2014 Q2 Form 10-Q Financial Statement

#000119312515046768 Filed on February 12, 2015

View on sec.gov

Income Statement

Concept 2014 Q2 2013 Q2
Revenue $172.1M $193.5M
YoY Change -11.09% -3.71%
Cost Of Revenue $136.6M $148.3M
YoY Change -7.88% 6.09%
Gross Profit $35.46M $45.24M
YoY Change -21.63% -24.47%
Gross Profit Margin 20.61% 23.38%
Selling, General & Admin $30.75M $20.95M
YoY Change 46.75% 4.27%
% of Gross Profit 86.71% 46.31%
Research & Development $24.06M $21.63M
YoY Change 11.26% 9.43%
% of Gross Profit 67.85% 47.8%
Depreciation & Amortization $7.700M $8.200M
YoY Change -6.1% 3.8%
% of Gross Profit 21.72% 18.13%
Operating Expenses $54.81M $42.58M
YoY Change 28.72% 6.83%
Operating Profit -$19.35M $2.665M
YoY Change -826.0% -86.9%
Interest Expense -$4.007M $5.879M
YoY Change -168.16% 4.63%
% of Operating Profit 220.6%
Other Income/Expense, Net $35.01M -$27.70M
YoY Change -226.42% 78.64%
Pretax Income $15.67M -$25.03M
YoY Change -162.58% -433.8%
Income Tax $656.0K -$364.0K
% Of Pretax Income 4.19%
Net Earnings $15.01M -$24.67M
YoY Change -160.85% -1103.58%
Net Earnings / Revenue 8.72% -12.75%
Basic Earnings Per Share $0.44 -$0.70
Diluted Earnings Per Share $0.43 -$0.70
COMMON SHARES
Basic Shares Outstanding 34.06M shares 35.47M shares
Diluted Shares Outstanding 35.18M shares 35.47M shares

Balance Sheet

Concept 2014 Q2 2013 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $141.0M $192.6M
YoY Change -26.79% 23.62%
Cash & Equivalents $141.0M $192.6M
Short-Term Investments
Other Short-Term Assets $13.46M $3.695M
YoY Change 264.14% -79.7%
Inventory $89.98M $76.34M
Prepaid Expenses $11.26M $9.366M
Receivables $72.11M $165.2M
Other Receivables $5.513M $2.400M
Total Short-Term Assets $334.3M $475.0M
YoY Change -29.62% 22.75%
LONG-TERM ASSETS
Property, Plant & Equipment $263.7M $247.2M
YoY Change 6.66% 12.9%
Goodwill $3.131M
YoY Change
Intangibles $10.07M
YoY Change
Long-Term Investments
YoY Change
Other Assets $15.17M $15.42M
YoY Change -1.67% -28.27%
Total Long-Term Assets $296.0M $333.3M
YoY Change -11.19% 28.85%
TOTAL ASSETS
Total Short-Term Assets $334.3M $475.0M
Total Long-Term Assets $296.0M $333.3M
Total Assets $630.4M $808.4M
YoY Change -22.02% 25.19%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $81.53M $76.18M
YoY Change 7.02% -18.0%
Accrued Expenses $77.86M $49.92M
YoY Change 55.98% 26.06%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $181.5M $160.1M
YoY Change 13.4% -6.29%
LONG-TERM LIABILITIES
Long-Term Debt $224.0M $201.8M
YoY Change 10.99% 0.15%
Other Long-Term Liabilities $19.54M $17.88M
YoY Change 9.28% -82.61%
Total Long-Term Liabilities $243.5M $219.7M
YoY Change 10.85% -27.81%
TOTAL LIABILITIES
Total Short-Term Liabilities $181.5M $160.1M
Total Long-Term Liabilities $243.5M $219.7M
Total Liabilities $570.7M $491.9M
YoY Change 16.02% 3.52%
SHAREHOLDERS EQUITY
Retained Earnings $99.29M $284.3M
YoY Change -65.07%
Common Stock $117.8M $107.8M
YoY Change 9.27%
Preferred Stock
YoY Change
Treasury Stock (at cost) $90.92M $45.92M
YoY Change 98.0%
Treasury Stock Shares 6.579M shares 4.340M shares
Shareholders Equity $59.63M $165.5M
YoY Change
Total Liabilities & Shareholders Equity $630.4M $808.4M
YoY Change -22.02% 25.19%

Cashflow Statement

Concept 2014 Q2 2013 Q2
OPERATING ACTIVITIES
Net Income $15.01M -$24.67M
YoY Change -160.85% -1103.58%
Depreciation, Depletion And Amortization $7.700M $8.200M
YoY Change -6.1% 3.8%
Cash From Operating Activities $49.70M $9.300M
YoY Change 434.41% -65.17%
INVESTING ACTIVITIES
Capital Expenditures -$6.100M -$5.500M
YoY Change 10.91% -75.45%
Acquisitions
YoY Change
Other Investing Activities $2.000M -$100.0K
YoY Change -2100.0% -85.71%
Cash From Investing Activities -$4.200M -$5.600M
YoY Change -25.0% -75.76%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 3.600M
YoY Change -100.0% -156.25%
NET CHANGE
Cash From Operating Activities 49.70M 9.300M
Cash From Investing Activities -4.200M -5.600M
Cash From Financing Activities 0.000 3.600M
Net Change In Cash 45.50M 7.300M
YoY Change 523.29% -360.71%
FREE CASH FLOW
Cash From Operating Activities $49.70M $9.300M
Capital Expenditures -$6.100M -$5.500M
Free Cash Flow $55.80M $14.80M
YoY Change 277.03% -69.86%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
34056468 shares
CY2013Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
31664000
CY2013Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-33129000
CY2013Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
72400000
CY2013Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
36912000
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-24825000
CY2013Q2 us-gaap Stockholders Equity
StockholdersEquity
165506000
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
192641000
CY2014Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
70265000
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-44961000
CY2014Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
40635128 shares
CY2014Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
34056363 shares
CY2014Q2 us-gaap Foreign Currency Exchange Rate Translation1
ForeignCurrencyExchangeRateTranslation1
1014.4
CY2014Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2014Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
6578765 shares
CY2014Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
6853000
CY2014Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
65670000
CY2014Q2 us-gaap Defined Benefit Plan Expected Future Benefit Payments Remainder Of Fiscal Year
DefinedBenefitPlanExpectedFutureBenefitPaymentsRemainderOfFiscalYear
396000
CY2014Q2 us-gaap Defined Benefit Plan Expected Future Benefit Payments Rolling Year Five
DefinedBenefitPlanExpectedFutureBenefitPaymentsRollingYearFive
2410000
CY2014Q2 us-gaap Defined Benefit Plan Expected Future Benefit Payments Year Four
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour
3152000
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
10144000
CY2014Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
155877000
CY2014Q2 us-gaap Supplemental Unemployment Benefits Severance Benefits
SupplementalUnemploymentBenefitsSeveranceBenefits
145711000
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
181501000
CY2014Q2 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
15259000
CY2014Q2 us-gaap Interest Payable Current
InterestPayableCurrent
6832000
CY2014Q2 us-gaap Defined Benefit Plan Expected Future Benefit Payments Year Two
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo
1253000
CY2014Q2 us-gaap Common Stock Value
CommonStockValue
406000
CY2014Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-66518000
CY2014Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
81525000
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
99294000
CY2014Q2 us-gaap Defined Benefit Plan Expected Future Benefit Payments Next Rolling Twelve Months
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextRollingTwelveMonths
315000
CY2014Q2 us-gaap Defined Benefit Plan Expected Future Benefit Payments Rolling Year Three
DefinedBenefitPlanExpectedFutureBenefitPaymentsRollingYearThree
1840000
CY2014Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
117361000
CY2014Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
77864000
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
59625000
CY2014Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
19539000
CY2014Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
9939000
CY2014Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
223978000
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
630354000
CY2014Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
57283000
CY2014Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
25524000
CY2014Q2 us-gaap Liabilities
Liabilities
570729000
CY2014Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
22749000
CY2014Q2 us-gaap Settlement Liabilities Current
SettlementLiabilitiesCurrent
4708000
CY2014Q2 us-gaap Defined Benefit Plan Expected Future Benefit Payments Five Rolling Years Thereafter
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveRollingYearsThereafter
25507000
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-76662000
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
140997000
CY2014Q2 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
1028000
CY2014Q2 us-gaap Land
Land
18109000
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
263700000
CY2014Q2 us-gaap Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
13683000
CY2014Q2 us-gaap Cash Collateral For Borrowed Securities
CashCollateralForBorrowedSecurities
0
CY2014Q2 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
1022000
CY2014Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
51812000
CY2014Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
401468000
CY2014Q2 us-gaap Other Inventory In Transit
OtherInventoryInTransit
1045000
CY2014Q2 us-gaap Assets
Assets
630354000
CY2014Q2 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
619000
CY2014Q2 us-gaap Inventory Net
InventoryNet
89976000
CY2014Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
7161000
CY2014Q2 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
5513000
CY2014Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
72108000
CY2014Q2 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
2849000
CY2014Q2 us-gaap Other Assets Current
OtherAssetsCurrent
13455000
CY2014Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
15165000
CY2014Q2 us-gaap Treasury Stock Value
TreasuryStockValue
90918000
CY2014Q2 us-gaap Assets Current
AssetsCurrent
334338000
CY2014Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
95628000
CY2014Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
11261000
CY2014Q2 mx Employees Eligible For Severance Benefits Percentage
EmployeesEligibleForSeveranceBenefitsPercentage
0.98 pure
CY2014Q2 mx Intercompany Loan
IntercompanyLoan
528000000
CY2014Q2 mx Maximum Sum Of Qualified And Unrestricted Cash And Cash Equivalents
MaximumSumOfQualifiedAndUnrestrictedCashAndCashEquivalents
30000000
CY2014Q2 mx Accrued Outside Service Fees Current
AccruedOutsideServiceFeesCurrent
8112000
CY2014Q2 mx Foreign Currency Exposure
ForeignCurrencyExposure
5000000
CY2012Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
25429000
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-41450000
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
191529000
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
182238000
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
40627131 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
34048366 shares
CY2013Q4 us-gaap Foreign Currency Exchange Rate Translation1
ForeignCurrencyExchangeRateTranslation1
1055.3
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
6578765 shares
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
5872000
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
65494000
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
81541000
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
23459000
CY2013Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
7082000
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
223923000
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
625190000
CY2013Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
54243000
CY2013Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
23872000
CY2013Q4 us-gaap Liabilities
Liabilities
543649000
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
19869000
CY2013Q4 us-gaap Settlement Liabilities Current
SettlementLiabilitiesCurrent
6460000
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-57326000
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
6587000
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
136397000
CY2013Q4 us-gaap Supplemental Unemployment Benefits Severance Benefits
SupplementalUnemploymentBenefitsSeveranceBenefits
134172000
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
162095000
CY2013Q4 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
15670000
CY2013Q4 us-gaap Interest Payable Current
InterestPayableCurrent
6749000
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
406000
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-50058000
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
75059000
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
105889000
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
116222000
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
681000
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
153606000
CY2013Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
1348000
CY2013Q4 us-gaap Land
Land
17407000
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
254297000
CY2013Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
4000
CY2013Q4 us-gaap Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
16405000
CY2013Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
1077000
CY2013Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
43734000
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
373287000
CY2013Q4 us-gaap Other Inventory In Transit
OtherInventoryInTransit
1870000
CY2013Q4 us-gaap Assets
Assets
625190000
CY2013Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
896000
CY2013Q4 us-gaap Inventory Net
InventoryNet
74698000
CY2013Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
9464000
CY2013Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
6011000
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
78898000
CY2013Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
3111000
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
10403000
us-gaap Gross Profit
GrossProfit
103476000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
6165000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-11728000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-45603000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-25632000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-56651000
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
16319000
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
90918000
CY2013Q4 us-gaap Assets Current
AssetsCurrent
334162000
CY2013Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
92030000
CY2013Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
9194000
CY2013Q4 mx Accrued Outside Service Fees Current
AccruedOutsideServiceFeesCurrent
1462000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.19
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
45608000
us-gaap Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
9000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
35506527 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.19
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35506527 shares
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
28206000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
371000
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
16880000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
16625000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
415000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-40020000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
1819000
us-gaap Operating Income Loss
OperatingIncomeLoss
16631000
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-586000
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-1272000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
243000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-277000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
6000000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
680000
us-gaap Stock And Warrants Issued During Period Value Preferred Stock And Warrants
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
2762000
us-gaap Revenues
Revenues
387855000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
37074000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-1252000
us-gaap Net Income Loss
NetIncomeLoss
-42257000
us-gaap Interest Paid
InterestPaid
10694000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2045000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1028000
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
495000
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-11821000
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-7046000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
568000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1528000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
16593000
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-5444000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
42640000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
41759000
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
255000
us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
618000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
4193000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
397000
us-gaap Severance Costs1
SeveranceCosts1
10768000
us-gaap Share Based Compensation
ShareBasedCompensation
1027000
us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
2446000
mx Inventory Valuation Reserves Foreign Currency Translation Adjustments
InventoryValuationReservesForeignCurrencyTranslationAdjustments
-2322000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
9177000
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
6000000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
10403000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2237000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
255000
us-gaap Cost Of Revenue
CostOfRevenue
284379000
us-gaap Increase Decrease In Due To Employees Current
IncreaseDecreaseInDueToEmployeesCurrent
-2939000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-1419000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
4581000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-4079000
us-gaap Inventory Write Down
InventoryWriteDown
430000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-37979000
us-gaap Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
-7319000
mx Inventory Valuation Reserves Period Increase Decrease
InventoryValuationReservesPeriodIncreaseDecrease
14235000
mx Payments For Guarantee Deposits
PaymentsForGuaranteeDeposits
939000
mx Foreign Currency Transaction Gain Loss Before Tax Including Intercompany Balances
ForeignCurrencyTransactionGainLossBeforeTaxIncludingIntercompanyBalances
-57074000
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34054626 shares
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.19
dei Document Type
DocumentType
10-Q
dei Entity Registrant Name
EntityRegistrantName
MAGNACHIP SEMICONDUCTOR Corp
dei Trading Symbol
TradingSymbol
MX
us-gaap Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
3724000
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
5453000
dei Document Period End Date
DocumentPeriodEndDate
2014-06-30
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1 Segments
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
us-gaap Derivative Instruments Gain Loss Reclassification From Accumulated Oci To Income Estimate Of Time To Transfer1
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimateOfTimeToTransfer1
P12M
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.19
dei Entity Central Index Key
EntityCentralIndexKey
0001325702
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-5136000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
48000
us-gaap Operating Income Loss
OperatingIncomeLoss
-27235000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-8077000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
29018000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-23055000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
22099000
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-781000
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-391000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
490000
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34054626 shares
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-19336000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-13000
us-gaap Gross Profit
GrossProfit
75734000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
706000
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-11934000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-16460000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
11537000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-39000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1158000
us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
1524000
us-gaap Stock And Warrants Issued During Period Value Preferred Stock And Warrants
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
19000
us-gaap Revenues
Revenues
336234000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
12058000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-757000
us-gaap Net Income Loss
NetIncomeLoss
-6595000
us-gaap Interest Paid
InterestPaid
7354000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-6712000
us-gaap Derivative Instruments Gain Loss Reclassification From Accumulated Oci To Income Estimated Net Amount To Be Transferred
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred
8522000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1072000
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
1201000
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
6201000
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-4590000
us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
2003000
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
4526000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1436000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
15022000
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
1230000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
47196000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
55773000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
301000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
292000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-12609000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1459000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
2644000
us-gaap Cost Of Revenue
CostOfRevenue
260500000
us-gaap Increase Decrease In Due To Employees Current
IncreaseDecreaseInDueToEmployeesCurrent
-3490000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
67000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
67000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
20260000
us-gaap Inventory Write Down
InventoryWriteDown
12760000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-10814000
us-gaap Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
-8560000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-7315000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
4556000
us-gaap Severance Costs1
SeveranceCosts1
9426000
us-gaap Share Based Compensation
ShareBasedCompensation
1073000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
1882000
mx Inventory Valuation Reserves Foreign Currency Translation Adjustments
InventoryValuationReservesForeignCurrencyTranslationAdjustments
2704000
mx Inventory Valuation Reserves Period Increase Decrease
InventoryValuationReservesPeriodIncreaseDecrease
3326000
mx Payments For Guarantee Deposits
PaymentsForGuaranteeDeposits
308000
mx Foreign Currency Transaction Gain Loss Before Tax Including Intercompany Balances
ForeignCurrencyTransactionGainLossBeforeTaxIncludingIntercompanyBalances
31969000
mx Number Of Business Lines
NumberOfBusinessLines
3 Business_Lines
CY2012 us-gaap Income Tax Credits And Adjustments
IncomeTaxCreditsAndAdjustments
112000
CY2013Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.70
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
35474001 shares
CY2013Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.70
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35474001 shares
CY2013Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
14473000
CY2013Q2 us-gaap Gross Profit
GrossProfit
45241000
CY2013Q2 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
8309000
CY2013Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
8304000
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-25032000
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
2665000
CY2013Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-5879000
CY2013Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-22145000
CY2013Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-16364000
CY2013Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-27697000
CY2013Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
327000
CY2013Q2 us-gaap Revenues
Revenues
193533000
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
-24668000
CY2013Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
175000
CY2013Q2 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-6339000
CY2013Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
21625000
CY2013Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
20951000
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-364000
CY2013Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
5000
CY2013Q2 us-gaap Cost Of Revenue
CostOfRevenue
148292000
CY2013Q2 us-gaap Inventory Write Down
InventoryWriteDown
19000
CY2013Q2 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
5000
CY2013Q2 mx Inventory Valuation Reserves Foreign Currency Translation Adjustments
InventoryValuationReservesForeignCurrencyTranslationAdjustments
-1190000
CY2013Q2 mx Inventory Valuation Reserves Period Increase Decrease
InventoryValuationReservesPeriodIncreaseDecrease
6457000
CY2014Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.43
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
35177915 shares
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.44
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34056359 shares
CY2014Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-25955000
CY2014Q2 us-gaap Gross Profit
GrossProfit
35457000
CY2014Q2 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-17028000
CY2014Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-21557000
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
15666000
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-19348000
CY2014Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-4007000
CY2014Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
38424000
CY2014Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-6547000
CY2014Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
35014000
CY2014Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
597000
CY2014Q2 us-gaap Revenues
Revenues
172070000
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
15010000
CY2014Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
925000
CY2014Q2 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
8002000
CY2014Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
24059000
CY2014Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
30746000
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
656000
CY2014Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
2647000
CY2014Q2 us-gaap Cost Of Revenue
CostOfRevenue
136613000
CY2014Q2 us-gaap Inventory Write Down
InventoryWriteDown
8839000
CY2014Q2 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
4529000
CY2014Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
1882000
CY2014Q2 mx Inventory Valuation Reserves Foreign Currency Translation Adjustments
InventoryValuationReservesForeignCurrencyTranslationAdjustments
3682000
CY2014Q2 mx Inventory Valuation Reserves Period Increase Decrease
InventoryValuationReservesPeriodIncreaseDecrease
562000

Files In Submission

Name View Source Status
0001193125-15-046768-index-headers.html Edgar Link pending
0001193125-15-046768-index.html Edgar Link pending
0001193125-15-046768.txt Edgar Link pending
0001193125-15-046768-xbrl.zip Edgar Link pending
d834269d10q.htm Edgar Link pending
d834269dex311.htm Edgar Link pending
d834269dex312.htm Edgar Link pending
d834269dex321.htm Edgar Link pending
d834269dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
mx-20140630.xml Edgar Link completed
mx-20140630.xsd Edgar Link pending
mx-20140630_cal.xml Edgar Link unprocessable
mx-20140630_def.xml Edgar Link unprocessable
mx-20140630_lab.xml Edgar Link unprocessable
mx-20140630_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending