|
Concept
|
2026 | 2025 | 2024 |
|---|---|---|---|
| Revenue |
$702.3M
30.82%
YoY
|
$536.8M
33.46%
YoY
|
$402.3M
N/A
|
| Cost Of Revenue |
$201.8M
18.83%
YoY
|
$169.8M
4.42%
YoY
|
$162.6M
N/A
|
| Gross Profit |
$500.5M
36.36%
YoY
|
$367.0M
53.16%
YoY
|
$239.6M
N/A
|
| Selling, General & Admin |
$546.1M
57.26%
YoY
|
$347.3M
-0.42%
YoY
|
$348.7M
N/A
|
| Research & Development |
$151.2M
23.57%
YoY
|
$122.4M
-7.59%
YoY
|
$132.4M
N/A
|
| Depreciation & Amortization |
$60.25M
97.3%
YoY
|
$30.54M
-9.92%
YoY
|
$33.90M
N/A
|
| Operating Expenses |
$697.3M
46.92%
YoY
|
$474.7M
-2.33%
YoY
|
$486.0M
N/A
|
| Operating Profit |
-$196.9M
82.91%
YoY
|
-$107.6M
-56.31%
YoY
|
-$246.3M
N/A
|
| Interest Expense |
-$51.30M
-32.5%
YoY
|
-$76.00M
20.09%
YoY
|
-$63.28M
N/A
|
| Other Income/Expense, Net |
-$29.77M
-345.47%
YoY
|
$12.13M
-173.49%
YoY
|
-$16.50M
N/A
|
| Pretax Income |
-$395.9M
130.85%
YoY
|
-$171.5M
-47.41%
YoY
|
-$326.1M
N/A
|
| Income Tax |
$2.108M
-77.97%
YoY
|
$9.570M
76.31%
YoY
|
$5.428M
N/A
|
| Net Earnings |
-$398.0M
119.81%
YoY
|
-$181.1M
-45.38%
YoY
|
-$331.6M
N/A
|
| Basic Earnings Per Share |
-$4.07
1.75%
YoY
|
-$4.00
-46.24%
YoY
|
-$7.44
N/A
|
| Diluted Earnings Per Share |
-$1.60
119.26%
YoY
|
-$0.73
-45.67%
YoY
|
-$1.34
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
97.80M shares
116.02%
YoY
|
45.27M shares
1.54%
YoY
|
44.58M shares
N/A
|
| Diluted Shares Outstanding |
97.80M shares
116.02%
YoY
|
45.27M shares
1.54%
YoY
|
44.58M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q1 |
|---|---|---|---|---|
| Revenue |
$177.9M
-66.86%
YoY
|
$194.9M
28.99%
YoY
|
$329.4M
29.83%
YoY
|
$536.8M
N/A
|
| Cost Of Revenue |
$52.13M
-69.3%
YoY
|
$57.08M
28.21%
YoY
|
$92.58M
12.16%
YoY
|
$169.8M
N/A
|
| Gross Profit |
$125.8M
-65.73%
YoY
|
$137.9M
29.32%
YoY
|
$236.8M
38.35%
YoY
|
$367.0M
N/A
|
| Selling, General & Admin |
$180.0M
-48.17%
YoY
|
$165.9M
78.28%
YoY
|
$197.7M
18.92%
YoY
|
$347.3M
N/A
|
| Research & Development |
$35.28M
-71.17%
YoY
|
$51.20M
55.14%
YoY
|
$64.76M
12.07%
YoY
|
$122.4M
N/A
|
| Depreciation & Amortization |
$42.12M
180.94%
YoY
|
$7.547M
N/A
|
$14.75M
-5.1%
YoY
|
$14.99M
N/A
|
| Operating Expenses |
$215.3M
-54.65%
YoY
|
$217.1M
72.22%
YoY
|
$265.0M
16.96%
YoY
|
$474.7M
N/A
|
| Operating Profit |
-$89.49M
-16.86%
YoY
|
-$79.24M
307.22%
YoY
|
-$28.15M
-49.16%
YoY
|
-$107.6M
N/A
|
| Interest Expense |
-$3.789M
-95.01%
YoY
|
-$15.54M
N/A
|
-$31.97M
-15.53%
YoY
|
-$76.00M
N/A
|
| Other Income/Expense, Net |
$11.12M
-8.32%
YoY
|
-$544.0K
-153.23%
YoY
|
-$11.19M
-324.95%
YoY
|
$12.13M
N/A
|
| Pretax Income |
-$82.16M
-52.09%
YoY
|
-$221.9M
504.48%
YoY
|
-$91.84M
4.07%
YoY
|
-$171.5M
N/A
|
| Income Tax |
-$9.400M
-198.22%
YoY
|
$3.500M
-32.69%
YoY
|
$8.043M
87.22%
YoY
|
$9.570M
N/A
|
| Net Earnings |
-$72.76M
-59.82%
YoY
|
-$225.4M
438.15%
YoY
|
-$99.88M
7.93%
YoY
|
-$181.1M
N/A
|
| Basic Earnings Per Share |
N/A
|
-$4.58
397.83%
YoY
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.29
-60.32%
YoY
|
-$4.58
397.83%
YoY
|
-$0.40
8.05%
YoY
|
-$0.73
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
49.26M shares
8.68%
YoY
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
49.26M shares
8.68%
YoY
|
N/A
|
N/A
|
Loading...
