|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.607M
-68.7%
YoY
|
-$11.52M
-54.74%
YoY
|
-$25.46M
4402.09%
YoY
|
-$565.5K
-97.48%
YoY
|
-$22.43M
1973.72%
YoY
|
| Depreciation, Depletion And Amortization |
$31.91K
-98.87%
YoY
|
$2.835M
-21.19%
YoY
|
$3.597M
2555.85%
YoY
|
$135.5K
-66.87%
YoY
|
$408.8K
-28.93%
YoY
|
| Cash From Operating Activities |
-$848.5K
-79.45%
YoY
|
-$4.129M
20.44%
YoY
|
-$3.428M
-6281.51%
YoY
|
$55.46K
-103.54%
YoY
|
-$1.568M
133.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.242K
28.85%
YoY
|
$1.740K
N/A
|
$0.00
-100.0%
YoY
|
$73.58K
-102.24%
YoY
|
-$3.291M
2568.3%
YoY
|
| Acquisitions |
$250.0K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.421M
-65.95%
YoY
|
$4.173M
28.58%
YoY
|
$3.246M
-247.93%
YoY
|
-$2.194M
-62.35%
YoY
|
-$5.827M
-1806.05%
YoY
|
| Cash From Investing Activities |
$1.192M
-71.43%
YoY
|
$4.172M
28.53%
YoY
|
$3.246M
-243.13%
YoY
|
-$2.268M
-75.13%
YoY
|
-$9.118M
-4279.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$12.26M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$243.2K
386.3%
YoY
|
-$50.00K
-108.27%
YoY
|
$604.9K
-95.27%
YoY
|
$12.78M
3006.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$848.5K
-79.45%
YoY
|
-$4.129M
20.44%
YoY
|
-$3.428M
-6281.51%
YoY
|
$55.46K
-103.54%
YoY
|
-$1.568M
133.6%
YoY
|
| Cash From Investing Activities |
$1.192M
-71.43%
YoY
|
$4.172M
28.53%
YoY
|
$3.246M
-243.13%
YoY
|
-$2.268M
-75.13%
YoY
|
-$9.118M
-4279.0%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$243.2K
386.3%
YoY
|
-$50.00K
-108.27%
YoY
|
$604.9K
-95.27%
YoY
|
$12.78M
3006.58%
YoY
|
| Net Change In Cash |
$343.5K
-271.59%
YoY
|
-$200.2K
-13.82%
YoY
|
-$232.3K
-85.55%
YoY
|
-$1.607M
-176.87%
YoY
|
$2.091M
-5122.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$848.5K
-79.45%
YoY
|
-$4.129M
20.44%
YoY
|
-$3.428M
-6281.51%
YoY
|
$55.46K
-103.54%
YoY
|
-$1.568M
133.6%
YoY
|
| Capital Expenditures |
$2.242K
28.85%
YoY
|
$1.740K
N/A
|
$0.00
-100.0%
YoY
|
$73.58K
-102.24%
YoY
|
-$3.291M
2568.3%
YoY
|
| Free Cash Flow |
-$850.8K
-79.4%
YoY
|
-$4.130M
20.49%
YoY
|
-$3.428M
18818.1%
YoY
|
-$18.12K
-101.05%
YoY
|
$1.724M
-414.67%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$240.2K
-59.19%
YoY
|
-$287.5K
-57.34%
YoY
|
-$651.9K
-47.57%
YoY
|
-$1.129M
-52.62%
YoY
|
-$588.6K
-298.0%
YoY
|
-$673.9K
90.19%
YoY
|
-$1.243M
-86.24%
YoY
|
-$2.382M
-89.34%
YoY
|
$297.3K
-116.83%
YoY
|
-$354.3K
-53.6%
YoY
|
-$9.035M
1048.96%
YoY
|
-$22.35M
1588.35%
YoY
|
-$1.767M
2287.16%
YoY
|
-$763.6K
48.2%
YoY
|
-$786.4K
-158.36%
YoY
|
-$1.324M
-74.82%
YoY
|
-$74.01K
-99.55%
YoY
|
-$515.3K
157.52%
YoY
|
$1.347M
-446.59%
YoY
|
| Depreciation, Depletion And Amortization |
$8.572K
-95.89%
YoY
|
$8.571K
-97.92%
YoY
|
$8.307K
-98.28%
YoY
|
-$1.076M
-262.25%
YoY
|
$208.7K
-69.86%
YoY
|
$412.0K
-44.75%
YoY
|
$483.7K
-34.06%
YoY
|
$663.3K
-49.21%
YoY
|
$692.7K
-52.85%
YoY
|
$745.7K
91.26%
YoY
|
$733.6K
69.72%
YoY
|
$1.306M
175.05%
YoY
|
$1.469M
252.06%
YoY
|
$389.9K
-8.05%
YoY
|
$432.2K
43.66%
YoY
|
$474.8K
297.89%
YoY
|
$417.3K
273.7%
YoY
|
$424.0K
530.79%
YoY
|
$300.9K
172.1%
YoY
|
| Cash From Operating Activities |
N/A
|
-$85.00K
-60.78%
YoY
|
-$170.8K
-30.26%
YoY
|
-$108.8K
-88.29%
YoY
|
-$278.2K
-69.17%
YoY
|
-$216.7K
-84.1%
YoY
|
-$244.9K
-73.79%
YoY
|
-$929.5K
-22.13%
YoY
|
-$902.4K
-13.27%
YoY
|
-$1.363M
352.93%
YoY
|
-$934.3K
4.63%
YoY
|
-$1.194M
92.81%
YoY
|
-$1.041M
-247.17%
YoY
|
-$300.8K
816.61%
YoY
|
-$893.0K
-261965.98%
YoY
|
-$619.1K
-25.43%
YoY
|
$707.0K
-324.06%
YoY
|
-$32.82K
-84.48%
YoY
|
$341.00
-100.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$700.00
-98.43%
YoY
|
$7.300K
225.6%
YoY
|
$22.50K
N/A
|
$47.30K
N/A
|
$44.60K
2463.22%
YoY
|
$2.242K
-93.9%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.740K
N/A
|
$36.75K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$45.00K
-98.06%
YoY
|
-$21.80K
-96.33%
YoY
|
-$6.780K
-96.05%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$250.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$50.40K
-92.31%
YoY
|
$573.2K
-57.59%
YoY
|
-$254.0K
-118.33%
YoY
|
$1.052M
34.65%
YoY
|
$655.4K
-43.15%
YoY
|
$1.351M
3.77%
YoY
|
$1.386M
461.77%
YoY
|
$781.0K
43.63%
YoY
|
$1.153M
132.67%
YoY
|
$1.302M
-262.75%
YoY
|
$246.6K
-150.3%
YoY
|
$543.8K
-138.87%
YoY
|
$495.5K
-116.65%
YoY
|
-$800.2K
-74.63%
YoY
|
-$490.3K
-558.56%
YoY
|
-$1.399M
-810.79%
YoY
|
| Cash From Investing Activities |
N/A
|
-$700.00
-99.77%
YoY
|
-$7.308K
-100.78%
YoY
|
$27.90K
-95.74%
YoY
|
$525.9K
-61.09%
YoY
|
-$298.5K
-121.57%
YoY
|
$936.8K
19.95%
YoY
|
$655.4K
-43.15%
YoY
|
$1.351M
3.77%
YoY
|
$1.384M
461.07%
YoY
|
$781.0K
43.62%
YoY
|
$1.153M
155.91%
YoY
|
$1.302M
-258.44%
YoY
|
$246.6K
-149.61%
YoY
|
$543.8K
-138.87%
YoY
|
$450.5K
-108.51%
YoY
|
-$822.0K
-78.07%
YoY
|
-$497.1K
668.72%
YoY
|
-$1.399M
10813.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$50.00K
N/A
|
-$94.62K
89.24%
YoY
|
-$51.50K
N/A
|
-$47.03K
N/A
|
$0.00
-100.0%
YoY
|
-$50.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$618.2K
-92.39%
YoY
|
$0.00
-100.0%
YoY
|
-$1.660K
-100.73%
YoY
|
-$11.57K
-103.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$85.00K
-60.78%
YoY
|
-$170.8K
-30.26%
YoY
|
-$108.8K
-88.29%
YoY
|
-$278.2K
-69.17%
YoY
|
-$216.7K
-84.1%
YoY
|
-$244.9K
-73.79%
YoY
|
-$929.5K
-22.13%
YoY
|
-$902.4K
-13.27%
YoY
|
-$1.363M
352.93%
YoY
|
-$934.3K
4.63%
YoY
|
-$1.194M
92.81%
YoY
|
-$1.041M
-247.17%
YoY
|
-$300.8K
816.61%
YoY
|
-$893.0K
-261965.98%
YoY
|
-$619.1K
-25.43%
YoY
|
$707.0K
-324.06%
YoY
|
-$32.82K
-84.48%
YoY
|
$341.00
-100.16%
YoY
|
| Cash From Investing Activities |
N/A
|
-$700.00
-99.77%
YoY
|
-$7.308K
-100.78%
YoY
|
$27.90K
-95.74%
YoY
|
$525.9K
-61.09%
YoY
|
-$298.5K
-121.57%
YoY
|
$936.8K
19.95%
YoY
|
$655.4K
-43.15%
YoY
|
$1.351M
3.77%
YoY
|
$1.384M
461.07%
YoY
|
$781.0K
43.62%
YoY
|
$1.153M
155.91%
YoY
|
$1.302M
-258.44%
YoY
|
$246.6K
-149.61%
YoY
|
$543.8K
-138.87%
YoY
|
$450.5K
-108.51%
YoY
|
-$822.0K
-78.07%
YoY
|
-$497.1K
668.72%
YoY
|
-$1.399M
10813.25%
YoY
|
| Cash From Financing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$50.00K
N/A
|
-$94.62K
89.24%
YoY
|
-$51.50K
N/A
|
-$47.03K
N/A
|
$0.00
-100.0%
YoY
|
-$50.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$618.2K
-92.39%
YoY
|
$0.00
-100.0%
YoY
|
-$1.660K
-100.73%
YoY
|
-$11.57K
-103.63%
YoY
|
| Net Change In Cash |
N/A
|
-$85.70K
-83.37%
YoY
|
-$178.1K
-125.74%
YoY
|
-$80.90K
-75.04%
YoY
|
$247.7K
-30.11%
YoY
|
-$515.2K
1604.83%
YoY
|
$691.9K
-445.4%
YoY
|
-$324.1K
693.97%
YoY
|
$354.4K
67.24%
YoY
|
-$30.22K
-44.23%
YoY
|
-$200.3K
-42.63%
YoY
|
-$40.82K
-109.08%
YoY
|
$211.9K
-284.28%
YoY
|
-$54.19K
-89.81%
YoY
|
-$349.2K
-75.24%
YoY
|
$449.6K
-77.49%
YoY
|
-$115.0K
-345.15%
YoY
|
-$531.6K
976.57%
YoY
|
-$1.410M
-1572.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$85.00K
-60.78%
YoY
|
-$170.8K
-30.26%
YoY
|
-$108.8K
-88.29%
YoY
|
-$278.2K
-69.17%
YoY
|
-$216.7K
-84.1%
YoY
|
-$244.9K
-73.79%
YoY
|
-$929.5K
-22.13%
YoY
|
-$902.4K
-13.27%
YoY
|
-$1.363M
352.93%
YoY
|
-$934.3K
4.63%
YoY
|
-$1.194M
92.81%
YoY
|
-$1.041M
-247.17%
YoY
|
-$300.8K
816.61%
YoY
|
-$893.0K
-261965.98%
YoY
|
-$619.1K
-25.43%
YoY
|
$707.0K
-324.06%
YoY
|
-$32.82K
-84.48%
YoY
|
$341.00
-100.16%
YoY
|
| Capital Expenditures |
N/A
|
$700.00
-98.43%
YoY
|
$7.300K
225.6%
YoY
|
$22.50K
N/A
|
$47.30K
N/A
|
$44.60K
2463.22%
YoY
|
$2.242K
-93.9%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.740K
N/A
|
$36.75K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$45.00K
-98.06%
YoY
|
-$21.80K
-96.33%
YoY
|
-$6.780K
-96.05%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
-$85.70K
-67.2%
YoY
|
-$178.1K
-27.94%
YoY
|
-$131.3K
-85.87%
YoY
|
-$325.5K
-63.93%
YoY
|
-$261.3K
-80.85%
YoY
|
-$247.1K
-74.55%
YoY
|
-$929.5K
-22.13%
YoY
|
-$902.4K
-13.27%
YoY
|
-$1.364M
353.51%
YoY
|
-$971.0K
8.74%
YoY
|
-$1.194M
107.93%
YoY
|
-$1.041M
-242.77%
YoY
|
-$300.8K
1055.26%
YoY
|
-$893.0K
-261965.98%
YoY
|
-$574.1K
-138.64%
YoY
|
$728.8K
161.43%
YoY
|
-$26.04K
-34.79%
YoY
|
$341.00
-100.08%
YoY
|
Loading...