$MYO Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$MYO

$1.05 -$0.11 (9.47%)

Deep Research with AI Research

Overview

$MYO Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$40.93M 25.73% YoY	$32.55M 69.17% YoY	$19.24M 23.7% YoY	$15.56M 12.26% YoY	$13.86M 82.72% YoY
Cost Of Revenue	$14.04M 49.9% YoY	$9.366M 54.58% YoY	$6.059M 14.27% YoY	$5.302M 4596.31% YoY	$112.9K -95.66% YoY
Gross Profit	$26.89M 15.97% YoY	$23.19M 75.88% YoY	$13.18M 28.57% YoY	$10.25M -25.4% YoY	$13.74M 175.81% YoY
Selling, General & Admin	$34.35M 39.51% YoY	$24.62M 31.11% YoY	$18.78M 1.81% YoY	$18.44M 2.33% YoY	$18.02M 30.45% YoY
Research & Development	$6.944M 45.51% YoY	$4.772M 81.0% YoY	$2.636M 6.2% YoY	$2.482M -2.93% YoY	$2.557M 53.21% YoY
Depreciation & Amortization	$859.4K 317.34% YoY	$205.9K 25.32% YoY	$164.3K -14.78% YoY	$192.8K 32.06% YoY	$146.0K 38.54% YoY
Operating Expenses	$41.29M 40.48% YoY	$29.39M 37.26% YoY	$21.41M 2.34% YoY	$20.93M 1.68% YoY	$20.58M 32.9% YoY
Operating Profit	-$14.40M 132.04% YoY	-$6.207M -24.6% YoY	-$8.232M -22.87% YoY	-$10.67M 56.1% YoY	-$6.837M -34.9% YoY
Interest Expense	-$450.8K -216.02% YoY	$388.6K -5.29% YoY	$410.3K 362.38% YoY	$88.73K -678.43% YoY	-$15.34K -95.64% YoY
Other Income/Expense, Net	-$667.5K -271.78% YoY	$388.6K 61.92% YoY	$240.0K 1036.35% YoY	$21.12K -237.71% YoY	-$15.34K -98.55% YoY
Pretax Income	-$15.07M 159.01% YoY	-$5.818M -27.2% YoY	-$7.992M -24.97% YoY	-$10.65M 3.58% YoY	-$10.28M -11.07% YoY
Income Tax	$504.5K 37.99% YoY	$365.6K 134.37% YoY	$156.0K 123.06% YoY	$69.94K -21.36% YoY	$88.93K N/A
Net Earnings	-$15.57M 151.85% YoY	-$6.184M -24.1% YoY	-$8.148M -24.0% YoY	-$10.72M 3.37% YoY	-$10.37M -10.31% YoY
Basic Earnings Per Share	-$0.37 131.25% YoY	-$0.16 -42.86% YoY	-$0.28 -81.58% YoY	-$1.52 -19.58% YoY	-$1.89 N/A
Diluted Earnings Per Share	-$0.37 131.25% YoY	-$0.16 -42.86% YoY	-$0.28 -81.58% YoY	-$1.52 -100.0% YoY	-$1.779M -48.77% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	41.86M 10.85% YoY	37.76M 28.0% YoY	29.50M 318.34% YoY	7.051M 20.94% YoY	5.830M N/A
Diluted Shares Outstanding	41.86M 10.85% YoY	37.76M 28.0% YoY	29.50M 318.34% YoY	7.051M 20.94% YoY	5.830M N/A

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$10.11M 2.86% YoY	$11.35M -5.93% YoY	$10.09M 9.59% YoY	$9.652M 28.34% YoY	$9.832M 161.88% YoY	$12.07M 153.73% YoY	$9.208M 81.27% YoY	$7.521M 26.22% YoY	$3.754M 8.93% YoY	$4.756M 17.69% YoY	$5.080M 28.01% YoY	$5.959M 62.02% YoY	$3.447M -10.89% YoY	$4.042M 0.25% YoY	$3.968M -9.48% YoY	$3.678M 18.47% YoY	$3.868M 65.54% YoY	$4.032M 6.38% YoY	$4.384M 127.54% YoY
Cost Of Revenue	$3.212M -0.33% YoY	$3.569M 3.35% YoY	$3.648M 61.29% YoY	$3.600M 63.99% YoY	$3.222M 121.4% YoY	$3.453M 109.09% YoY	$2.262M 42.21% YoY	$2.195M 30.87% YoY	$1.455M 27.77% YoY	$1.652M 16.8% YoY	$1.591M 19.49% YoY	$1.677M 32.4% YoY	$1.139M -11.69% YoY	$1.414M 55.52% YoY	$1.331M 19.91% YoY	$1.267M 40.53% YoY	$1.290M 106.99% YoY	$909.2K -9.76% YoY	$1.110M 29.8% YoY
Gross Profit	$6.902M 4.42% YoY	$7.784M -9.64% YoY	$6.442M -7.25% YoY	$6.052M 13.64% YoY	$6.610M 187.49% YoY	$8.615M 177.47% YoY	$6.946M 99.08% YoY	$5.326M 24.4% YoY	$2.299M -0.37% YoY	$3.105M 18.16% YoY	$3.489M 32.3% YoY	$4.281M 77.59% YoY	$2.308M -10.49% YoY	$2.628M -15.85% YoY	$2.637M -19.45% YoY	$2.411M 9.44% YoY	$2.578M 50.47% YoY	$3.122M 12.22% YoY	$3.274M 205.58% YoY
Selling, General & Admin	$8.435M 1.15% YoY	$8.933M 22.36% YoY	$8.432M 26.72% YoY	$8.641M 59.04% YoY	$8.340M 59.41% YoY	$7.301M 56.67% YoY	$6.654M 38.75% YoY	$5.433M 12.73% YoY	$5.232M 16.22% YoY	$4.660M 6.95% YoY	$4.796M 0.65% YoY	$4.820M 3.34% YoY	$4.502M -3.32% YoY	$4.357M -13.56% YoY	$4.765M 2.2% YoY	$4.664M 10.99% YoY	$4.656M 13.03% YoY	$5.041M 24.45% YoY	$4.663M 42.56% YoY
Research & Development	$1.623M -9.32% YoY	$1.625M 4.17% YoY	$1.528M 22.32% YoY	$2.001M 98.7% YoY	$1.790M 87.2% YoY	$1.560M 77.64% YoY	$1.249M 74.12% YoY	$1.007M 78.51% YoY	$956.2K 100.47% YoY	$878.0K 75.72% YoY	$717.3K 3.89% YoY	$564.2K -10.85% YoY	$477.0K -27.68% YoY	$499.7K -36.56% YoY	$690.4K 7.67% YoY	$632.9K 5.46% YoY	$659.5K 25.39% YoY	$787.6K N/A	$641.2K 85.51% YoY
Depreciation & Amortization	$291.6K 84.04% YoY	$263.3K 187.45% YoY	$246.9K 407.09% YoY	$428.4K 1090.99% YoY	$158.4K 433.74% YoY	$91.60K 228.43% YoY	$48.69K 36.01% YoY	$35.97K -30.81% YoY	$29.69K -38.96% YoY	$27.89K -43.15% YoY	$35.80K -27.07% YoY	$51.99K 6.06% YoY	$48.63K 6.58% YoY	$49.06K -3.35% YoY	$49.09K 33.0% YoY	$49.02K 39.98% YoY	$45.63K 95.73% YoY	$50.76K 97.89% YoY	$36.91K 38.19% YoY
Operating Expenses	$10.06M -0.7% YoY	$10.56M 19.16% YoY	$9.960M 26.02% YoY	$10.64M 65.24% YoY	$10.13M 63.71% YoY	$8.861M 59.99% YoY	$7.903M 43.35% YoY	$6.441M 19.62% YoY	$6.188M 24.29% YoY	$5.538M 14.02% YoY	$5.513M 1.06% YoY	$5.384M 1.64% YoY	$4.979M -6.35% YoY	$4.857M -16.66% YoY	$5.456M 2.86% YoY	$5.297M 10.3% YoY	$5.316M 29.03% YoY	$5.828M 30.41% YoY	$5.304M 46.67% YoY
Operating Profit	-$3.157M -10.32% YoY	-$2.774M 1030.28% YoY	-$3.518M 267.34% YoY	-$4.590M 311.66% YoY	-$3.520M -9.48% YoY	-$245.4K -89.91% YoY	-$957.6K -52.7% YoY	-$1.115M 1.09% YoY	-$3.889M 45.59% YoY	-$2.433M 9.14% YoY	-$2.024M -28.18% YoY	-$1.103M -61.79% YoY	-$2.671M -2.44% YoY	-$2.229M -17.61% YoY	-$2.819M 38.83% YoY	-$2.886M 11.03% YoY	-$2.738M 13.77% YoY	-$2.706M 60.43% YoY	-$2.030M -20.23% YoY
Interest Expense	-$504.7K -362.87% YoY	-$956.3K -1466.14% YoY	-$9.743K -112.82% YoY	$106.5K -0.65% YoY	$192.0K 41.91% YoY	$70.00K 81.54% YoY	$76.02K -32.31% YoY	$107.2K 3.68% YoY	$135.3K 56.75% YoY	$38.56K -2.97% YoY	$112.3K 287.79% YoY	$103.4K 2378.17% YoY	$86.31K -11025.82% YoY	$39.74K -873.15% YoY	$28.96K -813.28% YoY	$4.174K -169.36% YoY	-$790.00 558.33% YoY	-$5.140K 174.87% YoY	-$4.060K -90.14% YoY
Other Income/Expense, Net	$334.4K 74.16% YoY	N/A	-$9.743K -112.82% YoY	$106.5K -0.65% YoY	$192.0K 41.91% YoY	$0.00 -100.0% YoY	$76.02K 82.26% YoY	$107.2K 25.73% YoY	$135.3K 95.85% YoY	$5.310K -582.73% YoY	$41.71K 238.9% YoY	$85.29K -393.77% YoY	$69.08K -8844.43% YoY	-$1.100K N/A	$12.31K -403.5% YoY	-$29.03K 382.45% YoY	-$790.00 563.87% YoY	N/A	-$4.055K -98.24% YoY
Pretax Income	-$2.823M -15.19% YoY	-$3.730M 2027.84% YoY	-$3.527M 300.13% YoY	-$4.484M 344.9% YoY	-$3.328M -11.33% YoY	-$175.3K -92.66% YoY	-$881.5K -55.54% YoY	-$1.008M -0.97% YoY	-$3.753M 44.26% YoY	-$2.389M 9.07% YoY	-$1.983M -29.35% YoY	-$1.018M -65.09% YoY	-$2.602M -4.99% YoY	-$2.191M -19.19% YoY	-$2.806M 37.95% YoY	-$2.915M 11.89% YoY	-$2.739M -6.61% YoY	-$2.711M 59.34% YoY	-$2.034M -26.7% YoY
Income Tax	$186.7K 36.49% YoY	$83.90K -1.06% YoY	$100.00 -99.88% YoY	$148.2K 30.25% YoY	$136.8K 66.5% YoY	$84.80K 19.77% YoY	$84.88K 83.1% YoY	$113.8K -3294.41% YoY	$82.16K 93.72% YoY	$70.80K -404.25% YoY	$46.36K 98.25% YoY	-$3.562K -44.65% YoY	$42.41K -44.38% YoY	-$23.27K -204.26% YoY	$23.38K 3.0% YoY	-$6.435K -141.08% YoY	$76.26K 170.0% YoY	$22.32K -883.16% YoY	$22.70K 1868.78% YoY
Net Earnings	-$3.009M -13.15% YoY	-$3.814M 1366.32% YoY	-$3.663M 279.02% YoY	-$4.632M 312.98% YoY	-$3.465M -9.66% YoY	-$260.1K -89.43% YoY	-$966.4K -52.37% YoY	-$1.122M 10.6% YoY	-$3.836M 45.05% YoY	-$2.460M 13.5% YoY	-$2.029M -28.3% YoY	-$1.014M -65.14% YoY	-$2.644M -6.06% YoY	-$2.167M -20.7% YoY	-$2.830M 37.56% YoY	-$2.909M 10.97% YoY	-$2.815M -4.93% YoY	-$2.733M 60.93% YoY	-$2.057M -25.92% YoY
Basic Earnings Per Share	-$0.07 -12.5% YoY	N/A	-$0.09 200.0% YoY	-$0.11 266.67% YoY	-$0.08 -20.0% YoY	N/A	-$0.03 -50.0% YoY	-$0.03 -25.0% YoY	-$0.10 -9.09% YoY	N/A	-$0.06 -85.0% YoY	-$0.04 -90.48% YoY	-$0.11 -73.17% YoY	N/A	-$0.40 11.11% YoY	-$0.42 -8.7% YoY	-$0.41 N/A	N/A	-$0.36 N/A
Diluted Earnings Per Share	-$0.07 -12.5% YoY	-$0.09 1194.03% YoY	-$0.09 200.0% YoY	-$0.11 266.67% YoY	-$0.08 -20.0% YoY	-$0.01 -90.36% YoY	-$0.03 -50.0% YoY	-$0.03 -25.0% YoY	-$0.10 -9.09% YoY	-$0.07 -75.74% YoY	-$0.06 -85.0% YoY	-$0.04 -90.48% YoY	-$0.11 -100.0% YoY	-$0.29 -100.0% YoY	-$0.40 -100.0% YoY	-$0.42 -8.7% YoY	-$408.8K -28.32% YoY	-$406.1K 10.35% YoY	-$362.1K -48.62% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	38.51M 12.01% YoY	38.44M 27.08% YoY	37.80M 25.06% YoY	35.98M 24.86% YoY	34.38M 20.69% YoY	30.25M 14.07% YoY	30.23M 43.25% YoY	28.81M 37.71% YoY	28.49M 36.16% YoY	26.52M 275.86% YoY	21.10M 201.43% YoY	20.92M 202.2% YoY	20.92M 203.83% YoY	7.055M N/A	7.000M 23.22% YoY	6.924M 22.77% YoY	6.886M N/A	N/A	5.681M N/A
Diluted Shares Outstanding	42.27M 1.97% YoY	N/A	42.17M 11.11% YoY	41.58M 11.28% YoY	41.45M 12.79% YoY	N/A	37.95M 7.61% YoY	37.37M 33.49% YoY	36.75M 51.89% YoY	N/A	35.27M 399.23% YoY	27.99M 304.3% YoY	24.20M 251.39% YoY	N/A	7.064M 24.34% YoY	6.924M 22.77% YoY	6.886M N/A	N/A	5.681M N/A

Loading...