|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$12.27M
-73.69%
YoY
|
$46.64M
-52.75%
YoY
|
$98.71M
553.67%
YoY
|
$15.10M
-108.81%
YoY
|
-$171.3M
-442.66%
YoY
|
| Depreciation, Depletion And Amortization |
$57.74M
2.82%
YoY
|
$56.15M
9.25%
YoY
|
$51.40M
1.94%
YoY
|
$50.42M
-26.23%
YoY
|
$68.35M
0.81%
YoY
|
| Cash From Operating Activities |
$19.82M
-84.53%
YoY
|
$128.2M
-8.09%
YoY
|
$139.4M
477.79%
YoY
|
$24.13M
-154.28%
YoY
|
-$44.46M
-141.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$134.5M
5031.68%
YoY
|
$2.620M
-96.44%
YoY
|
$73.67M
1339.99%
YoY
|
$5.116M
-214.79%
YoY
|
-$4.457M
-37.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$46.75M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$9.227M
-1030.14%
YoY
|
$992.0K
-109.54%
YoY
|
| Cash From Investing Activities |
-$87.70M
3247.29%
YoY
|
-$2.620M
-96.44%
YoY
|
-$73.67M
413.63%
YoY
|
-$14.34M
313.94%
YoY
|
-$3.465M
-80.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$76.20M
1.46%
YoY
|
$75.10M
-16.37%
YoY
|
$89.80M
295.59%
YoY
|
$22.70M
134.02%
YoY
|
$9.700M
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$8.932M
N/A
|
$0.00
-100.0%
YoY
|
$49.10M
-38.67%
YoY
|
$80.05M
286.72%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$68.99M
-159.97%
YoY
|
-$115.1M
20.26%
YoY
|
-$95.67M
-1162.43%
YoY
|
$9.005M
-70.49%
YoY
|
$30.51M
-132.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$19.82M
-84.53%
YoY
|
$128.2M
-8.09%
YoY
|
$139.4M
477.79%
YoY
|
$24.13M
-154.28%
YoY
|
-$44.46M
-141.67%
YoY
|
| Cash From Investing Activities |
-$87.70M
3247.29%
YoY
|
-$2.620M
-96.44%
YoY
|
-$73.67M
413.63%
YoY
|
-$14.34M
313.94%
YoY
|
-$3.465M
-80.2%
YoY
|
| Cash From Financing Activities |
$68.99M
-159.97%
YoY
|
-$115.1M
20.26%
YoY
|
-$95.67M
-1162.43%
YoY
|
$9.005M
-70.49%
YoY
|
$30.51M
-132.77%
YoY
|
| Net Change In Cash |
$1.118M
-89.34%
YoY
|
$10.49M
-135.08%
YoY
|
-$29.90M
-259.06%
YoY
|
$18.80M
-207.96%
YoY
|
-$17.41M
346.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$19.82M
-84.53%
YoY
|
$128.2M
-8.09%
YoY
|
$139.4M
477.79%
YoY
|
$24.13M
-154.28%
YoY
|
-$44.46M
-141.67%
YoY
|
| Capital Expenditures |
$134.5M
5031.68%
YoY
|
$2.620M
-96.44%
YoY
|
$73.67M
1339.99%
YoY
|
$5.116M
-214.79%
YoY
|
-$4.457M
-37.23%
YoY
|
| Free Cash Flow |
-$114.6M
-191.31%
YoY
|
$125.5M
90.86%
YoY
|
$65.78M
245.86%
YoY
|
$19.02M
-147.54%
YoY
|
-$40.00M
-135.15%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$11.66M
800.39%
YoY
|
-$2.781M
-132.02%
YoY
|
-$852.0K
-103.94%
YoY
|
$4.246M
-71.8%
YoY
|
$1.295M
-92.6%
YoY
|
$8.686M
16.01%
YoY
|
$21.61M
-19.41%
YoY
|
$15.06M
-67.91%
YoY
|
$17.50M
-51.42%
YoY
|
$7.487M
-25.19%
YoY
|
$26.81M
-778.02%
YoY
|
$46.91M
-273.83%
YoY
|
$36.03M
-149.39%
YoY
|
$10.01M
-122.41%
YoY
|
-$3.954M
-92.64%
YoY
|
-$26.99M
7.94%
YoY
|
-$72.95M
154.18%
YoY
|
-$44.67M
346.65%
YoY
|
-$53.71M
-209.17%
YoY
|
-$25.00M
-163.29%
YoY
|
| Depreciation, Depletion And Amortization |
$14.20M
2.35%
YoY
|
$15.32M
7.83%
YoY
|
$14.97M
7.42%
YoY
|
$13.25M
-6.3%
YoY
|
$13.87M
4.46%
YoY
|
$14.21M
12.16%
YoY
|
$13.94M
9.5%
YoY
|
$14.14M
11.11%
YoY
|
$13.28M
4.29%
YoY
|
$12.67M
3.01%
YoY
|
$12.73M
1.69%
YoY
|
$12.72M
-1.17%
YoY
|
$12.73M
-81.37%
YoY
|
$12.30M
-30.1%
YoY
|
$12.52M
-63.7%
YoY
|
$12.87M
-24.71%
YoY
|
$68.35M
302.07%
YoY
|
$17.60M
1.12%
YoY
|
$34.48M
111.53%
YoY
|
$17.10M
0.0%
YoY
|
| Cash From Operating Activities |
$15.40M
-20.78%
YoY
|
$3.900M
-88.8%
YoY
|
$1.374M
-95.81%
YoY
|
-$850.0K
-102.26%
YoY
|
$19.44M
45.36%
YoY
|
$34.83M
29.21%
YoY
|
$32.76M
-31.75%
YoY
|
$37.59M
-26.44%
YoY
|
$13.37M
-67.02%
YoY
|
$26.95M
-1201.47%
YoY
|
$48.00M
-1000.06%
YoY
|
$51.10M
-692.26%
YoY
|
$40.54M
-689.02%
YoY
|
-$2.447M
-85.3%
YoY
|
-$5.333M
-15.68%
YoY
|
-$8.628M
-40.9%
YoY
|
-$6.883M
-37.43%
YoY
|
-$16.65M
-193.54%
YoY
|
-$6.325M
-108.14%
YoY
|
-$14.60M
-165.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$1.248M
-1551.16%
YoY
|
$42.00K
-91.08%
YoY
|
$135.4M
7112.15%
YoY
|
$280.0K
50.54%
YoY
|
$86.00K
-99.88%
YoY
|
$471.0K
243.8%
YoY
|
$1.877M
1777.0%
YoY
|
$186.0K
-7.0%
YoY
|
$73.19M
1348.37%
YoY
|
$137.0K
92.96%
YoY
|
$100.0K
-1766.67%
YoY
|
$200.0K
-256.25%
YoY
|
$5.053M
-431.34%
YoY
|
$71.00K
-104.52%
YoY
|
-$6.000K
-99.09%
YoY
|
-$128.0K
-81.71%
YoY
|
-$1.525M
-15.28%
YoY
|
-$1.572M
-57.51%
YoY
|
-$660.0K
-26.67%
YoY
|
-$700.0K
0.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$36.69M
N/A
|
$10.00M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.79M
54.35%
YoY
|
$15.34M
-232.13%
YoY
|
-$57.50M
12266.24%
YoY
|
$12.14M
-3136.0%
YoY
|
$13.47M
-222.45%
YoY
|
-$11.61M
-5906.0%
YoY
|
-$465.0K
-565.0%
YoY
|
-$400.0K
-233.33%
YoY
|
| Cash From Investing Activities |
$1.248M
-1551.16%
YoY
|
-$42.00K
-91.08%
YoY
|
-$98.69M
5157.65%
YoY
|
$9.780M
-5358.06%
YoY
|
-$86.00K
-99.88%
YoY
|
-$471.0K
243.8%
YoY
|
-$1.877M
1777.0%
YoY
|
-$186.0K
-7.0%
YoY
|
-$73.19M
-565.09%
YoY
|
-$137.0K
-100.89%
YoY
|
-$100.0K
-99.83%
YoY
|
-$200.0K
-101.66%
YoY
|
$15.74M
31.75%
YoY
|
$15.41M
-216.91%
YoY
|
-$57.51M
5011.91%
YoY
|
$12.02M
-1192.36%
YoY
|
$11.94M
-193.31%
YoY
|
-$13.18M
276.69%
YoY
|
-$1.125M
40.63%
YoY
|
-$1.100M
175.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$8.500M
-32.0%
YoY
|
N/A
|
N/A
|
N/A
|
$12.50M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.932M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$12.43M
-26.95%
YoY
|
$22.41M
261.45%
YoY
|
$25.49M
722.1%
YoY
|
$31.35M
1019.57%
YoY
|
$17.02M
14.99%
YoY
|
$6.200M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$38.61M
58.35%
YoY
|
-$30.61M
-8.0%
YoY
|
$88.35M
-366.1%
YoY
|
$50.00M
-342.14%
YoY
|
-$24.38M
-227.73%
YoY
|
-$33.27M
-39.72%
YoY
|
-$33.20M
403.05%
YoY
|
-$20.65M
-61.04%
YoY
|
$19.09M
-143.33%
YoY
|
-$55.20M
345.36%
YoY
|
-$6.600M
-110.34%
YoY
|
-$53.00M
-3310.18%
YoY
|
-$44.05M
-2617.31%
YoY
|
-$12.39M
-149.33%
YoY
|
$63.80M
724.62%
YoY
|
$1.651M
-140.27%
YoY
|
$1.750M
-90.79%
YoY
|
$25.13M
-138.77%
YoY
|
$7.737M
-127.73%
YoY
|
-$4.100M
-78.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$15.40M
-20.78%
YoY
|
$3.900M
-88.8%
YoY
|
$1.374M
-95.81%
YoY
|
-$850.0K
-102.26%
YoY
|
$19.44M
45.36%
YoY
|
$34.83M
29.21%
YoY
|
$32.76M
-31.75%
YoY
|
$37.59M
-26.44%
YoY
|
$13.37M
-67.02%
YoY
|
$26.95M
-1201.47%
YoY
|
$48.00M
-1000.06%
YoY
|
$51.10M
-692.26%
YoY
|
$40.54M
-689.02%
YoY
|
-$2.447M
-85.3%
YoY
|
-$5.333M
-15.68%
YoY
|
-$8.628M
-40.9%
YoY
|
-$6.883M
-37.43%
YoY
|
-$16.65M
-193.54%
YoY
|
-$6.325M
-108.14%
YoY
|
-$14.60M
-165.77%
YoY
|
| Cash From Investing Activities |
$1.248M
-1551.16%
YoY
|
-$42.00K
-91.08%
YoY
|
-$98.69M
5157.65%
YoY
|
$9.780M
-5358.06%
YoY
|
-$86.00K
-99.88%
YoY
|
-$471.0K
243.8%
YoY
|
-$1.877M
1777.0%
YoY
|
-$186.0K
-7.0%
YoY
|
-$73.19M
-565.09%
YoY
|
-$137.0K
-100.89%
YoY
|
-$100.0K
-99.83%
YoY
|
-$200.0K
-101.66%
YoY
|
$15.74M
31.75%
YoY
|
$15.41M
-216.91%
YoY
|
-$57.51M
5011.91%
YoY
|
$12.02M
-1192.36%
YoY
|
$11.94M
-193.31%
YoY
|
-$13.18M
276.69%
YoY
|
-$1.125M
40.63%
YoY
|
-$1.100M
175.0%
YoY
|
| Cash From Financing Activities |
-$38.61M
58.35%
YoY
|
-$30.61M
-8.0%
YoY
|
$88.35M
-366.1%
YoY
|
$50.00M
-342.14%
YoY
|
-$24.38M
-227.73%
YoY
|
-$33.27M
-39.72%
YoY
|
-$33.20M
403.05%
YoY
|
-$20.65M
-61.04%
YoY
|
$19.09M
-143.33%
YoY
|
-$55.20M
345.36%
YoY
|
-$6.600M
-110.34%
YoY
|
-$53.00M
-3310.18%
YoY
|
-$44.05M
-2617.31%
YoY
|
-$12.39M
-149.33%
YoY
|
$63.80M
724.62%
YoY
|
$1.651M
-140.27%
YoY
|
$1.750M
-90.79%
YoY
|
$25.13M
-138.77%
YoY
|
$7.737M
-127.73%
YoY
|
-$4.100M
-78.87%
YoY
|
| Net Change In Cash |
-$21.96M
336.69%
YoY
|
-$26.75M
-2574.93%
YoY
|
-$8.965M
286.59%
YoY
|
$58.93M
251.74%
YoY
|
-$5.029M
-87.65%
YoY
|
$1.081M
-103.81%
YoY
|
-$2.319M
-105.62%
YoY
|
$16.75M
-897.81%
YoY
|
-$40.73M
-433.14%
YoY
|
-$28.38M
-5053.23%
YoY
|
$41.30M
4206.57%
YoY
|
-$2.100M
-141.67%
YoY
|
$12.23M
79.49%
YoY
|
$573.0K
-112.17%
YoY
|
$959.0K
234.15%
YoY
|
$5.039M
-125.45%
YoY
|
$6.811M
-241.9%
YoY
|
-$4.708M
-90.68%
YoY
|
$287.0K
-99.41%
YoY
|
-$19.80M
-925.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$15.40M
-20.78%
YoY
|
$3.900M
-88.8%
YoY
|
$1.374M
-95.81%
YoY
|
-$850.0K
-102.26%
YoY
|
$19.44M
45.36%
YoY
|
$34.83M
29.21%
YoY
|
$32.76M
-31.75%
YoY
|
$37.59M
-26.44%
YoY
|
$13.37M
-67.02%
YoY
|
$26.95M
-1201.47%
YoY
|
$48.00M
-1000.06%
YoY
|
$51.10M
-692.26%
YoY
|
$40.54M
-689.02%
YoY
|
-$2.447M
-85.3%
YoY
|
-$5.333M
-15.68%
YoY
|
-$8.628M
-40.9%
YoY
|
-$6.883M
-37.43%
YoY
|
-$16.65M
-193.54%
YoY
|
-$6.325M
-108.14%
YoY
|
-$14.60M
-165.77%
YoY
|
| Capital Expenditures |
-$1.248M
-1551.16%
YoY
|
$42.00K
-91.08%
YoY
|
$135.4M
7112.15%
YoY
|
$280.0K
50.54%
YoY
|
$86.00K
-99.88%
YoY
|
$471.0K
243.8%
YoY
|
$1.877M
1777.0%
YoY
|
$186.0K
-7.0%
YoY
|
$73.19M
1348.37%
YoY
|
$137.0K
92.96%
YoY
|
$100.0K
-1766.67%
YoY
|
$200.0K
-256.25%
YoY
|
$5.053M
-431.34%
YoY
|
$71.00K
-104.52%
YoY
|
-$6.000K
-99.09%
YoY
|
-$128.0K
-81.71%
YoY
|
-$1.525M
-15.28%
YoY
|
-$1.572M
-57.51%
YoY
|
-$660.0K
-26.67%
YoY
|
-$700.0K
0.0%
YoY
|
| Free Cash Flow |
$16.65M
-13.98%
YoY
|
$3.858M
-88.77%
YoY
|
-$134.0M
-533.9%
YoY
|
-$1.130M
-103.02%
YoY
|
$19.35M
-132.35%
YoY
|
$34.35M
28.11%
YoY
|
$30.88M
-35.53%
YoY
|
$37.40M
-26.52%
YoY
|
-$59.81M
-268.54%
YoY
|
$26.82M
-1164.97%
YoY
|
$47.90M
-999.19%
YoY
|
$50.90M
-698.82%
YoY
|
$35.49M
-762.36%
YoY
|
-$2.518M
-83.3%
YoY
|
-$5.327M
-5.97%
YoY
|
-$8.500M
-38.85%
YoY
|
-$5.358M
-41.76%
YoY
|
-$15.08M
-170.13%
YoY
|
-$5.665M
-107.21%
YoY
|
-$13.90M
-160.7%
YoY
|
Loading...