2023 Q4 Form 10-K Financial Statement
#000164033423002133 Filed on November 14, 2023
Income Statement
Concept | 2023 Q4 | 2023 Q3 | 2023 |
---|---|---|---|
Revenue | $3.950K | $49.19K | |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | |||
YoY Change | |||
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $5.928K | $0.00 | |
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $73.27K | $202.5K | |
YoY Change | 101.0% | 731.47% | |
Operating Profit | -$69.32K | -$153.3K | |
YoY Change | 212.29% | ||
Interest Expense | $0.00 | $0.00 | |
YoY Change | -100.0% | -100.0% | |
% of Operating Profit | |||
Other Income/Expense, Net | -$9.258K | -$1.869M | |
YoY Change | |||
Pretax Income | -$78.58K | -$2.023M | |
YoY Change | 254.0% | 8603.25% | |
Income Tax | $0.00 | $0.00 | |
% Of Pretax Income | |||
Net Earnings | -$78.58K | -$2.023M | |
YoY Change | 254.0% | 8603.25% | |
Net Earnings / Revenue | -1989.29% | -4112.13% | |
Basic Earnings Per Share | -$3.41 | ||
Diluted Earnings Per Share | -$0.13 | ||
COMMON SHARES | |||
Basic Shares Outstanding | 586.7K shares | 592.7K shares | |
Diluted Shares Outstanding | 586.7K shares |
Balance Sheet
Concept | 2023 Q4 | 2023 Q3 | 2023 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | |||
YoY Change | |||
Cash & Equivalents | $220.4K | $151.7K | |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | $0.00 | ||
Prepaid Expenses | $28.90K | $34.86K | |
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $480.7K | $418.3K | |
YoY Change | 4.84% | 24.04% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $973.3K | $884.3K | |
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $1.921M | $1.832M | |
YoY Change | 38.21% | ||
TOTAL ASSETS | |||
Total Short-Term Assets | $480.7K | $418.3K | |
Total Long-Term Assets | $1.921M | $1.832M | |
Total Assets | $2.402M | $2.250M | |
YoY Change | 29.93% | 567.28% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | |||
YoY Change | |||
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | |||
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $3.979M | $3.964M | |
YoY Change | 154.74% | 13743.58% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | |||
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | |||
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.979M | $3.964M | |
Total Long-Term Liabilities | |||
Total Liabilities | $4.194M | $3.964M | |
YoY Change | 168.52% | 13743.58% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$2.124M | -$2.046M | |
YoY Change | 4575.5% | 8703.76% | |
Common Stock | $587.00 | $331.7K | |
YoY Change | -99.82% | 0.0% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$1.793M | -$1.714M | |
YoY Change | |||
Total Liabilities & Shareholders Equity | $2.402M | $2.250M | |
YoY Change | 29.93% | 567.28% |
Cashflow Statement
Concept | 2023 Q4 | 2023 Q3 | 2023 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$78.58K | -$2.023M | |
YoY Change | 254.0% | 8603.25% | |
Depreciation, Depletion And Amortization | $5.928K | $0.00 | |
YoY Change | |||
Cash From Operating Activities | -$38.05K | -$257.3K | |
YoY Change | -1776.86% | 2561.2% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | $884.3K | ||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$94.96K | -$3.270M | |
YoY Change | -93.41% | 896.18% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | $201.7K | $3.679M | |
YoY Change | -86.0% | 986.19% | |
NET CHANGE | |||
Cash From Operating Activities | -$38.05K | -$257.3K | |
Cash From Investing Activities | -$94.96K | -$3.270M | |
Cash From Financing Activities | $201.7K | $3.679M | |
Net Change In Cash | $68.70K | $151.0K | |
YoY Change | 2052.32% | 20872.22% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$38.05K | -$257.3K | |
Capital Expenditures | $884.3K | ||
Free Cash Flow | -$1.142M | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-23238 | usd |
CY2022Q4 | jrvs |
Initial Contribution
InitialContribution
|
1000 | usd |
CY2022Q4 | us-gaap |
Variable Interest Entity Ownership Percentage
VariableInterestEntityOwnershipPercentage
|
0.50 | pure |
CY2022Q4 | us-gaap |
Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
1000 | usd |
CY2022Q4 | us-gaap |
Cash Available For Distributions
CashAvailableForDistributions
|
5214000 | usd |
CY2023 | us-gaap |
Investment Company Fee Paid Indirectly
InvestmentCompanyFeePaidIndirectly
|
2679500 | usd |
CY2023 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001556801 | |
CY2023 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--07-31 | |
CY2023 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2023 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2023 | dei |
Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
|
false | |
CY2022Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
586686 | shares |
CY2023 | dei |
Document Type
DocumentType
|
10-K | |
CY2023 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2023 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-07-31 | |
CY2023 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023 | dei |
Entity File Number
EntityFileNumber
|
000-55233 | |
CY2023 | dei |
Entity Registrant Name
EntityRegistrantName
|
My City Builders, Inc. | |
CY2023 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | |
CY2023 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
27-3816969 | |
CY2023 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
100 Biscayne Blvd. | |
CY2023 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
#1611 | |
CY2023 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Miami | |
CY2023 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | |
CY2023 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
33132 | |
CY2023 | dei |
City Area Code
CityAreaCode
|
786 | |
CY2023 | dei |
Local Phone Number
LocalPhoneNumber
|
553-4006 | |
CY2023 | dei |
Security12g Title
Security12gTitle
|
Common stock, par value $0.001 per share | |
CY2023 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2023 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2023 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2023 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
false | |
CY2023 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q1 | dei |
Entity Public Float
EntityPublicFloat
|
429646 | usd |
CY2023Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
586686 | shares |
CY2023 | dei |
Auditor Firm
AuditorFirmId
|
2851 | |
CY2023 | dei |
Auditor Name
AuditorName
|
KCCW Accountancy Corp | |
CY2023 | dei |
Auditor Location
AuditorLocation
|
Diamond Bar, California | |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
151718 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
718 | usd |
CY2023Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
34858 | usd |
CY2022Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
0 | usd |
CY2023Q3 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
228570 | usd |
CY2022Q3 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
336480 | usd |
CY2023Q3 | us-gaap |
Interest Receivable
InterestReceivable
|
3116 | usd |
CY2022Q3 | us-gaap |
Interest Receivable
InterestReceivable
|
0 | usd |
CY2023Q3 | us-gaap |
Assets Current
AssetsCurrent
|
418262 | usd |
CY2022Q3 | us-gaap |
Assets Current
AssetsCurrent
|
337198 | usd |
CY2023Q3 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
884276 | usd |
CY2022Q3 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
0 | usd |
CY2023Q3 | us-gaap |
Investments
Investments
|
947500 | usd |
CY2022Q3 | us-gaap |
Investments
Investments
|
0 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
2250038 | usd |
CY2022Q3 | us-gaap |
Assets
Assets
|
337198 | usd |
CY2023Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
237888 | usd |
CY2022Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
13075 | usd |
CY2023Q3 | us-gaap |
Deferred Income Current
DeferredIncomeCurrent
|
0 | usd |
CY2022Q3 | us-gaap |
Deferred Income Current
DeferredIncomeCurrent
|
6748 | usd |
CY2023Q3 | jrvs |
Due To Related Party Current
DueToRelatedPartyCurrent
|
3726222 | usd |
CY2022Q3 | jrvs |
Due To Related Party Current
DueToRelatedPartyCurrent
|
8812 | usd |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3964110 | usd |
CY2022Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
28635 | usd |
CY2023Q3 | us-gaap |
Liabilities
Liabilities
|
3964110 | usd |
CY2022Q3 | us-gaap |
Liabilities
Liabilities
|
28635 | usd |
CY2023Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
100 | usd |
CY2022Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
100 | usd |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
586686 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
595986 | shares |
CY2023Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
587 | usd |
CY2022Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
596 | usd |
CY2023Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
331114 | usd |
CY2022Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
331105 | usd |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-2045818 | usd |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-23238 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1714017 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
308563 | usd |
CY2023Q3 | us-gaap |
Minority Interest
MinorityInterest
|
-55 | usd |
CY2022Q3 | us-gaap |
Minority Interest
MinorityInterest
|
0 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-1714072 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
308563 | usd |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2250038 | usd |
CY2022Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
337198 | usd |
CY2023 | us-gaap |
Interest Income Operating
InterestIncomeOperating
|
49187 | usd |
CY2022Q3 | us-gaap |
Interest Income Operating
InterestIncomeOperating
|
1106 | usd |
CY2023 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
24531 | usd |
CY2022Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
59 | usd |
CY2023 | us-gaap |
Professional Fees
ProfessionalFees
|
177931 | usd |
CY2022Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
24285 | usd |
CY2023 | us-gaap |
Operating Expenses
OperatingExpenses
|
202462 | usd |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
24344 | usd |
CY2023 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-153275 | usd |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-23238 | usd |
CY2023 | us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
-1732000 | usd |
CY2022Q3 | us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
0 | usd |
CY2023 | jrvs |
Interest Expenses Related Party
InterestExpensesRelatedParty
|
137360 | usd |
CY2022Q3 | jrvs |
Interest Expenses Related Party
InterestExpensesRelatedParty
|
0 | usd |
CY2023 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-1869360 | usd |
CY2022Q3 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
0 | usd |
CY2023 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2022635 | usd |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-23238 | usd |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2022635 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-23238 | usd |
CY2023 | us-gaap |
Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
|
-55 | usd |
CY2022Q3 | us-gaap |
Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
|
0 | usd |
CY2023 | jrvs |
Net Loss Attributable To Stockholders Of My City Builders Inc
NetLossAttributableToStockholdersOfMyCityBuildersInc
|
-2022580 | usd |
CY2022Q3 | jrvs |
Net Loss Attributable To Stockholders Of My City Builders Inc
NetLossAttributableToStockholdersOfMyCityBuildersInc
|
-23238 | usd |
CY2023 | jrvs |
Basic And Diluted Loss Per Share Of Common Stock
BasicAndDilutedLossPerShareOfCommonStock
|
-3.41 | |
CY2022Q3 | jrvs |
Basic And Diluted Loss Per Share Of Common Stock
BasicAndDilutedLossPerShareOfCommonStock
|
-0.10 | |
CY2023 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
592744 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
228093 | shares |
CY2022Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
0 | usd |
CY2022Q3 | jrvs |
Series A Preferred Stock Issued To Founders Amount
SeriesAPreferredStockIssuedToFoundersAmount
|
500000 | usd |
CY2022Q3 | jrvs |
Reorganization Amount
ReorganizationAmount
|
-168199 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
308563 | usd |
CY2023 | jrvs |
Common Stock Cancelled Amount
CommonStockCancelledAmount
|
0 | usd |
CY2023 | jrvs |
Reverse Stock Split Adjustment Amount
ReverseStockSplitAdjustmentAmount
|
0 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2022635 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-1714072 | usd |
CY2023 | us-gaap |
Profit Loss
ProfitLoss
|
-2022635 | usd |
CY2022Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-23238 | usd |
CY2023 | us-gaap |
Other Noncash Income
OtherNoncashIncome
|
0 | usd |
CY2022Q3 | us-gaap |
Other Noncash Income
OtherNoncashIncome
|
1106 | usd |
CY2023 | us-gaap |
Capitalized Contract Cost Impairment Loss
CapitalizedContractCostImpairmentLoss
|
1732000 | usd |
CY2022Q3 | us-gaap |
Capitalized Contract Cost Impairment Loss
CapitalizedContractCostImpairmentLoss
|
0 | usd |
CY2023 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
34858 | usd |
CY2022Q3 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
0 | usd |
CY2023 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
3116 | usd |
CY2022Q3 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
0 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
39309 | usd |
CY2022Q3 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
8850 | usd |
CY2023 | us-gaap |
Increase Decrease In Loans Deferred Income
IncreaseDecreaseInLoansDeferredIncome
|
6748 | usd |
CY2022Q3 | us-gaap |
Increase Decrease In Loans Deferred Income
IncreaseDecreaseInLoansDeferredIncome
|
0 | usd |
CY2023 | us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
38710 | usd |
CY2022Q3 | us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
5825 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-257338 | usd |
CY2022Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-9669 | usd |
CY2023 | us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
0 | usd |
CY2022Q3 | us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
335 | usd |
CY2023 | jrvs |
Payments To Acquire Investment
PaymentsToAcquireInvestment
|
-2679500 | usd |
CY2022Q3 | jrvs |
Payments To Acquire Investment
PaymentsToAcquireInvestment
|
0 | usd |
CY2023 | us-gaap |
Payments To Acquire Loans Receivable
PaymentsToAcquireLoansReceivable
|
179310 | usd |
CY2022Q3 | us-gaap |
Payments To Acquire Loans Receivable
PaymentsToAcquireLoansReceivable
|
328626 | usd |
CY2023 | us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
287220 | usd |
CY2022Q3 | us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
0 | usd |
CY2023 | jrvs |
Proceed From Loan Recivable
ProceedFromLoanRecivable
|
185504 | usd |
CY2022Q3 | jrvs |
Proceed From Loan Recivable
ProceedFromLoanRecivable
|
0 | usd |
CY2023 | us-gaap |
Payments For Construction In Process
PaymentsForConstructionInProcess
|
884276 | usd |
CY2022Q3 | us-gaap |
Payments For Construction In Process
PaymentsForConstructionInProcess
|
0 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3270362 | usd |
CY2022Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-328291 | usd |
CY2023 | us-gaap |
Proceeds From Issuance Of Preferred Stock Preference Stock And Warrants
ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants
|
0 | usd |
CY2022Q3 | us-gaap |
Proceeds From Issuance Of Preferred Stock Preference Stock And Warrants
ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants
|
500000 | usd |
CY2023 | us-gaap |
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
|
5052300 | usd |
CY2022Q3 | us-gaap |
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
|
0 | usd |
CY2023 | us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
-1373600 | usd |
CY2022Q3 | us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
-161322 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3678700 | usd |
CY2022Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
338678 | usd |
CY2023 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
151000 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
718 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
718 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
0 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
151718 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
718 | usd |
CY2023 | us-gaap |
Interest Paid Net
InterestPaidNet
|
137360 | usd |
CY2022Q3 | us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd |
CY2023 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd |
CY2022Q3 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd |
CY2023 | jrvs |
Common Stock Cancelled
CommonStockCancelled
|
10 | usd |
CY2022Q3 | jrvs |
Common Stock Cancelled
CommonStockCancelled
|
0 | usd |
CY2023 | jrvs |
Reverse Stock Split Adjustment
ReverseStockSplitAdjustment
|
1 | usd |
CY2022Q3 | jrvs |
Reverse Stock Split Adjustment
ReverseStockSplitAdjustment
|
0 | usd |
CY2023 | us-gaap |
Nature Of Operations
NatureOfOperations
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:justify;"><strong>NOTE 1 - ORGANIZATION AND BUSINESS OPERATIONS</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:justify;">My City Builders, Inc. (the “Company” or “My City Builders”) is a Nevada corporation incorporated on October 26, 2010 under the name Oconn Industries Corp. The Company’s name was changed on March 11, 2014 from Oconn Industries Corp. to Diamante Minerals, Inc., and to iMine Corporation on March 20, 2018 and to My City Builders, Inc on January 31, 2023.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:justify;">In July 2022, the Company acquired RAC Real Estate Acquisition Corp, a Wyoming Corporation ("RAC"). RAC is now a wholly owned subsidiary of the Company. The Company, through RAC, plans to focus on real estate transactions, in which the Company will buy and develop real estate for sale or rent of low-income housing. The Company plans to invest in three sectors of this market by (i) buying, refurbishing and selling traditional foreclosures, (ii) buying, developing and renting “Land Banks” that have an average pool of homes or lots in excess of 100 in one location and (iii) buying, refurbishing or developing and selling homes made available by the government through HECM pools. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On March 27, 2023, RAC, a wholly owned subsidiary of the Company entered into a Limited Liability Company Agreement dated effective March 27, 2023, (the “Agreement”) with, Frank Gillen, an individual (“Mr. Gillen”) and Michael Colvard, an individual (“Mr. Colvard”).</p><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">As a result of the Agreement, RAC, Mr. Gillen and Mr. Colvard formed a limited liability company called RAC Gadsden, LLC (“Gadsden”) incorporated in the state of Alabama. Gadsden will continue until terminated pursuant to the Agreement or as provided for under the laws of Alabama. The purpose of Gadsden is to purchase, finance, collateralize, improve, rehabilitate, market, sell or lease property. Gadsden has three members, RAC, Mr. Gillen and Mr. Colvard with an initial contribution of $98, $1 and $1, respectively, in exchange for a membership interest of 98%, 1%, and 1%, respectively. Each member is entitled to vote in accordance with their respective membership interest. Gadsden is a member managed LLC. On May 5, 2023 Mr. Colvard transferred his 1% and withdrew as a member of Gadsden.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:justify;"><strong><em>Share Exchange and Reorganization</em></strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:justify;">On July 1, 2022, the Company entered into an Agreement and Plan of Reorganization dated June 30, 2022 with RAC, and the shareholders of RAC, namely Frank Gillen, Francis Pittilloni, and Yolanda Goodell (the “Shareholders”), whereby the Company issued to the Shareholders a combined 100,000 shares of Series A Preferred Stock, par value of $0.001 per share in consideration for a combined 1,000 shares of RAC common stock, par value $0.001, held by the Shareholders, which represents 100% of the issued and outstanding capital stock of RAC. As a result, RAC becomes a wholly owned subsidiary of the Company. Shareholders of RAC paid a combined capital contribution of $500,000 in cash as consideration for their combined 1,000 shares of RAC common stock.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 0in"><strong><em>Recapitalization</em></strong></p><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:justify;">For financial accounting purposes, this transaction was treated as a reverse acquisition by RAC and resulted in a recapitalization with RAC being the accounting acquirer and the Company as the acquired company. The consummation of this reverse acquisition resulted in a change of control. Accordingly, the historical financial statements prior to the acquisition are those of the accounting acquirer, RAC, and have been prepared to give retroactive effect to the reverse acquisition completed on June 30,2022 and represent the operations of RAC. The consolidated financial statements after the acquisition date, June 30, 2022, include the balance sheets of both companies at fair value, the historical results of RAC and the results of the Company from the acquisition date. All share and per share information in the accompanying consolidated financial statements and footnotes has been retroactively restated to reflect the recapitalization.</p> | |
CY2023 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:justify;">The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates. The Company’s periodic filings with the SEC include, where applicable, disclosures of estimates, assumptions, uncertainties and markets that could affect the financial statements and future operations of the Company.</p> | |
CY2023Q3 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | usd |
CY2023 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:justify;">The Company’s financial instruments that are exposed to concentrations of credit risk primarily consist of its cash and related party payables it will likely incur in the near future. The Company places its cash with financial institutions of high credit worthiness. At times, its cash balance with a particular financial institution may exceed any applicable government insurance limits. The Company’s management plans to assess the financial strength and credit worthiness of any parties to which it extends funds, and as such, it believes that any associated credit risk exposures are limited.</p> | |
CY2023 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
100000 | shares |
CY2023 | us-gaap |
Profit Loss
ProfitLoss
|
-2022635 | usd |
CY2023Q3 | jrvs |
Retained Earning Accumulated Deficit
RetainedEarningAccumulatedDeficit
|
-2045818 | usd |
CY2022Q3 | jrvs |
Promissory Note Principal Amount
PromissoryNotePrincipalAmount
|
672960 | usd |
CY2023 | us-gaap |
Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
|
0.12 | pure |
CY2022Q3 | us-gaap |
Notes Payable
NotesPayable
|
672960 | usd |
CY2023 | jrvs |
Consideration For Notes Paid By Company
ConsiderationForNotesPaidByCompany
|
328626 | usd |
CY2023 | jrvs |
Consideration For Notes Paid By Third Party Investor
ConsiderationForNotesPaidByThirdPartyInvestor
|
328626 | usd |
CY2022Q3 | jrvs |
Promissory Note Principal Amount
PromissoryNotePrincipalAmount
|
358620 | usd |
CY2022Q3 | us-gaap |
Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
|
0.12 | pure |
CY2022Q3 | us-gaap |
Notes Payable
NotesPayable
|
358620 | usd |
CY2022Q3 | jrvs |
Consideration For Notes Paid By Company
ConsiderationForNotesPaidByCompany
|
175007 | usd |
CY2022Q3 | jrvs |
Consideration For Notes Paid By Third Party Investor
ConsiderationForNotesPaidByThirdPartyInvestor
|
175007 | usd |
CY2023 | jrvs |
Company Collected On Principal Amount
CompanyCollectedOnPrincipalAmount
|
444325 | usd |
CY2023 | jrvs |
Interest Income Of Collected Principal Amount
InterestIncomeOfCollectedPrincipalAmount
|
67457 | usd |
CY2023 | us-gaap |
Proceeds From Collection Of Longterm Loans To Related Parties
ProceedsFromCollectionOfLongtermLoansToRelatedParties
|
157105 | usd |
CY2023 | jrvs |
Interest Income Of Collected On Behalf Of Third Party Investor
InterestIncomeOfCollectedOnBehalfOfThirdPartyInvestor
|
28398 | usd |
CY2023 | us-gaap |
Interest Income Operating
InterestIncomeOperating
|
49187 | usd |
CY2022 | us-gaap |
Interest Income Operating
InterestIncomeOperating
|
1106 | usd |
CY2023Q3 | jrvs |
Construction In Progress Of Cost
ConstructionInProgressOfCost
|
333596 | usd |
CY2023 | us-gaap |
Lease Income
LeaseIncome
|
1250 | usd |
CY2022Q4 | jrvs |
Sale Of Each Property By The Llc Company Receive Average Additional Cash Capital Contribution
SaleOfEachPropertyByTheLlcCompanyReceiveAverageAdditionalCashCapitalContribution
|
13000 | usd |
CY2023 | us-gaap |
Capitalized Contract Cost Impairment Loss
CapitalizedContractCostImpairmentLoss
|
1732000 | usd |
CY2023 | us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
38710 | usd |
CY2022 | us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
5825 | usd |
CY2023 | us-gaap |
Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
|
2670300 | usd |
CY2023Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
595986 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Subscribed But Unissued
CommonStockSharesSubscribedButUnissued
|
700 | shares |
CY2023Q3 | jrvs |
Common Stock Returned By Shareholders
CommonStockReturnedByShareholders
|
10000 | shares |
CY2023Q3 | us-gaap |
Shares Held In Employee Stock Option Plan Committed To Be Released
SharesHeldInEmployeeStockOptionPlanCommittedToBeReleased
|
10000 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
586686 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
595986 | shares |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2022635 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-23238 | usd |
CY2023 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-424753 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-4880 | usd |
CY2023 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
424753 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
4880 | usd |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2023Q3 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
429633 | usd |
CY2022Q3 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
4880 | usd |
CY2023Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
429633 | usd |
CY2022Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
4880 | usd |
CY2023Q3 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | usd |
CY2022Q3 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | usd |