|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$52.23M
1343.73%
YoY
|
-$3.618M
123.66%
YoY
|
-$1.617M
-36.34%
YoY
|
-$2.541M
-1801.21%
YoY
|
$149.3K
N/A
|
| Depreciation, Depletion And Amortization |
$82.90K
-39.32%
YoY
|
$136.6K
29.31%
YoY
|
$105.6K
97.64%
YoY
|
$53.45K
999.79%
YoY
|
$4.860K
N/A
|
| Cash From Operating Activities |
-$23.51M
664.88%
YoY
|
-$3.074M
583.86%
YoY
|
-$449.5K
220.2%
YoY
|
-$140.4K
-215.6%
YoY
|
$121.4K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$13.29K
-7.82%
YoY
|
$14.42K
-95.46%
YoY
|
$317.4K
399.04%
YoY
|
$63.60K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$16.46M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$680.0M
169215.73%
YoY
|
-$401.6K
2685.24%
YoY
|
-$14.42K
-95.46%
YoY
|
-$317.4K
399.04%
YoY
|
-$63.60K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.340M
24011.86%
YoY
|
$22.15K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$723.8M
13757.1%
YoY
|
$5.224M
550.93%
YoY
|
$802.5K
45.91%
YoY
|
$550.0K
-1313.06%
YoY
|
-$45.34K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$23.51M
664.88%
YoY
|
-$3.074M
583.86%
YoY
|
-$449.5K
220.2%
YoY
|
-$140.4K
-215.6%
YoY
|
$121.4K
N/A
|
| Cash From Investing Activities |
-$680.0M
169215.73%
YoY
|
-$401.6K
2685.24%
YoY
|
-$14.42K
-95.46%
YoY
|
-$317.4K
399.04%
YoY
|
-$63.60K
N/A
|
| Cash From Financing Activities |
$723.8M
13757.1%
YoY
|
$5.224M
550.93%
YoY
|
$802.5K
45.91%
YoY
|
$550.0K
-1313.06%
YoY
|
-$45.34K
N/A
|
| Net Change In Cash |
$20.31M
1061.8%
YoY
|
$1.748M
416.31%
YoY
|
$338.6K
267.1%
YoY
|
$92.23K
637.84%
YoY
|
$12.50K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$23.51M
664.88%
YoY
|
-$3.074M
583.86%
YoY
|
-$449.5K
220.2%
YoY
|
-$140.4K
-215.6%
YoY
|
$121.4K
N/A
|
| Capital Expenditures |
N/A
N/A
|
$13.29K
-7.82%
YoY
|
$14.42K
-95.46%
YoY
|
$317.4K
399.04%
YoY
|
$63.60K
N/A
|
| Free Cash Flow |
-$23.51M
661.58%
YoY
|
-$3.087M
565.47%
YoY
|
-$463.9K
1.34%
YoY
|
-$457.8K
-891.44%
YoY
|
$57.84K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$238.8M
22903.22%
YoY
|
$37.26M
-3820.29%
YoY
|
-$86.04M
8383.56%
YoY
|
-$2.414M
82.91%
YoY
|
-$1.038M
267.66%
YoY
|
-$1.002M
208.22%
YoY
|
-$1.014M
96.86%
YoY
|
-$1.320M
121.27%
YoY
|
-$282.3K
56.0%
YoY
|
-$324.9K
N/A
|
-$515.2K
N/A
|
-$596.4K
N/A
|
| Depreciation, Depletion And Amortization |
$1.115M
6174.27%
YoY
|
$40.00K
-33.77%
YoY
|
$10.39K
-59.37%
YoY
|
$14.69K
-42.91%
YoY
|
$17.77K
-28.63%
YoY
|
$60.40K
115.95%
YoY
|
$25.58K
-1.63%
YoY
|
$25.73K
-50.2%
YoY
|
$24.90K
-2.13%
YoY
|
$27.97K
N/A
|
$26.00K
N/A
|
$51.67K
N/A
|
| Cash From Operating Activities |
-$23.29M
2591.65%
YoY
|
-$7.568M
739.43%
YoY
|
-$13.17M
1159.61%
YoY
|
-$1.911M
109.21%
YoY
|
-$865.1K
305.31%
YoY
|
-$901.5K
332.0%
YoY
|
-$1.045M
-3161.14%
YoY
|
-$913.5K
232.24%
YoY
|
-$213.4K
-227.73%
YoY
|
-$208.7K
N/A
|
$34.15K
N/A
|
-$275.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$15.00M
3762.99%
YoY
|
$679.0M
32178127.49%
YoY
|
$2.348M
N/A
|
N/A
N/A
|
$388.3K
N/A
|
$2.110K
N/A
|
$0.00
-100.0%
YoY
|
$11.18K
-11.92%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$14.42K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$21.28M
N/A
|
-$4.819M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$36.56M
-21180.09%
YoY
|
$6.277M
-1716.43%
YoY
|
-$683.8M
32406530.33%
YoY
|
-$2.348M
N/A
|
-$173.4K
1451.14%
YoY
|
-$388.3K
N/A
|
-$2.110K
N/A
|
$0.00
-100.0%
YoY
|
-$11.18K
-11.92%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$14.42K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$561.0K
5770.04%
YoY
|
N/A
N/A
|
$5.660M
N/A
|
N/A
N/A
|
$9.557K
N/A
|
N/A
N/A
|
N/A
N/A
|
$214.9K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$561.0K
493.53%
YoY
|
-$310.8K
291.44%
YoY
|
$715.1M
-1443013.84%
YoY
|
$9.143M
70.38%
YoY
|
-$94.52K
600.35%
YoY
|
-$79.40K
-113.62%
YoY
|
-$49.56K
-867.18%
YoY
|
$5.366M
2418.26%
YoY
|
-$13.50K
34.96%
YoY
|
$582.9K
N/A
|
$6.460K
N/A
|
$213.1K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$23.29M
2591.65%
YoY
|
-$7.568M
739.43%
YoY
|
-$13.17M
1159.61%
YoY
|
-$1.911M
109.21%
YoY
|
-$865.1K
305.31%
YoY
|
-$901.5K
332.0%
YoY
|
-$1.045M
-3161.14%
YoY
|
-$913.5K
232.24%
YoY
|
-$213.4K
-227.73%
YoY
|
-$208.7K
N/A
|
$34.15K
N/A
|
-$275.0K
N/A
|
| Cash From Investing Activities |
$36.56M
-21180.09%
YoY
|
$6.277M
-1716.43%
YoY
|
-$683.8M
32406530.33%
YoY
|
-$2.348M
N/A
|
-$173.4K
1451.14%
YoY
|
-$388.3K
N/A
|
-$2.110K
N/A
|
$0.00
-100.0%
YoY
|
-$11.18K
-11.92%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$14.42K
N/A
|
| Cash From Financing Activities |
-$561.0K
493.53%
YoY
|
-$310.8K
291.44%
YoY
|
$715.1M
-1443013.84%
YoY
|
$9.143M
70.38%
YoY
|
-$94.52K
600.35%
YoY
|
-$79.40K
-113.62%
YoY
|
-$49.56K
-867.18%
YoY
|
$5.366M
2418.26%
YoY
|
-$13.50K
34.96%
YoY
|
$582.9K
N/A
|
$6.460K
N/A
|
$213.1K
N/A
|
| Net Change In Cash |
$12.72M
-1222.37%
YoY
|
-$1.602M
16.98%
YoY
|
$18.16M
-1755.39%
YoY
|
$4.884M
9.69%
YoY
|
-$1.133M
375.84%
YoY
|
-$1.369M
-465.84%
YoY
|
-$1.097M
-2801.43%
YoY
|
$4.453M
-5936.44%
YoY
|
-$238.1K
-264.9%
YoY
|
$374.3K
N/A
|
$40.61K
N/A
|
-$76.29K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$23.29M
2591.65%
YoY
|
-$7.568M
739.43%
YoY
|
-$13.17M
1159.61%
YoY
|
-$1.911M
109.21%
YoY
|
-$865.1K
305.31%
YoY
|
-$901.5K
332.0%
YoY
|
-$1.045M
-3161.14%
YoY
|
-$913.5K
232.24%
YoY
|
-$213.4K
-227.73%
YoY
|
-$208.7K
N/A
|
$34.15K
N/A
|
-$275.0K
N/A
|
| Capital Expenditures |
N/A
|
$15.00M
3762.99%
YoY
|
$679.0M
32178127.49%
YoY
|
$2.348M
N/A
|
N/A
N/A
|
$388.3K
N/A
|
$2.110K
N/A
|
$0.00
-100.0%
YoY
|
$11.18K
-11.92%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$14.42K
N/A
|
| Free Cash Flow |
N/A
|
-$22.57M
1649.69%
YoY
|
-$692.1M
65974.93%
YoY
|
-$4.259M
366.2%
YoY
|
-$865.1K
285.13%
YoY
|
-$1.290M
518.08%
YoY
|
-$1.047M
-3167.32%
YoY
|
-$913.5K
215.69%
YoY
|
-$224.6K
-245.48%
YoY
|
-$208.7K
N/A
|
$34.15K
N/A
|
-$289.4K
N/A
|
Loading...