|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.892M
-42.67%
YoY
|
$4.646M
-49.42%
YoY
|
$3.300M
-64.44%
YoY
|
$9.185M
-8.09%
YoY
|
$9.280M
103.6%
YoY
|
$9.993M
90.6%
YoY
|
$4.558M
197.33%
YoY
|
$5.243M
N/A
|
$1.533M
371.69%
YoY
|
| Cash & Equivalents |
$1.892M
-42.67%
YoY
|
$1.139M
-68.85%
YoY
|
$3.300M
-53.52%
YoY
|
$3.656M
-29.56%
YoY
|
$7.100M
610.0%
YoY
|
$5.190M
445.17%
YoY
|
$1.000M
-34.77%
YoY
|
$952.0K
N/A
|
$1.533M
371.69%
YoY
|
| Short-Term Investments |
N/A
|
$3.507M
-36.57%
YoY
|
$8.262M
274.35%
YoY
|
$5.529M
15.12%
YoY
|
$2.207M
-37.92%
YoY
|
$4.803M
11.93%
YoY
|
$3.555M
N/A
|
$4.291M
N/A
|
N/A
|
| Other Short-Term Assets |
$3.311M
-59.7%
YoY
|
N/A
|
$8.215M
318.07%
YoY
|
N/A
|
$1.965M
-39.16%
YoY
|
N/A
|
$3.230M
-35.49%
YoY
|
N/A
|
$5.007M
N/A
|
| Inventory |
$42.40M
-5.99%
YoY
|
$44.65M
5.61%
YoY
|
$45.10M
22.91%
YoY
|
$42.27M
24.6%
YoY
|
$36.69M
16.7%
YoY
|
$33.93M
15.27%
YoY
|
$31.44M
-4.36%
YoY
|
$29.43M
N/A
|
$32.87M
N/A
|
| Prepaid Expenses |
$174.0K
70.59%
YoY
|
N/A
|
$102.0K
-83.44%
YoY
|
N/A
|
$616.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$7.013M
13.46%
YoY
|
$7.340M
-3.9%
YoY
|
$6.181M
15.73%
YoY
|
$7.638M
1.43%
YoY
|
$5.341M
-33.41%
YoY
|
$7.530M
24.57%
YoY
|
$8.021M
40.92%
YoY
|
$6.045M
N/A
|
$5.692M
N/A
|
| Other Receivables |
N/A
|
$2.354M
92.79%
YoY
|
$2.200M
105.99%
YoY
|
$1.221M
510.5%
YoY
|
$1.068M
2036.0%
YoY
|
$200.0K
N/A
|
$50.00K
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$57.01M
-12.3%
YoY
|
$58.99M
-2.21%
YoY
|
$65.00M
24.09%
YoY
|
$60.32M
16.78%
YoY
|
$52.38M
18.86%
YoY
|
$51.65M
26.84%
YoY
|
$44.07M
-2.32%
YoY
|
$40.72M
N/A
|
$45.12M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.423M
-10.56%
YoY
|
$2.031M
-32.5%
YoY
|
$1.591M
-12.44%
YoY
|
$3.009M
-69.43%
YoY
|
$1.817M
-74.83%
YoY
|
$9.844M
13.33%
YoY
|
$7.218M
-6.5%
YoY
|
$8.686M
N/A
|
$7.720M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
$2.200M
0.0%
YoY
|
$2.200M
0.0%
YoY
|
$2.200M
0.0%
YoY
|
$2.200M
N/A
|
$2.200M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
$11.00K
0.0%
YoY
|
$11.00K
0.0%
YoY
|
$11.00K
37.5%
YoY
|
$11.00K
37.5%
YoY
|
$8.000K
0.0%
YoY
|
$8.000K
N/A
|
$8.000K
N/A
|
N/A
|
| Total Long-Term Assets |
$4.928M
7.69%
YoY
|
$4.242M
-18.74%
YoY
|
$4.576M
-18.58%
YoY
|
$5.220M
-56.69%
YoY
|
$5.620M
-35.51%
YoY
|
$12.05M
38.62%
YoY
|
$8.715M
-8.23%
YoY
|
$8.694M
N/A
|
$9.497M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$57.01M
-12.3%
YoY
|
$58.99M
-2.21%
YoY
|
$65.00M
24.09%
YoY
|
$60.32M
16.78%
YoY
|
$52.38M
18.86%
YoY
|
$51.65M
26.84%
YoY
|
$44.07M
-2.32%
YoY
|
$40.72M
N/A
|
$45.12M
N/A
|
| Total Long-Term Assets |
$4.242M
|
$5.220M
|
$12.05M
|
$8.694M
|
|||||
| Total Assets |
$61.93M
-10.98%
YoY
|
$63.23M
-3.52%
YoY
|
$69.58M
19.95%
YoY
|
$65.54M
2.88%
YoY
|
$58.00M
9.88%
YoY
|
$63.70M
28.91%
YoY
|
$52.79M
-3.35%
YoY
|
$49.41M
N/A
|
$54.62M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$6.338M
67.45%
YoY
|
$6.940M
45.86%
YoY
|
$3.785M
-43.4%
YoY
|
$4.758M
-0.48%
YoY
|
$6.687M
52.18%
YoY
|
$4.781M
N/A
|
$4.394M
N/A
|
N/A
|
| Accrued Expenses |
$1.820M
68.36%
YoY
|
$3.102M
-27.39%
YoY
|
$1.081M
-68.95%
YoY
|
$4.272M
193.21%
YoY
|
$3.482M
656.96%
YoY
|
$1.457M
215.37%
YoY
|
$460.0K
N/A
|
$462.0K
N/A
|
N/A
|
| Deferred Revenue |
$2.159M
-61.45%
YoY
|
N/A
|
$5.600M
75.0%
YoY
|
N/A
|
$3.200M
-45.76%
YoY
|
N/A
|
$5.900M
-43.27%
YoY
|
N/A
|
$10.40M
121.28%
YoY
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
$9.735M
-6.75%
YoY
|
$12.64M
175.52%
YoY
|
$10.44M
-7.4%
YoY
|
$4.588M
-61.4%
YoY
|
$11.27M
17.94%
YoY
|
$11.89M
N/A
|
$9.559M
N/A
|
N/A
|
| Total Short-Term Liabilities |
$36.30M
-18.99%
YoY
|
$38.31M
-4.56%
YoY
|
$44.80M
42.33%
YoY
|
$40.14M
-3.84%
YoY
|
$31.48M
-23.57%
YoY
|
$41.75M
15.66%
YoY
|
$41.19M
1.26%
YoY
|
$36.10M
N/A
|
$40.67M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$431.0K
-89.65%
YoY
|
$2.321M
-58.74%
YoY
|
$4.166M
N/A
|
$5.625M
N/A
|
N/A
|
| Other Long-Term Liabilities |
N/A
|
$3.371M
-8.89%
YoY
|
$4.686M
9.87%
YoY
|
$3.700M
29.37%
YoY
|
$4.265M
279.79%
YoY
|
$2.860M
154.67%
YoY
|
$1.123M
N/A
|
$1.123M
N/A
|
N/A
|
| Total Long-Term Liabilities |
$2.983M
-36.34%
YoY
|
$3.371M
-8.89%
YoY
|
$4.686M
-0.21%
YoY
|
$3.700M
-28.59%
YoY
|
$4.696M
-11.21%
YoY
|
$5.181M
-23.22%
YoY
|
$5.289M
-38.39%
YoY
|
$6.748M
N/A
|
$8.584M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$36.30M
-18.99%
YoY
|
$38.31M
-4.56%
YoY
|
$44.80M
42.33%
YoY
|
$40.14M
-3.84%
YoY
|
$31.48M
-23.57%
YoY
|
$41.75M
15.66%
YoY
|
$41.19M
1.26%
YoY
|
$36.10M
N/A
|
$40.67M
N/A
|
| Total Long-Term Liabilities |
$2.983M
-36.34%
YoY
|
$3.371M
-8.89%
YoY
|
$4.686M
-0.21%
YoY
|
$3.700M
-28.59%
YoY
|
$4.696M
-11.21%
YoY
|
$5.181M
-23.22%
YoY
|
$5.289M
-38.39%
YoY
|
$6.748M
N/A
|
$8.584M
N/A
|
| Total Liabilities |
$39.28M
-20.63%
YoY
|
$41.69M
-4.92%
YoY
|
$49.49M
36.81%
YoY
|
$43.84M
-6.48%
YoY
|
$36.17M
-22.16%
YoY
|
$46.88M
9.42%
YoY
|
$46.47M
-5.65%
YoY
|
$42.84M
N/A
|
$49.26M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$263.0K
-254.71%
YoY
|
N/A
|
$170.0K
-94.38%
YoY
|
N/A
|
$3.024M
144.86%
YoY
|
N/A
|
$1.235M
380.54%
YoY
|
N/A
|
$257.0K
N/A
|
| Common Stock |
N/A
|
N/A
|
$9.000K
12.5%
YoY
|
N/A
|
$8.000K
33.33%
YoY
|
N/A
|
$6.000K
0.0%
YoY
|
N/A
|
$6.000K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
N/A
|
$21.54M
-0.7%
YoY
|
$20.09M
-7.98%
YoY
|
$21.70M
28.96%
YoY
|
$21.83M
248.56%
YoY
|
$16.82M
156.06%
YoY
|
$6.262M
N/A
|
$6.570M
N/A
|
N/A
|
| Total Liabilities & Shareholders Equity |
$61.93M
-10.98%
YoY
|
$63.23M
-3.52%
YoY
|
$69.58M
19.95%
YoY
|
$65.54M
2.88%
YoY
|
$58.00M
9.88%
YoY
|
$63.70M
28.91%
YoY
|
$52.79M
-3.35%
YoY
|
$49.41M
N/A
|
$54.62M
N/A
|
Loading...