$MYSZ
My Size, Inc.

2022 Q3 Form 10-Q Financial Statement

#000149315222023031 Filed on August 15, 2022

View on sec.gov

Income Statement

Concept 2022 Q3 2022 Q2 2022 Q1
Revenue $726.0K $801.0K $400.0K
YoY Change 2241.94% 2570.0% 1233.33%
Cost Of Revenue $877.0K $479.0K $250.0K
YoY Change
Gross Profit -$151.0K $322.0K $38.00K
YoY Change -587.1% 973.33% 26.67%
Gross Profit Margin -20.8% 40.2% 9.5%
Selling, General & Admin $1.474M $1.584M $1.846M
YoY Change -7.59% 18.56% 57.78%
% of Gross Profit 491.93% 4857.89%
Research & Development $350.0K $390.0K $412.0K
YoY Change -24.24% -87.03% 11.35%
% of Gross Profit 121.12% 1084.21%
Depreciation & Amortization $40.00K $40.00K $36.00K
YoY Change 300.0% 300.0% 260.0%
% of Gross Profit 12.42% 94.74%
Operating Expenses $1.824M $1.974M $2.258M
YoY Change -11.33% -54.55% 46.62%
Operating Profit -$1.975M -$1.652M -$2.105M
YoY Change -2.52% -61.7% 39.4%
Interest Expense -$50.00K -$60.00K -$80.00K
YoY Change -350.0% 100.0% -233.33%
% of Operating Profit
Other Income/Expense, Net -$51.00K -$64.00K -$83.00K
YoY Change -383.33% 137.04%
Pretax Income -$2.026M -$1.716M -$2.188M
YoY Change 0.8% -60.46% 49.86%
Income Tax
% Of Pretax Income
Net Earnings -$2.026M -$1.716M -$2.188M
YoY Change 0.9% -60.46% 49.86%
Net Earnings / Revenue -279.06% -214.23% -547.0%
Basic Earnings Per Share -$0.08 -$0.07 -$2.25
Diluted Earnings Per Share -$2.00 $1.68 -$2.21
COMMON SHARES
Basic Shares Outstanding 25.55M shares 25.46M shares 501.8K shares
Diluted Shares Outstanding 1.026M shares 1.019M shares

Balance Sheet

Concept 2022 Q3 2022 Q2 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.360M $6.460M $7.840M
YoY Change 23.16% 34.02% 36.11%
Cash & Equivalents $4.360M $6.462M $8.112M
Short-Term Investments
Other Short-Term Assets $260.0K $260.0K $270.0K
YoY Change -3.7% -3.7% 0.0%
Inventory $1.059M $1.223M $1.100M
Prepaid Expenses
Receivables $386.0K $175.0K $130.0K
Other Receivables $650.0K $950.0K $1.200M
Total Short-Term Assets $6.718M $9.078M $10.54M
YoY Change 69.22% 70.32% 65.2%
LONG-TERM ASSETS
Property, Plant & Equipment $144.0K $153.0K $990.0K
YoY Change -84.0% -83.89% 4.21%
Goodwill $268.0K $268.0K
YoY Change
Intangibles $294.0K $326.0K
YoY Change
Long-Term Investments $80.00K $100.0K $90.00K
YoY Change -27.27% 25.0% -18.18%
Other Assets $30.00K $30.00K $30.00K
YoY Change
Total Long-Term Assets $1.473M $1.588M $1.740M
YoY Change 47.3% 54.17% 64.15%
TOTAL ASSETS
Total Short-Term Assets $6.718M $9.078M $10.54M
Total Long-Term Assets $1.473M $1.588M $1.740M
Total Assets $8.191M $10.67M $12.28M
YoY Change 64.81% 67.7% 65.05%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.350M $1.830M $1.840M
YoY Change 7.14% 140.79% 166.67%
Accrued Expenses $180.0K $170.0K $180.0K
YoY Change 38.46% 30.77% 50.0%
Deferred Revenue
YoY Change
Short-Term Debt $200.0K $180.0K $230.0K
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $2.135M $2.382M $2.250M
YoY Change 53.6% 167.64% 174.39%
LONG-TERM LIABILITIES
Long-Term Debt $86.00K $97.00K $140.0K
YoY Change
Other Long-Term Liabilities $370.0K $420.0K $510.0K
YoY Change -24.49% -19.23% -3.77%
Total Long-Term Liabilities $522.0K $589.0K $650.0K
YoY Change 6.53% 13.27% 22.64%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.135M $2.382M $2.250M
Total Long-Term Liabilities $522.0K $589.0K $650.0K
Total Liabilities $2.657M $2.971M $2.980M
YoY Change 41.33% 110.71% 120.74%
SHAREHOLDERS EQUITY
Retained Earnings -$51.12M -$49.10M
YoY Change
Common Stock $26.00K $26.00K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $5.534M $7.695M $9.298M
YoY Change
Total Liabilities & Shareholders Equity $8.191M $10.67M $12.28M
YoY Change 64.81% 67.7% 65.05%

Cashflow Statement

Concept 2022 Q3 2022 Q2 2022 Q1
OPERATING ACTIVITIES
Net Income -$2.026M -$1.716M -$2.188M
YoY Change 0.9% -60.46% 49.86%
Depreciation, Depletion And Amortization $40.00K $40.00K $36.00K
YoY Change 300.0% 300.0% 260.0%
Cash From Operating Activities -$1.790M -$1.490M -$2.579M
YoY Change 36.64% 6.43% 103.07%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $10.00K $21.00K
YoY Change 0.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 -$300.0K
YoY Change -100.0%
Cash From Investing Activities $0.00 -$10.00K -$321.0K
YoY Change -105.88%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -20.00K -30.00K $7.000K
YoY Change -166.67% -106.52% -99.87%
NET CHANGE
Cash From Operating Activities -1.790M -1.490M -$2.579M
Cash From Investing Activities 0.000 -10.00K -$321.0K
Cash From Financing Activities -20.00K -30.00K $7.000K
Net Change In Cash -1.810M -1.530M -$2.831M
YoY Change 41.41% 98.7% -169.05%
FREE CASH FLOW
Cash From Operating Activities -$1.790M -$1.490M -$2.579M
Capital Expenditures $0.00 $10.00K $21.00K
Free Cash Flow -$1.790M -$1.500M -$2.600M
YoY Change 36.64% 6.38% 104.72%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Central Index Key
EntityCentralIndexKey
0001211805
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-06-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-37370
dei Entity Registrant Name
EntityRegistrantName
MY SIZE, INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
51-0394637
dei Entity Address Address Line1
EntityAddressAddressLine1
HaYarden 4
dei Entity Address Address Line2
EntityAddressAddressLine2
POB 1026
dei Entity Address City Or Town
EntityAddressCityOrTown
Airport City
dei Entity Address Country
EntityAddressCountry
IL
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
7010000
dei City Area Code
CityAreaCode
972
dei Local Phone Number
LocalPhoneNumber
3-600-9030
dei Security12b Title
Security12bTitle
Common Stock, $0.001 par value per share
dei Trading Symbol
TradingSymbol
MYSZ
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
25551906 shares
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6462000 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10670000 usd
CY2022Q2 us-gaap Restricted Cash
RestrictedCash
263000 usd
CY2021Q4 us-gaap Restricted Cash
RestrictedCash
273000 usd
CY2022Q2 us-gaap Inventory Net
InventoryNet
1223000 usd
CY2022Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
175000 usd
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
40000 usd
CY2022Q2 MYSZ Other Receivables And Prepaid Expenses Current
OtherReceivablesAndPrepaidExpensesCurrent
955000 usd
CY2021Q4 MYSZ Other Receivables And Prepaid Expenses Current
OtherReceivablesAndPrepaidExpensesCurrent
579000 usd
CY2022Q2 us-gaap Assets Current
AssetsCurrent
9078000 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
11562000 usd
CY2022Q2 us-gaap Deposit Assets
DepositAssets
29000 usd
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
153000 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
112000 usd
CY2022Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
715000 usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
776000 usd
CY2022Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
326000 usd
CY2022Q2 us-gaap Goodwill
Goodwill
268000 usd
CY2022Q2 us-gaap Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
97000 usd
CY2021Q4 us-gaap Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
108000 usd
CY2022Q2 us-gaap Assets Noncurrent
AssetsNoncurrent
1588000 usd
CY2021Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
996000 usd
CY2022Q2 us-gaap Assets
Assets
10666000 usd
CY2021Q4 us-gaap Assets
Assets
12558000 usd
CY2022Q2 MYSZ Accounts Payable Excluding Trade And Other Payables Current
AccountsPayableExcludingTradeAndOtherPayablesCurrent
883000 usd
CY2021Q4 MYSZ Accounts Payable Excluding Trade And Other Payables Current
AccountsPayableExcludingTradeAndOtherPayablesCurrent
453000 usd
CY2022Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
173000 usd
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
138000 usd
CY2022Q2 us-gaap Bank Overdrafts
BankOverdrafts
178000 usd
CY2022Q2 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
950000 usd
CY2021Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
635000 usd
CY2022Q2 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
159000 usd
CY2022Q2 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
39000 usd
CY2021Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
2000 usd
CY2022Q2 us-gaap Liabilities Current
LiabilitiesCurrent
2382000 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1228000 usd
CY2022Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
97000 usd
CY2022Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
75000 usd
CY2022Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
417000 usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
473000 usd
CY2022Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
589000 usd
CY2021Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
473000 usd
CY2022Q2 us-gaap Liabilities
Liabilities
2971000 usd
CY2021Q4 us-gaap Liabilities
Liabilities
1701000 usd
CY2022Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2022Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
25551906 shares
CY2022Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
25551906 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
23982503 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
23982503 shares
CY2022Q2 us-gaap Common Stock Value
CommonStockValue
26000 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
24000 usd
CY2022Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
57048000 usd
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
56430000 usd
CY2022Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-284000 usd
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-406000 usd
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-49095000 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-45191000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
7695000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
10857000 usd
CY2022Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
10666000 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
12558000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1205000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
57000 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
801000 usd
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
30000 usd
us-gaap Cost Of Revenue
CostOfRevenue
730000 usd
CY2022Q2 us-gaap Cost Of Revenue
CostOfRevenue
479000 usd
us-gaap Gross Profit
GrossProfit
475000 usd
us-gaap Gross Profit
GrossProfit
57000 usd
CY2022Q2 us-gaap Gross Profit
GrossProfit
322000 usd
CY2021Q2 us-gaap Gross Profit
GrossProfit
30000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
802000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3380000 usd
CY2022Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
390000 usd
CY2021Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3007000 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1854000 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1277000 usd
CY2022Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
895000 usd
CY2021Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
731000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1576000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1229000 usd
CY2022Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
689000 usd
CY2021Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
605000 usd
us-gaap Operating Expenses
OperatingExpenses
4232000 usd
us-gaap Operating Expenses
OperatingExpenses
5886000 usd
CY2022Q2 us-gaap Operating Expenses
OperatingExpenses
1974000 usd
CY2021Q2 us-gaap Operating Expenses
OperatingExpenses
4343000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-3757000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-5829000 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-1652000 usd
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-4313000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-147000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
32000 usd
CY2022Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-64000 usd
CY2021Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-27000 usd
us-gaap Net Income Loss
NetIncomeLoss
-3904000 usd
us-gaap Net Income Loss
NetIncomeLoss
-5797000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-1716000 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-4340000 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
122000 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-16000 usd
CY2022Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
64000 usd
CY2021Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
22000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3782000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-5813000 usd
CY2022Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1652000 usd
CY2021Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-4318000 usd
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.16
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.51
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.07
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.33
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25128003 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11276238 shares
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25463759 shares
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13340164 shares
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
10857000 usd
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
162000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3782000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
7695000 usd
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
2076000 usd
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
232000 usd
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
2618000 usd
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
768000 usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
5035000 usd
MYSZ Stock Issued During Period Value Exercise Of Warrants
StockIssuedDuringPeriodValueExerciseOfWarrants
797000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-5813000 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
4945000 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
9298000 usd
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
48000 usd
CY2022Q2 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
1000 usd
CY2022Q2 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
1000 usd
CY2022Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1652000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
7695000 usd
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
6093000 usd
CY2021Q2 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
89000 usd
CY2021Q2 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
2618000 usd
CY2021Q2 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
32000 usd
CY2021Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
463000 usd
CY2021Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
463000 usd
CY2021Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-4318000 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
4945000 usd
us-gaap Net Income Loss
NetIncomeLoss
-3904000 usd
us-gaap Net Income Loss
NetIncomeLoss
-5797000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
76000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
21000 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
20000 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
22000 usd
MYSZ Revaluation Of Warrants And Derivatives
RevaluationOfWarrantsAndDerivatives
37000 usd
MYSZ Revaluation Of Warrants And Derivatives
RevaluationOfWarrantsAndDerivatives
1000 usd
MYSZ Revaluation Of Investment In Marketable Securities
RevaluationOfInvestmentInMarketableSecurities
-11000 usd
MYSZ Revaluation Of Investment In Marketable Securities
RevaluationOfInvestmentInMarketableSecurities
22000 usd
MYSZ Restricted Shares Issuedto Shareholder
RestrictedSharesIssuedtoShareholder
2618000 usd
MYSZ Financing Expenses
FinancingExpenses
7000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
162000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
232000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
55000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
7000 usd
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
170000 usd
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-279000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
455000 usd
MYSZ Increase Decrease In Other Payables
IncreaseDecreaseInOtherPayables
158000 usd
MYSZ Increase Decrease In Deferred Tax Liabilities
IncreaseDecreaseInDeferredTaxLiabilities
12000 usd
MYSZ Increase Decrease In Trade Payable
IncreaseDecreaseInTradePayable
-300000 usd
MYSZ Increase Decrease In Trade Payable
IncreaseDecreaseInTradePayable
-50000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
355000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
34000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4070000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2669000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
300000 usd
MYSZ Change In Restricted Deposits
ChangeInRestrictedDeposits
184000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
25000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
12000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-325000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
172000 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
5035000 usd
us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
18000 usd
us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
15000 usd
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
27000 usd
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
797000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-24000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
5832000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
201000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-16000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
10943000 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1774000 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
6725000 usd
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
5093000 usd
us-gaap Stock Issued1
StockIssued1
457000 usd
us-gaap Stock Issued1
StockIssued1
2618000 usd
MYSZ Cash Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
4208000 usd
MYSZ Restricted Cash Period Increase Decrease Including Exchange Rate Effect
RestrictedCashPeriodIncreaseDecreaseIncludingExchangeRateEffect
10000 usd
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-49095000 usd
us-gaap Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
P3Y
us-gaap Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
11000 usd
us-gaap Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
3000 usd
CY2022Q2 us-gaap Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
-22000 usd
CY2021Q2 us-gaap Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
-27000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
162000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
232000 usd
CY2022Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
48000 usd
CY2021Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
89000 usd
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
44000 usd
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
171000 usd
CY2022Q2 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
15000 usd
CY2021Q2 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
103000 usd
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
300000 usd
us-gaap Stock Issued During Period Shares Acquisitions
StockIssuedDuringPeriodSharesAcquisitions
1395025 shares
us-gaap Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
457000 usd
us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
757000 usd
CY2022Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
0 usd
CY2022Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Receivables
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
89000 usd
CY2022Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther
239000 usd
CY2022Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Inventory
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory
864000 usd
CY2022Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
55000 usd
CY2022Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Other Noncurrent Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets
31000 usd
CY2022Q2 MYSZ Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Selling Platform
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedSellingPlatform
378000 usd
CY2022Q2 MYSZ Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedGoodwill
268000 usd
CY2022Q2 MYSZ Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Short Term Credit
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedShortTermCredit
181000 usd
CY2022Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
660000 usd
CY2022Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther
101000 usd
CY2022Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Long Term Debt
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesLongTermDebt
138000 usd
CY2022Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Deferred Tax Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilities
87000 usd
CY2022Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
757000 usd
CY2021Q2 us-gaap Business Acquisition Cost Of Acquired Entity Transaction Costs
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts
55000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1205000 usd
us-gaap Profit Loss
ProfitLoss
-3757000 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
801000 usd
CY2022Q2 us-gaap Profit Loss
ProfitLoss
-1652000 usd

Files In Submission

Name View Source Status
0001493152-22-023031-index-headers.html Edgar Link pending
0001493152-22-023031-index.html Edgar Link pending
0001493152-22-023031.txt Edgar Link pending
0001493152-22-023031-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
mysz-20220630.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
mysz-20220630_lab.xml Edgar Link unprocessable
mysz-20220630_pre.xml Edgar Link unprocessable
mysz-20220630_def.xml Edgar Link unprocessable
mysz-20220630_cal.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable