|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$13.58M
88.1%
YoY
|
-$7.217M
-386.16%
YoY
|
$2.522M
-76.46%
YoY
|
$10.71M
-0.52%
YoY
|
$10.77M
-754.59%
YoY
|
| Depreciation, Depletion And Amortization |
$4.560M
-1.87%
YoY
|
$4.647M
9.34%
YoY
|
$4.250M
2.04%
YoY
|
$4.165M
-3.99%
YoY
|
$4.338M
9.57%
YoY
|
| Cash From Operating Activities |
$5.932M
-496.26%
YoY
|
-$1.497M
-121.33%
YoY
|
$7.019M
-40.85%
YoY
|
$11.87M
-42.97%
YoY
|
$20.81M
463.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.614M
19.79%
YoY
|
$3.017M
-77.69%
YoY
|
$13.52M
-48.94%
YoY
|
$26.49M
418.66%
YoY
|
$5.107M
12.46%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$60.00K
100.0%
YoY
|
$30.00K
-55.88%
YoY
|
$68.00K
70.0%
YoY
|
| Cash From Investing Activities |
-$3.614M
19.79%
YoY
|
-$3.017M
-77.6%
YoY
|
-$13.47M
-49.1%
YoY
|
-$26.46M
425.06%
YoY
|
-$5.039M
11.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$178.0K
-19.46%
YoY
|
$221.0K
-85.3%
YoY
|
$1.503M
-72.69%
YoY
|
$5.503M
32.7%
YoY
|
$4.147M
10.68%
YoY
|
| Debt Paid & Issued, Net |
$296.0K
2.78%
YoY
|
$288.0K
3.6%
YoY
|
$278.0K
35.61%
YoY
|
$205.0K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$1.974M
-168.28%
YoY
|
$2.891M
-262.32%
YoY
|
-$1.781M
-141.5%
YoY
|
$4.292M
-130.41%
YoY
|
-$14.11M
-325.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.932M
-496.26%
YoY
|
-$1.497M
-121.33%
YoY
|
$7.019M
-40.85%
YoY
|
$11.87M
-42.97%
YoY
|
$20.81M
463.7%
YoY
|
| Cash From Investing Activities |
-$3.614M
19.79%
YoY
|
-$3.017M
-77.6%
YoY
|
-$13.47M
-49.1%
YoY
|
-$26.46M
425.06%
YoY
|
-$5.039M
11.83%
YoY
|
| Cash From Financing Activities |
-$1.974M
-168.28%
YoY
|
$2.891M
-262.32%
YoY
|
-$1.781M
-141.5%
YoY
|
$4.292M
-130.41%
YoY
|
-$14.11M
-325.68%
YoY
|
| Net Change In Cash |
$344.0K
-121.2%
YoY
|
-$1.623M
-80.28%
YoY
|
-$8.229M
-20.11%
YoY
|
-$10.30M
-722.36%
YoY
|
$1.655M
-69.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.932M
-496.26%
YoY
|
-$1.497M
-121.33%
YoY
|
$7.019M
-40.85%
YoY
|
$11.87M
-42.97%
YoY
|
$20.81M
463.7%
YoY
|
| Capital Expenditures |
$3.614M
19.79%
YoY
|
$3.017M
-77.69%
YoY
|
$13.52M
-48.94%
YoY
|
$26.49M
418.66%
YoY
|
$5.107M
12.46%
YoY
|
| Free Cash Flow |
$2.318M
-151.35%
YoY
|
-$4.514M
-30.61%
YoY
|
-$6.505M
-55.51%
YoY
|
-$14.62M
-193.14%
YoY
|
$15.70M
-1946.94%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.311M
97.21%
YoY
|
-$2.553M
16.52%
YoY
|
-$291.0K
-85.32%
YoY
|
-$7.216M
285.06%
YoY
|
-$2.186M
38.53%
YoY
|
-$2.191M
-28.63%
YoY
|
-$1.982M
185.18%
YoY
|
-$1.874M
-191.86%
YoY
|
-$1.578M
-33.73%
YoY
|
-$3.070M
-269.33%
YoY
|
-$695.0K
-166.0%
YoY
|
$2.040M
-34.3%
YoY
|
-$2.381M
-195.09%
YoY
|
$1.813M
-1.84%
YoY
|
$1.053M
-67.66%
YoY
|
$3.105M
4.83%
YoY
|
$2.504M
30.69%
YoY
|
$1.847M
-49.15%
YoY
|
$3.256M
44.2%
YoY
|
| Depreciation, Depletion And Amortization |
$1.194M
8.55%
YoY
|
$1.166M
-2.83%
YoY
|
$1.166M
3.46%
YoY
|
$1.160M
-3.97%
YoY
|
$1.100M
0.0%
YoY
|
$1.200M
0.0%
YoY
|
$1.127M
-1.83%
YoY
|
$1.208M
0.67%
YoY
|
$1.100M
10.0%
YoY
|
$1.200M
9.09%
YoY
|
$1.148M
20.08%
YoY
|
$1.200M
41.68%
YoY
|
$1.000M
-14.02%
YoY
|
$1.100M
3.48%
YoY
|
$956.0K
-12.45%
YoY
|
$847.0K
-17.61%
YoY
|
$1.163M
0.26%
YoY
|
$1.063M
-10.67%
YoY
|
$1.092M
13.4%
YoY
|
| Cash From Operating Activities |
N/A
|
-$6.330M
-17208.11%
YoY
|
-$4.023M
16.85%
YoY
|
$3.345M
-223.11%
YoY
|
$5.993M
-265.37%
YoY
|
$37.00K
-89.24%
YoY
|
-$3.443M
-176.58%
YoY
|
-$2.717M
-136.28%
YoY
|
-$3.624M
-13.82%
YoY
|
$344.0K
-95.85%
YoY
|
$4.496M
-198.6%
YoY
|
$7.490M
-14.34%
YoY
|
-$4.205M
-214.3%
YoY
|
$8.295M
157.69%
YoY
|
-$4.560M
20.76%
YoY
|
$8.744M
81.94%
YoY
|
$3.679M
-67.5%
YoY
|
$3.219M
-29.56%
YoY
|
-$3.776M
-3532.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$934.0K
-11.55%
YoY
|
$1.030M
242.19%
YoY
|
$1.455M
40.72%
YoY
|
$802.0K
190.58%
YoY
|
$1.056M
147.31%
YoY
|
$301.0K
-76.45%
YoY
|
$1.034M
269.29%
YoY
|
$276.0K
-82.74%
YoY
|
$427.0K
-88.97%
YoY
|
$1.278M
-83.55%
YoY
|
$280.0K
-105.58%
YoY
|
$1.599M
-187.66%
YoY
|
$3.873M
-397.92%
YoY
|
$7.767M
-57.66%
YoY
|
-$5.020M
485.76%
YoY
|
-$1.824M
49.51%
YoY
|
-$1.300M
-142.85%
YoY
|
$18.34M
1140.3%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$10.00K
N/A
|
$6.000K
20.0%
YoY
|
$42.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
N/A
|
$0.00
N/A
|
$25.00K
N/A
|
| Cash From Investing Activities |
N/A
|
-$934.0K
-11.55%
YoY
|
-$1.030M
242.19%
YoY
|
-$1.455M
40.72%
YoY
|
-$802.0K
190.58%
YoY
|
-$1.056M
147.31%
YoY
|
-$301.0K
-76.45%
YoY
|
-$1.034M
269.29%
YoY
|
-$276.0K
-82.67%
YoY
|
-$427.0K
-88.85%
YoY
|
-$1.278M
-83.55%
YoY
|
-$280.0K
-94.42%
YoY
|
-$1.593M
-12.42%
YoY
|
-$3.831M
194.69%
YoY
|
-$7.767M
-57.6%
YoY
|
-$5.020M
536.25%
YoY
|
-$1.819M
49.1%
YoY
|
-$1.300M
-16.13%
YoY
|
-$18.32M
1138.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$5.000K
-37.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$497.0K
4870.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.00K
-99.43%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$74.00K
1.37%
YoY
|
N/A
|
N/A
|
N/A
|
$73.00K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$73.00K
7.35%
YoY
|
N/A
|
N/A
|
N/A
|
$68.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$3.273M
-790.51%
YoY
|
$472.0K
-75.4%
YoY
|
-$176.0K
-105.29%
YoY
|
-$3.243M
1026.04%
YoY
|
-$474.0K
523.68%
YoY
|
$1.919M
-2728.77%
YoY
|
$3.325M
-136.26%
YoY
|
-$288.0K
-103.35%
YoY
|
-$76.00K
-98.12%
YoY
|
-$73.00K
-102.57%
YoY
|
-$9.170M
1867.81%
YoY
|
$8.585M
-425.56%
YoY
|
-$4.032M
55.38%
YoY
|
$2.835M
-71.62%
YoY
|
-$466.0K
-1764.29%
YoY
|
-$2.637M
-75.22%
YoY
|
-$2.595M
47.44%
YoY
|
$9.990M
-673.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$6.330M
-17208.11%
YoY
|
-$4.023M
16.85%
YoY
|
$3.345M
-223.11%
YoY
|
$5.993M
-265.37%
YoY
|
$37.00K
-89.24%
YoY
|
-$3.443M
-176.58%
YoY
|
-$2.717M
-136.28%
YoY
|
-$3.624M
-13.82%
YoY
|
$344.0K
-95.85%
YoY
|
$4.496M
-198.6%
YoY
|
$7.490M
-14.34%
YoY
|
-$4.205M
-214.3%
YoY
|
$8.295M
157.69%
YoY
|
-$4.560M
20.76%
YoY
|
$8.744M
81.94%
YoY
|
$3.679M
-67.5%
YoY
|
$3.219M
-29.56%
YoY
|
-$3.776M
-3532.73%
YoY
|
| Cash From Investing Activities |
N/A
|
-$934.0K
-11.55%
YoY
|
-$1.030M
242.19%
YoY
|
-$1.455M
40.72%
YoY
|
-$802.0K
190.58%
YoY
|
-$1.056M
147.31%
YoY
|
-$301.0K
-76.45%
YoY
|
-$1.034M
269.29%
YoY
|
-$276.0K
-82.67%
YoY
|
-$427.0K
-88.85%
YoY
|
-$1.278M
-83.55%
YoY
|
-$280.0K
-94.42%
YoY
|
-$1.593M
-12.42%
YoY
|
-$3.831M
194.69%
YoY
|
-$7.767M
-57.6%
YoY
|
-$5.020M
536.25%
YoY
|
-$1.819M
49.1%
YoY
|
-$1.300M
-16.13%
YoY
|
-$18.32M
1138.61%
YoY
|
| Cash From Financing Activities |
N/A
|
$3.273M
-790.51%
YoY
|
$472.0K
-75.4%
YoY
|
-$176.0K
-105.29%
YoY
|
-$3.243M
1026.04%
YoY
|
-$474.0K
523.68%
YoY
|
$1.919M
-2728.77%
YoY
|
$3.325M
-136.26%
YoY
|
-$288.0K
-103.35%
YoY
|
-$76.00K
-98.12%
YoY
|
-$73.00K
-102.57%
YoY
|
-$9.170M
1867.81%
YoY
|
$8.585M
-425.56%
YoY
|
-$4.032M
55.38%
YoY
|
$2.835M
-71.62%
YoY
|
-$466.0K
-1764.29%
YoY
|
-$2.637M
-75.22%
YoY
|
-$2.595M
47.44%
YoY
|
$9.990M
-673.15%
YoY
|
| Net Change In Cash |
N/A
|
-$3.991M
167.31%
YoY
|
-$4.581M
151.01%
YoY
|
$1.714M
-502.35%
YoY
|
$1.948M
-146.51%
YoY
|
-$1.493M
838.99%
YoY
|
-$1.825M
-158.03%
YoY
|
-$426.0K
-78.27%
YoY
|
-$4.188M
-250.27%
YoY
|
-$159.0K
-136.81%
YoY
|
$3.145M
-133.13%
YoY
|
-$1.960M
-160.16%
YoY
|
$2.787M
-458.69%
YoY
|
$432.0K
-163.91%
YoY
|
-$9.492M
-21.59%
YoY
|
$3.258M
-19.46%
YoY
|
-$777.0K
43.89%
YoY
|
-$676.0K
-153.65%
YoY
|
-$12.11M
288.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$6.330M
-17208.11%
YoY
|
-$4.023M
16.85%
YoY
|
$3.345M
-223.11%
YoY
|
$5.993M
-265.37%
YoY
|
$37.00K
-89.24%
YoY
|
-$3.443M
-176.58%
YoY
|
-$2.717M
-136.28%
YoY
|
-$3.624M
-13.82%
YoY
|
$344.0K
-95.85%
YoY
|
$4.496M
-198.6%
YoY
|
$7.490M
-14.34%
YoY
|
-$4.205M
-214.3%
YoY
|
$8.295M
157.69%
YoY
|
-$4.560M
20.76%
YoY
|
$8.744M
81.94%
YoY
|
$3.679M
-67.5%
YoY
|
$3.219M
-29.56%
YoY
|
-$3.776M
-3532.73%
YoY
|
| Capital Expenditures |
N/A
|
$934.0K
-11.55%
YoY
|
$1.030M
242.19%
YoY
|
$1.455M
40.72%
YoY
|
$802.0K
190.58%
YoY
|
$1.056M
147.31%
YoY
|
$301.0K
-76.45%
YoY
|
$1.034M
269.29%
YoY
|
$276.0K
-82.74%
YoY
|
$427.0K
-88.97%
YoY
|
$1.278M
-83.55%
YoY
|
$280.0K
-105.58%
YoY
|
$1.599M
-187.66%
YoY
|
$3.873M
-397.92%
YoY
|
$7.767M
-57.66%
YoY
|
-$5.020M
485.76%
YoY
|
-$1.824M
49.51%
YoY
|
-$1.300M
-142.85%
YoY
|
$18.34M
1140.3%
YoY
|
| Free Cash Flow |
N/A
|
-$7.264M
612.86%
YoY
|
-$5.053M
34.96%
YoY
|
$1.890M
-150.39%
YoY
|
$5.191M
-233.1%
YoY
|
-$1.019M
1127.71%
YoY
|
-$3.744M
-216.35%
YoY
|
-$3.751M
-152.02%
YoY
|
-$3.900M
-32.8%
YoY
|
-$83.00K
-101.88%
YoY
|
$3.218M
-126.11%
YoY
|
$7.210M
-47.62%
YoY
|
-$5.804M
-205.47%
YoY
|
$4.422M
-2.15%
YoY
|
-$12.33M
-44.27%
YoY
|
$13.76M
143.05%
YoY
|
$5.503M
-56.12%
YoY
|
$4.519M
194.21%
YoY
|
-$22.12M
1515.78%
YoY
|
Loading...