
YoY
|
-$9.000K
-101.8%
YoY
|
$166.0K
-80.9%
YoY
|
$114.0K
-81.46%
YoY
|
-$46.00K
-101.96%
YoY
|
$501.0K
-156.36%
YoY
|
$869.0K
-456.15%
YoY
|
$615.0K
-169.57%
YoY
|
$2.342M
-610.24%
YoY
|
-$889.0K
492.67%
YoY
|
-$244.0K
-81.43%
YoY
|
-$884.0K
55.09%
YoY
|
-$459.0K
48.06%
YoY
|
-$150.0K
N/A
|
| Acquisitions |
$33.18M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$3.263M
-70.95%
YoY
|
N/A
|
N/A
|
N/A
|
$11.23M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$9.350M
193.2%
YoY
|
-$17.78M
-369.17%
YoY
|
-$9.266M
-359.26%
YoY
|
-$113.0K
-97.15%
YoY
|
$3.189M
-200.66%
YoY
|
$6.605M
1589.26%
YoY
|
$3.574M
11.83%
YoY
|
-$3.965M
-129.82%
YoY
|
-$3.168M
-146.12%
YoY
|
$391.0K
-108.34%
YoY
|
$3.196M
-159.27%
YoY
|
$13.30M
-257.57%
YoY
|
$6.869M
-145.2%
YoY
|
-$4.688M
-85.72%
YoY
|
-$5.392M
N/A
|
-$8.438M
N/A
|
-$15.20M
N/A
|
-$32.83M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$9.207M
197.96%
YoY
|
-$18.02M
-377.19%
YoY
|
-$9.394M
-362.18%
YoY
|
-$321.0K
-92.23%
YoY
|
$3.090M
-194.15%
YoY
|
$6.502M
1387.87%
YoY
|
$3.583M
32.46%
YoY
|
-$4.131M
-133.24%
YoY
|
-$3.282M
-152.48%
YoY
|
$437.0K
-106.22%
YoY
|
$2.705M
-143.07%
YoY
|
$12.43M
-243.14%
YoY
|
$6.254M
-138.89%
YoY
|
-$7.030M
-78.88%
YoY
|
-$6.281M
4087.33%
YoY
|
-$8.682M
560.73%
YoY
|
-$16.08M
2721.05%
YoY
|
-$33.28M
10636.77%
YoY
|
-$150.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$311.0K
-96.21%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.207M
-60.84%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.96M
65.12%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.69M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$28.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$5.500M
N/A
|
$5.500M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$294.0K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$21.04M
156.43%
YoY
|
-$6.889M
-114.74%
YoY
|
$24.48M
-153068.75%
YoY
|
$35.08M
580.73%
YoY
|
$8.205M
-60.96%
YoY
|
$46.74M
300.3%
YoY
|
-$16.00K
-100.34%
YoY
|
$5.153M
-88.11%
YoY
|
$21.02M
65.69%
YoY
|
$11.68M
-16.56%
YoY
|
$4.743M
1450.0%
YoY
|
$43.34M
74617.24%
YoY
|
$12.69M
-25987.76%
YoY
|
$13.99M
-3706.19%
YoY
|
$306.0K
-974.29%
YoY
|
$58.00K
-99.91%
YoY
|
-$49.00K
-100.08%
YoY
|
-$388.0K
-102.37%
YoY
|
-$35.00K
-105.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$16.44M
16.63%
YoY
|
-$15.41M
2.32%
YoY
|
-$16.49M
17.01%
YoY
|
-$12.73M
-31.69%
YoY
|
-$14.10M
-32.09%
YoY
|
-$15.06M
-9.18%
YoY
|
-$14.09M
-30.9%
YoY
|
-$18.63M
11.97%
YoY
|
-$20.76M
53.98%
YoY
|
-$16.58M
97.29%
YoY
|
-$20.39M
126.28%
YoY
|
-$16.64M
71.62%
YoY
|
-$13.48M
23.61%
YoY
|
-$8.403M
2.99%
YoY
|
-$9.012M
-9.59%
YoY
|
-$9.697M
43.72%
YoY
|
-$10.91M
140.77%
YoY
|
-$8.159M
92.88%
YoY
|
-$9.968M
186.44%
YoY
|
| Cash From Investing Activities |
$9.207M
197.96%
YoY
|
-$18.02M
-377.19%
YoY
|
-$9.394M
-362.18%
YoY
|
-$321.0K
-92.23%
YoY
|
$3.090M
-194.15%
YoY
|
$6.502M
1387.87%
YoY
|
$3.583M
32.46%
YoY
|
-$4.131M
-133.24%
YoY
|
-$3.282M
-152.48%
YoY
|
$437.0K
-106.22%
YoY
|
$2.705M
-143.07%
YoY
|
$12.43M
-243.14%
YoY
|
$6.254M
-138.89%
YoY
|
-$7.030M
-78.88%
YoY
|
-$6.281M
4087.33%
YoY
|
-$8.682M
560.73%
YoY
|
-$16.08M
2721.05%
YoY
|
-$33.28M
10636.77%
YoY
|
-$150.0K
N/A
|
| Cash From Financing Activities |
$21.04M
156.43%
YoY
|
-$6.889M
-114.74%
YoY
|
$24.48M
-153068.75%
YoY
|
$35.08M
580.73%
YoY
|
$8.205M
-60.96%
YoY
|
$46.74M
300.3%
YoY
|
-$16.00K
-100.34%
YoY
|
$5.153M
-88.11%
YoY
|
$21.02M
65.69%
YoY
|
$11.68M
-16.56%
YoY
|
$4.743M
1450.0%
YoY
|
$43.34M
74617.24%
YoY
|
$12.69M
-25987.76%
YoY
|
$13.99M
-3706.19%
YoY
|
$306.0K
-974.29%
YoY
|
$58.00K
-99.91%
YoY
|
-$49.00K
-100.08%
YoY
|
-$388.0K
-102.37%
YoY
|
-$35.00K
-105.0%
YoY
|
| Net Change In Cash |
$13.80M
-592.47%
YoY
|
-$40.32M
-205.59%
YoY
|
-$1.407M
-86.63%
YoY
|
$22.03M
-225.07%
YoY
|
-$2.803M
-7.28%
YoY
|
$38.18M
-954.93%
YoY
|
-$10.52M
-18.7%
YoY
|
-$17.61M
-145.02%
YoY
|
-$3.023M
-155.4%
YoY
|
-$4.466M
209.92%
YoY
|
-$12.94M
-13.63%
YoY
|
$39.12M
-313.53%
YoY
|
$5.457M
-120.18%
YoY
|
-$1.441M
-96.56%
YoY
|
-$14.99M
47.61%
YoY
|
-$18.32M
-130.56%
YoY
|
-$27.04M
-146.24%
YoY
|
-$41.83M
-453.6%
YoY
|
-$10.15M
265.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.44M
16.63%
YoY
|
-$15.41M
2.32%
YoY
|
-$16.49M
17.01%
YoY
|
-$12.73M
-31.69%
YoY
|
-$14.10M
-32.09%
YoY
|
-$15.06M
-9.18%
YoY
|
-$14.09M
-30.9%
YoY
|
-$18.63M
11.97%
YoY
|
-$20.76M
53.98%
YoY
|
-$16.58M
97.29%
YoY
|
-$20.39M
126.28%
YoY
|
-$16.64M
71.62%
YoY
|
-$13.48M
23.61%
YoY
|
-$8.403M
2.99%
YoY
|
-$9.012M
-9.59%
YoY
|
-$9.697M
43.72%
YoY
|
-$10.91M
140.77%
YoY
|
-$8.159M
92.88%
YoY
|
-$9.968M
186.44%
YoY
|
| Capital Expenditures |
$143.0K
44.44%
YoY
|
$244.0K
136.89%
YoY
|
$128.0K
-1522.22%
YoY
|
$208.0K
25.3%
YoY
|
$99.00K
-13.16%
YoY
|
$103.0K
-323.91%
YoY
|
-$9.000K
-101.8%
YoY
|
$166.0K
-80.9%
YoY
|
$114.0K
-81.46%
YoY
|
-$46.00K
-101.96%
YoY
|
$501.0K
-156.36%
YoY
|
$869.0K
-456.15%
YoY
|
$615.0K
-169.57%
YoY
|
$2.342M
-610.24%
YoY
|
-$889.0K
492.67%
YoY
|
-$244.0K
-81.43%
YoY
|
-$884.0K
55.09%
YoY
|
-$459.0K
48.06%
YoY
|
-$150.0K
N/A
|
| Free Cash Flow |
-$16.59M
16.83%
YoY
|
-$15.65M
3.23%
YoY
|
-$16.62M
17.99%
YoY
|
-$12.94M
-31.19%
YoY
|
-$14.20M
-31.98%
YoY
|
-$15.16M
-8.31%
YoY
|
-$14.08M
-32.6%
YoY
|
-$18.80M
7.36%
YoY
|
-$20.87M
48.07%
YoY
|
-$16.53M
53.86%
YoY
|
-$20.89M
157.21%
YoY
|
-$17.51M
85.24%
YoY
|
-$14.10M
40.65%
YoY
|
-$10.74M
39.55%
YoY
|
-$8.123M
-17.26%
YoY
|
-$9.453M
73.99%
YoY
|
-$10.02M
153.11%
YoY
|
-$7.700M
96.43%
YoY
|
-$9.818M
182.13%
YoY
|
Loading...