|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$104.4M
188.71%
YoY
|
-$36.15M
72.17%
YoY
|
-$21.00M
-14.1%
YoY
|
-$24.44M
-22.51%
YoY
|
-$31.54M
-50.62%
YoY
|
| Depreciation, Depletion And Amortization |
$172.0K
6.17%
YoY
|
$162.0K
-1.22%
YoY
|
$164.0K
-36.68%
YoY
|
$259.0K
-21.28%
YoY
|
$329.0K
-37.92%
YoY
|
| Cash From Operating Activities |
-$23.21M
35.35%
YoY
|
-$17.15M
-22.46%
YoY
|
-$22.11M
-7.71%
YoY
|
-$23.96M
-26.23%
YoY
|
-$32.48M
-43.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$31.00K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$50.54M
246.33%
YoY
|
$14.59M
395.05%
YoY
|
$2.948M
-81.23%
YoY
|
$15.70M
9474.39%
YoY
|
$164.0K
26.15%
YoY
|
| Cash From Investing Activities |
$50.54M
246.33%
YoY
|
$14.59M
395.05%
YoY
|
$2.948M
-81.19%
YoY
|
$15.67M
9455.49%
YoY
|
$164.0K
26.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$12.26M
53200.0%
YoY
|
$23.00K
-99.33%
YoY
|
$3.422M
N/A
|
$0.00
-100.0%
YoY
|
$12.82M
-86.51%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.97M
-9827.64%
YoY
|
-$123.0K
-100.53%
YoY
|
$23.31M
-18169.77%
YoY
|
-$129.0K
-101.06%
YoY
|
$12.19M
-86.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$23.21M
35.35%
YoY
|
-$17.15M
-22.46%
YoY
|
-$22.11M
-7.71%
YoY
|
-$23.96M
-26.23%
YoY
|
-$32.48M
-43.83%
YoY
|
| Cash From Investing Activities |
$50.54M
246.33%
YoY
|
$14.59M
395.05%
YoY
|
$2.948M
-81.19%
YoY
|
$15.67M
9455.49%
YoY
|
$164.0K
26.15%
YoY
|
| Cash From Financing Activities |
$11.97M
-9827.64%
YoY
|
-$123.0K
-100.53%
YoY
|
$23.31M
-18169.77%
YoY
|
-$129.0K
-101.06%
YoY
|
$12.19M
-86.14%
YoY
|
| Net Change In Cash |
$39.30M
-1569.78%
YoY
|
-$2.674M
-164.46%
YoY
|
$4.148M
-149.29%
YoY
|
-$8.415M
-58.18%
YoY
|
-$20.12M
-166.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$23.21M
35.35%
YoY
|
-$17.15M
-22.46%
YoY
|
-$22.11M
-7.71%
YoY
|
-$23.96M
-26.23%
YoY
|
-$32.48M
-43.83%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$31.00K
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$22.11M
-7.83%
YoY
|
-$23.99M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$21.13M
-152.33%
YoY
|
-$44.11M
95.67%
YoY
|
-$7.945M
72.04%
YoY
|
-$11.93M
226.24%
YoY
|
-$40.37M
657.77%
YoY
|
-$22.55M
538.13%
YoY
|
-$4.618M
9.95%
YoY
|
-$3.658M
-41.08%
YoY
|
-$5.328M
-24.53%
YoY
|
-$3.533M
-44.6%
YoY
|
-$4.200M
-43.36%
YoY
|
-$6.208M
0.32%
YoY
|
-$7.060M
58.23%
YoY
|
-$6.377M
54.29%
YoY
|
-$7.415M
-14.44%
YoY
|
-$6.188M
-32.93%
YoY
|
-$4.462M
-53.13%
YoY
|
-$4.133M
-68.06%
YoY
|
-$8.666M
-66.36%
YoY
|
-$9.226M
-36.2%
YoY
|
| Depreciation, Depletion And Amortization |
$42.00K
-4.55%
YoY
|
$43.00K
0.0%
YoY
|
$43.00K
10.26%
YoY
|
$42.00K
7.69%
YoY
|
$44.00K
7.32%
YoY
|
$43.00K
-2.27%
YoY
|
$39.00K
-2.5%
YoY
|
$39.00K
-4.88%
YoY
|
$41.00K
0.0%
YoY
|
$44.00K
-47.62%
YoY
|
$40.00K
-25.93%
YoY
|
$41.00K
-32.79%
YoY
|
$41.00K
-31.67%
YoY
|
$84.00K
40.0%
YoY
|
$54.00K
-38.64%
YoY
|
$61.00K
-32.97%
YoY
|
$60.00K
-33.33%
YoY
|
$60.00K
-45.45%
YoY
|
$88.00K
-26.67%
YoY
|
$91.00K
-35.0%
YoY
|
| Cash From Operating Activities |
-$4.917M
4.66%
YoY
|
-$9.266M
41.83%
YoY
|
-$5.368M
52.67%
YoY
|
-$3.874M
3.03%
YoY
|
-$4.698M
40.83%
YoY
|
-$6.533M
-29.37%
YoY
|
-$3.516M
69.86%
YoY
|
-$3.760M
-37.84%
YoY
|
-$3.336M
-29.69%
YoY
|
-$9.250M
-6.9%
YoY
|
-$2.070M
-55.36%
YoY
|
-$6.049M
19.55%
YoY
|
-$4.745M
9.74%
YoY
|
-$9.936M
84.34%
YoY
|
-$4.637M
-58.07%
YoY
|
-$5.060M
-46.88%
YoY
|
-$4.324M
-33.48%
YoY
|
-$5.390M
-73.17%
YoY
|
-$11.06M
-25.82%
YoY
|
-$9.525M
-23.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$9.000K
N/A
|
-$1.000K
N/A
|
-$21.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$94.00K
10.59%
YoY
|
$17.02M
7532.29%
YoY
|
$16.89M
20.52%
YoY
|
$16.55M
8093.56%
YoY
|
$85.00K
-45.86%
YoY
|
$223.0K
-91.97%
YoY
|
$14.01M
46606.67%
YoY
|
$202.0K
158.97%
YoY
|
$157.0K
149.21%
YoY
|
$2.778M
2793.75%
YoY
|
$30.00K
-99.81%
YoY
|
$78.00K
59.18%
YoY
|
$63.00K
186.36%
YoY
|
$96.00K
128.57%
YoY
|
$15.54M
29775.0%
YoY
|
$49.00K
22.5%
YoY
|
$22.00K
-26.67%
YoY
|
$42.00K
-16.0%
YoY
|
$52.00K
73.33%
YoY
|
$40.00K
300.0%
YoY
|
| Cash From Investing Activities |
$94.00K
10.59%
YoY
|
$17.02M
7532.29%
YoY
|
$16.89M
20.52%
YoY
|
$16.55M
8093.56%
YoY
|
$85.00K
-45.86%
YoY
|
$223.0K
-91.97%
YoY
|
$14.01M
46606.67%
YoY
|
$202.0K
158.97%
YoY
|
$157.0K
149.21%
YoY
|
$2.778M
3093.1%
YoY
|
$30.00K
-99.81%
YoY
|
$78.00K
178.57%
YoY
|
$63.00K
186.36%
YoY
|
$87.00K
107.14%
YoY
|
$15.53M
29773.08%
YoY
|
$28.00K
-30.0%
YoY
|
$22.00K
-26.67%
YoY
|
$42.00K
-16.0%
YoY
|
$52.00K
73.33%
YoY
|
$40.00K
300.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.994M
506.08%
YoY
|
$3.114M
13439.13%
YoY
|
$7.551M
N/A
|
$1.265M
N/A
|
$329.0K
N/A
|
$23.00K
-99.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.422M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$13.00K
-97.76%
YoY
|
$1.801M
-97.32%
YoY
|
$8.978M
-57.57%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.955M
595.73%
YoY
|
$2.956M
-32944.44%
YoY
|
$7.498M
-20364.86%
YoY
|
$1.230M
-3424.32%
YoY
|
$281.0K
-802.5%
YoY
|
-$9.000K
-100.04%
YoY
|
-$37.00K
-7.5%
YoY
|
-$37.00K
2.78%
YoY
|
-$40.00K
8.11%
YoY
|
$23.42M
-67014.29%
YoY
|
-$40.00K
21.21%
YoY
|
-$36.00K
16.13%
YoY
|
-$37.00K
23.33%
YoY
|
-$35.00K
-90.46%
YoY
|
-$33.00K
-101.93%
YoY
|
-$31.00K
-100.35%
YoY
|
-$30.00K
-101.52%
YoY
|
-$367.0K
-170.58%
YoY
|
$1.713M
-97.32%
YoY
|
$8.875M
-55.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.917M
4.66%
YoY
|
-$9.266M
41.83%
YoY
|
-$5.368M
52.67%
YoY
|
-$3.874M
3.03%
YoY
|
-$4.698M
40.83%
YoY
|
-$6.533M
-29.37%
YoY
|
-$3.516M
69.86%
YoY
|
-$3.760M
-37.84%
YoY
|
-$3.336M
-29.69%
YoY
|
-$9.250M
-6.9%
YoY
|
-$2.070M
-55.36%
YoY
|
-$6.049M
19.55%
YoY
|
-$4.745M
9.74%
YoY
|
-$9.936M
84.34%
YoY
|
-$4.637M
-58.07%
YoY
|
-$5.060M
-46.88%
YoY
|
-$4.324M
-33.48%
YoY
|
-$5.390M
-73.17%
YoY
|
-$11.06M
-25.82%
YoY
|
-$9.525M
-23.37%
YoY
|
| Cash From Investing Activities |
$94.00K
10.59%
YoY
|
$17.02M
7532.29%
YoY
|
$16.89M
20.52%
YoY
|
$16.55M
8093.56%
YoY
|
$85.00K
-45.86%
YoY
|
$223.0K
-91.97%
YoY
|
$14.01M
46606.67%
YoY
|
$202.0K
158.97%
YoY
|
$157.0K
149.21%
YoY
|
$2.778M
3093.1%
YoY
|
$30.00K
-99.81%
YoY
|
$78.00K
178.57%
YoY
|
$63.00K
186.36%
YoY
|
$87.00K
107.14%
YoY
|
$15.53M
29773.08%
YoY
|
$28.00K
-30.0%
YoY
|
$22.00K
-26.67%
YoY
|
$42.00K
-16.0%
YoY
|
$52.00K
73.33%
YoY
|
$40.00K
300.0%
YoY
|
| Cash From Financing Activities |
$1.955M
595.73%
YoY
|
$2.956M
-32944.44%
YoY
|
$7.498M
-20364.86%
YoY
|
$1.230M
-3424.32%
YoY
|
$281.0K
-802.5%
YoY
|
-$9.000K
-100.04%
YoY
|
-$37.00K
-7.5%
YoY
|
-$37.00K
2.78%
YoY
|
-$40.00K
8.11%
YoY
|
$23.42M
-67014.29%
YoY
|
-$40.00K
21.21%
YoY
|
-$36.00K
16.13%
YoY
|
-$37.00K
23.33%
YoY
|
-$35.00K
-90.46%
YoY
|
-$33.00K
-101.93%
YoY
|
-$31.00K
-100.35%
YoY
|
-$30.00K
-101.52%
YoY
|
-$367.0K
-170.58%
YoY
|
$1.713M
-97.32%
YoY
|
$8.875M
-55.93%
YoY
|
| Net Change In Cash |
-$2.868M
-33.8%
YoY
|
$10.71M
-269.49%
YoY
|
$19.02M
81.82%
YoY
|
$13.91M
-486.84%
YoY
|
-$4.332M
34.58%
YoY
|
-$6.319M
-137.28%
YoY
|
$10.46M
-602.84%
YoY
|
-$3.595M
-40.15%
YoY
|
-$3.219M
-31.79%
YoY
|
$16.95M
-271.47%
YoY
|
-$2.080M
-119.15%
YoY
|
-$6.007M
18.65%
YoY
|
-$4.719M
8.93%
YoY
|
-$9.884M
72.95%
YoY
|
$10.86M
-216.88%
YoY
|
-$5.063M
730.0%
YoY
|
-$4.332M
-3.73%
YoY
|
-$5.715M
-70.72%
YoY
|
-$9.295M
-118.92%
YoY
|
-$610.0K
-107.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.917M
4.66%
YoY
|
-$9.266M
41.83%
YoY
|
-$5.368M
52.67%
YoY
|
-$3.874M
3.03%
YoY
|
-$4.698M
40.83%
YoY
|
-$6.533M
-29.37%
YoY
|
-$3.516M
69.86%
YoY
|
-$3.760M
-37.84%
YoY
|
-$3.336M
-29.69%
YoY
|
-$9.250M
-6.9%
YoY
|
-$2.070M
-55.36%
YoY
|
-$6.049M
19.55%
YoY
|
-$4.745M
9.74%
YoY
|
-$9.936M
84.34%
YoY
|
-$4.637M
-58.07%
YoY
|
-$5.060M
-46.88%
YoY
|
-$4.324M
-33.48%
YoY
|
-$5.390M
-73.17%
YoY
|
-$11.06M
-25.82%
YoY
|
-$9.525M
-23.37%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$9.000K
N/A
|
-$1.000K
N/A
|
-$21.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$9.250M
-6.99%
YoY
|
-$2.070M
-55.35%
YoY
|
-$6.049M
20.04%
YoY
|
N/A
|
-$9.945M
N/A
|
-$4.636M
N/A
|
-$5.039M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...