My Size, Inc. - Understand $mysz stock

$MYSZ Market Cap: $1.541 Million

Research Board Inbox Deep Research Not Interested Shortlisted

Financial Snapshot

Revenue

$9.632M

TTM

Gross Margin

44.36%

TTM

Net Earnings

-$4.583M

TTM

Current Assets

$5.949M

Q3 2024

Current Liabilities

$2.385M

Q3 2024

Current Ratio

249.43%

Q3 2024

Total Assets

$7.032M

Q3 2024

Total Liabilities

$2.574M

Q3 2024

Book Value

$4.458M

Q3 2024

Cash

$2.371M

Q3 2024

P/E

-0.3363

Nov 29, 2024 EST

Free Cash Flow

-$1.203M

TTM

Revenues

Revenue YoY Change

Revenues

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004
Revenue	$6.996M	$4.459M	$131.0K	$140.0K	$60.00K	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
YoY Change	56.9%	3303.82%	-6.43%	133.33%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004
Revenue	$6.996M	$4.459M	$131.0K	$140.0K	$60.00K	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Cost Of Revenue	$4.265M	$3.825M		$0.00	$20.00K
Gross Profit	$2.731M	$634.0K	$131.0K	$140.0K	$40.00K
Gross Profit Margin	39.04%	14.22%	100.0%	100.0%	66.67%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004
Selling, General & Admin	$7.827M	$7.043M	$6.460M	$4.760M	$4.516M	$4.070M	$4.770M	$1.860M	$1.590M	$590.0K	$240.0K	$880.0K	$170.0K	$130.0K	$100.0K	$3.150M	$3.100M	$1.410M	$1.330M	$1.140M
YoY Change	11.13%	9.02%	35.71%	5.4%	10.96%	-14.68%	156.45%	16.98%	169.49%	145.83%	-72.73%	417.65%	30.77%	30.0%	-96.83%	1.61%	119.86%	6.02%	16.67%	-24.5%
% of Gross Profit	286.6%	1110.88%	4931.3%	3400.0%	11290.0%
Research & Development	$974.0K	$1.701M	$4.248M	$1.520M	$1.520M	$1.110M	$850.0K	$730.0K	$300.0K	$80.00K	$0.00	$180.0K	734.0K ILs	3.642M ILs	$370.0K	$4.550M	$6.980M	$4.120M	$2.390M	$3.180M
YoY Change	-42.74%	-59.96%	179.47%	0.0%	36.94%	30.59%	16.44%	143.33%	275.0%		-100.0%	-75.48%	-79.85%	884.32%	-91.87%	-34.81%	69.42%	72.38%	-24.84%	-10.42%
% of Gross Profit	35.66%	268.3%	3242.75%	1085.71%	3800.0%
Depreciation & Amortization	$329.0K	$38.00K	$42.00K	$40.00K	$30.00K	$30.00K	$30.00K	$20.00K	$10.00K	$0.00	$0.00	$10.00K	43.00K ILs	31.00K ILs	$0.00	$690.0K	$190.0K	$210.0K	$210.0K	$260.0K
YoY Change	765.79%	-9.52%	5.0%	33.33%	0.0%	0.0%	50.0%	100.0%			-100.0%	-76.74%	38.71%		-100.0%	263.16%	-9.52%	0.0%	-19.23%	0.0%
% of Gross Profit	12.05%	5.99%	32.06%	28.57%	75.0%
Operating Expenses	$8.801M	$8.744M	$10.71M	$6.290M	$4.516M	$4.070M	$5.610M	$2.590M	$1.900M	$670.0K	$240.0K	$1.080M	1.280M ILs	4.218M ILs	$480.0K	$8.040M	$10.08M	$5.530M	$3.720M	$4.320M
YoY Change	0.65%	-18.34%	70.24%	39.28%	10.96%	-27.45%	116.6%	36.32%	183.58%	179.17%	-77.78%	-15.63%	-69.65%	778.75%	-94.03%	-20.24%	82.28%	48.66%	-13.89%	-14.62%
Operating Profit	-$6.070M	-$8.110M	-$10.58M	-$6.150M	-$4.476M								-1.280M ILs	-4.218M ILs
YoY Change	-25.15%	-23.32%	71.98%	37.4%									-69.65%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004
Interest Expense	$28.00K	-$240.0K	$60.00K	-$10.00K	$490.0K	-$790.0K	$210.0K	-$1.750M	-$1.540M	-$10.00K	-$30.00K	$0.00	$0.00	$0.00	$0.00	-$20.00K	-$1.100M	-$120.0K	$370.0K	$100.0K
YoY Change	-111.67%	-500.0%	-700.0%	-102.04%	-162.03%	-476.19%	-112.0%	13.64%	15300.0%	-66.67%					-100.0%	-98.18%	816.67%	-132.43%	270.0%	-125.0%
% of Operating Profit
Other Income/Expense, Net	$99.00K	-$236.0K	$57.00K							$200.0K	-$20.00K	$10.00K	238.0K ILs	-485.0K ILs	$20.00K	$1.880M	$5.300M			$0.00
YoY Change	-141.95%	-514.04%								-1100.0%	-300.0%	-95.8%	-149.07%	-2525.0%	-98.94%	-64.53%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004
Pretax Income	-$6.713M	-$8.346M	-$10.52M	-$6.160M	-$5.500M	-$5.970M	-$5.400M	-$4.330M	-$3.440M	-$470.0K	-$300.0K	-$1.070M	-$5.450M	-$1.230M	-$460.0K	-$6.180M	-$5.880M	-$5.660M	-$3.350M	-$4.220M
YoY Change	-19.57%	-20.67%	70.78%	12.0%	-7.87%	10.56%	24.71%	25.87%	631.91%	56.67%	-71.96%	-80.37%	343.09%	167.39%	-92.56%	5.1%	3.89%	68.96%	-20.62%	-22.71%
Income Tax	-$333.0K	-$36.00K										-$340.0K	$0.00	$0.00	$0.00	$380.0K	$0.00	$0.00	$0.00	$0.00
% Of Pretax Income
Net Earnings	-$6.380M	-$8.310M	-$10.52M	-$6.160M	-$5.500M	-$5.970M	-$5.400M	-$4.330M	-$3.440M	$468.0K	$80.00K	-$720.0K	-1.042M ILs	-4.703M ILs	-1.715M ILs	-1.646M ILs	-$5.880M	-$5.660M	-$3.350M	-$4.220M
YoY Change	-23.23%	-21.01%	70.78%	12.0%	-7.87%	10.56%	24.71%	25.87%	-835.04%	485.0%	-111.11%	-30.9%	-77.84%	174.23%	4.19%	-72.01%	3.89%	68.96%	-20.62%	-22.71%
Net Earnings / Revenue	-91.19%	-186.36%	-8030.53%	-4400.0%	-9166.67%
Basic Earnings Per Share	-$2.50	-$7.47	-$17.75	-$1.11	-$2.75	-$3.03
Diluted Earnings Per Share	-$20.01	-$7.47	-$25.04	-$1.11	-$3.12	-$3.03	-$108.00	-$108.30	-$86.00	-$0.95	$1.14	-$12.00	-$181.70	-$41.00	-$23.00	-$4.305K	-$6.309K	-$6.680K	-$5.077K	-$6.399K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004
Cash & Short-Term Investments	$2.187M	$2.100M	$10.67M	$1.690M	$1.200M	$6.350M	$1.800M	$30.00K	$2.740M	$640.0K	$0.00	$10.00K	$240.0K	$260.0K	$260.0K	$900.0K	$10.64M	$14.61M	$8.070M	$4.500M
YoY Change	4.14%	-80.32%	531.36%	40.83%	-81.1%	252.78%	5900.0%	-98.91%	328.13%		-100.0%	-95.83%	-7.69%	0.0%	-71.11%	-91.54%	-27.17%	81.04%	79.33%
Cash & Equivalents	$2.187M	$2.100M	$10.67M	$1.690M	$1.200M	$5.140M	$1.800M	$30.00K	$920.0K	$640.0K	$0.00	$10.00K	$240.0K	$260.0K	$260.0K	$900.0K	$10.64M	$2.460M	$8.070M	$4.500M
Short-Term Investments					$0.00	$1.210M		$0.00	$1.820M								$0.00	$12.15M
Other Short-Term Assets	$164.0K	$260.0K	$270.0K	$270.0K	$260.0K	$270.0K	$70.00K	$60.00K	$830.0K		$10.00K	$30.00K	$60.00K	$0.00	$30.00K	$160.0K
YoY Change	-36.92%	-3.7%	0.0%	3.85%	-3.7%	285.71%	16.67%	-92.77%			-66.67%	-50.0%		-100.0%	-81.25%
Inventory	$2.879M	$1.000M															$130.0K
Prepaid Expenses
Receivables	$615.0K	$1.940M	$40.00K	$30.00K	$40.00K				$120.0K	$110.0K
Other Receivables	$782.0K	$760.0K	$580.0K	$480.0K	$320.0K				$0.00	$0.00
Total Short-Term Assets	$6.627M	$6.060M	$11.56M	$2.470M	$1.830M	$6.840M	$2.250M	$1.500M	$3.690M	$760.0K	$30.00K	$60.00K	$350.0K	$300.0K	$340.0K	$1.160M	$11.36M	$15.11M	$8.520M	$4.690M
YoY Change	9.36%	-47.58%	368.02%	34.97%	-73.25%	204.0%	50.0%	-59.35%	385.53%	2433.33%	-50.0%	-82.86%	16.67%	-11.76%	-70.69%	-89.79%	-24.82%	77.35%	81.66%
Property, Plant & Equipment	$472.0K	$720.0K	$890.0K	$1.040M	$1.110M	$70.00K	$70.00K	$70.00K	$60.00K	$20.00K	$0.00	$50.00K	$60.00K	$80.00K	$0.00	$0.00	$700.0K	$490.0K	$500.0K	$580.0K
YoY Change	-34.44%	-19.1%	-14.42%	-6.31%	1485.71%	0.0%	0.0%	16.67%	200.0%		-100.0%	-16.67%	-25.0%			-100.0%	42.86%	-2.0%	-13.79%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments	$30.00K	$150.0K	$110.0K	$60.00K	$30.00K	$210.0K	$100.0K	$580.0K											$0.00	$50.00K
YoY Change	-80.0%	36.36%	83.33%	100.0%	-85.71%	110.0%	-82.76%												-100.0%
Other Assets	$7.000K	$30.00K														$0.00	$150.0K	$130.0K	$140.0K	$120.0K
YoY Change	-76.67%															-100.0%	15.38%	-7.14%	16.67%
Total Long-Term Assets	$2.364M	$3.670M	$1.000M	$1.100M	$1.130M	$280.0K	$170.0K	$650.0K	$60.00K	$20.00K	$0.00	$40.00K	$60.00K	$80.00K	$10.00K	$0.00	$850.0K	$630.0K	$640.0K	$760.0K
YoY Change	-35.59%	267.0%	-9.09%	-2.65%	303.57%	64.71%	-73.85%	983.33%	200.0%		-100.0%	-33.33%	-25.0%	700.0%		-100.0%	34.92%	-1.56%	-15.79%
Total Assets	$8.991M	$9.730M	$12.56M	$3.570M	$2.960M	$7.120M	$2.420M	$2.150M	$3.750M	$780.0K	$30.00K	$100.0K	$410.0K	$380.0K	$350.0K	$1.160M	$12.21M	$15.74M	$9.160M	$5.450M
YoY Change
Accounts Payable	$2.154M	$2.490M	$1.090M	$780.0K	$820.0K	$570.0K	$580.0K	$550.0K	$190.0K	$190.0K	$490.0K	$490.0K	$420.0K	$130.0K	$300.0K	$940.0K	$2.190M	$2.040M	$730.0K	$680.0K
YoY Change	-13.49%	128.44%	39.74%	-4.88%	43.86%	-1.72%	5.45%	189.47%	0.0%	-61.22%	0.0%	16.67%	223.08%	-56.67%	-68.09%	-57.08%	7.35%	179.45%	7.35%
Accrued Expenses	$158.0K	$160.0K	$140.0K	$130.0K	$100.0K						$0.00	$10.00K
YoY Change	-1.25%	14.29%	7.69%	30.0%							-100.0%
Deferred Revenue
YoY Change
Short-Term Debt	$158.0K	$160.0K	$0.00	$0.00	$0.00	$0.00	$560.0K	$0.00	$3.480M	$70.00K	$120.0K	$150.0K	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
YoY Change	-1.25%					-100.0%		-100.0%	4871.43%	-41.67%	-20.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities	$3.878M	$4.180M	$1.230M	$910.0K	$1.250M	$1.820M	$3.570M	$630.0K	$6.380M	$300.0K	$920.0K	$960.0K	$770.0K	$130.0K	$660.0K	$1.010M	$2.290M	$3.780M	$730.0K	$680.0K
YoY Change	-7.22%	239.84%	35.16%	-27.2%	-31.32%	-49.02%	466.67%	-90.13%	2026.67%	-67.39%	-4.17%	24.68%	492.31%	-80.3%	-34.65%	-55.9%	-39.42%	417.81%	7.35%
Long-Term Debt	$249.0K	$380.0K	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$8.210M	$8.440M	$0.00	$0.00
YoY Change	-34.47%															-100.0%	-2.73%
Other Long-Term Liabilities	$129.0K	$310.0K	$470.0K	$580.0K	$660.0K						$0.00	$70.00K	$60.00K	$90.00K		$4.260M	$4.470M	$50.00K	$80.00K	$60.00K
YoY Change	-58.39%	-34.04%	-18.97%	-12.12%							-100.0%	16.67%	-33.33%			-4.7%	8840.0%	-37.5%	33.33%
Total Long-Term Liabilities	$378.0K	$690.0K	$470.0K	$580.0K	$660.0K	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$70.00K	$60.00K	$90.00K	$0.00	$4.260M	$12.68M	$8.490M	$80.00K	$60.00K
YoY Change	-45.22%	46.81%	-18.97%	-12.12%							-100.0%	16.67%	-33.33%		-100.0%	-66.4%	49.35%	10512.5%	33.33%
Total Liabilities	$4.256M	$5.190M	$1.700M	$1.490M	$1.910M	$1.820M	$3.570M	$630.0K	$6.380M	$300.0K	$920.0K	$1.030M	$830.0K	$220.0K	$660.0K	$5.620M	$14.97M	$12.27M	$810.0K	$740.0K
YoY Change	-18.0%	205.29%	14.09%	-21.99%	4.95%	-49.02%	466.67%	-90.13%	2026.67%	-67.39%	-10.68%	24.1%	277.27%	-66.67%	-88.26%	-62.46%	22.0%	1414.81%	9.46%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Concept	2023	2022	2021
Basic Shares Outstanding	2.551M shares	1.112M shares	420.4K shares
Diluted Shares Outstanding	2.551M shares	1.112M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Stock Price

Market Cap: $1.5411 Million

About My Size, Inc.

My Size Inc is a IL-based company operating in Software industry. My Size Inc, formerly Knowledgetree Ventures Inc, is an Israel-based company that offers solutions for online consumers and retailers. Its solution, MySizeID, lets consumers create an online profile of their personal measurements, which can then be utilized with partnered online retailers to insure that no matter the manufacturer or size chart, they will get the right fit. For online retailers, MySizeID offers a solution that minimizes returns from online purchases. Its other products include: SizeUp, which allows users to measure flat surfaces through their smart phones; Cross-Site Search Feature, and In-Store Shopping Tool. The Company’s measurement technology serves a range of applications including the apparel, e-commerce do-it-yourself (DIY), shipping and parcel delivery industries.

Industry: Services-Prepackaged Software Peers: MIND CTI LTD