|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$594.8K
N/A
|
$0.00
-100.0%
YoY
|
$3.863M
-41.03%
YoY
|
$6.550M
253.8%
YoY
|
$1.851M
307.64%
YoY
|
| Cost Of Revenue |
$8.100K
-99.79%
YoY
|
$3.930M
45.56%
YoY
|
$2.700M
-30.2%
YoY
|
$3.868M
320.31%
YoY
|
$920.4K
-7.63%
YoY
|
| Gross Profit |
$586.7K
-114.93%
YoY
|
-$3.930M
61.44%
YoY
|
-$2.435M
-190.79%
YoY
|
$2.682M
188.04%
YoY
|
$931.0K
-271.7%
YoY
|
| Selling, General & Admin |
$2.619M
-71.77%
YoY
|
$9.280M
-41.81%
YoY
|
$15.95M
395.91%
YoY
|
$3.215M
-85.77%
YoY
|
$22.60M
4683.92%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$31.91K
N/A
|
$0.00
-100.0%
YoY
|
$3.597M
2555.85%
YoY
|
$135.5K
N/A
|
$0.00
-100.0%
YoY
|
| Operating Expenses |
$2.619M
-71.77%
YoY
|
$9.280M
-59.15%
YoY
|
$22.72M
574.19%
YoY
|
$3.370M
-85.09%
YoY
|
$22.60M
4683.92%
YoY
|
| Operating Profit |
-$2.841M
-68.68%
YoY
|
-$9.071M
-63.97%
YoY
|
-$25.17M
3558.71%
YoY
|
-$688.0K
-96.82%
YoY
|
-$21.67M
2035.56%
YoY
|
| Interest Expense |
$52.24K
-37.1%
YoY
|
$83.05K
-70.01%
YoY
|
$276.9K
1414.2%
YoY
|
$18.29K
-95.81%
YoY
|
$436.0K
227.95%
YoY
|
| Other Income/Expense, Net |
-$109.1K
31.4%
YoY
|
-$83.05K
-854.96%
YoY
|
$11.00K
N/A
|
$0.00
-100.0%
YoY
|
-$764.9K
N/A
|
| Pretax Income |
-$2.950M
-67.78%
YoY
|
-$9.154M
-64.05%
YoY
|
-$25.46M
4402.09%
YoY
|
-$565.5K
-97.48%
YoY
|
-$22.43M
1973.72%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$3.607M
-68.7%
YoY
|
-$11.52M
-54.74%
YoY
|
-$25.46M
4402.09%
YoY
|
-$565.5K
-97.48%
YoY
|
-$22.43M
1973.72%
YoY
|
| Basic Earnings Per Share |
N/A
|
-$2.72
-77.3%
YoY
|
-$11.98
119700.0%
YoY
|
-$0.01
-93.75%
YoY
|
-$0.16
N/A
|
| Diluted Earnings Per Share |
-$0.63
-76.84%
YoY
|
-$2.72
-77.3%
YoY
|
-$11.98
433675.92%
YoY
|
$0.00
-97.65%
YoY
|
-$0.15
846.24%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
4.413M shares
96.43%
YoY
|
2.247M shares
-98.9%
YoY
|
204.7M shares
40.18%
YoY
|
146.0M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
4.413M shares
96.43%
YoY
|
2.247M shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$618.7K
119.92%
YoY
|
$548.3K
283.81%
YoY
|
$96.09K
8270.56%
YoY
|
$169.4K
-84.51%
YoY
|
$281.3K
-85.82%
YoY
|
$142.9K
-91.73%
YoY
|
$1.148K
-99.89%
YoY
|
$1.094M
-26.93%
YoY
|
$1.983M
34.66%
YoY
|
$1.728M
366.69%
YoY
|
$1.059M
90.7%
YoY
|
$1.496M
128.35%
YoY
|
$1.473M
2.86%
YoY
|
$370.3K
-85.47%
YoY
|
$555.4K
-71.0%
YoY
|
$655.3K
-26.39%
YoY
|
$1.432M
105.48%
YoY
|
$2.548M
1299.02%
YoY
|
$1.915M
2201.04%
YoY
|
| Cost Of Revenue |
$473.5K
N/A
|
$403.4K
N/A
|
$0.00
N/A
|
$1.000K
-99.86%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$721.2K
-70.0%
YoY
|
$1.198M
22.58%
YoY
|
$1.172M
72.65%
YoY
|
$839.8K
9.22%
YoY
|
$2.404M
179.57%
YoY
|
$977.0K
-13.11%
YoY
|
$678.7K
-16.36%
YoY
|
$768.9K
-28.34%
YoY
|
$859.8K
185.25%
YoY
|
$1.124M
321.26%
YoY
|
$811.4K
397.65%
YoY
|
$1.073M
467.66%
YoY
|
| Gross Profit |
$145.2K
-48.39%
YoY
|
$144.9K
1.43%
YoY
|
$96.10K
8271.08%
YoY
|
$168.5K
-54.74%
YoY
|
$281.3K
-64.2%
YoY
|
$142.9K
-175.44%
YoY
|
$1.148K
-100.22%
YoY
|
$372.3K
-141.04%
YoY
|
$785.7K
-178.15%
YoY
|
-$189.4K
-38.6%
YoY
|
-$514.3K
140.86%
YoY
|
-$907.3K
343.73%
YoY
|
-$1.005M
-426.98%
YoY
|
-$308.4K
-117.76%
YoY
|
-$213.5K
-125.36%
YoY
|
-$204.5K
-134.72%
YoY
|
$307.5K
-28.47%
YoY
|
$1.736M
9003.98%
YoY
|
$842.1K
-888.64%
YoY
|
| Selling, General & Admin |
$364.5K
-67.73%
YoY
|
$410.3K
-34.37%
YoY
|
$413.8K
23.45%
YoY
|
$529.6K
47.19%
YoY
|
$1.129M
370.58%
YoY
|
$625.2K
208.63%
YoY
|
$335.2K
-96.05%
YoY
|
$359.8K
-97.59%
YoY
|
$240.0K
-21.41%
YoY
|
$202.6K
-32.98%
YoY
|
$8.477M
2055.61%
YoY
|
$14.95M
1729.13%
YoY
|
$305.4K
157.29%
YoY
|
$302.3K
-85.39%
YoY
|
$393.3K
86.05%
YoY
|
$817.1K
-85.64%
YoY
|
$118.7K
-99.29%
YoY
|
$2.068M
2147.48%
YoY
|
$211.4K
111.97%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$8.572K
-10.35%
YoY
|
$8.571K
-17.97%
YoY
|
$8.307K
197.53%
YoY
|
-$1.076M
-262.25%
YoY
|
$9.562K
-98.62%
YoY
|
$10.45K
-98.6%
YoY
|
$2.792K
-99.62%
YoY
|
$663.3K
-49.21%
YoY
|
$692.7K
-52.85%
YoY
|
$745.7K
91.26%
YoY
|
$733.6K
69.72%
YoY
|
$1.306M
175.05%
YoY
|
$1.469M
252.06%
YoY
|
$389.9K
-8.05%
YoY
|
$432.2K
43.66%
YoY
|
$474.8K
297.89%
YoY
|
$417.3K
273.7%
YoY
|
$424.0K
530.79%
YoY
|
$300.9K
172.1%
YoY
|
| Operating Expenses |
$373.1K
-72.12%
YoY
|
$410.3K
-34.37%
YoY
|
$413.8K
23.45%
YoY
|
-$543.0K
-153.07%
YoY
|
$1.338M
178.86%
YoY
|
$625.2K
92.82%
YoY
|
$335.2K
-96.05%
YoY
|
$1.023M
-93.15%
YoY
|
$479.9K
-37.62%
YoY
|
$324.2K
7.28%
YoY
|
$8.477M
2055.6%
YoY
|
$14.95M
1729.14%
YoY
|
$769.3K
364.31%
YoY
|
$302.3K
-85.39%
YoY
|
$393.3K
86.05%
YoY
|
$817.1K
-85.64%
YoY
|
$165.7K
-99.01%
YoY
|
$2.068M
2147.53%
YoY
|
$211.4K
111.97%
YoY
|
| Operating Profit |
-$227.9K
-72.0%
YoY
|
-$274.0K
-13.05%
YoY
|
-$326.0K
-44.64%
YoY
|
$711.5K
-209.33%
YoY
|
-$814.2K
-354.08%
YoY
|
-$315.1K
-6.13%
YoY
|
-$589.0K
-93.5%
YoY
|
-$650.8K
-95.89%
YoY
|
$320.5K
-118.64%
YoY
|
-$335.7K
-45.03%
YoY
|
-$9.057M
1392.56%
YoY
|
-$15.85M
1451.84%
YoY
|
-$1.719M
-1312.46%
YoY
|
-$610.6K
84.01%
YoY
|
-$606.8K
-196.2%
YoY
|
-$1.022M
-79.97%
YoY
|
$141.8K
-100.87%
YoY
|
-$331.9K
354.9%
YoY
|
$630.8K
-405.45%
YoY
|
| Interest Expense |
$12.73K
0.53%
YoY
|
$13.63K
4.85%
YoY
|
$12.94K
-0.95%
YoY
|
-$13.50K
-96.49%
YoY
|
$12.66K
-45.36%
YoY
|
$13.00K
-45.58%
YoY
|
$13.06K
-43.29%
YoY
|
-$384.1K
1191.96%
YoY
|
$23.17K
-36.14%
YoY
|
$23.88K
-78.1%
YoY
|
$23.03K
-78.84%
YoY
|
-$29.73K
-79.91%
YoY
|
$36.28K
68354.72%
YoY
|
$109.0K
136211.25%
YoY
|
$108.9K
28395.29%
YoY
|
-$148.0K
9.31%
YoY
|
$53.00
-99.98%
YoY
|
$80.00
-99.91%
YoY
|
$382.00
-99.62%
YoY
|
| Other Income/Expense, Net |
-$12.73K
0.53%
YoY
|
-$13.63K
4.85%
YoY
|
-$254.9K
264.35%
YoY
|
N/A
|
-$12.66K
-45.36%
YoY
|
-$13.00K
-45.58%
YoY
|
-$69.95K
N/A
|
N/A
|
-$23.17K
-51.0%
YoY
|
-$23.88K
-84.38%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$47.28K
-78.09%
YoY
|
-$152.9K
-16.6%
YoY
|
$46.72K
-93.48%
YoY
|
N/A
|
-$215.8K
-27.61%
YoY
|
-$183.4K
44.26%
YoY
|
$716.7K
-493.19%
YoY
|
| Pretax Income |
-$240.7K
-70.89%
YoY
|
-$287.6K
-60.58%
YoY
|
-$580.9K
-53.28%
YoY
|
-$341.5K
-85.66%
YoY
|
-$826.9K
-378.14%
YoY
|
-$729.7K
102.93%
YoY
|
-$1.243M
-86.31%
YoY
|
-$2.382M
-89.24%
YoY
|
$297.3K
-116.83%
YoY
|
-$359.6K
-52.91%
YoY
|
-$9.080M
1054.64%
YoY
|
-$22.14M
1572.83%
YoY
|
-$1.767M
2287.16%
YoY
|
-$763.6K
48.2%
YoY
|
-$786.4K
-158.36%
YoY
|
-$1.324M
-74.82%
YoY
|
-$74.01K
-99.55%
YoY
|
-$515.3K
157.52%
YoY
|
$1.347M
-446.59%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$240.2K
-59.19%
YoY
|
-$287.5K
-57.34%
YoY
|
-$651.9K
-46.39%
YoY
|
-$1.129M
-52.62%
YoY
|
-$588.6K
-298.0%
YoY
|
-$673.9K
87.43%
YoY
|
-$1.216M
-86.61%
YoY
|
-$2.382M
-89.34%
YoY
|
$297.3K
-116.83%
YoY
|
-$359.6K
-52.91%
YoY
|
-$9.080M
1054.64%
YoY
|
-$22.35M
1588.35%
YoY
|
-$1.767M
2287.16%
YoY
|
-$763.6K
48.2%
YoY
|
-$786.4K
-158.36%
YoY
|
-$1.324M
-74.82%
YoY
|
-$74.01K
-99.55%
YoY
|
-$515.3K
157.52%
YoY
|
$1.347M
-446.59%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
-$0.10
-350.0%
YoY
|
N/A
|
N/A
|
N/A
|
$0.04
-104.55%
YoY
|
-$0.13
-81.43%
YoY
|
N/A
|
N/A
|
-$0.88
576.92%
YoY
|
-$0.70
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$0.13
N/A
|
$0.00
N/A
|
$0.01
N/A
|
| Diluted Earnings Per Share |
-$0.04
-60.0%
YoY
|
-$0.05
-61.54%
YoY
|
-$0.09
-62.63%
YoY
|
-$0.17
-63.72%
YoY
|
-$0.10
-1100.0%
YoY
|
-$0.13
0.0%
YoY
|
-$0.24
-91.29%
YoY
|
-$0.47
-94.05%
YoY
|
$0.01
-101.14%
YoY
|
-$0.13
-81.43%
YoY
|
-$2.79
N/A
|
-$7.83
121168.97%
YoY
|
-$0.88
576.92%
YoY
|
-$0.70
N/A
|
$0.00
N/A
|
-$0.01
-73.79%
YoY
|
-$0.13
18.18%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
6.237M shares
12.14%
YoY
|
6.237M shares
20.83%
YoY
|
6.237M shares
20.83%
YoY
|
6.137M shares
21.17%
YoY
|
5.562M shares
9.82%
YoY
|
5.162M shares
29.04%
YoY
|
5.162M shares
29.04%
YoY
|
5.064M shares
77.04%
YoY
|
5.064M shares
-98.09%
YoY
|
4.000M shares
-98.4%
YoY
|
4.000M shares
-98.38%
YoY
|
2.861M shares
-98.61%
YoY
|
265.3M shares
29.33%
YoY
|
250.7M shares
22.27%
YoY
|
246.8M shares
20.39%
YoY
|
205.2M shares
N/A
|
205.1M shares
32.86%
YoY
|
205.0M shares
64.93%
YoY
|
205.0M shares
83.02%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
5.947M shares
-67.5%
YoY
|
5.317M shares
25.74%
YoY
|
N/A
|
N/A
|
18.30M shares
681.51%
YoY
|
4.229M shares
111.37%
YoY
|
N/A
|
N/A
|
2.341M shares
42.66%
YoY
|
2.001M shares
-99.02%
YoY
|
N/A
|
N/A
|
1.641M shares
-98.94%
YoY
|
205.0M shares
N/A
|
285.5M shares
154.97%
YoY
|
Loading...