$NAVI Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$NAVI

$7.40 -$0.04 (0.54%)

Deep Research with AI Research

Overview

$NAVI Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$3.108B 1046.86% YoY	$271.0M -77.09% YoY	$1.183B 256.33% YoY	$332.0M -87.46% YoY	$2.648B -19.71% YoY
Cost Of Revenue	-$51.00M -5.56% YoY	-$54.00M -15.63% YoY	-$64.00M -16.88% YoY	-$77.00M -54.17% YoY	-$168.0M -21.5% YoY
Gross Profit	$593.0M -31.13% YoY	$861.0M -30.95% YoY	$1.247B -18.71% YoY	$1.534B -24.77% YoY	$2.039B 5.98% YoY
Selling, General & Admin	$149.0M -52.85% YoY	$316.0M -21.2% YoY	$401.0M -9.68% YoY	$444.0M -21.97% YoY	$569.0M 14.49% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$3.000M -62.5% YoY	$8.000M -20.0% YoY	$10.00M -28.57% YoY	$14.00M -26.32% YoY	$19.00M N/A
Operating Expenses	$421.0M -38.09% YoY	$680.0M -24.61% YoY	$902.0M 16.24% YoY	$776.0M -35.71% YoY	$1.207B 25.21% YoY
Operating Profit	$172.0M -4.97% YoY	$181.0M -47.54% YoY	$345.0M -54.49% YoY	$758.0M -8.89% YoY	$832.0M -13.33% YoY
Interest Expense	-$30.00M -142.86% YoY	$70.00M 536.36% YoY	$11.00M -99.48% YoY	$2.102B 59.73% YoY	$1.316B -35.68% YoY
Other Income/Expense, Net	$99.00M -68.67% YoY	$316.0M -23.86% YoY	$415.0M 18.91% YoY	$349.0M N/A	N/A
Pretax Income	-$111.0M -163.79% YoY	$174.0M -44.41% YoY	$313.0M -62.15% YoY	$827.0M -11.65% YoY	$936.0M 75.94% YoY
Income Tax	-$31.00M -172.09% YoY	$43.00M -49.41% YoY	$85.00M -53.3% YoY	$182.0M -16.89% YoY	$219.0M 82.5% YoY
Net Earnings	-$80.00M -161.07% YoY	$131.0M -42.54% YoY	$228.0M -64.65% YoY	$645.0M -10.04% YoY	$717.0M 74.03% YoY
Basic Earnings Per Share	-$0.81 -167.5% YoY	$1.20 -35.83% YoY	$1.87 -58.81% YoY	$4.54 7.33% YoY	$4.23 97.66% YoY
Diluted Earnings Per Share	-$0.81 -168.64% YoY	$1.18 -36.34% YoY	$1.85 -58.72% YoY	$4.49 7.42% YoY	$4.18 97.17% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	99.00M -9.17% YoY	109.0M -10.66% YoY	122.0M -14.08% YoY	142.0M -16.47% YoY	170.0M -11.92% YoY
Diluted Shares Outstanding	99.00M -10.81% YoY	111.0M -9.76% YoY	123.0M -14.58% YoY	144.0M -16.28% YoY	172.0M -11.79% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2
Revenue	$695.0M -13.34% YoY	$119.0M -33.15% YoY	$781.0M 1015.71% YoY	$778.0M 860.49% YoY	$802.0M 250.22% YoY	$178.0M -26.14% YoY	$70.00M -17.65% YoY	$81.00M -68.97% YoY	$229.0M 218.06% YoY	$241.0M -18.31% YoY	$85.00M 7.59% YoY	$261.0M -62.28% YoY	$72.00M -88.5% YoY	$295.0M -32.49% YoY	$79.00M -88.03% YoY	$692.0M 4.69% YoY	$626.0M -9.54% YoY	$437.0M -5.82% YoY	$660.0M -13.27% YoY	$661.0M -19.29% YoY
Cost Of Revenue	-$11.00M -15.38% YoY	-$11.00M 83.33% YoY	-$13.00M 0.0% YoY	-$14.00M -22.22% YoY	-$13.00M -23.53% YoY	-$6.000M -62.5% YoY	-$13.00M -13.33% YoY	-$18.00M 12.5% YoY	-$17.00M 0.0% YoY	-$16.00M -5.88% YoY	-$15.00M -37.5% YoY	-$16.00M -5.88% YoY	-$17.00M -5.56% YoY	-$17.00M -10.53% YoY	-$24.00M -48.94% YoY	-$17.00M -66.0% YoY	-$18.00M -66.04% YoY	-$19.00M -62.75% YoY	-$47.00M -12.96% YoY	-$50.00M -3.85% YoY
Gross Profit	$142.0M -14.46% YoY	$130.0M -29.35% YoY	$155.0M -23.65% YoY	$142.0M -37.99% YoY	$166.0M -32.52% YoY	$184.0M -28.4% YoY	$203.0M -48.08% YoY	$229.0M -17.33% YoY	$246.0M -23.84% YoY	$257.0M -17.63% YoY	$391.0M 13.66% YoY	$277.0M -34.98% YoY	$323.0M -28.54% YoY	$312.0M -31.58% YoY	$344.0M -33.33% YoY	$426.0M -17.12% YoY	$452.0M -18.56% YoY	$456.0M -11.46% YoY	$516.0M 0.19% YoY	$514.0M 13.22% YoY
Selling, General & Admin	$32.00M -34.69% YoY	$33.00M -42.11% YoY	$32.00M -55.56% YoY	$35.00M -59.77% YoY	$49.00M -51.49% YoY	$57.00M -42.42% YoY	$72.00M -27.27% YoY	$87.00M -11.22% YoY	$101.0M -3.81% YoY	$99.00M -7.48% YoY	$99.00M -6.6% YoY	$98.00M -10.91% YoY	$105.0M -12.5% YoY	$107.0M -21.32% YoY	$106.0M -24.82% YoY	$110.0M -22.54% YoY	$120.0M -19.46% YoY	$136.0M 0.74% YoY	$141.0M 16.53% YoY	$142.0M 21.37% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	N/A	N/A	N/A	N/A	N/A	$1.000M -50.0% YoY	$2.000M N/A	N/A	N/A	$2.000M N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Operating Expenses	$89.00M -29.92% YoY	$129.0M -30.27% YoY	$105.0M -42.93% YoY	$100.0M -39.76% YoY	$127.0M -31.72% YoY	$185.0M -25.4% YoY	$184.0M -21.03% YoY	$166.0M -12.17% YoY	$186.0M 0.54% YoY	$248.0M 27.18% YoY	$233.0M 20.1% YoY	$189.0M -0.53% YoY	$185.0M -9.76% YoY	$195.0M -54.97% YoY	$194.0M -21.77% YoY	$190.0M -24.6% YoY	$205.0M -20.85% YoY	$433.0M 59.19% YoY	$248.0M 6.9% YoY	$252.0M 18.31% YoY
Operating Profit	$53.00M 35.9% YoY	$1.000M -200.0% YoY	$50.00M 163.16% YoY	$42.00M -33.33% YoY	$39.00M -35.0% YoY	-$1.000M -111.11% YoY	$19.00M -87.97% YoY	$63.00M -28.41% YoY	$60.00M -56.52% YoY	$9.000M -92.31% YoY	$158.0M 5.33% YoY	$88.00M -62.71% YoY	$138.0M -44.13% YoY	$117.0M 408.7% YoY	$150.0M -44.03% YoY	$236.0M -9.92% YoY	$247.0M -16.55% YoY	$23.00M -90.53% YoY	$268.0M -5.3% YoY	$262.0M 8.71% YoY
Interest Expense	$5.000M -120.0% YoY	$4.000M -93.22% YoY	-$4.000M -88.89% YoY	-$5.000M -100.59% YoY	-$25.00M -178.13% YoY	$59.00M -278.79% YoY	-$36.00M -104.1% YoY	$843.0M 3142.31% YoY	$32.00M -96.18% YoY	-$33.00M -430.0% YoY	$879.0M 37.13% YoY	$26.00M -92.99% YoY	$837.0M 189.62% YoY	$10.00M -76.74% YoY	$641.0M 96.63% YoY	$371.0M 9.44% YoY	$289.0M -12.16% YoY	$43.00M -4400.0% YoY	$326.0M -23.29% YoY	$339.0M -34.68% YoY
Other Income/Expense, Net	$19.00M -45.71% YoY	N/A	$29.00M -67.42% YoY	$20.00M -76.47% YoY	$35.00M -61.11% YoY	N/A	$89.00M N/A	$85.00M N/A	$90.00M N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Pretax Income	$32.00M -740.0% YoY	-$7.000M -126.92% YoY	-$117.0M -1075.0% YoY	$18.00M -62.5% YoY	-$5.000M -105.68% YoY	$26.00M -172.22% YoY	$12.00M -89.09% YoY	$48.00M -50.0% YoY	$88.00M -38.89% YoY	-$36.00M -131.58% YoY	$110.0M -19.71% YoY	$96.00M -60.66% YoY	$144.0M -56.63% YoY	$114.0M -1366.67% YoY	$137.0M -37.73% YoY	$244.0M 1.67% YoY	$332.0M -31.4% YoY	-$9.000M -103.85% YoY	$220.0M -15.06% YoY	$240.0M 41.18% YoY
Income Tax	$15.00M -600.0% YoY	-$2.000M -200.0% YoY	-$31.00M -321.43% YoY	$4.000M -66.67% YoY	-$3.000M -120.0% YoY	$2.000M -125.0% YoY	$14.00M -54.84% YoY	$12.00M -60.0% YoY	$15.00M -54.55% YoY	-$8.000M -188.89% YoY	$31.00M -3.13% YoY	$30.00M -53.13% YoY	$33.00M -57.14% YoY	$9.000M 350.0% YoY	$32.00M -31.91% YoY	$64.00M 16.36% YoY	$77.00M -32.46% YoY	$2.000M -95.92% YoY	$47.00M -9.62% YoY	$55.00M 22.22% YoY
Net Earnings	$17.00M -950.0% YoY	-$5.000M -120.83% YoY	-$86.00M 4200.0% YoY	$14.00M -61.11% YoY	-$2.000M -102.74% YoY	$24.00M -185.71% YoY	-$2.000M -102.53% YoY	$36.00M -45.45% YoY	$73.00M -34.23% YoY	-$28.00M -126.67% YoY	$79.00M -24.76% YoY	$66.00M -63.33% YoY	$111.0M -56.47% YoY	$105.0M -1054.55% YoY	$105.0M -39.31% YoY	$180.0M -2.7% YoY	$255.0M -31.08% YoY	-$11.00M -105.95% YoY	$173.0M -16.43% YoY	$185.0M 48.0% YoY
Basic Earnings Per Share	$0.18 -1000.0% YoY	N/A	-$0.87 4250.0% YoY	$0.14 -56.25% YoY	-$0.02 -103.08% YoY	N/A	-$0.02 -103.03% YoY	$0.32 -39.62% YoY	$0.65 -25.29% YoY	N/A	$0.66 -12.0% YoY	$0.53 -56.91% YoY	$0.87 -48.52% YoY	N/A	$0.75 -28.57% YoY	$1.23 14.95% YoY	$1.69 -16.34% YoY	N/A	$1.05 -2.78% YoY	$1.07 64.62% YoY
Diluted Earnings Per Share	$0.17 -950.0% YoY	-$0.05 -121.51% YoY	-$0.87 4250.0% YoY	$0.13 -59.38% YoY	-$0.02 -103.12% YoY	$0.22 -192.05% YoY	-$0.02 -103.08% YoY	$0.32 -39.39% YoY	$0.64 -25.54% YoY	-$0.24 -131.03% YoY	$0.65 -13.33% YoY	$0.53 -56.72% YoY	$0.86 -48.5% YoY	$0.78 -100.0% YoY	$0.75 -27.88% YoY	$1.22 16.19% YoY	$1.67 -16.5% YoY	-$69.62K -107.11% YoY	$1.04 -2.8% YoY	$1.05 64.06% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	95.09M -7.03% YoY	N/A	97.51M -9.72% YoY	99.43M -10.42% YoY	102.3M -9.29% YoY	N/A	108.0M -10.0% YoY	111.0M -10.48% YoY	112.7M -12.56% YoY	N/A	120.0M -13.67% YoY	124.0M -15.07% YoY	128.9M -14.61% YoY	N/A	139.0M -15.76% YoY	146.0M -16.09% YoY	151.0M -17.49% YoY	N/A	165.0M -14.51% YoY	174.0M -10.31% YoY
Diluted Shares Outstanding	96.00M -5.88% YoY	N/A	98.00M -9.26% YoY	101.0M -9.82% YoY	102.0M -10.53% YoY	N/A	108.0M -10.74% YoY	112.0M -10.4% YoY	114.0M -12.31% YoY	N/A	121.0M -14.18% YoY	125.0M -14.97% YoY	130.0M -15.03% YoY	N/A	141.0M -15.57% YoY	147.0M -16.48% YoY	153.0M -17.3% YoY	N/A	167.0M -13.92% YoY	176.0M -9.74% YoY

Loading...