2015 Q2 Form 10-Q Financial Statement
#000119312515283105 Filed on August 07, 2015
Income Statement
Concept | 2015 Q2 | 2014 Q2 |
---|---|---|
Revenue | $162.0M | $172.1M |
YoY Change | -5.84% | -11.09% |
Cost Of Revenue | $126.7M | $136.6M |
YoY Change | -7.24% | -7.88% |
Gross Profit | $35.29M | $35.46M |
YoY Change | -0.48% | -21.63% |
Gross Profit Margin | 21.78% | 20.61% |
Selling, General & Admin | $28.59M | $30.75M |
YoY Change | -7.02% | 46.75% |
% of Gross Profit | 81.02% | 86.71% |
Research & Development | $21.93M | $24.06M |
YoY Change | -8.84% | 11.26% |
% of Gross Profit | 62.15% | 67.85% |
Depreciation & Amortization | $6.800M | $7.700M |
YoY Change | -11.69% | -6.1% |
% of Gross Profit | 19.27% | 21.72% |
Operating Expenses | $50.52M | $54.81M |
YoY Change | -7.82% | 28.72% |
Operating Profit | -$15.23M | -$19.35M |
YoY Change | -21.27% | -826.0% |
Interest Expense | -$3.987M | -$4.007M |
YoY Change | -0.5% | -168.16% |
% of Operating Profit | ||
Other Income/Expense, Net | $288.0K | $35.01M |
YoY Change | -99.18% | -226.42% |
Pretax Income | -$31.23M | $15.67M |
YoY Change | -299.34% | -162.58% |
Income Tax | -$602.0K | $656.0K |
% Of Pretax Income | 4.19% | |
Net Earnings | -$30.63M | $15.01M |
YoY Change | -304.04% | -160.85% |
Net Earnings / Revenue | -18.9% | 8.72% |
Basic Earnings Per Share | -$0.90 | $0.44 |
Diluted Earnings Per Share | -$0.90 | $0.43 |
COMMON SHARES | ||
Basic Shares Outstanding | 34.09M shares | 34.06M shares |
Diluted Shares Outstanding | 34.09M shares | 35.18M shares |
Balance Sheet
Concept | 2015 Q2 | 2014 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $72.70M | $141.0M |
YoY Change | -48.44% | -26.79% |
Cash & Equivalents | $72.67M | $141.0M |
Short-Term Investments | ||
Other Short-Term Assets | $7.383M | $13.46M |
YoY Change | -45.13% | 264.14% |
Inventory | $71.80M | $89.98M |
Prepaid Expenses | $7.142M | $11.26M |
Receivables | $67.78M | $72.11M |
Other Receivables | $5.450M | $5.513M |
Total Short-Term Assets | $238.7M | $334.3M |
YoY Change | -28.62% | -29.62% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $208.4M | $263.7M |
YoY Change | -20.99% | 6.66% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $12.88M | $15.17M |
YoY Change | -15.09% | -1.67% |
Total Long-Term Assets | $233.8M | $296.0M |
YoY Change | -21.0% | -11.19% |
TOTAL ASSETS | ||
Total Short-Term Assets | $238.7M | $334.3M |
Total Long-Term Assets | $233.8M | $296.0M |
Total Assets | $472.5M | $630.4M |
YoY Change | -25.04% | -22.02% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $57.40M | $81.53M |
YoY Change | -29.59% | 7.02% |
Accrued Expenses | $75.56M | $77.86M |
YoY Change | -2.96% | 55.98% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $148.7M | $181.5M |
YoY Change | -18.1% | 13.4% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $224.1M | $224.0M |
YoY Change | 0.05% | 10.99% |
Other Long-Term Liabilities | $10.70M | $19.54M |
YoY Change | -45.22% | 9.28% |
Total Long-Term Liabilities | $234.8M | $243.5M |
YoY Change | -3.58% | 10.85% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $148.7M | $181.5M |
Total Long-Term Liabilities | $234.8M | $243.5M |
Total Liabilities | $527.2M | $570.7M |
YoY Change | -7.63% | 16.02% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$62.00M | $99.29M |
YoY Change | -162.44% | -65.07% |
Common Stock | $122.0M | $117.8M |
YoY Change | 3.6% | 9.27% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $90.92M | $90.92M |
YoY Change | 0.0% | 98.0% |
Treasury Stock Shares | 6.579M shares | 6.579M shares |
Shareholders Equity | -$54.70M | $59.63M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $472.5M | $630.4M |
YoY Change | -25.04% | -22.02% |
Cashflow Statement
Concept | 2015 Q2 | 2014 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$30.63M | $15.01M |
YoY Change | -304.04% | -160.85% |
Depreciation, Depletion And Amortization | $6.800M | $7.700M |
YoY Change | -11.69% | -6.1% |
Cash From Operating Activities | -$18.80M | $49.70M |
YoY Change | -137.83% | 434.41% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$1.600M | -$6.100M |
YoY Change | -73.77% | 10.91% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$6.600M | $2.000M |
YoY Change | -430.0% | -2100.0% |
Cash From Investing Activities | -$8.200M | -$4.200M |
YoY Change | 95.24% | -25.0% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 1.200M | 0.000 |
YoY Change | -100.0% | |
NET CHANGE | ||
Cash From Operating Activities | -18.80M | 49.70M |
Cash From Investing Activities | -8.200M | -4.200M |
Cash From Financing Activities | 1.200M | 0.000 |
Net Change In Cash | -25.80M | 45.50M |
YoY Change | -156.7% | 523.29% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$18.80M | $49.70M |
Capital Expenditures | -$1.600M | -$6.100M |
Free Cash Flow | -$17.20M | $55.80M |
YoY Change | -130.82% | 277.03% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
70265000 | |
CY2014Q1 | us-gaap |
Postemployment Benefits Liability Current And Noncurrent
PostemploymentBenefitsLiabilityCurrentAndNoncurrent
|
136176000 | |
CY2014Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-44961000 | |
CY2015Q1 | us-gaap |
Postemployment Benefits Liability Current And Noncurrent
PostemploymentBenefitsLiabilityCurrentAndNoncurrent
|
145598000 | |
CY2015Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-32495000 | |
CY2015Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
6578765 | shares |
CY2015Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
34565717 | shares |
CY2015Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
65670000 | |
CY2014Q2 | us-gaap |
Postemployment Benefits Liability Current And Noncurrent
PostemploymentBenefitsLiabilityCurrentAndNoncurrent
|
146923000 | |
CY2014Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
59625000 | |
CY2014Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-66518000 | |
CY2014Q2 | us-gaap |
Supplemental Unemployment Benefits Severance Benefits
SupplementalUnemploymentBenefitsSeveranceBenefits
|
145711000 | |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
140997000 | |
CY2015Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
41818000 | |
CY2015Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | shares |
CY2015Q2 | us-gaap |
Foreign Currency Exchange Rate Translation1
ForeignCurrencyExchangeRateTranslation1
|
1124.1 | |
CY2015Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
34261920 | shares |
CY2015Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
40840685 | shares |
CY2015Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
31361000 | |
CY2015Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
121602000 | |
CY2015Q2 | us-gaap |
Postemployment Benefits Liability Current And Noncurrent
PostemploymentBenefitsLiabilityCurrentAndNoncurrent
|
144800000 | |
CY2015Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
8375000 | |
CY2015Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
20135000 | |
CY2015Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
|
-1417000 | |
CY2015Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-54695000 | |
CY2015Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
224095000 | |
CY2015Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
10703000 | |
CY2015Q2 | us-gaap |
Defined Benefit Plan Expected Future Benefit Payments Remainder Of Fiscal Year
DefinedBenefitPlanExpectedFutureBenefitPaymentsRemainderOfFiscalYear
|
288000 | |
CY2015Q2 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
57432000 | |
CY2015Q2 | us-gaap |
Settlement Liabilities Current
SettlementLiabilitiesCurrent
|
6031000 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
52770000 | |
CY2015Q2 | us-gaap |
Defined Benefit Plan Expected Future Benefit Payments Five Fiscal Years Thereafter
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter
|
30280000 | |
CY2015Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
5946000 | |
CY2015Q2 | us-gaap |
Defined Benefit Plan Expected Future Benefit Payments Next Twelve Months
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths
|
1104000 | |
CY2015Q2 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
260000 | |
CY2015Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
12876000 | |
CY2015Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
75556000 | |
CY2015Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-61998000 | |
CY2015Q2 | us-gaap |
Liabilities
Liabilities
|
527183000 | |
CY2015Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
472488000 | |
CY2015Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
408000 | |
CY2015Q2 | us-gaap |
Defined Benefit Plan Expected Future Benefit Payments Year Five
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive
|
2887000 | |
CY2015Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q2 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
29198000 | |
CY2015Q2 | us-gaap |
Defined Benefit Plan Expected Future Benefit Payments Year Three
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree
|
2853000 | |
CY2015Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
167031000 | |
CY2015Q2 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
9724000 | |
CY2015Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
148658000 | |
CY2015Q2 | us-gaap |
Defined Benefit Plan Expected Future Benefit Payments Year Two
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo
|
1680000 | |
CY2015Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
-22372000 | |
CY2015Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-23789000 | |
CY2015Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
6874000 | |
CY2015Q2 | us-gaap |
Supplemental Unemployment Benefits Severance Benefits
SupplementalUnemploymentBenefitsSeveranceBenefits
|
143727000 | |
CY2015Q2 | us-gaap |
Defined Benefit Plan Expected Future Benefit Payments Year Four
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour
|
2226000 | |
CY2015Q2 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
55428000 | |
CY2015Q2 | us-gaap |
Hedging Assets Current
HedgingAssetsCurrent
|
6380000 | |
CY2015Q2 | us-gaap |
Assets
Assets
|
472488000 | |
CY2015Q2 | us-gaap |
Inventory Net
InventoryNet
|
71800000 | |
CY2015Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
67780000 | |
CY2015Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
208351000 | |
CY2015Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
36602000 | |
CY2015Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
90918000 | |
CY2015Q2 | us-gaap |
Assets Current
AssetsCurrent
|
238650000 | |
CY2015Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
7383000 | |
CY2015Q2 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
5450000 | |
CY2015Q2 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
43000 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
2476000 | |
CY2015Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
7142000 | |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
72672000 | |
CY2015Q2 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
9875000 | |
CY2015Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
359040000 | |
CY2015Q2 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
8195000 | |
CY2015Q2 | us-gaap |
Other Inventory In Transit
OtherInventoryInTransit
|
2936000 | |
CY2015Q2 | mx |
Employees Eligible For Severance Benefits Percentage
EmployeesEligibleForSeveranceBenefitsPercentage
|
0.98 | pure |
CY2015Q2 | mx |
Intercompany Loan
IntercompanyLoan
|
766000000 | |
CY2015Q2 | mx |
Accrued Outside Service Fees Current
AccruedOutsideServiceFeesCurrent
|
4943000 | |
CY2013Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
72400000 | |
CY2013Q4 | us-gaap |
Postemployment Benefits Liability Current And Noncurrent
PostemploymentBenefitsLiabilityCurrentAndNoncurrent
|
135356000 | |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
81541000 | |
CY2013Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-50058000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
153606000 | |
CY2014Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
6578765 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | shares |
CY2014Q4 | us-gaap |
Foreign Currency Exchange Rate Translation1
ForeignCurrencyExchangeRateTranslation1
|
1099.2 | |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
34056468 | shares |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q4 | us-gaap |
Derivative Number Of Instruments Held
DerivativeNumberOfInstrumentsHeld
|
0 | Contracts |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
40635233 | shares |
CY2014Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
47488000 | |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
118419000 | |
CY2014Q4 | us-gaap |
Postemployment Benefits Liability Current And Noncurrent
PostemploymentBenefitsLiabilityCurrentAndNoncurrent
|
140405000 | |
CY2014Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
8253000 | |
CY2014Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
18654000 | |
CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
|
485000 | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-18502000 | |
CY2014Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
224035000 | |
CY2014Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
13636000 | |
CY2014Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
70767000 | |
CY2014Q4 | us-gaap |
Settlement Liabilities Current
SettlementLiabilitiesCurrent
|
8976000 | |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
53860000 | |
CY2014Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
6460000 | |
CY2014Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
81060000 | |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-11343000 | |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
546233000 | |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
527731000 | |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
406000 | |
CY2014Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2014Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
27497000 | |
CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
157341000 | |
CY2014Q4 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
10986000 | |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
169273000 | |
CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
-35551000 | |
CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-35066000 | |
CY2014Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
7040000 | |
CY2014Q4 | us-gaap |
Supplemental Unemployment Benefits Severance Benefits
SupplementalUnemploymentBenefitsSeveranceBenefits
|
139289000 | |
CY2014Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
68153000 | |
CY2014Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
415000 | |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
14147000 | |
CY2014Q4 | us-gaap |
Assets
Assets
|
527731000 | |
CY2014Q4 | us-gaap |
Inventory Net
InventoryNet
|
75334000 | |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
72957000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
223766000 | |
CY2014Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
40404000 | |
CY2014Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
90918000 | |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
276036000 | |
CY2014Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
6898000 | |
CY2014Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
10616000 | |
CY2014Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
237000 | |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
2451000 | |
CY2014Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
7560000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
102434000 | |
CY2014Q4 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
10916000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
364395000 | |
CY2014Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
7520000 | |
CY2014Q4 | us-gaap |
Other Inventory In Transit
OtherInventoryInTransit
|
6745000 | |
CY2014Q4 | mx |
Accrued Outside Service Fees Current
AccruedOutsideServiceFeesCurrent
|
10640000 | |
CY2015Q1 | mx |
Minimum Ownership Percentage In Outstanding Common Stock
MinimumOwnershipPercentageInOutstandingCommonStock
|
0.50 | pure |
CY2015Q1 | mx |
Class Of Warrant Or Rights Date From Which Warrants Or Rights Expired
ClassOfWarrantOrRightsDateFromWhichWarrantsOrRightsExpired
|
2016-03-05 | |
CY2015Q1 | mx |
Common Stock Dividends Description
CommonStockDividendsDescription
|
A dividend of one preferred stock purchase right (a "Right" and collectively, the "Rights") for each share of the Company's common stock | |
CY2015Q1 | mx |
Beneficial Ownership Percentage Of Acquiring Person
BeneficialOwnershipPercentageOfAcquiringPerson
|
0.10 | pure |
CY2015Q1 | mx |
Beneficial Ownership Percentage Of Passive Institutional Investor
BeneficialOwnershipPercentageOfPassiveInstitutionalInvestor
|
0.20 | pure |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.19 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
5453000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
34054626 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
34054626 | shares | |
us-gaap |
Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
|
3724000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.19 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
12058000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6595000 | ||
us-gaap |
Stock And Warrants Issued During Period Value Preferred Stock And Warrants
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
19000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
48000 | ||
us-gaap |
Revenues
Revenues
|
336234000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-8077000 | ||
us-gaap |
Interest Paid
InterestPaid
|
7354000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1072000 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
490000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-27235000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
11537000 | ||
us-gaap |
Gross Profit
GrossProfit
|
75734000 | ||
us-gaap |
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
|
1524000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1158000 | ||
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
6201000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-6712000 | ||
us-gaap |
Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
|
4526000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
301000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-16460000 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-4590000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
29018000 | ||
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-391000 | ||
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-781000 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
1201000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-23055000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-5136000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-39000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-19336000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
706000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
1436000 | ||
us-gaap |
Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
|
-11934000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-13000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-758000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1459000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1072000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
292000 | ||
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
1882000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-12609000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
102969000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-10814000 | ||
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
2003000 | ||
us-gaap |
Postemployment Benefits Period Expense
PostemploymentBenefitsPeriodExpense
|
9426000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
67000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
47196000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
67000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
-7315000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
20260000 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
12760000 | ||
us-gaap |
Increase Decrease In Postemployment Obligations
IncreaseDecreaseInPostemploymentObligations
|
-3490000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
55773000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
861000 | ||
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
1230000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
4556000 | ||
us-gaap |
Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
|
-8560000 | ||
us-gaap |
Depreciation
Depreciation
|
14161000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
15022000 | ||
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
2644000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
260500000 | ||
mx |
Group Severance Insurance Plan
GroupSeveranceInsurancePlan
|
825000 | ||
mx |
Postemployment Benefits Translation Adjustment
PostemploymentBenefitsTranslationAdjustment
|
5631000 | ||
mx |
Payments For Guarantee Deposits
PaymentsForGuaranteeDeposits
|
308000 | ||
mx |
Foreign Currency Transaction Gain Loss Before Tax Including Intercompany Balances
ForeignCurrencyTransactionGainLossBeforeTaxIncludingIntercompanyBalances
|
31969000 | ||
mx |
Cumulative Contributions To National Pension Fund
CumulativeContributionsToNationalPensionFund
|
387000 | ||
mx |
Inventory Valuation Reserves Foreign Currency Translation Adjustments
InventoryValuationReservesForeignCurrencyTranslationAdjustments
|
2704000 | ||
mx |
Inventory Valuation Reserves Changes
InventoryValuationReservesChanges
|
3326000 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.49 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-27466000 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | Segments | |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001325702 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
us-gaap |
Derivative Instruments Gain Loss Reclassification From Accumulated Oci To Income Estimate Of Time To Transfer1
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimateOfTimeToTransfer1
|
P12M | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
MAGNACHIP SEMICONDUCTOR Corp | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
34074534 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
34074534 | shares | |
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-06-30 | ||
us-gaap |
Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
|
-3000 | ||
dei |
Trading Symbol
TradingSymbol
|
MX | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.49 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1964000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-50655000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
1208000 | ||
us-gaap |
Revenues
Revenues
|
326900000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-7996000 | ||
us-gaap |
Interest Paid
InterestPaid
|
7683000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1977000 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
263000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-27446000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-1623000 | ||
us-gaap |
Gross Profit
GrossProfit
|
70263000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
790000 | ||
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-1417000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-3145000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
11277000 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-2235000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-15472000 | ||
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-339000 | ||
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-5523000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-39378000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-50124000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-237000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
13179000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
388000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
1493000 | ||
us-gaap |
Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
|
11762000 | ||
us-gaap |
Payments For Hedge Investing Activities
PaymentsForHedgeInvestingActivities
|
6555000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
147000 | ||
us-gaap |
Derivative Instruments Gain Loss Reclassification From Accumulated Oci To Income Estimated Net Amount To Be Transferred
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred
|
1417000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-1547000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
531000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1977000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-1084000 | ||
us-gaap |
Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
|
485000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
324000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-29762000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
97709000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-9187000 | ||
us-gaap |
Postemployment Benefits Period Expense
PostemploymentBenefitsPeriodExpense
|
11877000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
1208000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
44091000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
1208000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
5683000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-10710000 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
21240000 | ||
us-gaap |
Increase Decrease In Postemployment Obligations
IncreaseDecreaseInPostemploymentObligations
|
-4231000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
53618000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
165000 | ||
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-2058000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-12431000 | ||
us-gaap |
Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
|
-5550000 | ||
us-gaap |
Depreciation
Depreciation
|
13502000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
13667000 | ||
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
485000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
256637000 | ||
mx |
Group Severance Insurance Plan
GroupSeveranceInsurancePlan
|
740000 | ||
mx |
Postemployment Benefits Translation Adjustment
PostemploymentBenefitsTranslationAdjustment
|
-3251000 | ||
mx |
Payments For Guarantee Deposits
PaymentsForGuaranteeDeposits
|
642000 | ||
mx |
Foreign Currency Transaction Gain Loss Before Tax Including Intercompany Balances
ForeignCurrencyTransactionGainLossBeforeTaxIncludingIntercompanyBalances
|
-17146000 | ||
mx |
Cumulative Contributions To National Pension Fund
CumulativeContributionsToNationalPensionFund
|
333000 | ||
mx |
Inventory Valuation Reserves Foreign Currency Translation Adjustments
InventoryValuationReservesForeignCurrencyTranslationAdjustments
|
-751000 | ||
mx |
Inventory Valuation Reserves Changes
InventoryValuationReservesChanges
|
5864000 | ||
CY2014Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.43 | |
CY2014Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
35177915 | shares |
CY2014Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
34056359 | shares |
CY2014Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.44 | |
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
15010000 | |
CY2014Q2 | us-gaap |
Revenues
Revenues
|
172070000 | |
CY2014Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-4007000 | |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-19348000 | |
CY2014Q2 | us-gaap |
Gross Profit
GrossProfit
|
35457000 | |
CY2014Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
597000 | |
CY2014Q2 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
8002000 | |
CY2014Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-21557000 | |
CY2014Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
38424000 | |
CY2014Q2 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
925000 | |
CY2014Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-6547000 | |
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
15666000 | |
CY2014Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-25955000 | |
CY2014Q2 | us-gaap |
Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
|
-17028000 | |
CY2014Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
656000 | |
CY2014Q2 | us-gaap |
Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
|
4529000 | |
CY2014Q2 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
1882000 | |
CY2014Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
54805000 | |
CY2014Q2 | us-gaap |
Postemployment Benefits Period Expense
PostemploymentBenefitsPeriodExpense
|
5392000 | |
CY2014Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
24059000 | |
CY2014Q2 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
8839000 | |
CY2014Q2 | us-gaap |
Increase Decrease In Postemployment Obligations
IncreaseDecreaseInPostemploymentObligations
|
-1976000 | |
CY2014Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
30746000 | |
CY2014Q2 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
2647000 | |
CY2014Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
136613000 | |
CY2014Q2 | mx |
Group Severance Insurance Plan
GroupSeveranceInsurancePlan
|
825000 | |
CY2014Q2 | mx |
Postemployment Benefits Translation Adjustment
PostemploymentBenefitsTranslationAdjustment
|
7331000 | |
CY2014Q2 | mx |
Cumulative Contributions To National Pension Fund
CumulativeContributionsToNationalPensionFund
|
387000 | |
CY2014Q2 | mx |
Inventory Valuation Reserves Foreign Currency Translation Adjustments
InventoryValuationReservesForeignCurrencyTranslationAdjustments
|
3682000 | |
CY2014Q2 | mx |
Inventory Valuation Reserves Changes
InventoryValuationReservesChanges
|
562000 | |
CY2015Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.90 | |
CY2015Q2 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | Segments |
CY2015Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
34092402 | shares |
CY2015Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
34092402 | shares |
CY2015Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.90 | |
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-30626000 | |
CY2015Q2 | us-gaap |
Revenues
Revenues
|
162015000 | |
CY2015Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-3933000 | |
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-15233000 | |
CY2015Q2 | us-gaap |
Gross Profit
GrossProfit
|
35286000 | |
CY2015Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
234000 | |
CY2015Q2 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-1417000 | |
CY2015Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
8706000 | |
CY2015Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-12296000 | |
CY2015Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-21920000 | |
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-31228000 | |
CY2015Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
10123000 | |
CY2015Q2 | us-gaap |
Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
|
8706000 | |
CY2015Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-602000 | |
CY2015Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
50519000 | |
CY2015Q2 | us-gaap |
Postemployment Benefits Period Expense
PostemploymentBenefitsPeriodExpense
|
4617000 | |
CY2015Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
21931000 | |
CY2015Q2 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
14912000 | |
CY2015Q2 | us-gaap |
Increase Decrease In Postemployment Obligations
IncreaseDecreaseInPostemploymentObligations
|
-2890000 | |
CY2015Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
28588000 | |
CY2015Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
126729000 | |
CY2015Q2 | mx |
Group Severance Insurance Plan
GroupSeveranceInsurancePlan
|
740000 | |
CY2015Q2 | mx |
Postemployment Benefits Translation Adjustment
PostemploymentBenefitsTranslationAdjustment
|
-2525000 | |
CY2015Q2 | mx |
Cumulative Contributions To National Pension Fund
CumulativeContributionsToNationalPensionFund
|
333000 | |
CY2015Q2 | mx |
Inventory Valuation Reserves Foreign Currency Translation Adjustments
InventoryValuationReservesForeignCurrencyTranslationAdjustments
|
-522000 | |
CY2015Q2 | mx |
Inventory Valuation Reserves Changes
InventoryValuationReservesChanges
|
4977000 |