|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$162.0M
78.02%
YoY
|
$91.00M
-170.0%
YoY
|
-$130.0M
-220.37%
YoY
|
$108.0M
-41.94%
YoY
|
$186.0M
-2.62%
YoY
|
| Depreciation, Depletion And Amortization |
$277.0M
99.28%
YoY
|
$139.0M
-45.49%
YoY
|
$255.0M
-1.54%
YoY
|
$259.0M
62.89%
YoY
|
$159.0M
381.82%
YoY
|
| Cash From Operating Activities |
$356.0M
3.49%
YoY
|
$344.0M
13.16%
YoY
|
$304.0M
10.95%
YoY
|
$274.0M
-38.98%
YoY
|
$449.0M
9.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$117.0M
34.48%
YoY
|
$87.00M
-34.09%
YoY
|
$132.0M
36.08%
YoY
|
$97.00M
-12.61%
YoY
|
$111.0M
270.0%
YoY
|
| Acquisitions |
$17.00M
N/A
|
$0.00
-100.0%
YoY
|
$1.000M
-98.72%
YoY
|
$78.00M
-96.68%
YoY
|
$2.346B
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$1.000M
-100.54%
YoY
|
-$184.0M
-42.5%
YoY
|
-$320.0M
-86.57%
YoY
|
-$2.382B
7840.0%
YoY
|
| Cash From Investing Activities |
-$116.0M
-14.07%
YoY
|
-$135.0M
-57.28%
YoY
|
-$316.0M
-24.22%
YoY
|
-$417.0M
-83.27%
YoY
|
-$2.493B
4055.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$28.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$253.0M
88.81%
YoY
|
-$134.0M
-323.33%
YoY
|
$60.00M
-67.21%
YoY
|
$183.0M
-92.2%
YoY
|
$2.345B
-793.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$356.0M
3.49%
YoY
|
$344.0M
13.16%
YoY
|
$304.0M
10.95%
YoY
|
$274.0M
-38.98%
YoY
|
$449.0M
9.51%
YoY
|
| Cash From Investing Activities |
-$116.0M
-14.07%
YoY
|
-$135.0M
-57.28%
YoY
|
-$316.0M
-24.22%
YoY
|
-$417.0M
-83.27%
YoY
|
-$2.493B
4055.0%
YoY
|
| Cash From Financing Activities |
-$253.0M
88.81%
YoY
|
-$134.0M
-323.33%
YoY
|
$60.00M
-67.21%
YoY
|
$183.0M
-92.2%
YoY
|
$2.345B
-793.79%
YoY
|
| Net Change In Cash |
$3.000M
-94.55%
YoY
|
$55.00M
14.58%
YoY
|
$48.00M
20.0%
YoY
|
$40.00M
-86.71%
YoY
|
$301.0M
2408.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$356.0M
3.49%
YoY
|
$344.0M
13.16%
YoY
|
$304.0M
10.95%
YoY
|
$274.0M
-38.98%
YoY
|
$449.0M
9.51%
YoY
|
| Capital Expenditures |
$117.0M
34.48%
YoY
|
$87.00M
-34.09%
YoY
|
$132.0M
36.08%
YoY
|
$97.00M
-12.61%
YoY
|
$111.0M
270.0%
YoY
|
| Free Cash Flow |
$239.0M
-7.0%
YoY
|
$257.0M
49.42%
YoY
|
$172.0M
-2.82%
YoY
|
$177.0M
-47.63%
YoY
|
$338.0M
-11.05%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$22.00M
29.41%
YoY
|
$83.00M
80.43%
YoY
|
$26.00M
8.33%
YoY
|
$45.00M
55.17%
YoY
|
$17.00M
-312.5%
YoY
|
$46.00M
-128.57%
YoY
|
$24.00M
-141.38%
YoY
|
$29.00M
-45.28%
YoY
|
-$8.000M
-121.62%
YoY
|
-$161.0M
-249.07%
YoY
|
-$58.00M
-190.63%
YoY
|
$53.00M
165.0%
YoY
|
$37.00M
131.25%
YoY
|
$108.0M
N/A
|
| Depreciation, Depletion And Amortization |
$70.00M
1.45%
YoY
|
$66.00M
-4.35%
YoY
|
$70.00M
-5.41%
YoY
|
$72.00M
1.41%
YoY
|
$69.00M
86.49%
YoY
|
$69.00M
-4.17%
YoY
|
$74.00M
17.46%
YoY
|
$71.00M
18.33%
YoY
|
$37.00M
-38.33%
YoY
|
$72.00M
-72.2%
YoY
|
$63.00M
N/A
|
$60.00M
N/A
|
$60.00M
N/A
|
$259.0M
N/A
|
| Cash From Operating Activities |
-$9.000M
-107.32%
YoY
|
$231.0M
188.75%
YoY
|
$25.00M
-76.64%
YoY
|
-$23.00M
-355.56%
YoY
|
$123.0M
-16.89%
YoY
|
$80.00M
-286.05%
YoY
|
$107.0M
-27.21%
YoY
|
$9.000M
-88.75%
YoY
|
$148.0M
23.33%
YoY
|
-$43.00M
-115.69%
YoY
|
$147.0M
N/A
|
$80.00M
N/A
|
$120.0M
N/A
|
$274.0M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$27.00M
-6.9%
YoY
|
$37.00M
19.35%
YoY
|
$43.00M
13.16%
YoY
|
$35.00M
-12.5%
YoY
|
$29.00M
20.83%
YoY
|
$31.00M
-34.04%
YoY
|
$38.00M
-20.83%
YoY
|
$40.00M
185.71%
YoY
|
$24.00M
4.35%
YoY
|
$47.00M
-51.55%
YoY
|
$48.00M
N/A
|
$14.00M
N/A
|
$23.00M
N/A
|
$97.00M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$12.00M
N/A
|
$9.000M
50.0%
YoY
|
-$8.000M
700.0%
YoY
|
$35.00M
N/A
|
$0.00
-100.0%
YoY
|
$6.000M
N/A
|
-$1.000M
-99.51%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
-150.0%
YoY
|
$0.00
-100.0%
YoY
|
-$206.0M
N/A
|
$24.00M
N/A
|
-$2.000M
N/A
|
-$320.0M
N/A
|
| Cash From Investing Activities |
-$25.00M
-32.43%
YoY
|
-$28.00M
12.0%
YoY
|
-$51.00M
30.77%
YoY
|
$0.00
-100.0%
YoY
|
-$37.00M
19.35%
YoY
|
-$25.00M
-46.81%
YoY
|
-$39.00M
-84.65%
YoY
|
-$40.00M
-500.0%
YoY
|
-$31.00M
24.0%
YoY
|
-$47.00M
-88.73%
YoY
|
-$254.0M
N/A
|
$10.00M
N/A
|
-$25.00M
N/A
|
-$417.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$16.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.00M
-77.55%
YoY
|
-$151.0M
77.65%
YoY
|
-$36.00M
89.47%
YoY
|
-$17.00M
-129.82%
YoY
|
-$49.00M
-43.68%
YoY
|
-$85.00M
-95.89%
YoY
|
-$19.00M
-100.84%
YoY
|
$57.00M
-246.15%
YoY
|
-$87.00M
-4.4%
YoY
|
-$2.069B
-1230.6%
YoY
|
$2.259B
N/A
|
-$39.00M
N/A
|
-$91.00M
N/A
|
$183.0M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$9.000M
-107.32%
YoY
|
$231.0M
188.75%
YoY
|
$25.00M
-76.64%
YoY
|
-$23.00M
-355.56%
YoY
|
$123.0M
-16.89%
YoY
|
$80.00M
-286.05%
YoY
|
$107.0M
-27.21%
YoY
|
$9.000M
-88.75%
YoY
|
$148.0M
23.33%
YoY
|
-$43.00M
-115.69%
YoY
|
$147.0M
N/A
|
$80.00M
N/A
|
$120.0M
N/A
|
$274.0M
N/A
|
| Cash From Investing Activities |
-$25.00M
-32.43%
YoY
|
-$28.00M
12.0%
YoY
|
-$51.00M
30.77%
YoY
|
$0.00
-100.0%
YoY
|
-$37.00M
19.35%
YoY
|
-$25.00M
-46.81%
YoY
|
-$39.00M
-84.65%
YoY
|
-$40.00M
-500.0%
YoY
|
-$31.00M
24.0%
YoY
|
-$47.00M
-88.73%
YoY
|
-$254.0M
N/A
|
$10.00M
N/A
|
-$25.00M
N/A
|
-$417.0M
N/A
|
| Cash From Financing Activities |
-$11.00M
-77.55%
YoY
|
-$151.0M
77.65%
YoY
|
-$36.00M
89.47%
YoY
|
-$17.00M
-129.82%
YoY
|
-$49.00M
-43.68%
YoY
|
-$85.00M
-95.89%
YoY
|
-$19.00M
-100.84%
YoY
|
$57.00M
-246.15%
YoY
|
-$87.00M
-4.4%
YoY
|
-$2.069B
-1230.6%
YoY
|
$2.259B
N/A
|
-$39.00M
N/A
|
-$91.00M
N/A
|
$183.0M
N/A
|
| Net Change In Cash |
-$48.00M
-217.07%
YoY
|
$52.00M
-273.33%
YoY
|
-$62.00M
-226.53%
YoY
|
-$40.00M
-253.85%
YoY
|
$41.00M
95.24%
YoY
|
-$30.00M
-98.61%
YoY
|
$49.00M
-97.72%
YoY
|
$26.00M
-49.02%
YoY
|
$21.00M
425.0%
YoY
|
-$2.159B
-5497.5%
YoY
|
$2.152B
N/A
|
$51.00M
N/A
|
$4.000M
N/A
|
$40.00M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.000M
-107.32%
YoY
|
$231.0M
188.75%
YoY
|
$25.00M
-76.64%
YoY
|
-$23.00M
-355.56%
YoY
|
$123.0M
-16.89%
YoY
|
$80.00M
-286.05%
YoY
|
$107.0M
-27.21%
YoY
|
$9.000M
-88.75%
YoY
|
$148.0M
23.33%
YoY
|
-$43.00M
-115.69%
YoY
|
$147.0M
N/A
|
$80.00M
N/A
|
$120.0M
N/A
|
$274.0M
N/A
|
| Capital Expenditures |
$27.00M
-6.9%
YoY
|
$37.00M
19.35%
YoY
|
$43.00M
13.16%
YoY
|
$35.00M
-12.5%
YoY
|
$29.00M
20.83%
YoY
|
$31.00M
-34.04%
YoY
|
$38.00M
-20.83%
YoY
|
$40.00M
185.71%
YoY
|
$24.00M
4.35%
YoY
|
$47.00M
-51.55%
YoY
|
$48.00M
N/A
|
$14.00M
N/A
|
$23.00M
N/A
|
$97.00M
N/A
|
| Free Cash Flow |
-$36.00M
-138.3%
YoY
|
$194.0M
295.92%
YoY
|
-$18.00M
-126.09%
YoY
|
-$58.00M
87.1%
YoY
|
$94.00M
-24.19%
YoY
|
$49.00M
-154.44%
YoY
|
$69.00M
-30.3%
YoY
|
-$31.00M
-146.97%
YoY
|
$124.0M
27.84%
YoY
|
-$90.00M
-150.85%
YoY
|
$99.00M
N/A
|
$66.00M
N/A
|
$97.00M
N/A
|
$177.0M
N/A
|
Loading...