|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$17.38M
102.12%
YoY
|
$8.600M
-274.16%
YoY
|
-$4.938M
-70.15%
YoY
|
-$16.54M
-39.03%
YoY
|
-$27.13M
36.15%
YoY
|
| Depreciation, Depletion And Amortization |
$612.0K
-7.69%
YoY
|
$663.0K
-23.79%
YoY
|
$870.0K
0.12%
YoY
|
$869.0K
-2.36%
YoY
|
$890.0K
2.18%
YoY
|
| Cash From Operating Activities |
$13.50M
11.6%
YoY
|
$12.10M
70.42%
YoY
|
$7.100M
-147.02%
YoY
|
-$15.10M
-37.51%
YoY
|
-$24.16M
127.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$292.0K
79.14%
YoY
|
$163.0K
10.14%
YoY
|
$148.0K
-55.69%
YoY
|
$334.0K
-181.66%
YoY
|
-$409.0K
192.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$20.00K
300.0%
YoY
|
$5.000K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$292.0K
104.2%
YoY
|
-$143.0K
0.0%
YoY
|
-$143.0K
-57.19%
YoY
|
-$334.0K
-18.34%
YoY
|
-$409.0K
147.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$251.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$7.747M
-71.03%
YoY
|
$26.74M
450.66%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.916M
28.81%
YoY
|
$5.369M
-6065.56%
YoY
|
-$90.00K
-101.18%
YoY
|
$7.654M
-78.79%
YoY
|
$36.09M
317.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$13.50M
11.6%
YoY
|
$12.10M
70.42%
YoY
|
$7.100M
-147.02%
YoY
|
-$15.10M
-37.51%
YoY
|
-$24.16M
127.95%
YoY
|
| Cash From Investing Activities |
-$292.0K
104.2%
YoY
|
-$143.0K
0.0%
YoY
|
-$143.0K
-57.19%
YoY
|
-$334.0K
-18.34%
YoY
|
-$409.0K
147.88%
YoY
|
| Cash From Financing Activities |
$6.916M
28.81%
YoY
|
$5.369M
-6065.56%
YoY
|
-$90.00K
-101.18%
YoY
|
$7.654M
-78.79%
YoY
|
$36.09M
317.27%
YoY
|
| Net Change In Cash |
$20.13M
16.11%
YoY
|
$17.34M
151.82%
YoY
|
$6.884M
-188.51%
YoY
|
-$7.778M
-167.51%
YoY
|
$11.52M
-644.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$13.50M
11.6%
YoY
|
$12.10M
70.42%
YoY
|
$7.100M
-147.02%
YoY
|
-$15.10M
-37.51%
YoY
|
-$24.16M
127.95%
YoY
|
| Capital Expenditures |
$292.0K
79.14%
YoY
|
$163.0K
10.14%
YoY
|
$148.0K
-55.69%
YoY
|
$334.0K
-181.66%
YoY
|
-$409.0K
192.14%
YoY
|
| Free Cash Flow |
$13.21M
10.68%
YoY
|
$11.94M
71.71%
YoY
|
$6.952M
-145.04%
YoY
|
-$15.43M
-35.03%
YoY
|
-$23.75M
127.09%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.318M
23.88%
YoY
|
$4.132M
-42.44%
YoY
|
$4.578M
143.77%
YoY
|
$3.609M
-24160.0%
YoY
|
$5.100M
-1136.59%
YoY
|
$7.179M
6197.37%
YoY
|
$1.878M
-295.83%
YoY
|
-$15.00K
-99.32%
YoY
|
-$492.0K
-74.13%
YoY
|
$114.0K
-108.04%
YoY
|
-$959.0K
-2.64%
YoY
|
-$2.191M
-65.75%
YoY
|
-$1.902M
-75.43%
YoY
|
-$1.418M
-73.37%
YoY
|
-$985.0K
-88.88%
YoY
|
-$6.397M
14.93%
YoY
|
-$7.740M
4.86%
YoY
|
-$5.325M
-12.7%
YoY
|
-$8.856M
110.11%
YoY
|
| Depreciation, Depletion And Amortization |
$116.0K
-26.58%
YoY
|
$199.0K
5.29%
YoY
|
$195.0K
-3.47%
YoY
|
$196.0K
-5.31%
YoY
|
$158.0K
-11.24%
YoY
|
$189.0K
-12.5%
YoY
|
$202.0K
-25.19%
YoY
|
$207.0K
-23.62%
YoY
|
$178.0K
-21.93%
YoY
|
$216.0K
-18.18%
YoY
|
$270.0K
-3.23%
YoY
|
$271.0K
3.44%
YoY
|
$228.0K
13.43%
YoY
|
$264.0K
0.76%
YoY
|
$279.0K
-2.11%
YoY
|
$262.0K
-9.03%
YoY
|
$201.0K
-9.05%
YoY
|
$262.0K
-6.43%
YoY
|
$285.0K
1.79%
YoY
|
| Cash From Operating Activities |
-$1.194M
-115.11%
YoY
|
$679.0K
-92.09%
YoY
|
$3.692M
5.64%
YoY
|
$1.250M
-573.48%
YoY
|
$7.900M
2533.33%
YoY
|
$8.583M
1222.5%
YoY
|
$3.495M
773.75%
YoY
|
-$264.0K
-108.05%
YoY
|
$300.0K
-89.29%
YoY
|
$649.0K
-297.87%
YoY
|
$400.0K
-110.7%
YoY
|
$3.280M
-185.59%
YoY
|
$2.800M
-138.89%
YoY
|
-$328.0K
-93.37%
YoY
|
-$3.740M
-36.81%
YoY
|
-$3.832M
-51.43%
YoY
|
-$7.200M
33.21%
YoY
|
-$4.944M
-24820.0%
YoY
|
-$5.919M
54.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$101.0K
46.38%
YoY
|
$24.00K
-41.46%
YoY
|
$135.0K
1025.0%
YoY
|
$32.00K
-21.95%
YoY
|
$69.00K
228.57%
YoY
|
$41.00K
36.67%
YoY
|
$12.00K
20.0%
YoY
|
$41.00K
-54.95%
YoY
|
$21.00K
-87.79%
YoY
|
$30.00K
-157.69%
YoY
|
$10.00K
-111.76%
YoY
|
$91.00K
-464.0%
YoY
|
$172.0K
-8700.0%
YoY
|
-$52.00K
-45.83%
YoY
|
-$85.00K
-67.43%
YoY
|
-$25.00K
-50.0%
YoY
|
-$2.000K
-106.67%
YoY
|
-$96.00K
60.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$20.00K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$5.000K
N/A
|
$0.00
N/A
|
$5.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$5.245M
-16490.63%
YoY
|
-$101.0K
46.38%
YoY
|
-$24.00K
14.29%
YoY
|
-$135.0K
1025.0%
YoY
|
-$32.00K
-21.95%
YoY
|
-$69.00K
228.57%
YoY
|
-$21.00K
5.0%
YoY
|
-$12.00K
140.0%
YoY
|
-$41.00K
-54.95%
YoY
|
-$21.00K
-87.79%
YoY
|
-$20.00K
-61.54%
YoY
|
-$5.000K
-94.12%
YoY
|
-$91.00K
264.0%
YoY
|
-$172.0K
8500.0%
YoY
|
-$52.00K
-45.83%
YoY
|
-$85.00K
-67.43%
YoY
|
-$25.00K
-45.65%
YoY
|
-$2.000K
-120.0%
YoY
|
-$96.00K
60.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.354M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.290M
-173.75%
YoY
|
-$80.00K
-102.13%
YoY
|
$148.0K
-85.76%
YoY
|
$3.743M
528.02%
YoY
|
$3.105M
-22278.57%
YoY
|
$3.748M
-5031.58%
YoY
|
$1.039M
N/A
|
$596.0K
-6060.0%
YoY
|
-$14.00K
1300.0%
YoY
|
-$76.00K
-100.99%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
150.0%
YoY
|
-$1.000K
-66.67%
YoY
|
$7.679M
12088.89%
YoY
|
-$18.00K
-105.31%
YoY
|
-$4.000K
-100.18%
YoY
|
-$3.000K
-100.01%
YoY
|
$63.00K
-94.66%
YoY
|
$339.0K
-30.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.194M
-115.11%
YoY
|
$679.0K
-92.09%
YoY
|
$3.692M
5.64%
YoY
|
$1.250M
-573.48%
YoY
|
$7.900M
2533.33%
YoY
|
$8.583M
1222.5%
YoY
|
$3.495M
773.75%
YoY
|
-$264.0K
-108.05%
YoY
|
$300.0K
-89.29%
YoY
|
$649.0K
-297.87%
YoY
|
$400.0K
-110.7%
YoY
|
$3.280M
-185.59%
YoY
|
$2.800M
-138.89%
YoY
|
-$328.0K
-93.37%
YoY
|
-$3.740M
-36.81%
YoY
|
-$3.832M
-51.43%
YoY
|
-$7.200M
33.21%
YoY
|
-$4.944M
-24820.0%
YoY
|
-$5.919M
54.14%
YoY
|
| Cash From Investing Activities |
$5.245M
-16490.63%
YoY
|
-$101.0K
46.38%
YoY
|
-$24.00K
14.29%
YoY
|
-$135.0K
1025.0%
YoY
|
-$32.00K
-21.95%
YoY
|
-$69.00K
228.57%
YoY
|
-$21.00K
5.0%
YoY
|
-$12.00K
140.0%
YoY
|
-$41.00K
-54.95%
YoY
|
-$21.00K
-87.79%
YoY
|
-$20.00K
-61.54%
YoY
|
-$5.000K
-94.12%
YoY
|
-$91.00K
264.0%
YoY
|
-$172.0K
8500.0%
YoY
|
-$52.00K
-45.83%
YoY
|
-$85.00K
-67.43%
YoY
|
-$25.00K
-45.65%
YoY
|
-$2.000K
-120.0%
YoY
|
-$96.00K
60.0%
YoY
|
| Cash From Financing Activities |
-$2.290M
-173.75%
YoY
|
-$80.00K
-102.13%
YoY
|
$148.0K
-85.76%
YoY
|
$3.743M
528.02%
YoY
|
$3.105M
-22278.57%
YoY
|
$3.748M
-5031.58%
YoY
|
$1.039M
N/A
|
$596.0K
-6060.0%
YoY
|
-$14.00K
1300.0%
YoY
|
-$76.00K
-100.99%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
150.0%
YoY
|
-$1.000K
-66.67%
YoY
|
$7.679M
12088.89%
YoY
|
-$18.00K
-105.31%
YoY
|
-$4.000K
-100.18%
YoY
|
-$3.000K
-100.01%
YoY
|
$63.00K
-94.66%
YoY
|
$339.0K
-30.82%
YoY
|
| Net Change In Cash |
$1.761M
-83.93%
YoY
|
$498.0K
-95.94%
YoY
|
$3.816M
-15.44%
YoY
|
$4.858M
1418.13%
YoY
|
$10.96M
4465.0%
YoY
|
$12.26M
2121.38%
YoY
|
$4.513M
1087.63%
YoY
|
$320.0K
-90.2%
YoY
|
$240.0K
-91.11%
YoY
|
$552.0K
-92.31%
YoY
|
$380.0K
-109.97%
YoY
|
$3.265M
-183.27%
YoY
|
$2.700M
-137.37%
YoY
|
$7.179M
-247.02%
YoY
|
-$3.810M
-32.88%
YoY
|
-$3.921M
-33.64%
YoY
|
-$7.226M
-125.81%
YoY
|
-$4.883M
-503.55%
YoY
|
-$5.676M
66.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.194M
-115.11%
YoY
|
$679.0K
-92.09%
YoY
|
$3.692M
5.64%
YoY
|
$1.250M
-573.48%
YoY
|
$7.900M
2533.33%
YoY
|
$8.583M
1222.5%
YoY
|
$3.495M
773.75%
YoY
|
-$264.0K
-108.05%
YoY
|
$300.0K
-89.29%
YoY
|
$649.0K
-297.87%
YoY
|
$400.0K
-110.7%
YoY
|
$3.280M
-185.59%
YoY
|
$2.800M
-138.89%
YoY
|
-$328.0K
-93.37%
YoY
|
-$3.740M
-36.81%
YoY
|
-$3.832M
-51.43%
YoY
|
-$7.200M
33.21%
YoY
|
-$4.944M
-24820.0%
YoY
|
-$5.919M
54.14%
YoY
|
| Capital Expenditures |
N/A
|
$101.0K
46.38%
YoY
|
$24.00K
-41.46%
YoY
|
$135.0K
1025.0%
YoY
|
$32.00K
-21.95%
YoY
|
$69.00K
228.57%
YoY
|
$41.00K
36.67%
YoY
|
$12.00K
20.0%
YoY
|
$41.00K
-54.95%
YoY
|
$21.00K
-87.79%
YoY
|
$30.00K
-157.69%
YoY
|
$10.00K
-111.76%
YoY
|
$91.00K
-464.0%
YoY
|
$172.0K
-8700.0%
YoY
|
-$52.00K
-45.83%
YoY
|
-$85.00K
-67.43%
YoY
|
-$25.00K
-50.0%
YoY
|
-$2.000K
-106.67%
YoY
|
-$96.00K
60.0%
YoY
|
| Free Cash Flow |
N/A
|
$578.0K
-93.21%
YoY
|
$3.668M
6.2%
YoY
|
$1.115M
-503.99%
YoY
|
$7.868M
2937.84%
YoY
|
$8.514M
1255.73%
YoY
|
$3.454M
833.51%
YoY
|
-$276.0K
-108.44%
YoY
|
$259.0K
-90.44%
YoY
|
$628.0K
-225.6%
YoY
|
$370.0K
-110.03%
YoY
|
$3.270M
-187.27%
YoY
|
$2.709M
-137.76%
YoY
|
-$500.0K
-89.88%
YoY
|
-$3.688M
-36.66%
YoY
|
-$3.747M
-50.88%
YoY
|
-$7.175M
33.99%
YoY
|
-$4.942M
49320.0%
YoY
|
-$5.823M
54.05%
YoY
|
Loading...