2015 Q2 Form 10-Q Financial Statement

#000119312515283105 Filed on August 07, 2015

View on sec.gov

Income Statement

Concept 2015 Q2 2014 Q2
Revenue $162.0M $172.1M
YoY Change -5.84% -11.09%
Cost Of Revenue $126.7M $136.6M
YoY Change -7.24% -7.88%
Gross Profit $35.29M $35.46M
YoY Change -0.48% -21.63%
Gross Profit Margin 21.78% 20.61%
Selling, General & Admin $28.59M $30.75M
YoY Change -7.02% 46.75%
% of Gross Profit 81.02% 86.71%
Research & Development $21.93M $24.06M
YoY Change -8.84% 11.26%
% of Gross Profit 62.15% 67.85%
Depreciation & Amortization $6.800M $7.700M
YoY Change -11.69% -6.1%
% of Gross Profit 19.27% 21.72%
Operating Expenses $50.52M $54.81M
YoY Change -7.82% 28.72%
Operating Profit -$15.23M -$19.35M
YoY Change -21.27% -826.0%
Interest Expense -$3.987M -$4.007M
YoY Change -0.5% -168.16%
% of Operating Profit
Other Income/Expense, Net $288.0K $35.01M
YoY Change -99.18% -226.42%
Pretax Income -$31.23M $15.67M
YoY Change -299.34% -162.58%
Income Tax -$602.0K $656.0K
% Of Pretax Income 4.19%
Net Earnings -$30.63M $15.01M
YoY Change -304.04% -160.85%
Net Earnings / Revenue -18.9% 8.72%
Basic Earnings Per Share -$0.90 $0.44
Diluted Earnings Per Share -$0.90 $0.43
COMMON SHARES
Basic Shares Outstanding 34.09M shares 34.06M shares
Diluted Shares Outstanding 34.09M shares 35.18M shares

Balance Sheet

Concept 2015 Q2 2014 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $72.70M $141.0M
YoY Change -48.44% -26.79%
Cash & Equivalents $72.67M $141.0M
Short-Term Investments
Other Short-Term Assets $7.383M $13.46M
YoY Change -45.13% 264.14%
Inventory $71.80M $89.98M
Prepaid Expenses $7.142M $11.26M
Receivables $67.78M $72.11M
Other Receivables $5.450M $5.513M
Total Short-Term Assets $238.7M $334.3M
YoY Change -28.62% -29.62%
LONG-TERM ASSETS
Property, Plant & Equipment $208.4M $263.7M
YoY Change -20.99% 6.66%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $12.88M $15.17M
YoY Change -15.09% -1.67%
Total Long-Term Assets $233.8M $296.0M
YoY Change -21.0% -11.19%
TOTAL ASSETS
Total Short-Term Assets $238.7M $334.3M
Total Long-Term Assets $233.8M $296.0M
Total Assets $472.5M $630.4M
YoY Change -25.04% -22.02%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $57.40M $81.53M
YoY Change -29.59% 7.02%
Accrued Expenses $75.56M $77.86M
YoY Change -2.96% 55.98%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $148.7M $181.5M
YoY Change -18.1% 13.4%
LONG-TERM LIABILITIES
Long-Term Debt $224.1M $224.0M
YoY Change 0.05% 10.99%
Other Long-Term Liabilities $10.70M $19.54M
YoY Change -45.22% 9.28%
Total Long-Term Liabilities $234.8M $243.5M
YoY Change -3.58% 10.85%
TOTAL LIABILITIES
Total Short-Term Liabilities $148.7M $181.5M
Total Long-Term Liabilities $234.8M $243.5M
Total Liabilities $527.2M $570.7M
YoY Change -7.63% 16.02%
SHAREHOLDERS EQUITY
Retained Earnings -$62.00M $99.29M
YoY Change -162.44% -65.07%
Common Stock $122.0M $117.8M
YoY Change 3.6% 9.27%
Preferred Stock
YoY Change
Treasury Stock (at cost) $90.92M $90.92M
YoY Change 0.0% 98.0%
Treasury Stock Shares 6.579M shares 6.579M shares
Shareholders Equity -$54.70M $59.63M
YoY Change
Total Liabilities & Shareholders Equity $472.5M $630.4M
YoY Change -25.04% -22.02%

Cashflow Statement

Concept 2015 Q2 2014 Q2
OPERATING ACTIVITIES
Net Income -$30.63M $15.01M
YoY Change -304.04% -160.85%
Depreciation, Depletion And Amortization $6.800M $7.700M
YoY Change -11.69% -6.1%
Cash From Operating Activities -$18.80M $49.70M
YoY Change -137.83% 434.41%
INVESTING ACTIVITIES
Capital Expenditures -$1.600M -$6.100M
YoY Change -73.77% 10.91%
Acquisitions
YoY Change
Other Investing Activities -$6.600M $2.000M
YoY Change -430.0% -2100.0%
Cash From Investing Activities -$8.200M -$4.200M
YoY Change 95.24% -25.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.200M 0.000
YoY Change -100.0%
NET CHANGE
Cash From Operating Activities -18.80M 49.70M
Cash From Investing Activities -8.200M -4.200M
Cash From Financing Activities 1.200M 0.000
Net Change In Cash -25.80M 45.50M
YoY Change -156.7% 523.29%
FREE CASH FLOW
Cash From Operating Activities -$18.80M $49.70M
Capital Expenditures -$1.600M -$6.100M
Free Cash Flow -$17.20M $55.80M
YoY Change -130.82% 277.03%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
70265000
CY2014Q1 us-gaap Postemployment Benefits Liability Current And Noncurrent
PostemploymentBenefitsLiabilityCurrentAndNoncurrent
136176000
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-44961000
CY2015Q1 us-gaap Postemployment Benefits Liability Current And Noncurrent
PostemploymentBenefitsLiabilityCurrentAndNoncurrent
145598000
CY2015Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-32495000
CY2015Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
6578765 shares
CY2015Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
34565717 shares
CY2015Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
65670000
CY2014Q2 us-gaap Postemployment Benefits Liability Current And Noncurrent
PostemploymentBenefitsLiabilityCurrentAndNoncurrent
146923000
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
59625000
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-66518000
CY2014Q2 us-gaap Supplemental Unemployment Benefits Severance Benefits
SupplementalUnemploymentBenefitsSeveranceBenefits
145711000
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
140997000
CY2015Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
41818000
CY2015Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2015Q2 us-gaap Foreign Currency Exchange Rate Translation1
ForeignCurrencyExchangeRateTranslation1
1124.1
CY2015Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
34261920 shares
CY2015Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
40840685 shares
CY2015Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
31361000
CY2015Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
121602000
CY2015Q2 us-gaap Postemployment Benefits Liability Current And Noncurrent
PostemploymentBenefitsLiabilityCurrentAndNoncurrent
144800000
CY2015Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
8375000
CY2015Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
20135000
CY2015Q2 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
-1417000
CY2015Q2 us-gaap Stockholders Equity
StockholdersEquity
-54695000
CY2015Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
224095000
CY2015Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
10703000
CY2015Q2 us-gaap Defined Benefit Plan Expected Future Benefit Payments Remainder Of Fiscal Year
DefinedBenefitPlanExpectedFutureBenefitPaymentsRemainderOfFiscalYear
288000
CY2015Q2 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
57432000
CY2015Q2 us-gaap Settlement Liabilities Current
SettlementLiabilitiesCurrent
6031000
CY2015Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
52770000
CY2015Q2 us-gaap Defined Benefit Plan Expected Future Benefit Payments Five Fiscal Years Thereafter
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter
30280000
CY2015Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
5946000
CY2015Q2 us-gaap Defined Benefit Plan Expected Future Benefit Payments Next Twelve Months
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths
1104000
CY2015Q2 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
260000
CY2015Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
12876000
CY2015Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
75556000
CY2015Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-61998000
CY2015Q2 us-gaap Liabilities
Liabilities
527183000
CY2015Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
472488000
CY2015Q2 us-gaap Common Stock Value
CommonStockValue
408000
CY2015Q2 us-gaap Defined Benefit Plan Expected Future Benefit Payments Year Five
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive
2887000
CY2015Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2015Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
29198000
CY2015Q2 us-gaap Defined Benefit Plan Expected Future Benefit Payments Year Three
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree
2853000
CY2015Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
167031000
CY2015Q2 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
9724000
CY2015Q2 us-gaap Liabilities Current
LiabilitiesCurrent
148658000
CY2015Q2 us-gaap Defined Benefit Plan Expected Future Benefit Payments Year Two
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo
1680000
CY2015Q2 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-22372000
CY2015Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-23789000
CY2015Q2 us-gaap Interest Payable Current
InterestPayableCurrent
6874000
CY2015Q2 us-gaap Supplemental Unemployment Benefits Severance Benefits
SupplementalUnemploymentBenefitsSeveranceBenefits
143727000
CY2015Q2 us-gaap Defined Benefit Plan Expected Future Benefit Payments Year Four
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour
2226000
CY2015Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
55428000
CY2015Q2 us-gaap Hedging Assets Current
HedgingAssetsCurrent
6380000
CY2015Q2 us-gaap Assets
Assets
472488000
CY2015Q2 us-gaap Inventory Net
InventoryNet
71800000
CY2015Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
67780000
CY2015Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
208351000
CY2015Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
36602000
CY2015Q2 us-gaap Treasury Stock Value
TreasuryStockValue
90918000
CY2015Q2 us-gaap Assets Current
AssetsCurrent
238650000
CY2015Q2 us-gaap Other Assets Current
OtherAssetsCurrent
7383000
CY2015Q2 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
5450000
CY2015Q2 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
43000
CY2015Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2476000
CY2015Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
7142000
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
72672000
CY2015Q2 us-gaap Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
9875000
CY2015Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
359040000
CY2015Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
8195000
CY2015Q2 us-gaap Other Inventory In Transit
OtherInventoryInTransit
2936000
CY2015Q2 mx Employees Eligible For Severance Benefits Percentage
EmployeesEligibleForSeveranceBenefitsPercentage
0.98 pure
CY2015Q2 mx Intercompany Loan
IntercompanyLoan
766000000
CY2015Q2 mx Accrued Outside Service Fees Current
AccruedOutsideServiceFeesCurrent
4943000
CY2013Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
72400000
CY2013Q4 us-gaap Postemployment Benefits Liability Current And Noncurrent
PostemploymentBenefitsLiabilityCurrentAndNoncurrent
135356000
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
81541000
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-50058000
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
153606000
CY2014Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
6578765 shares
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2014Q4 us-gaap Foreign Currency Exchange Rate Translation1
ForeignCurrencyExchangeRateTranslation1
1099.2
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
34056468 shares
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q4 us-gaap Derivative Number Of Instruments Held
DerivativeNumberOfInstrumentsHeld
0 Contracts
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
40635233 shares
CY2014Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
47488000
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
118419000
CY2014Q4 us-gaap Postemployment Benefits Liability Current And Noncurrent
PostemploymentBenefitsLiabilityCurrentAndNoncurrent
140405000
CY2014Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
8253000
CY2014Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
18654000
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
485000
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
-18502000
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
224035000
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
13636000
CY2014Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
70767000
CY2014Q4 us-gaap Settlement Liabilities Current
SettlementLiabilitiesCurrent
8976000
CY2014Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
53860000
CY2014Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
6460000
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
81060000
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-11343000
CY2014Q4 us-gaap Liabilities
Liabilities
546233000
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
527731000
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
406000
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2014Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
27497000
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
157341000
CY2014Q4 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
10986000
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
169273000
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-35551000
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-35066000
CY2014Q4 us-gaap Interest Payable Current
InterestPayableCurrent
7040000
CY2014Q4 us-gaap Supplemental Unemployment Benefits Severance Benefits
SupplementalUnemploymentBenefitsSeveranceBenefits
139289000
CY2014Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
68153000
CY2014Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
415000
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
14147000
CY2014Q4 us-gaap Assets
Assets
527731000
CY2014Q4 us-gaap Inventory Net
InventoryNet
75334000
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
72957000
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
223766000
CY2014Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
40404000
CY2014Q4 us-gaap Treasury Stock Value
TreasuryStockValue
90918000
CY2014Q4 us-gaap Assets Current
AssetsCurrent
276036000
CY2014Q4 us-gaap Other Assets Current
OtherAssetsCurrent
6898000
CY2014Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
10616000
CY2014Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
237000
CY2014Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2451000
CY2014Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
7560000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
102434000
CY2014Q4 us-gaap Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
10916000
CY2014Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
364395000
CY2014Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
7520000
CY2014Q4 us-gaap Other Inventory In Transit
OtherInventoryInTransit
6745000
CY2014Q4 mx Accrued Outside Service Fees Current
AccruedOutsideServiceFeesCurrent
10640000
CY2015Q1 mx Minimum Ownership Percentage In Outstanding Common Stock
MinimumOwnershipPercentageInOutstandingCommonStock
0.50 pure
CY2015Q1 mx Class Of Warrant Or Rights Date From Which Warrants Or Rights Expired
ClassOfWarrantOrRightsDateFromWhichWarrantsOrRightsExpired
2016-03-05
CY2015Q1 mx Common Stock Dividends Description
CommonStockDividendsDescription
A dividend of one preferred stock purchase right (a "Right" and collectively, the "Rights") for each share of the Company's common stock
CY2015Q1 mx Beneficial Ownership Percentage Of Acquiring Person
BeneficialOwnershipPercentageOfAcquiringPerson
0.10 pure
CY2015Q1 mx Beneficial Ownership Percentage Of Passive Institutional Investor
BeneficialOwnershipPercentageOfPassiveInstitutionalInvestor
0.20 pure
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.19
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
5453000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34054626 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34054626 shares
us-gaap Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
3724000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.19
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
12058000
us-gaap Net Income Loss
NetIncomeLoss
-6595000
us-gaap Stock And Warrants Issued During Period Value Preferred Stock And Warrants
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
19000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
48000
us-gaap Revenues
Revenues
336234000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-8077000
us-gaap Interest Paid
InterestPaid
7354000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1072000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
490000
us-gaap Operating Income Loss
OperatingIncomeLoss
-27235000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
11537000
us-gaap Gross Profit
GrossProfit
75734000
us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
1524000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1158000
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
6201000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-6712000
us-gaap Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
4526000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
301000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-16460000
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-4590000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
29018000
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-391000
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-781000
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
1201000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-23055000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-5136000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-39000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-19336000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
706000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1436000
us-gaap Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
-11934000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-13000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-758000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1459000
us-gaap Share Based Compensation
ShareBasedCompensation
1072000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
292000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
1882000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-12609000
us-gaap Operating Expenses
OperatingExpenses
102969000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-10814000
us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
2003000
us-gaap Postemployment Benefits Period Expense
PostemploymentBenefitsPeriodExpense
9426000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
67000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
47196000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
67000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-7315000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
20260000
us-gaap Inventory Write Down
InventoryWriteDown
12760000
us-gaap Increase Decrease In Postemployment Obligations
IncreaseDecreaseInPostemploymentObligations
-3490000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
55773000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
861000
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
1230000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
4556000
us-gaap Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
-8560000
us-gaap Depreciation
Depreciation
14161000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
15022000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
2644000
us-gaap Cost Of Revenue
CostOfRevenue
260500000
mx Group Severance Insurance Plan
GroupSeveranceInsurancePlan
825000
mx Postemployment Benefits Translation Adjustment
PostemploymentBenefitsTranslationAdjustment
5631000
mx Payments For Guarantee Deposits
PaymentsForGuaranteeDeposits
308000
mx Foreign Currency Transaction Gain Loss Before Tax Including Intercompany Balances
ForeignCurrencyTransactionGainLossBeforeTaxIncludingIntercompanyBalances
31969000
mx Cumulative Contributions To National Pension Fund
CumulativeContributionsToNationalPensionFund
387000
mx Inventory Valuation Reserves Foreign Currency Translation Adjustments
InventoryValuationReservesForeignCurrencyTranslationAdjustments
2704000
mx Inventory Valuation Reserves Changes
InventoryValuationReservesChanges
3326000
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.49
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-27466000
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 Segments
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Amendment Flag
AmendmentFlag
false
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001325702
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
us-gaap Derivative Instruments Gain Loss Reclassification From Accumulated Oci To Income Estimate Of Time To Transfer1
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimateOfTimeToTransfer1
P12M
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Registrant Name
EntityRegistrantName
MAGNACHIP SEMICONDUCTOR Corp
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34074534 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34074534 shares
dei Document Period End Date
DocumentPeriodEndDate
2015-06-30
us-gaap Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
-3000
dei Trading Symbol
TradingSymbol
MX
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.49
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1964000
us-gaap Net Income Loss
NetIncomeLoss
-50655000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
1208000
us-gaap Revenues
Revenues
326900000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-7996000
us-gaap Interest Paid
InterestPaid
7683000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1977000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
263000
us-gaap Operating Income Loss
OperatingIncomeLoss
-27446000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1623000
us-gaap Gross Profit
GrossProfit
70263000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
790000
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-1417000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-3145000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
11277000
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-2235000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-15472000
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-339000
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-5523000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-39378000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-50124000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-237000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
13179000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
388000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1493000
us-gaap Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
11762000
us-gaap Payments For Hedge Investing Activities
PaymentsForHedgeInvestingActivities
6555000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
147000
us-gaap Derivative Instruments Gain Loss Reclassification From Accumulated Oci To Income Estimated Net Amount To Be Transferred
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred
1417000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-1547000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
531000
us-gaap Share Based Compensation
ShareBasedCompensation
1977000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-1084000
us-gaap Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
485000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
324000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-29762000
us-gaap Operating Expenses
OperatingExpenses
97709000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-9187000
us-gaap Postemployment Benefits Period Expense
PostemploymentBenefitsPeriodExpense
11877000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
1208000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
44091000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1208000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
5683000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-10710000
us-gaap Inventory Write Down
InventoryWriteDown
21240000
us-gaap Increase Decrease In Postemployment Obligations
IncreaseDecreaseInPostemploymentObligations
-4231000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
53618000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
165000
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-2058000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-12431000
us-gaap Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
-5550000
us-gaap Depreciation
Depreciation
13502000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
13667000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
485000
us-gaap Cost Of Revenue
CostOfRevenue
256637000
mx Group Severance Insurance Plan
GroupSeveranceInsurancePlan
740000
mx Postemployment Benefits Translation Adjustment
PostemploymentBenefitsTranslationAdjustment
-3251000
mx Payments For Guarantee Deposits
PaymentsForGuaranteeDeposits
642000
mx Foreign Currency Transaction Gain Loss Before Tax Including Intercompany Balances
ForeignCurrencyTransactionGainLossBeforeTaxIncludingIntercompanyBalances
-17146000
mx Cumulative Contributions To National Pension Fund
CumulativeContributionsToNationalPensionFund
333000
mx Inventory Valuation Reserves Foreign Currency Translation Adjustments
InventoryValuationReservesForeignCurrencyTranslationAdjustments
-751000
mx Inventory Valuation Reserves Changes
InventoryValuationReservesChanges
5864000
CY2014Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.43
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
35177915 shares
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34056359 shares
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.44
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
15010000
CY2014Q2 us-gaap Revenues
Revenues
172070000
CY2014Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-4007000
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-19348000
CY2014Q2 us-gaap Gross Profit
GrossProfit
35457000
CY2014Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
597000
CY2014Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
8002000
CY2014Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-21557000
CY2014Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
38424000
CY2014Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
925000
CY2014Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-6547000
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
15666000
CY2014Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-25955000
CY2014Q2 us-gaap Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
-17028000
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
656000
CY2014Q2 us-gaap Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
4529000
CY2014Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
1882000
CY2014Q2 us-gaap Operating Expenses
OperatingExpenses
54805000
CY2014Q2 us-gaap Postemployment Benefits Period Expense
PostemploymentBenefitsPeriodExpense
5392000
CY2014Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
24059000
CY2014Q2 us-gaap Inventory Write Down
InventoryWriteDown
8839000
CY2014Q2 us-gaap Increase Decrease In Postemployment Obligations
IncreaseDecreaseInPostemploymentObligations
-1976000
CY2014Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
30746000
CY2014Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
2647000
CY2014Q2 us-gaap Cost Of Revenue
CostOfRevenue
136613000
CY2014Q2 mx Group Severance Insurance Plan
GroupSeveranceInsurancePlan
825000
CY2014Q2 mx Postemployment Benefits Translation Adjustment
PostemploymentBenefitsTranslationAdjustment
7331000
CY2014Q2 mx Cumulative Contributions To National Pension Fund
CumulativeContributionsToNationalPensionFund
387000
CY2014Q2 mx Inventory Valuation Reserves Foreign Currency Translation Adjustments
InventoryValuationReservesForeignCurrencyTranslationAdjustments
3682000
CY2014Q2 mx Inventory Valuation Reserves Changes
InventoryValuationReservesChanges
562000
CY2015Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.90
CY2015Q2 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 Segments
CY2015Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34092402 shares
CY2015Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34092402 shares
CY2015Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.90
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
-30626000
CY2015Q2 us-gaap Revenues
Revenues
162015000
CY2015Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-3933000
CY2015Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-15233000
CY2015Q2 us-gaap Gross Profit
GrossProfit
35286000
CY2015Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
234000
CY2015Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-1417000
CY2015Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
8706000
CY2015Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-12296000
CY2015Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-21920000
CY2015Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-31228000
CY2015Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
10123000
CY2015Q2 us-gaap Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
8706000
CY2015Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-602000
CY2015Q2 us-gaap Operating Expenses
OperatingExpenses
50519000
CY2015Q2 us-gaap Postemployment Benefits Period Expense
PostemploymentBenefitsPeriodExpense
4617000
CY2015Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
21931000
CY2015Q2 us-gaap Inventory Write Down
InventoryWriteDown
14912000
CY2015Q2 us-gaap Increase Decrease In Postemployment Obligations
IncreaseDecreaseInPostemploymentObligations
-2890000
CY2015Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
28588000
CY2015Q2 us-gaap Cost Of Revenue
CostOfRevenue
126729000
CY2015Q2 mx Group Severance Insurance Plan
GroupSeveranceInsurancePlan
740000
CY2015Q2 mx Postemployment Benefits Translation Adjustment
PostemploymentBenefitsTranslationAdjustment
-2525000
CY2015Q2 mx Cumulative Contributions To National Pension Fund
CumulativeContributionsToNationalPensionFund
333000
CY2015Q2 mx Inventory Valuation Reserves Foreign Currency Translation Adjustments
InventoryValuationReservesForeignCurrencyTranslationAdjustments
-522000
CY2015Q2 mx Inventory Valuation Reserves Changes
InventoryValuationReservesChanges
4977000

Files In Submission

Name View Source Status
0001193125-15-283105-index-headers.html Edgar Link pending
0001193125-15-283105-index.html Edgar Link pending
0001193125-15-283105.txt Edgar Link pending
0001193125-15-283105-xbrl.zip Edgar Link pending
d21231d10q.htm Edgar Link pending
d21231dex101.htm Edgar Link pending
d21231dex311.htm Edgar Link pending
d21231dex312.htm Edgar Link pending
d21231dex321.htm Edgar Link pending
d21231dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
g21231ex10_1pg10a.jpg Edgar Link pending
g21231ex10_1pg10b.jpg Edgar Link pending
g21231ex10_1pg11a.jpg Edgar Link pending
g21231ex10_1pg11b.jpg Edgar Link pending
g21231ex10_1pg11c.jpg Edgar Link pending
g21231ex10_1pg11d.jpg Edgar Link pending
g21231ex10_1pg12a.jpg Edgar Link pending
g21231ex10_1pg12b.jpg Edgar Link pending
g21231ex10_1pg12c.jpg Edgar Link pending
g21231ex10_1pg12d.jpg Edgar Link pending
g21231ex10_1pg12e.jpg Edgar Link pending
g21231ex10_1pg13a.jpg Edgar Link pending
g21231ex10_1pg13bnew.jpg Edgar Link pending
g21231ex10_1pg13c.jpg Edgar Link pending
g21231ex10_1pg13d.jpg Edgar Link pending
g21231ex10_1pg13enew.jpg Edgar Link pending
g21231ex10_1pg13f.jpg Edgar Link pending
g21231ex10_1pg14a.jpg Edgar Link pending
g21231ex10_1pg14b.jpg Edgar Link pending
g21231ex10_1pg14c.jpg Edgar Link pending
g21231ex10_1pg14d.jpg Edgar Link pending
g21231ex10_1pg14e.jpg Edgar Link pending
g21231ex10_1pg14f.jpg Edgar Link pending
g21231ex10_1pg14g.jpg Edgar Link pending
g21231ex10_1pg15a.jpg Edgar Link pending
g21231ex10_1pg15b.jpg Edgar Link pending
g21231ex10_1pg15c.jpg Edgar Link pending
g21231ex10_1pg15d.jpg Edgar Link pending
g21231ex10_1pg15e.jpg Edgar Link pending
g21231ex10_1pg15f.jpg Edgar Link pending
g21231ex10_1pg15g.jpg Edgar Link pending
g21231ex10_1pg15h.jpg Edgar Link pending
g21231ex10_1pg15i.jpg Edgar Link pending
g21231ex10_1pg15j.jpg Edgar Link pending
g21231ex10_1pg1a.jpg Edgar Link pending
g21231ex10_1pg1b.jpg Edgar Link pending
g21231ex10_1pg1cnew.jpg Edgar Link pending
g21231ex10_1pg1d.jpg Edgar Link pending
g21231ex10_1pg1e.jpg Edgar Link pending
g21231ex10_1pg1fnew1.jpg Edgar Link pending
g21231ex10_1pg1gnew.jpg Edgar Link pending
g21231ex10_1pg2a.jpg Edgar Link pending
g21231ex10_1pg2bnew.jpg Edgar Link pending
g21231ex10_1pg2c.jpg Edgar Link pending
g21231ex10_1pg2d.jpg Edgar Link pending
g21231ex10_1pg2e.jpg Edgar Link pending
g21231ex10_1pg3anew.jpg Edgar Link pending
g21231ex10_1pg3b.jpg Edgar Link pending
g21231ex10_1pg4a.jpg Edgar Link pending
g21231ex10_1pg4b.jpg Edgar Link pending
g21231ex10_1pg4c.jpg Edgar Link pending
g21231ex10_1pg5a.jpg Edgar Link pending
g21231ex10_1pg5b.jpg Edgar Link pending
g21231ex10_1pg5c.jpg Edgar Link pending
g21231ex10_1pg5d.jpg Edgar Link pending
g21231ex10_1pg6a.jpg Edgar Link pending
g21231ex10_1pg6b.jpg Edgar Link pending
g21231ex10_1pg6c.jpg Edgar Link pending
g21231ex10_1pg6dnew.jpg Edgar Link pending
g21231ex10_1pg6e.jpg Edgar Link pending
g21231ex10_1pg6f.jpg Edgar Link pending
g21231ex10_1pg6g.jpg Edgar Link pending
g21231ex10_1pg7a.jpg Edgar Link pending
g21231ex10_1pg7b.jpg Edgar Link pending
g21231ex10_1pg7c.jpg Edgar Link pending
g21231ex10_1pg8a.jpg Edgar Link pending
g21231ex10_1pg8b.jpg Edgar Link pending
g21231ex10_1pg8c.jpg Edgar Link pending
g21231ex10_1pg8d.jpg Edgar Link pending
g21231ex10_1pg8e.jpg Edgar Link pending
g21231ex10_1pg9a.jpg Edgar Link pending
g21231ex10_1pg9b.jpg Edgar Link pending
g21231ex10_1pg9c.jpg Edgar Link pending
mx-20150630.xml Edgar Link completed
mx-20150630.xsd Edgar Link pending
mx-20150630_cal.xml Edgar Link unprocessable
mx-20150630_def.xml Edgar Link unprocessable
mx-20150630_lab.xml Edgar Link unprocessable
mx-20150630_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending