|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$28.64M
-0.17%
YoY
|
-$28.69M
47.92%
YoY
|
-$19.39M
9.05%
YoY
|
-$17.78M
-265.62%
YoY
|
$10.74M
-16.16%
YoY
|
| Depreciation, Depletion And Amortization |
$3.900M
-20.41%
YoY
|
$4.900M
-89.17%
YoY
|
$45.26M
862.96%
YoY
|
$4.700M
67.86%
YoY
|
$2.800M
0.0%
YoY
|
| Cash From Operating Activities |
$26.34M
-42.41%
YoY
|
$45.74M
-11.57%
YoY
|
$51.72M
54.94%
YoY
|
$33.38M
-1.45%
YoY
|
$33.88M
-30.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$968.0K
-75.68%
YoY
|
$3.980M
-87.74%
YoY
|
$32.47M
171.06%
YoY
|
$11.98M
495.97%
YoY
|
$2.010M
8.83%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$3.400M
N/A
|
$0.00
-100.0%
YoY
|
$70.37M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$409.0K
41.03%
YoY
|
$290.0K
76.83%
YoY
|
$164.0K
-100.24%
YoY
|
-$68.97M
330.09%
YoY
|
-$16.04M
N/A
|
| Cash From Investing Activities |
-$16.90M
-35.72%
YoY
|
-$26.29M
-18.61%
YoY
|
-$32.31M
-68.44%
YoY
|
-$102.3M
79.76%
YoY
|
-$56.94M
110.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.499M
-88.79%
YoY
|
$31.20M
-353.1%
YoY
|
-$12.33M
-388.55%
YoY
|
$4.272M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$14.91M
-64.43%
YoY
|
-$41.91M
107.65%
YoY
|
-$20.18M
110.89%
YoY
|
-$9.571M
-105.12%
YoY
|
$186.9M
-5241.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$26.34M
-42.41%
YoY
|
$45.74M
-11.57%
YoY
|
$51.72M
54.94%
YoY
|
$33.38M
-1.45%
YoY
|
$33.88M
-30.01%
YoY
|
| Cash From Investing Activities |
-$16.90M
-35.72%
YoY
|
-$26.29M
-18.61%
YoY
|
-$32.31M
-68.44%
YoY
|
-$102.3M
79.76%
YoY
|
-$56.94M
110.86%
YoY
|
| Cash From Financing Activities |
-$14.91M
-64.43%
YoY
|
-$41.91M
107.65%
YoY
|
-$20.18M
110.89%
YoY
|
-$9.571M
-105.12%
YoY
|
$186.9M
-5241.46%
YoY
|
| Net Change In Cash |
-$4.229M
-81.7%
YoY
|
-$23.11M
2916.32%
YoY
|
-$766.0K
-99.04%
YoY
|
-$79.50M
-148.31%
YoY
|
$164.6M
819.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$26.34M
-42.41%
YoY
|
$45.74M
-11.57%
YoY
|
$51.72M
54.94%
YoY
|
$33.38M
-1.45%
YoY
|
$33.88M
-30.01%
YoY
|
| Capital Expenditures |
$968.0K
-75.68%
YoY
|
$3.980M
-87.74%
YoY
|
$32.47M
171.06%
YoY
|
$11.98M
495.97%
YoY
|
$2.010M
8.83%
YoY
|
| Free Cash Flow |
$25.37M
-39.24%
YoY
|
$41.76M
116.89%
YoY
|
$19.25M
-10.05%
YoY
|
$21.41M
-32.83%
YoY
|
$31.87M
-31.55%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.68M
270.69%
YoY
|
-$13.69M
-38.9%
YoY
|
-$9.118M
194.41%
YoY
|
-$2.948M
12.91%
YoY
|
-$2.880M
407.94%
YoY
|
-$22.41M
12.83%
YoY
|
-$3.097M
-181.5%
YoY
|
-$2.611M
244.01%
YoY
|
-$567.0K
-77.94%
YoY
|
-$19.86M
1066.41%
YoY
|
$3.800M
4.71%
YoY
|
-$759.0K
-113.79%
YoY
|
-$2.570M
-89.81%
YoY
|
-$1.703M
-375.57%
YoY
|
$3.629M
-67.7%
YoY
|
$5.503M
-178.22%
YoY
|
-$25.21M
-526.02%
YoY
|
$618.0K
-95.17%
YoY
|
$11.24M
119.45%
YoY
|
-$7.035M
-154.29%
YoY
|
| Depreciation, Depletion And Amortization |
$800.0K
-20.0%
YoY
|
$9.617M
-9.5%
YoY
|
$900.0K
-25.0%
YoY
|
$1.000M
-23.08%
YoY
|
$1.000M
-9.09%
YoY
|
$10.63M
-8.17%
YoY
|
$1.200M
0.0%
YoY
|
$1.300M
-7.14%
YoY
|
$1.100M
-26.67%
YoY
|
$11.57M
12.39%
YoY
|
$1.200M
0.0%
YoY
|
$1.400M
-83.11%
YoY
|
$1.500M
87.5%
YoY
|
$10.30M
41.97%
YoY
|
$1.200M
71.43%
YoY
|
$8.288M
1084.0%
YoY
|
$800.0K
14.29%
YoY
|
$7.253M
-67.32%
YoY
|
$700.0K
0.0%
YoY
|
$700.0K
0.0%
YoY
|
| Cash From Operating Activities |
$3.718M
12.67%
YoY
|
$3.739M
-67.81%
YoY
|
$5.659M
-61.22%
YoY
|
$13.64M
-6.13%
YoY
|
$3.300M
-33.97%
YoY
|
$11.62M
-24.22%
YoY
|
$14.59M
16.56%
YoY
|
$14.53M
-25.0%
YoY
|
$4.998M
10.99%
YoY
|
$15.33M
611.94%
YoY
|
$12.52M
21.68%
YoY
|
$19.38M
107.1%
YoY
|
$4.503M
-61.13%
YoY
|
$2.153M
-83.58%
YoY
|
$10.29M
82.88%
YoY
|
$9.357M
-9.5%
YoY
|
$11.59M
141.45%
YoY
|
$13.11M
-72.92%
YoY
|
$5.626M
-122.71%
YoY
|
$10.34M
-58.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$66.00K
-44.07%
YoY
|
$4.130M
-1.48%
YoY
|
$4.374M
-18.33%
YoY
|
$4.410M
-32.24%
YoY
|
$118.0K
-91.82%
YoY
|
$4.192M
-61.33%
YoY
|
$5.356M
-27.43%
YoY
|
$6.508M
0.63%
YoY
|
$1.443M
-21.96%
YoY
|
$10.84M
56.4%
YoY
|
$7.380M
-161.41%
YoY
|
$6.467M
-192.7%
YoY
|
$1.849M
-4.49%
YoY
|
$6.931M
-134.45%
YoY
|
-$12.02M
68.39%
YoY
|
-$6.976M
3.55%
YoY
|
$1.936M
882.74%
YoY
|
-$20.12M
-25.49%
YoY
|
-$7.137M
N/A
|
-$6.737M
-46.19%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$46.00K
53.33%
YoY
|
-$96.00K
N/A
|
-$272.0K
-92.62%
YoY
|
-$11.00K
-63.33%
YoY
|
$30.00K
-215.38%
YoY
|
$0.00
-100.0%
YoY
|
-$3.686M
1128.67%
YoY
|
-$30.00K
-70.87%
YoY
|
-$26.00K
-84.52%
YoY
|
$389.0K
-100.56%
YoY
|
-$300.0K
-85.01%
YoY
|
-$103.0K
N/A
|
-$168.0K
-107.16%
YoY
|
-$69.32M
965.89%
YoY
|
-$2.002M
0.1%
YoY
|
$0.00
-100.0%
YoY
|
$2.348M
-146.64%
YoY
|
-$6.503M
N/A
|
-$2.000M
N/A
|
-$2.499M
N/A
|
| Cash From Investing Activities |
-$4.118M
14.1%
YoY
|
-$4.226M
0.81%
YoY
|
-$4.646M
-48.62%
YoY
|
-$4.421M
-32.38%
YoY
|
-$3.609M
-44.66%
YoY
|
-$4.192M
-59.89%
YoY
|
-$9.042M
17.89%
YoY
|
-$6.538M
-0.49%
YoY
|
-$6.522M
-14.39%
YoY
|
-$10.45M
-86.29%
YoY
|
-$7.670M
-45.29%
YoY
|
-$6.570M
-5.82%
YoY
|
-$7.618M
49.17%
YoY
|
-$76.25M
186.4%
YoY
|
-$14.02M
53.44%
YoY
|
-$6.976M
-24.47%
YoY
|
-$5.107M
-57.23%
YoY
|
-$26.62M
-1.41%
YoY
|
-$9.137M
N/A
|
-$9.236M
-26.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.554M
-45.2%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.836M
-47.54%
YoY
|
$203.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.406M
N/A
|
N/A
N/A
|
N/A
N/A
|
$559.0K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$725.0K
-70.48%
YoY
|
-$392.0K
-88.09%
YoY
|
-$7.554M
22.25%
YoY
|
-$4.505M
-84.01%
YoY
|
-$2.456M
-42.39%
YoY
|
-$3.290M
36.12%
YoY
|
-$6.179M
180.86%
YoY
|
-$28.18M
133.34%
YoY
|
-$4.263M
22.15%
YoY
|
-$2.417M
-38.39%
YoY
|
-$2.200M
-51.6%
YoY
|
-$12.08M
879.48%
YoY
|
-$3.490M
-2784.62%
YoY
|
-$3.923M
-2279.44%
YoY
|
-$4.545M
803.58%
YoY
|
-$1.233M
-100.65%
YoY
|
$130.0K
-106.02%
YoY
|
$180.0K
-104.74%
YoY
|
-$503.0K
-1252.35%
YoY
|
$189.4M
159038.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.718M
12.67%
YoY
|
$3.739M
-67.81%
YoY
|
$5.659M
-61.22%
YoY
|
$13.64M
-6.13%
YoY
|
$3.300M
-33.97%
YoY
|
$11.62M
-24.22%
YoY
|
$14.59M
16.56%
YoY
|
$14.53M
-25.0%
YoY
|
$4.998M
10.99%
YoY
|
$15.33M
611.94%
YoY
|
$12.52M
21.68%
YoY
|
$19.38M
107.1%
YoY
|
$4.503M
-61.13%
YoY
|
$2.153M
-83.58%
YoY
|
$10.29M
82.88%
YoY
|
$9.357M
-9.5%
YoY
|
$11.59M
141.45%
YoY
|
$13.11M
-72.92%
YoY
|
$5.626M
-122.71%
YoY
|
$10.34M
-58.24%
YoY
|
| Cash From Investing Activities |
-$4.118M
14.1%
YoY
|
-$4.226M
0.81%
YoY
|
-$4.646M
-48.62%
YoY
|
-$4.421M
-32.38%
YoY
|
-$3.609M
-44.66%
YoY
|
-$4.192M
-59.89%
YoY
|
-$9.042M
17.89%
YoY
|
-$6.538M
-0.49%
YoY
|
-$6.522M
-14.39%
YoY
|
-$10.45M
-86.29%
YoY
|
-$7.670M
-45.29%
YoY
|
-$6.570M
-5.82%
YoY
|
-$7.618M
49.17%
YoY
|
-$76.25M
186.4%
YoY
|
-$14.02M
53.44%
YoY
|
-$6.976M
-24.47%
YoY
|
-$5.107M
-57.23%
YoY
|
-$26.62M
-1.41%
YoY
|
-$9.137M
N/A
|
-$9.236M
-26.24%
YoY
|
| Cash From Financing Activities |
-$725.0K
-70.48%
YoY
|
-$392.0K
-88.09%
YoY
|
-$7.554M
22.25%
YoY
|
-$4.505M
-84.01%
YoY
|
-$2.456M
-42.39%
YoY
|
-$3.290M
36.12%
YoY
|
-$6.179M
180.86%
YoY
|
-$28.18M
133.34%
YoY
|
-$4.263M
22.15%
YoY
|
-$2.417M
-38.39%
YoY
|
-$2.200M
-51.6%
YoY
|
-$12.08M
879.48%
YoY
|
-$3.490M
-2784.62%
YoY
|
-$3.923M
-2279.44%
YoY
|
-$4.545M
803.58%
YoY
|
-$1.233M
-100.65%
YoY
|
$130.0K
-106.02%
YoY
|
$180.0K
-104.74%
YoY
|
-$503.0K
-1252.35%
YoY
|
$189.4M
159038.66%
YoY
|
| Net Change In Cash |
-$1.255M
-53.19%
YoY
|
-$879.0K
-121.26%
YoY
|
-$6.541M
941.56%
YoY
|
$4.716M
-123.36%
YoY
|
-$2.681M
-54.63%
YoY
|
$4.134M
68.05%
YoY
|
-$628.0K
-123.7%
YoY
|
-$20.19M
-2861.42%
YoY
|
-$5.909M
-9.32%
YoY
|
$2.460M
-103.15%
YoY
|
$2.650M
-132.02%
YoY
|
$731.0K
-36.32%
YoY
|
-$6.516M
-200.82%
YoY
|
-$78.02M
485.31%
YoY
|
-$8.276M
106.18%
YoY
|
$1.148M
-99.4%
YoY
|
$6.463M
-168.38%
YoY
|
-$13.33M
-175.65%
YoY
|
-$4.014M
-83.77%
YoY
|
$190.5M
1441.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.718M
12.67%
YoY
|
$3.739M
-67.81%
YoY
|
$5.659M
-61.22%
YoY
|
$13.64M
-6.13%
YoY
|
$3.300M
-33.97%
YoY
|
$11.62M
-24.22%
YoY
|
$14.59M
16.56%
YoY
|
$14.53M
-25.0%
YoY
|
$4.998M
10.99%
YoY
|
$15.33M
611.94%
YoY
|
$12.52M
21.68%
YoY
|
$19.38M
107.1%
YoY
|
$4.503M
-61.13%
YoY
|
$2.153M
-83.58%
YoY
|
$10.29M
82.88%
YoY
|
$9.357M
-9.5%
YoY
|
$11.59M
141.45%
YoY
|
$13.11M
-72.92%
YoY
|
$5.626M
-122.71%
YoY
|
$10.34M
-58.24%
YoY
|
| Capital Expenditures |
$66.00K
-44.07%
YoY
|
$4.130M
-1.48%
YoY
|
$4.374M
-18.33%
YoY
|
$4.410M
-32.24%
YoY
|
$118.0K
-91.82%
YoY
|
$4.192M
-61.33%
YoY
|
$5.356M
-27.43%
YoY
|
$6.508M
0.63%
YoY
|
$1.443M
-21.96%
YoY
|
$10.84M
56.4%
YoY
|
$7.380M
-161.41%
YoY
|
$6.467M
-192.7%
YoY
|
$1.849M
-4.49%
YoY
|
$6.931M
-134.45%
YoY
|
-$12.02M
68.39%
YoY
|
-$6.976M
3.55%
YoY
|
$1.936M
882.74%
YoY
|
-$20.12M
-25.49%
YoY
|
-$7.137M
N/A
|
-$6.737M
-46.19%
YoY
|
| Free Cash Flow |
$3.652M
14.77%
YoY
|
-$391.0K
-105.27%
YoY
|
$1.285M
-86.09%
YoY
|
$9.232M
15.04%
YoY
|
$3.182M
-10.49%
YoY
|
$7.424M
65.42%
YoY
|
$9.237M
79.71%
YoY
|
$8.025M
-37.84%
YoY
|
$3.555M
33.95%
YoY
|
$4.488M
-193.93%
YoY
|
$5.140M
-76.96%
YoY
|
$12.91M
-20.95%
YoY
|
$2.654M
-72.49%
YoY
|
-$4.778M
-114.38%
YoY
|
$22.31M
74.78%
YoY
|
$16.33M
-4.35%
YoY
|
$9.649M
109.72%
YoY
|
$33.23M
-55.94%
YoY
|
$12.76M
N/A
|
$17.08M
-54.19%
YoY
|
Loading...