|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$17.03M
-155.02%
YoY
|
$30.96M
32.23%
YoY
|
$23.41M
40.13%
YoY
|
$16.71M
14684.96%
YoY
|
$113.0K
-101.58%
YoY
|
| Depreciation, Depletion And Amortization |
$44.06M
71.26%
YoY
|
$25.73M
18.97%
YoY
|
$21.62M
-11.53%
YoY
|
$24.44M
-27.63%
YoY
|
$33.77M
-40.18%
YoY
|
| Cash From Operating Activities |
$93.20M
17.33%
YoY
|
$79.44M
-11.82%
YoY
|
$90.09M
26.15%
YoY
|
$71.41M
57.5%
YoY
|
$45.34M
-47.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$18.14M
3.24%
YoY
|
$17.57M
27.5%
YoY
|
$13.78M
7.37%
YoY
|
$12.83M
-58.15%
YoY
|
$30.66M
157.27%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$98.69M
N/A
|
$0.00
-100.0%
YoY
|
$9.199M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$10.82M
-89.68%
YoY
|
-$104.9M
1125.47%
YoY
|
-$8.556M
-50.76%
YoY
|
-$17.38M
316.77%
YoY
|
-$4.169M
-1.23%
YoY
|
| Cash From Investing Activities |
-$28.96M
-76.35%
YoY
|
-$122.4M
448.09%
YoY
|
-$22.34M
-26.06%
YoY
|
-$30.21M
-13.27%
YoY
|
-$34.83M
115.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$40.63M
79.8%
YoY
|
-$22.60M
48.92%
YoY
|
-$15.17M
45.87%
YoY
|
-$10.40M
-75.42%
YoY
|
-$42.32M
300.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$93.20M
17.33%
YoY
|
$79.44M
-11.82%
YoY
|
$90.09M
26.15%
YoY
|
$71.41M
57.5%
YoY
|
$45.34M
-47.07%
YoY
|
| Cash From Investing Activities |
-$28.96M
-76.35%
YoY
|
-$122.4M
448.09%
YoY
|
-$22.34M
-26.06%
YoY
|
-$30.21M
-13.27%
YoY
|
-$34.83M
115.82%
YoY
|
| Cash From Financing Activities |
-$40.63M
79.8%
YoY
|
-$22.60M
48.92%
YoY
|
-$15.17M
45.87%
YoY
|
-$10.40M
-75.42%
YoY
|
-$42.32M
300.85%
YoY
|
| Net Change In Cash |
$23.62M
-134.81%
YoY
|
-$67.85M
-225.19%
YoY
|
$54.20M
68.79%
YoY
|
$32.11M
-197.15%
YoY
|
-$33.05M
-154.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$93.20M
17.33%
YoY
|
$79.44M
-11.82%
YoY
|
$90.09M
26.15%
YoY
|
$71.41M
57.5%
YoY
|
$45.34M
-47.07%
YoY
|
| Capital Expenditures |
$18.14M
3.24%
YoY
|
$17.57M
27.5%
YoY
|
$13.78M
7.37%
YoY
|
$12.83M
-58.15%
YoY
|
$30.66M
157.27%
YoY
|
| Free Cash Flow |
$75.06M
21.33%
YoY
|
$61.87M
-18.93%
YoY
|
$76.31M
30.27%
YoY
|
$58.58M
299.12%
YoY
|
$14.68M
-80.1%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$615.0K
-91.41%
YoY
|
-$7.231M
-319.79%
YoY
|
$1.383M
-87.14%
YoY
|
-$4.022M
-142.54%
YoY
|
-$7.162M
-196.06%
YoY
|
$3.290M
-64.82%
YoY
|
$10.76M
78.9%
YoY
|
$9.455M
109.69%
YoY
|
$7.456M
110.68%
YoY
|
$9.351M
33.87%
YoY
|
$6.013M
1945.24%
YoY
|
$4.509M
4.21%
YoY
|
$3.539M
-30.62%
YoY
|
$6.985M
239.74%
YoY
|
$294.0K
-84.3%
YoY
|
$4.327M
836.58%
YoY
|
$5.101M
-219.24%
YoY
|
$2.056M
-120.68%
YoY
|
$1.873M
-265.9%
YoY
|
| Depreciation, Depletion And Amortization |
$11.36M
9.01%
YoY
|
$11.70M
47.14%
YoY
|
$11.08M
83.04%
YoY
|
$10.86M
84.01%
YoY
|
$10.42M
79.02%
YoY
|
$7.948M
44.96%
YoY
|
$6.054M
13.58%
YoY
|
$5.904M
14.73%
YoY
|
$5.819M
2.68%
YoY
|
$5.483M
-11.13%
YoY
|
$5.330M
-11.71%
YoY
|
$5.146M
-12.71%
YoY
|
$5.667M
-10.59%
YoY
|
$6.170M
-29.19%
YoY
|
$6.037M
4.65%
YoY
|
$5.895M
-25.93%
YoY
|
$6.338M
-44.06%
YoY
|
$8.713M
43.14%
YoY
|
$5.769M
-4.28%
YoY
|
| Cash From Operating Activities |
$17.47M
-11.21%
YoY
|
$25.34M
-2.5%
YoY
|
$24.00M
9.15%
YoY
|
$24.19M
-11.33%
YoY
|
$19.68M
370.29%
YoY
|
$25.99M
-16.76%
YoY
|
$21.99M
-20.07%
YoY
|
$27.28M
31.61%
YoY
|
$4.184M
-60.64%
YoY
|
$31.22M
69.69%
YoY
|
$27.51M
60.43%
YoY
|
$20.73M
-8.84%
YoY
|
$10.63M
-19.03%
YoY
|
$18.40M
-4.09%
YoY
|
$17.15M
458.57%
YoY
|
$22.74M
129.2%
YoY
|
$13.13M
-0.3%
YoY
|
$19.18M
N/A
|
$3.070M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.687M
-48.69%
YoY
|
$4.483M
-37.3%
YoY
|
$6.580M
75.94%
YoY
|
$3.788M
16.84%
YoY
|
$3.288M
-4.36%
YoY
|
$7.150M
117.33%
YoY
|
$3.740M
6.25%
YoY
|
$3.242M
-9.06%
YoY
|
$3.438M
1.0%
YoY
|
$3.290M
4.64%
YoY
|
$3.520M
-182.57%
YoY
|
$3.565M
-230.92%
YoY
|
$3.404M
25.89%
YoY
|
$3.144M
-127.93%
YoY
|
-$4.263M
-35.91%
YoY
|
-$2.723M
-73.67%
YoY
|
$2.704M
11.87%
YoY
|
-$11.26M
N/A
|
-$6.652M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.552M
-8.46%
YoY
|
-$2.476M
-97.52%
YoY
|
-$2.845M
80.75%
YoY
|
-$2.710M
42.41%
YoY
|
-$2.788M
65.07%
YoY
|
-$99.69M
5213.7%
YoY
|
-$1.574M
-21.69%
YoY
|
-$1.903M
-22.58%
YoY
|
-$1.689M
-23.61%
YoY
|
-$1.876M
-58.87%
YoY
|
-$2.010M
-80.78%
YoY
|
-$2.458M
102.3%
YoY
|
-$2.211M
93.78%
YoY
|
-$4.561M
265.17%
YoY
|
-$10.46M
1465.57%
YoY
|
-$1.215M
-1563.86%
YoY
|
-$1.141M
128.2%
YoY
|
-$1.249M
N/A
|
-$668.0K
N/A
|
| Cash From Investing Activities |
-$4.239M
-30.23%
YoY
|
-$6.959M
-93.49%
YoY
|
-$9.425M
77.36%
YoY
|
-$6.498M
26.3%
YoY
|
-$6.076M
18.51%
YoY
|
-$106.8M
1964.05%
YoY
|
-$5.314M
-3.73%
YoY
|
-$5.145M
-14.58%
YoY
|
-$5.127M
-8.69%
YoY
|
-$5.176M
-32.82%
YoY
|
-$5.520M
-62.5%
YoY
|
-$6.023M
52.95%
YoY
|
-$5.615M
46.03%
YoY
|
-$7.705M
-38.38%
YoY
|
-$14.72M
101.11%
YoY
|
-$3.938M
-61.61%
YoY
|
-$3.845M
-19.09%
YoY
|
-$12.50M
N/A
|
-$7.320M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.424M
-39.31%
YoY
|
-$3.491M
9.13%
YoY
|
-$11.55M
359.4%
YoY
|
-$18.29M
268.4%
YoY
|
-$7.289M
-38.83%
YoY
|
-$3.199M
-0.74%
YoY
|
-$2.515M
-8.88%
YoY
|
-$4.965M
51.74%
YoY
|
-$11.92M
101.25%
YoY
|
-$3.223M
16.35%
YoY
|
-$2.760M
195.5%
YoY
|
-$3.272M
76.48%
YoY
|
-$5.921M
22.23%
YoY
|
-$2.770M
49.25%
YoY
|
-$934.0K
-105.38%
YoY
|
-$1.854M
-96.92%
YoY
|
-$4.844M
-303.27%
YoY
|
-$1.856M
N/A
|
$17.37M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$17.47M
-11.21%
YoY
|
$25.34M
-2.5%
YoY
|
$24.00M
9.15%
YoY
|
$24.19M
-11.33%
YoY
|
$19.68M
370.29%
YoY
|
$25.99M
-16.76%
YoY
|
$21.99M
-20.07%
YoY
|
$27.28M
31.61%
YoY
|
$4.184M
-60.64%
YoY
|
$31.22M
69.69%
YoY
|
$27.51M
60.43%
YoY
|
$20.73M
-8.84%
YoY
|
$10.63M
-19.03%
YoY
|
$18.40M
-4.09%
YoY
|
$17.15M
458.57%
YoY
|
$22.74M
129.2%
YoY
|
$13.13M
-0.3%
YoY
|
$19.18M
N/A
|
$3.070M
N/A
|
| Cash From Investing Activities |
-$4.239M
-30.23%
YoY
|
-$6.959M
-93.49%
YoY
|
-$9.425M
77.36%
YoY
|
-$6.498M
26.3%
YoY
|
-$6.076M
18.51%
YoY
|
-$106.8M
1964.05%
YoY
|
-$5.314M
-3.73%
YoY
|
-$5.145M
-14.58%
YoY
|
-$5.127M
-8.69%
YoY
|
-$5.176M
-32.82%
YoY
|
-$5.520M
-62.5%
YoY
|
-$6.023M
52.95%
YoY
|
-$5.615M
46.03%
YoY
|
-$7.705M
-38.38%
YoY
|
-$14.72M
101.11%
YoY
|
-$3.938M
-61.61%
YoY
|
-$3.845M
-19.09%
YoY
|
-$12.50M
N/A
|
-$7.320M
N/A
|
| Cash From Financing Activities |
-$4.424M
-39.31%
YoY
|
-$3.491M
9.13%
YoY
|
-$11.55M
359.4%
YoY
|
-$18.29M
268.4%
YoY
|
-$7.289M
-38.83%
YoY
|
-$3.199M
-0.74%
YoY
|
-$2.515M
-8.88%
YoY
|
-$4.965M
51.74%
YoY
|
-$11.92M
101.25%
YoY
|
-$3.223M
16.35%
YoY
|
-$2.760M
195.5%
YoY
|
-$3.272M
76.48%
YoY
|
-$5.921M
22.23%
YoY
|
-$2.770M
49.25%
YoY
|
-$934.0K
-105.38%
YoY
|
-$1.854M
-96.92%
YoY
|
-$4.844M
-303.27%
YoY
|
-$1.856M
N/A
|
$17.37M
N/A
|
| Net Change In Cash |
$5.975M
-32.82%
YoY
|
$14.89M
-117.71%
YoY
|
$3.023M
-78.65%
YoY
|
-$602.0K
-103.51%
YoY
|
$8.894M
-164.35%
YoY
|
-$84.05M
-468.31%
YoY
|
$14.16M
-26.37%
YoY
|
$17.17M
50.19%
YoY
|
-$13.82M
1701.96%
YoY
|
$22.82M
188.02%
YoY
|
$19.23M
1188.01%
YoY
|
$11.43M
-32.54%
YoY
|
-$767.0K
-120.71%
YoY
|
$7.923M
64.31%
YoY
|
$1.493M
-88.62%
YoY
|
$16.94M
-127.98%
YoY
|
$3.703M
-67.6%
YoY
|
$4.822M
N/A
|
$13.12M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.47M
-11.21%
YoY
|
$25.34M
-2.5%
YoY
|
$24.00M
9.15%
YoY
|
$24.19M
-11.33%
YoY
|
$19.68M
370.29%
YoY
|
$25.99M
-16.76%
YoY
|
$21.99M
-20.07%
YoY
|
$27.28M
31.61%
YoY
|
$4.184M
-60.64%
YoY
|
$31.22M
69.69%
YoY
|
$27.51M
60.43%
YoY
|
$20.73M
-8.84%
YoY
|
$10.63M
-19.03%
YoY
|
$18.40M
-4.09%
YoY
|
$17.15M
458.57%
YoY
|
$22.74M
129.2%
YoY
|
$13.13M
-0.3%
YoY
|
$19.18M
N/A
|
$3.070M
N/A
|
| Capital Expenditures |
$1.687M
-48.69%
YoY
|
$4.483M
-37.3%
YoY
|
$6.580M
75.94%
YoY
|
$3.788M
16.84%
YoY
|
$3.288M
-4.36%
YoY
|
$7.150M
117.33%
YoY
|
$3.740M
6.25%
YoY
|
$3.242M
-9.06%
YoY
|
$3.438M
1.0%
YoY
|
$3.290M
4.64%
YoY
|
$3.520M
-182.57%
YoY
|
$3.565M
-230.92%
YoY
|
$3.404M
25.89%
YoY
|
$3.144M
-127.93%
YoY
|
-$4.263M
-35.91%
YoY
|
-$2.723M
-73.67%
YoY
|
$2.704M
11.87%
YoY
|
-$11.26M
N/A
|
-$6.652M
N/A
|
| Free Cash Flow |
$15.78M
-3.69%
YoY
|
$20.85M
10.71%
YoY
|
$17.42M
-4.53%
YoY
|
$20.40M
-15.13%
YoY
|
$16.39M
2096.92%
YoY
|
$18.84M
-32.56%
YoY
|
$18.25M
-23.93%
YoY
|
$24.04M
40.06%
YoY
|
$746.0K
-89.68%
YoY
|
$27.93M
83.09%
YoY
|
$23.99M
12.05%
YoY
|
$17.16M
-32.6%
YoY
|
$7.227M
-30.68%
YoY
|
$15.25M
-49.88%
YoY
|
$21.41M
120.23%
YoY
|
$25.46M
25.67%
YoY
|
$10.43M
-3.03%
YoY
|
$30.44M
N/A
|
$9.722M
N/A
|
Loading...