Financial Snapshot

Revenue
$55.00K
TTM
Gross Margin
84.81%
TTM
Net Earnings
-$1.176M
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
91.94%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$1.087M
Q4 2024
Cash
Q4 2024
P/E
-3.057
Nov 14, 2024 EST
Free Cash Flow

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
Revenue $59.30K $49.19K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 20.56%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
Revenue $59.30K $49.19K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Cost Of Revenue
Gross Profit
Gross Profit Margin

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
Selling, General & Admin $24.34K $43.80K $162.4K $77.62K $671.1K $157.4K $748.7K $49.56K $0.00 $0.00
YoY Change -44.43% -73.03% 109.26% -88.43% 326.42% -78.98%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $31.99K $0.00
YoY Change
% of Gross Profit
Operating Expenses $337.7K $202.5K $24.35K $43.80K $162.4K $77.62K $671.1K $83.80K $748.6K $49.56K $0.00 $0.00
YoY Change 66.78% 731.47% -44.4% -73.04% 109.26% -88.43% 700.79% -88.81%
Operating Profit -$278.4K -$153.3K -$43.80K -$162.4K -$77.62K -$671.1K
YoY Change 81.61% -73.04% 109.26% -88.43%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
Interest Expense $19.28K $0.00 $1.110K $60.00K $35.39K $25.00K -$91.13K $1.040K -$215.0K $280.00
YoY Change -100.0% -98.15% 69.53% 41.56% -127.43% -8862.5% -100.48%
% of Operating Profit
Other Income/Expense, Net $304.1K -$1.869M -$60.00K -$197.6K -$280.2K $29.14K $0.00 $0.00 $0.00
YoY Change -116.27% -69.63% -29.48% -1061.3%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
Pretax Income $25.75K -$2.023M -$23.24K -$103.8K -$360.0K -$357.8K -$641.9K -$8.075M -$993.7K -$49.28K $0.00 $0.00
YoY Change -101.27% 8603.25% -77.61% -71.17% 0.62% -44.27% -92.05% 712.64%
Income Tax $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 0.0%
Net Earnings $25.86K -$2.023M -$23.24K -$103.8K -$360.0K -$1.018M -$1.820M -$8.075M -$993.7K -$49.28K $0.00 $0.00
YoY Change -101.28% 8603.25% -77.61% -71.17% -64.62% -44.09% -77.46% 712.64%
Net Earnings / Revenue 43.62% -4112.13%
Basic Earnings Per Share $0.00 -$3.41
Diluted Earnings Per Share -$101.9K -$176.7K -$564.0K -$1.596M -$3.685M -$19.39M -$2.387M -$1.041K $0.00

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
Cash & Short-Term Investments $720.00 $670.00 $1.030K $1.850K $53.97K $197.2K $390.7K $734.4K $915.9K $0.00 $40.00K $0.00
YoY Change 7.46% -34.95% -44.32% -96.57% -72.63% -49.52% -46.8% -19.81% -100.0%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets $0.00 $1.450K $260.00 $0.00 $2.440K $0.00
YoY Change -100.0% 457.69% -100.0%
Inventory $0.00 $400.0K $0.00
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $337.2K $670.00 $1.030K $1.850K $454.0K $198.6K $390.9K $734.4K $918.3K $0.00 $40.00K $0.00
YoY Change 50228.36% -34.95% -44.32% -99.59% 128.54% -49.19% -46.77% -20.03% -100.0%
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $7.992M $7.992M $0.00
YoY Change -100.0% 0.0%
Other Assets
YoY Change
Total Long-Term Assets $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $7.992M $7.992M $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% 0.0%
Total Assets $337.2K $670.00 $1.030K $1.850K $454.0K $198.6K $8.383M $8.726M $918.3K $0.00 $40.00K $0.00
YoY Change
Accounts Payable $13.08K $74.98K $72.58K $59.58K $18.71K $24.22K $60.17K $12.22K $5.200K $0.00
YoY Change -82.56% 3.31% 21.82% 218.44% -22.75% -59.75% 392.39% 135.0%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $8.810K $628.7K $568.7K $371.1K $90.94K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -98.6% 10.55% 53.24% 308.06%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $28.64K $957.5K $854.1K $614.9K $344.9K $707.7K $817.2K $167.0K $5.200K $0.00 $0.00 $0.00
YoY Change -97.01% 12.11% 38.9% 78.26% -51.26% -13.4% 389.38% 3111.15%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Total Liabilities $28.64K $957.5K $854.1K $614.9K $344.9K $707.7K $817.2K $167.0K $5.200K $0.00 $0.00 $0.00
YoY Change -97.01% 12.11% 38.9% 78.26% -51.26% -13.4% 389.38% 3111.15%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011
Basic Shares Outstanding 6.740M shares 592.7K shares 73.43M shares 79.79M shares 79.69M shares
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $3.596 Million

About My City Builders, Inc.

My City Builders, Inc. engages in the development and sale of servers that are capable of mining cryptocurrencies. The company is headquartered in Miami, Florida. The company went IPO on 2013-05-06. The Company, through RAC, plans to focus on real estate transactions, in which the Company seeks to buy and develop real estate for sale or rent of low-income housing. The firm intends to invest in three sectors of this market by buying, refurbishing, and selling traditional foreclosures; buying, developing and renting land banks that have an average pool of homes or lots in excess of 100 in one location; and buying, refurbishing or developing and selling homes made available by the government through Home Equity Conversion Mortgage (HECM) pools. The firm works with a third-party vendor to facilitate this plan.

Industry: Real Estate Peers: Apple Inc. Dror Ortho-Design, Inc. PUGET TECHNOLOGIES, INC. SONIM TECHNOLOGIES INC SOCKET MOBILE, INC. VERITEC INC VIDEO DISPLAY CORP