|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$15.57M
151.85%
YoY
|
-$6.184M
-24.1%
YoY
|
-$8.148M
-24.0%
YoY
|
-$10.72M
3.37%
YoY
|
-$10.37M
-10.31%
YoY
|
| Depreciation, Depletion And Amortization |
$859.4K
317.34%
YoY
|
$205.9K
25.32%
YoY
|
$164.3K
-14.78%
YoY
|
$192.8K
32.06%
YoY
|
$146.0K
38.54%
YoY
|
| Cash From Operating Activities |
-$14.51M
341.09%
YoY
|
-$3.290M
-46.7%
YoY
|
-$6.173M
-39.68%
YoY
|
-$10.23M
7.18%
YoY
|
-$9.548M
5.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.742M
28.09%
YoY
|
$1.360M
832.77%
YoY
|
$145.8K
30.43%
YoY
|
$111.8K
-65.76%
YoY
|
$326.5K
613.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.725M
-329.92%
YoY
|
$1.620M
-186.0%
YoY
|
-$1.884M
846.61%
YoY
|
-$199.0K
N/A
|
N/A
|
| Cash From Investing Activities |
-$7.058M
-2814.8%
YoY
|
$260.0K
-112.81%
YoY
|
-$2.030M
553.03%
YoY
|
-$310.8K
-4.8%
YoY
|
-$326.5K
613.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.100M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.43M
-45.41%
YoY
|
$20.93M
115.5%
YoY
|
$9.713M
2477.48%
YoY
|
$376.9K
-97.14%
YoY
|
$13.17M
-21.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$14.51M
341.09%
YoY
|
-$3.290M
-46.7%
YoY
|
-$6.173M
-39.68%
YoY
|
-$10.23M
7.18%
YoY
|
-$9.548M
5.7%
YoY
|
| Cash From Investing Activities |
-$7.058M
-2814.8%
YoY
|
$260.0K
-112.81%
YoY
|
-$2.030M
553.03%
YoY
|
-$310.8K
-4.8%
YoY
|
-$326.5K
613.55%
YoY
|
| Cash From Financing Activities |
$11.43M
-45.41%
YoY
|
$20.93M
115.5%
YoY
|
$9.713M
2477.48%
YoY
|
$376.9K
-97.14%
YoY
|
$13.17M
-21.53%
YoY
|
| Net Change In Cash |
-$10.04M
-156.17%
YoY
|
$17.88M
1071.94%
YoY
|
$1.525M
-114.99%
YoY
|
-$10.18M
-410.02%
YoY
|
$3.283M
-57.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.51M
341.09%
YoY
|
-$3.290M
-46.7%
YoY
|
-$6.173M
-39.68%
YoY
|
-$10.23M
7.18%
YoY
|
-$9.548M
5.7%
YoY
|
| Capital Expenditures |
$1.742M
28.09%
YoY
|
$1.360M
832.77%
YoY
|
$145.8K
30.43%
YoY
|
$111.8K
-65.76%
YoY
|
$326.5K
613.55%
YoY
|
| Free Cash Flow |
-$16.25M
249.54%
YoY
|
-$4.650M
-26.41%
YoY
|
-$6.319M
-38.92%
YoY
|
-$10.35M
4.77%
YoY
|
-$9.874M
8.76%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.009M
-13.15%
YoY
|
-$3.814M
1366.32%
YoY
|
-$3.663M
279.02%
YoY
|
-$4.632M
312.98%
YoY
|
-$3.465M
-9.66%
YoY
|
-$260.1K
-89.43%
YoY
|
-$966.4K
-52.37%
YoY
|
-$1.122M
10.6%
YoY
|
-$3.836M
45.05%
YoY
|
-$2.460M
13.5%
YoY
|
-$2.029M
-28.3%
YoY
|
-$1.014M
-65.14%
YoY
|
-$2.644M
-6.06%
YoY
|
-$2.167M
-20.7%
YoY
|
-$2.830M
37.56%
YoY
|
-$2.909M
10.97%
YoY
|
-$2.815M
-4.93%
YoY
|
-$2.733M
60.93%
YoY
|
-$2.057M
-25.92%
YoY
|
| Depreciation, Depletion And Amortization |
$291.6K
84.04%
YoY
|
$263.3K
187.45%
YoY
|
$246.9K
407.09%
YoY
|
$428.4K
1090.99%
YoY
|
$158.4K
433.74%
YoY
|
$91.60K
228.43%
YoY
|
$48.69K
36.01%
YoY
|
$35.97K
-30.81%
YoY
|
$29.69K
-38.96%
YoY
|
$27.89K
-43.15%
YoY
|
$35.80K
-27.07%
YoY
|
$51.99K
6.06%
YoY
|
$48.63K
6.58%
YoY
|
$49.06K
-3.35%
YoY
|
$49.09K
33.0%
YoY
|
$49.02K
39.98%
YoY
|
$45.63K
95.73%
YoY
|
$50.76K
97.89%
YoY
|
$36.91K
38.19%
YoY
|
| Cash From Operating Activities |
-$2.197M
-17.91%
YoY
|
-$1.141M
-133.89%
YoY
|
-$1.829M
22.4%
YoY
|
-$8.865M
362.72%
YoY
|
-$2.677M
-17.52%
YoY
|
$3.366M
-242.87%
YoY
|
-$1.494M
-12.87%
YoY
|
-$1.916M
571.03%
YoY
|
-$3.246M
78.65%
YoY
|
-$2.356M
-4.4%
YoY
|
-$1.715M
-38.73%
YoY
|
-$285.5K
-89.22%
YoY
|
-$1.817M
-21.01%
YoY
|
-$2.464M
34.76%
YoY
|
-$2.799M
26.66%
YoY
|
-$2.648M
-22.04%
YoY
|
-$2.300M
9.52%
YoY
|
-$1.829M
58.44%
YoY
|
-$2.210M
24.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$327.8K
-51.12%
YoY
|
$352.2K
-59.06%
YoY
|
$1.053M
228.3%
YoY
|
$1.257M
953.45%
YoY
|
$670.7K
1021.4%
YoY
|
$860.3K
2616.45%
YoY
|
$320.7K
492.92%
YoY
|
$119.4K
697.33%
YoY
|
$59.81K
32.66%
YoY
|
$31.67K
836.98%
YoY
|
$54.09K
-1042.33%
YoY
|
$14.97K
-128.36%
YoY
|
$45.09K
-9.61%
YoY
|
$3.380K
-114.12%
YoY
|
-$5.740K
-89.54%
YoY
|
-$52.79K
-74.01%
YoY
|
$49.88K
12.12%
YoY
|
-$23.93K
54.79%
YoY
|
-$54.89K
144.94%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$4.242M
760.45%
YoY
|
$1.243M
-60.5%
YoY
|
$500.0K
-79.59%
YoY
|
-$1.225M
-64.82%
YoY
|
-$493.0K
-121.19%
YoY
|
$3.146M
-349.42%
YoY
|
$2.450M
-183.09%
YoY
|
-$3.483M
N/A
|
$2.326M
N/A
|
-$1.261M
N/A
|
-$2.949M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$199.0K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$494.3K
-73.93%
YoY
|
-$4.594M
239.51%
YoY
|
$189.7K
-93.29%
YoY
|
-$757.4K
-132.5%
YoY
|
-$1.896M
-46.48%
YoY
|
-$1.353M
-158.98%
YoY
|
$2.825M
-314.78%
YoY
|
$2.331M
-178.64%
YoY
|
-$3.543M
7757.52%
YoY
|
$2.294M
-67983.14%
YoY
|
-$1.315M
22815.16%
YoY
|
-$2.964M
5513.94%
YoY
|
-$45.09K
-81.88%
YoY
|
-$3.380K
-85.88%
YoY
|
-$5.740K
-89.54%
YoY
|
-$52.79K
-74.01%
YoY
|
-$248.9K
459.42%
YoY
|
-$23.93K
54.79%
YoY
|
-$54.89K
144.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$7.514M
-52.35%
YoY
|
-$50.00K
-74.94%
YoY
|
$4.000M
N/A
|
-$36.51K
-100.68%
YoY
|
$15.77M
52566566.67%
YoY
|
-$199.5K
-105.05%
YoY
|
$0.00
-100.0%
YoY
|
$5.362M
-7.11%
YoY
|
$30.00
-99.99%
YoY
|
$3.950M
N/A
|
-$8.150K
N/A
|
$5.772M
N/A
|
$376.9K
-92.12%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.780M
25148.76%
YoY
|
$1.099M
-74.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.197M
-17.91%
YoY
|
-$1.141M
-133.89%
YoY
|
-$1.829M
22.4%
YoY
|
-$8.865M
362.72%
YoY
|
-$2.677M
-17.52%
YoY
|
$3.366M
-242.87%
YoY
|
-$1.494M
-12.87%
YoY
|
-$1.916M
571.03%
YoY
|
-$3.246M
78.65%
YoY
|
-$2.356M
-4.4%
YoY
|
-$1.715M
-38.73%
YoY
|
-$285.5K
-89.22%
YoY
|
-$1.817M
-21.01%
YoY
|
-$2.464M
34.76%
YoY
|
-$2.799M
26.66%
YoY
|
-$2.648M
-22.04%
YoY
|
-$2.300M
9.52%
YoY
|
-$1.829M
58.44%
YoY
|
-$2.210M
24.98%
YoY
|
| Cash From Investing Activities |
-$494.3K
-73.93%
YoY
|
-$4.594M
239.51%
YoY
|
$189.7K
-93.29%
YoY
|
-$757.4K
-132.5%
YoY
|
-$1.896M
-46.48%
YoY
|
-$1.353M
-158.98%
YoY
|
$2.825M
-314.78%
YoY
|
$2.331M
-178.64%
YoY
|
-$3.543M
7757.52%
YoY
|
$2.294M
-67983.14%
YoY
|
-$1.315M
22815.16%
YoY
|
-$2.964M
5513.94%
YoY
|
-$45.09K
-81.88%
YoY
|
-$3.380K
-85.88%
YoY
|
-$5.740K
-89.54%
YoY
|
-$52.79K
-74.01%
YoY
|
-$248.9K
459.42%
YoY
|
-$23.93K
54.79%
YoY
|
-$54.89K
144.94%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$7.514M
-52.35%
YoY
|
-$50.00K
-74.94%
YoY
|
$4.000M
N/A
|
-$36.51K
-100.68%
YoY
|
$15.77M
52566566.67%
YoY
|
-$199.5K
-105.05%
YoY
|
$0.00
-100.0%
YoY
|
$5.362M
-7.11%
YoY
|
$30.00
-99.99%
YoY
|
$3.950M
N/A
|
-$8.150K
N/A
|
$5.772M
N/A
|
$376.9K
-92.12%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.780M
25148.76%
YoY
|
$1.099M
-74.89%
YoY
|
| Net Change In Cash |
-$2.736M
-40.25%
YoY
|
$1.779M
-89.99%
YoY
|
-$1.689M
-249.28%
YoY
|
-$5.623M
-1455.81%
YoY
|
-$4.579M
218.71%
YoY
|
$17.78M
-29127.91%
YoY
|
$1.131M
23.07%
YoY
|
$414.7K
-112.73%
YoY
|
-$1.437M
-136.67%
YoY
|
-$61.26K
-97.07%
YoY
|
$919.4K
-132.78%
YoY
|
-$3.257M
20.6%
YoY
|
$3.918M
-251.73%
YoY
|
-$2.091M
-171.43%
YoY
|
-$2.804M
140.53%
YoY
|
-$2.701M
-24.95%
YoY
|
-$2.582M
-150.33%
YoY
|
$2.927M
-354.4%
YoY
|
-$1.166M
-145.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.197M
-17.91%
YoY
|
-$1.141M
-133.89%
YoY
|
-$1.829M
22.4%
YoY
|
-$8.865M
362.72%
YoY
|
-$2.677M
-17.52%
YoY
|
$3.366M
-242.87%
YoY
|
-$1.494M
-12.87%
YoY
|
-$1.916M
571.03%
YoY
|
-$3.246M
78.65%
YoY
|
-$2.356M
-4.4%
YoY
|
-$1.715M
-38.73%
YoY
|
-$285.5K
-89.22%
YoY
|
-$1.817M
-21.01%
YoY
|
-$2.464M
34.76%
YoY
|
-$2.799M
26.66%
YoY
|
-$2.648M
-22.04%
YoY
|
-$2.300M
9.52%
YoY
|
-$1.829M
58.44%
YoY
|
-$2.210M
24.98%
YoY
|
| Capital Expenditures |
$327.8K
-51.12%
YoY
|
$352.2K
-59.06%
YoY
|
$1.053M
228.3%
YoY
|
$1.257M
953.45%
YoY
|
$670.7K
1021.4%
YoY
|
$860.3K
2616.45%
YoY
|
$320.7K
492.92%
YoY
|
$119.4K
697.33%
YoY
|
$59.81K
32.66%
YoY
|
$31.67K
836.98%
YoY
|
$54.09K
-1042.33%
YoY
|
$14.97K
-128.36%
YoY
|
$45.09K
-9.61%
YoY
|
$3.380K
-114.12%
YoY
|
-$5.740K
-89.54%
YoY
|
-$52.79K
-74.01%
YoY
|
$49.88K
12.12%
YoY
|
-$23.93K
54.79%
YoY
|
-$54.89K
144.94%
YoY
|
| Free Cash Flow |
-$2.525M
-24.57%
YoY
|
-$1.493M
-159.58%
YoY
|
-$2.882M
58.78%
YoY
|
-$10.12M
397.36%
YoY
|
-$3.348M
1.28%
YoY
|
$2.505M
-204.94%
YoY
|
-$1.815M
2.6%
YoY
|
-$2.035M
577.32%
YoY
|
-$3.305M
77.54%
YoY
|
-$2.387M
-3.25%
YoY
|
-$1.769M
-36.67%
YoY
|
-$300.5K
-88.42%
YoY
|
-$1.862M
-20.77%
YoY
|
-$2.468M
36.74%
YoY
|
-$2.793M
29.62%
YoY
|
-$2.595M
-18.74%
YoY
|
-$2.350M
9.58%
YoY
|
-$1.805M
58.49%
YoY
|
-$2.155M
23.44%
YoY
|
Loading...