|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$24.03M
22.48%
YoY
|
$19.62M
-0.04%
YoY
|
$19.62M
44.33%
YoY
|
$13.60M
22.76%
YoY
|
$11.08M
-17.57%
YoY
|
| Depreciation, Depletion And Amortization |
$957.0K
-15.68%
YoY
|
$1.135M
0.0%
YoY
|
$1.135M
7.69%
YoY
|
$1.054M
-10.9%
YoY
|
$1.183M
-4.06%
YoY
|
| Cash From Operating Activities |
$25.24M
26.19%
YoY
|
$20.00M
0.83%
YoY
|
$19.84M
20.39%
YoY
|
$16.48M
40.04%
YoY
|
$11.77M
-4.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$225.0K
-28.12%
YoY
|
$313.0K
-50.0%
YoY
|
$626.0K
-1.57%
YoY
|
$636.0K
15.43%
YoY
|
$551.0K
-36.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$42.00K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$225.0K
-28.12%
YoY
|
-$313.0K
-46.4%
YoY
|
-$584.0K
-8.18%
YoY
|
-$636.0K
15.43%
YoY
|
-$551.0K
-36.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$1.892M
N/A
|
$0.00
-100.0%
YoY
|
$1.501M
-69.77%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$18.24M
-36.05%
YoY
|
-$28.52M
-27.71%
YoY
|
-$39.46M
-15.77%
YoY
|
-$46.84M
544.5%
YoY
|
-$7.268M
-25.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$25.24M
26.19%
YoY
|
$20.00M
0.83%
YoY
|
$19.84M
20.39%
YoY
|
$16.48M
40.04%
YoY
|
$11.77M
-4.72%
YoY
|
| Cash From Investing Activities |
-$225.0K
-28.12%
YoY
|
-$313.0K
-46.4%
YoY
|
-$584.0K
-8.18%
YoY
|
-$636.0K
15.43%
YoY
|
-$551.0K
-36.67%
YoY
|
| Cash From Financing Activities |
-$18.24M
-36.05%
YoY
|
-$28.52M
-27.71%
YoY
|
-$39.46M
-15.77%
YoY
|
-$46.84M
544.5%
YoY
|
-$7.268M
-25.9%
YoY
|
| Net Change In Cash |
$6.775M
-176.69%
YoY
|
-$8.834M
-56.27%
YoY
|
-$20.20M
-34.83%
YoY
|
-$31.00M
-885.43%
YoY
|
$3.947M
136.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$25.24M
26.19%
YoY
|
$20.00M
0.83%
YoY
|
$19.84M
20.39%
YoY
|
$16.48M
40.04%
YoY
|
$11.77M
-4.72%
YoY
|
| Capital Expenditures |
$225.0K
-28.12%
YoY
|
$313.0K
-50.0%
YoY
|
$626.0K
-1.57%
YoY
|
$636.0K
15.43%
YoY
|
$551.0K
-36.67%
YoY
|
| Free Cash Flow |
$25.02M
27.05%
YoY
|
$19.69M
2.49%
YoY
|
$19.21M
21.27%
YoY
|
$15.84M
41.25%
YoY
|
$11.22M
-2.3%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.084M
-31.22%
YoY
|
$5.199M
-13.78%
YoY
|
$8.928M
-3.76%
YoY
|
$4.235M
8.31%
YoY
|
$4.484M
72.0%
YoY
|
$6.030M
5.59%
YoY
|
$9.277M
25.57%
YoY
|
$3.910M
19.75%
YoY
|
$2.607M
-20.1%
YoY
|
$5.711M
-4.15%
YoY
|
$7.388M
3.52%
YoY
|
$3.265M
51.3%
YoY
|
$3.263M
53.19%
YoY
|
$5.958M
68.07%
YoY
|
$7.137M
23.84%
YoY
|
$2.158M
4.71%
YoY
|
$2.130M
56.73%
YoY
|
$3.545M
-3.01%
YoY
|
$5.763M
44.08%
YoY
|
| Depreciation, Depletion And Amortization |
$232.0K
-1.28%
YoY
|
$236.0K
-4.45%
YoY
|
$228.0K
-8.43%
YoY
|
$226.0K
-5.44%
YoY
|
$235.0K
-12.31%
YoY
|
$247.0K
-21.59%
YoY
|
$249.0K
-20.45%
YoY
|
$239.0K
-19.8%
YoY
|
$268.0K
-11.55%
YoY
|
$315.0K
4.65%
YoY
|
$313.0K
34.33%
YoY
|
$298.0K
20.65%
YoY
|
$303.0K
16.99%
YoY
|
$301.0K
11.48%
YoY
|
$233.0K
-16.19%
YoY
|
$247.0K
-12.72%
YoY
|
$259.0K
-10.07%
YoY
|
$270.0K
-10.6%
YoY
|
$278.0K
-10.32%
YoY
|
| Cash From Operating Activities |
$5.754M
58.77%
YoY
|
$10.16M
3.31%
YoY
|
-$220.0K
-104.41%
YoY
|
$6.790M
5.99%
YoY
|
$3.624M
62.8%
YoY
|
$9.833M
6.65%
YoY
|
$4.993M
132.45%
YoY
|
$6.406M
-1.57%
YoY
|
$2.226M
-37.42%
YoY
|
$9.220M
2.43%
YoY
|
$2.148M
178.6%
YoY
|
$6.508M
-1.11%
YoY
|
$3.557M
265.2%
YoY
|
$9.001M
1.76%
YoY
|
$771.0K
901.3%
YoY
|
$6.581M
8.67%
YoY
|
$974.0K
-128.65%
YoY
|
$8.845M
44.76%
YoY
|
$77.00K
-97.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$56.00K
36.59%
YoY
|
$161.0K
80.9%
YoY
|
$115.0K
180.49%
YoY
|
$54.00K
-22.86%
YoY
|
$41.00K
-43.84%
YoY
|
$89.00K
-11.0%
YoY
|
$41.00K
-43.84%
YoY
|
$70.00K
12.9%
YoY
|
$73.00K
-41.13%
YoY
|
$100.0K
-151.02%
YoY
|
$73.00K
-70.08%
YoY
|
$62.00K
-136.26%
YoY
|
$124.0K
-201.64%
YoY
|
-$196.0K
16.67%
YoY
|
$244.0K
39.43%
YoY
|
-$171.0K
13.25%
YoY
|
-$122.0K
52.5%
YoY
|
-$168.0K
110.0%
YoY
|
$175.0K
-26.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$42.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$56.00K
36.59%
YoY
|
-$161.0K
80.9%
YoY
|
-$115.0K
180.49%
YoY
|
-$54.00K
-22.86%
YoY
|
-$41.00K
-43.84%
YoY
|
-$89.00K
-11.0%
YoY
|
-$41.00K
-43.84%
YoY
|
-$70.00K
12.9%
YoY
|
-$73.00K
-41.13%
YoY
|
-$100.0K
-35.06%
YoY
|
-$73.00K
-70.08%
YoY
|
-$62.00K
-63.74%
YoY
|
-$124.0K
1.64%
YoY
|
-$154.0K
-8.33%
YoY
|
-$244.0K
39.43%
YoY
|
-$171.0K
13.25%
YoY
|
-$122.0K
52.5%
YoY
|
-$168.0K
110.0%
YoY
|
-$175.0K
-26.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.070M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$13.33M
20.3%
YoY
|
-$4.689M
3.83%
YoY
|
-$600.0K
N/A
|
-$2.645M
29.59%
YoY
|
-$11.08M
-50.54%
YoY
|
-$4.516M
10.69%
YoY
|
$0.00
N/A
|
-$2.041M
-93.63%
YoY
|
-$22.40M
1120.15%
YoY
|
-$4.080M
53.5%
YoY
|
$0.00
-100.0%
YoY
|
-$32.04M
-24.64%
YoY
|
-$1.836M
27.5%
YoY
|
-$2.658M
83.69%
YoY
|
-$2.922M
102.92%
YoY
|
-$42.52M
2856.54%
YoY
|
-$1.440M
0.0%
YoY
|
-$1.447M
-0.21%
YoY
|
-$1.440M
-51.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$5.754M
58.77%
YoY
|
$10.16M
3.31%
YoY
|
-$220.0K
-104.41%
YoY
|
$6.790M
5.99%
YoY
|
$3.624M
62.8%
YoY
|
$9.833M
6.65%
YoY
|
$4.993M
132.45%
YoY
|
$6.406M
-1.57%
YoY
|
$2.226M
-37.42%
YoY
|
$9.220M
2.43%
YoY
|
$2.148M
178.6%
YoY
|
$6.508M
-1.11%
YoY
|
$3.557M
265.2%
YoY
|
$9.001M
1.76%
YoY
|
$771.0K
901.3%
YoY
|
$6.581M
8.67%
YoY
|
$974.0K
-128.65%
YoY
|
$8.845M
44.76%
YoY
|
$77.00K
-97.44%
YoY
|
| Cash From Investing Activities |
-$56.00K
36.59%
YoY
|
-$161.0K
80.9%
YoY
|
-$115.0K
180.49%
YoY
|
-$54.00K
-22.86%
YoY
|
-$41.00K
-43.84%
YoY
|
-$89.00K
-11.0%
YoY
|
-$41.00K
-43.84%
YoY
|
-$70.00K
12.9%
YoY
|
-$73.00K
-41.13%
YoY
|
-$100.0K
-35.06%
YoY
|
-$73.00K
-70.08%
YoY
|
-$62.00K
-63.74%
YoY
|
-$124.0K
1.64%
YoY
|
-$154.0K
-8.33%
YoY
|
-$244.0K
39.43%
YoY
|
-$171.0K
13.25%
YoY
|
-$122.0K
52.5%
YoY
|
-$168.0K
110.0%
YoY
|
-$175.0K
-26.16%
YoY
|
| Cash From Financing Activities |
-$13.33M
20.3%
YoY
|
-$4.689M
3.83%
YoY
|
-$600.0K
N/A
|
-$2.645M
29.59%
YoY
|
-$11.08M
-50.54%
YoY
|
-$4.516M
10.69%
YoY
|
$0.00
N/A
|
-$2.041M
-93.63%
YoY
|
-$22.40M
1120.15%
YoY
|
-$4.080M
53.5%
YoY
|
$0.00
-100.0%
YoY
|
-$32.04M
-24.64%
YoY
|
-$1.836M
27.5%
YoY
|
-$2.658M
83.69%
YoY
|
-$2.922M
102.92%
YoY
|
-$42.52M
2856.54%
YoY
|
-$1.440M
0.0%
YoY
|
-$1.447M
-0.21%
YoY
|
-$1.440M
-51.04%
YoY
|
| Net Change In Cash |
-$7.630M
1.79%
YoY
|
$5.308M
1.53%
YoY
|
-$935.0K
-118.88%
YoY
|
$4.091M
-4.75%
YoY
|
-$7.496M
-62.98%
YoY
|
$5.228M
3.73%
YoY
|
$4.952M
138.65%
YoY
|
$4.295M
-116.78%
YoY
|
-$20.25M
-1367.94%
YoY
|
$5.040M
-18.57%
YoY
|
$2.075M
-186.64%
YoY
|
-$25.59M
-29.12%
YoY
|
$1.597M
-371.6%
YoY
|
$6.189M
-14.4%
YoY
|
-$2.395M
55.72%
YoY
|
-$36.11M
-908.26%
YoY
|
-$588.0K
-88.05%
YoY
|
$7.230M
57.86%
YoY
|
-$1.538M
773.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.754M
58.77%
YoY
|
$10.16M
3.31%
YoY
|
-$220.0K
-104.41%
YoY
|
$6.790M
5.99%
YoY
|
$3.624M
62.8%
YoY
|
$9.833M
6.65%
YoY
|
$4.993M
132.45%
YoY
|
$6.406M
-1.57%
YoY
|
$2.226M
-37.42%
YoY
|
$9.220M
2.43%
YoY
|
$2.148M
178.6%
YoY
|
$6.508M
-1.11%
YoY
|
$3.557M
265.2%
YoY
|
$9.001M
1.76%
YoY
|
$771.0K
901.3%
YoY
|
$6.581M
8.67%
YoY
|
$974.0K
-128.65%
YoY
|
$8.845M
44.76%
YoY
|
$77.00K
-97.44%
YoY
|
| Capital Expenditures |
$56.00K
36.59%
YoY
|
$161.0K
80.9%
YoY
|
$115.0K
180.49%
YoY
|
$54.00K
-22.86%
YoY
|
$41.00K
-43.84%
YoY
|
$89.00K
-11.0%
YoY
|
$41.00K
-43.84%
YoY
|
$70.00K
12.9%
YoY
|
$73.00K
-41.13%
YoY
|
$100.0K
-151.02%
YoY
|
$73.00K
-70.08%
YoY
|
$62.00K
-136.26%
YoY
|
$124.0K
-201.64%
YoY
|
-$196.0K
16.67%
YoY
|
$244.0K
39.43%
YoY
|
-$171.0K
13.25%
YoY
|
-$122.0K
52.5%
YoY
|
-$168.0K
110.0%
YoY
|
$175.0K
-26.16%
YoY
|
| Free Cash Flow |
$5.698M
59.03%
YoY
|
$9.997M
2.6%
YoY
|
-$335.0K
-106.76%
YoY
|
$6.736M
6.31%
YoY
|
$3.583M
66.42%
YoY
|
$9.744M
6.84%
YoY
|
$4.952M
138.65%
YoY
|
$6.336M
-1.71%
YoY
|
$2.153M
-37.29%
YoY
|
$9.120M
-0.84%
YoY
|
$2.075M
293.74%
YoY
|
$6.446M
-4.53%
YoY
|
$3.433M
213.23%
YoY
|
$9.197M
2.04%
YoY
|
$527.0K
-637.76%
YoY
|
$6.752M
8.78%
YoY
|
$1.096M
-133.01%
YoY
|
$9.013M
45.61%
YoY
|
-$98.00K
-103.54%
YoY
|
Loading...