|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net loss | |||||
| Net loss | |||||
| Depreciation | |||||
| Gain on disposal of plant and equipment | |||||
| Interest income | |||||
| Loss (gain) on change in fair value of convertible notes derivative | |||||
| Share-based compensation | |||||
| Unrealized exchange gain | |||||
| Changes in working capital items | |||||
| Amounts receivable and prepaid expenses | |||||
| Amounts receivable from related party | |||||
| Amounts receivable and prepaid expenses | |||||
| Amounts receivable from related party | |||||
| Trade and other payables | |||||
| Payables to related parties | |||||
| Net cash used in operating activities | |||||
| Investing activities | |||||
| Acquisition of plant and equipment | |||||
| Disposal of plant and equipment | |||||
| Proceeds from royalty transaction on mineral property interest | |||||
| Interest received on cash and cash equivalents | |||||
| Proceeds from royalty transactions on mineral property interest | |||||
| Interest received on cash and cash equivalents | |||||
| Net cash from investing activities | |||||
| Proceeds from the exercise of share purchase options | |||||
| Proceeds from the exercise of share purchase warrants | |||||
| Transaction costs on private placement of units | |||||
| Payments of principal portion of lease liabilities | |||||
| Proceeds on issue of convertible notes | |||||
| Transaction costs on issue of convertible notes | |||||
| Cash settlement of equity-settled deferred share units | |||||
| Withholding taxes paid on equity-settled deferred share units | |||||
| Net cash from (used in) financing activities | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Effect of exchange rate fluctuations on cash and cash equivalents | |||||
| Cash and cash equivalents - beginning balance | |||||
| Cash and cash equivalents - ending balance | |||||
Loading...