|
Concept
|
2026 | 2025 | 2024 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$398.0M
119.81%
YoY
|
-$181.1M
-45.38%
YoY
|
-$331.6M
N/A
|
| Depreciation, Depletion And Amortization |
$60.25M
142.06%
YoY
|
$24.89M
-7.35%
YoY
|
$26.86M
N/A
|
| Cash From Operating Activities |
$33.67M
-166.8%
YoY
|
-$50.41M
-69.7%
YoY
|
-$166.4M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$917.0K
-7.75%
YoY
|
$994.0K
77.18%
YoY
|
$561.0K
N/A
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$3.879M
-44.79%
YoY
|
$7.026M
N/A
|
| Other Investing Activities |
$354.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$203.0M
-552.49%
YoY
|
$44.87M
-141.25%
YoY
|
-$108.8M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$737.3M
16140.2%
YoY
|
$4.540M
-49.88%
YoY
|
$9.059M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$519.9M
889.3%
YoY
|
$52.55M
-75.28%
YoY
|
$212.6M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$33.67M
-166.8%
YoY
|
-$50.41M
-69.7%
YoY
|
-$166.4M
N/A
|
| Cash From Investing Activities |
-$203.0M
-552.49%
YoY
|
$44.87M
-141.25%
YoY
|
-$108.8M
N/A
|
| Cash From Financing Activities |
$519.9M
889.3%
YoY
|
$52.55M
-75.28%
YoY
|
$212.6M
N/A
|
| Net Change In Cash |
$357.5M
727.25%
YoY
|
$43.21M
-168.66%
YoY
|
-$62.94M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$33.67M
-166.8%
YoY
|
-$50.41M
-69.7%
YoY
|
-$166.4M
N/A
|
| Capital Expenditures |
$917.0K
-7.75%
YoY
|
$994.0K
77.18%
YoY
|
$561.0K
N/A
|
| Free Cash Flow |
$32.75M
-163.72%
YoY
|
-$51.40M
-69.21%
YoY
|
-$166.9M
N/A
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
-$20.51M
-66.52%
YoY
|
-$72.76M
-59.82%
YoY
|
-$225.4M
438.15%
YoY
|
-$38.62M
-10.0%
YoY
|
-$61.26M
N/A
|
-$181.1M
N/A
|
| Depreciation, Depletion And Amortization |
$5.721M
-3.54%
YoY
|
$42.12M
180.94%
YoY
|
$7.547M
N/A
|
$14.75M
-5.1%
YoY
|
$5.931M
N/A
|
$14.99M
N/A
|
| Cash From Operating Activities |
-$6.798M
-249.37%
YoY
|
$34.98M
-263.67%
YoY
|
-$6.095M
N/A
|
$4.784M
-116.48%
YoY
|
$4.551M
N/A
|
-$21.37M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
$105.0K
16.67%
YoY
|
$5.246M
-33.27%
YoY
|
$5.266M
N/A
|
$8.395M
-0.54%
YoY
|
$90.00K
N/A
|
$7.862M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$23.98M
N/A
|
-$148.2M
-656.03%
YoY
|
-$33.23M
N/A
|
-$2.660M
-107.71%
YoY
|
N/A
|
$26.66M
N/A
|
| Cash From Investing Activities |
-$28.73M
909.45%
YoY
|
-$153.5M
-916.49%
YoY
|
-$38.49M
N/A
|
-$11.06M
-142.4%
YoY
|
-$2.846M
N/A
|
$18.80M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$14.73M
N/A
|
$286.0K
-87.36%
YoY
|
$730.9M
N/A
|
$6.154M
170.27%
YoY
|
N/A
|
$2.263M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.03M
-77.37%
YoY
|
-$110.7M
-9819.58%
YoY
|
$624.0M
N/A
|
$6.606M
-87.15%
YoY
|
$62.01M
N/A
|
$1.139M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.798M
-249.37%
YoY
|
$34.98M
-263.67%
YoY
|
-$6.095M
N/A
|
$4.784M
-116.48%
YoY
|
$4.551M
N/A
|
-$21.37M
N/A
|
| Cash From Investing Activities |
-$28.73M
909.45%
YoY
|
-$153.5M
-916.49%
YoY
|
-$38.49M
N/A
|
-$11.06M
-142.4%
YoY
|
-$2.846M
N/A
|
$18.80M
N/A
|
| Cash From Financing Activities |
$14.03M
-77.37%
YoY
|
-$110.7M
-9819.58%
YoY
|
$624.0M
N/A
|
$6.606M
-87.15%
YoY
|
$62.01M
N/A
|
$1.139M
N/A
|
| Net Change In Cash |
-$23.06M
-133.67%
YoY
|
-$229.2M
15861.56%
YoY
|
$579.4M
N/A
|
$335.0K
-99.31%
YoY
|
$68.50M
N/A
|
-$1.436M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.798M
-249.37%
YoY
|
$34.98M
-263.67%
YoY
|
-$6.095M
N/A
|
$4.784M
-116.48%
YoY
|
$4.551M
N/A
|
-$21.37M
N/A
|
| Capital Expenditures |
$105.0K
16.67%
YoY
|
$5.246M
-33.27%
YoY
|
$5.266M
N/A
|
$8.395M
-0.54%
YoY
|
$90.00K
N/A
|
$7.862M
N/A
|
| Free Cash Flow |
-$6.903M
-254.74%
YoY
|
$29.74M
-201.71%
YoY
|
-$11.36M
N/A
|
-$3.611M
-90.36%
YoY
|
$4.461M
N/A
|
-$29.24M
N/A
|
Loading...