|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net (loss) income | |||||
| Adjustments to reconcile net (loss) income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Provision for (benefit from) doubtful accounts | |||||
| Stock-based compensation expense | |||||
| Amortization of debt issuance costs and discounts | |||||
| Deferred taxes | |||||
| Loss on foreign currency exchange rates | |||||
| Loss (gain) on contingent consideration | |||||
| Deferred consideration expense | |||||
| Loss on lease modification | |||||
| Other non-cash expenses (benefits) | |||||
| Changes in operating assets and liabilities, net of assets acquired and liabilities assumed in business combinations: | |||||
| Accounts receivable | |||||
| Income taxes receivable | |||||
| Recoverable taxes | |||||
| Current contract assets | |||||
| Operating lease right-of-use assets, net | |||||
| Prepaid and other current assets | |||||
| Accounts payable | |||||
| Due to and from affiliates | |||||
| Accrued liabilities and other | |||||
| Accrued related party interest payable | |||||
| Income taxes payable | |||||
| Deferred revenue | |||||
| Other long-term assets | |||||
| Other long-term liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Purchases of property and equipment | |||||
| Purchases of intangible assets | |||||
| Acquisitions, net of cash acquired | |||||
| Return of deposits in escrow | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| Proceeds from Private Placement, net of $9,000 of issuance costs | |||||
| Distribution of net proceeds from Private Placement to Parent | |||||
| Payments of tax withholding obligations related to restricted stock | |||||
| Repurchase of common stock | |||||
| Exercise of stock options | |||||
| Proceeds from issuance of common stock under employee stock purchase plan | |||||
| Repayments of borrowings due to affiliates | |||||
| Deferred acquisition payments | |||||
| Net transfers to Parent | |||||
| Repayments of borrowings from credit agreement | |||||
| Proceeds from credit agreement | |||||
| Payments for debt issuance costs | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents | |||||
| Beginning of period | |||||
| End of period | |||||
| Supplemental disclosure of cash flow information | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes | |||||
| Supplemental disclosure of non-cash activities: | |||||
| Change in purchases of property, equipment and leasehold improvements included in accounts payable and accrued expenses | |||||
| Right-of-use assets obtained in exchange for operating lease liabilities | |||||
| Non-cash consideration exchanged in business combinations |
Loading...