2023 Q4 Form 10-K Financial Statement
#000153949723001700 Filed on October 06, 2023
Income Statement
Concept | 2023 Q4 | 2023 Q2 | 2023 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $1.280M | $2.330M | $4.900M |
YoY Change | 131.46% | 423.6% | 72.9% |
% of Gross Profit | |||
Research & Development | $828.0K | $1.330M | $5.350M |
YoY Change | -37.13% | -1.63% | 61.68% |
% of Gross Profit | |||
Depreciation & Amortization | $1.000K | $0.00 | $3.000K |
YoY Change | -100.0% | 0.0% | |
% of Gross Profit | |||
Operating Expenses | $2.917M | $3.940M | $37.41M |
YoY Change | 32.53% | 85.32% | 379.86% |
Operating Profit | |||
YoY Change | |||
Interest Expense | $1.176M | -$750.0K | $2.336M |
YoY Change | 1334.15% | 31.81% | 22.56% |
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$3.387M | -$4.690M | -$40.61M |
YoY Change | 53.4% | 74.03% | 309.0% |
Income Tax | -$120.0K | -$304.0K | |
% Of Pretax Income | |||
Net Earnings | -$3.387M | -$4.430M | -$40.31M |
YoY Change | 53.4% | 64.38% | 305.96% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$0.10 | -$0.15 | -$1.40 |
COMMON SHARES | |||
Basic Shares Outstanding | 32.91M shares | 30.40M shares | 28.71M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2023 Q4 | 2023 Q2 | 2023 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $634.0K | $2.340M | $2.340M |
YoY Change | 49.53% | -55.68% | -55.68% |
Cash & Equivalents | $634.0K | $2.341M | $2.340M |
Short-Term Investments | |||
Other Short-Term Assets | $432.0K | $1.390M | $1.390M |
YoY Change | 285.71% | 245.77% | 245.77% |
Inventory | |||
Prepaid Expenses | $1.385M | ||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $1.066M | $3.726M | $3.730M |
YoY Change | 98.88% | -34.42% | -34.35% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $17.13M | $839.0K | $17.16M |
YoY Change | 0.88% | -1.29% | 0.77% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $7.000K | $10.00K | $10.00K |
YoY Change | -22.22% | 0.0% | 0.0% |
Other Assets | $35.00K | $40.00K | $40.00K |
YoY Change | -99.2% | 14.29% | 14.29% |
Total Long-Term Assets | $17.17M | $17.20M | $17.20M |
YoY Change | -19.62% | 0.76% | 0.74% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.066M | $3.726M | $3.730M |
Total Long-Term Assets | $17.17M | $17.20M | $17.20M |
Total Assets | $18.24M | $20.93M | $20.93M |
YoY Change | -16.72% | -8.02% | -8.02% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $4.001M | $3.491M | $1.990M |
YoY Change | 441.41% | 2935.65% | 1630.43% |
Accrued Expenses | $936.0K | $252.0K | $1.470M |
YoY Change | -18.96% | 0.0% | 87.5% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | -100.0% |
Long-Term Debt Due | $5.506M | $0.00 | $0.00 |
YoY Change | 996.81% | -100.0% | -100.0% |
Total Short-Term Liabilities | $11.70M | $3.562M | $3.560M |
YoY Change | 65.0% | -3.6% | -3.65% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $10.56M | $10.56M |
YoY Change | |||
Other Long-Term Liabilities | $3.040M | $4.989M | $15.67M |
YoY Change | 21591.3% | 68030.43% | |
Total Long-Term Liabilities | $3.040M | $4.989M | $26.23M |
YoY Change | 21591.3% | 113943.48% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $11.70M | $3.562M | $3.560M |
Total Long-Term Liabilities | $3.040M | $4.989M | $26.23M |
Total Liabilities | $22.49M | $29.80M | $31.90M |
YoY Change | 217.33% | 701.43% | 757.99% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$157.0M | -$150.5M | |
YoY Change | 36.32% | 38.05% | |
Common Stock | $151.8M | $140.4M | |
YoY Change | 15.89% | 8.81% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$6.082M | -$10.97M | -$10.97M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $18.24M | $20.93M | $20.93M |
YoY Change | -16.72% | -8.02% | -8.02% |
Cashflow Statement
Concept | 2023 Q4 | 2023 Q2 | 2023 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$3.387M | -$4.430M | -$40.31M |
YoY Change | 53.4% | 64.38% | 305.96% |
Depreciation, Depletion And Amortization | $1.000K | $0.00 | $3.000K |
YoY Change | -100.0% | 0.0% | |
Cash From Operating Activities | -$1.885M | -$5.830M | -$17.30M |
YoY Change | -21.0% | 235.83% | 181.22% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $0.00 | |
YoY Change | -100.0% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $20.00K | |
YoY Change | |||
Cash From Investing Activities | $0.00 | $21.00K | |
YoY Change | -231.25% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $2.499M | ||
YoY Change | -47.25% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 1.428M | 1.020M | $14.64M |
YoY Change | -371.48% | -72.02% | 240.32% |
NET CHANGE | |||
Cash From Operating Activities | -1.885M | -5.830M | -$17.30M |
Cash From Investing Activities | 0.000 | $21.00K | |
Cash From Financing Activities | 1.428M | 1.020M | $14.64M |
Net Change In Cash | -457.0K | -4.810M | -$2.939M |
YoY Change | -84.19% | -351.83% | 44.28% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.885M | -$5.830M | -$17.30M |
Capital Expenditures | $0.00 | $0.00 | |
Free Cash Flow | -$5.830M | -$17.30M | |
YoY Change | 235.83% | 181.95% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021 | niobf |
Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
|
usd | |
CY2022 | us-gaap |
Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
|
usd | |
CY2023 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001512228 | |
CY2023 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2023 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-06-30 | |
CY2023 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2023 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | |
CY2023Q2 | niobf |
Due To Officers Or Stockholders Other Current
DueToOfficersOrStockholdersOtherCurrent
|
usd | |
CY2023Q2 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
usd | |
CY2022Q2 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
usd | |
CY2022Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
usd | |
CY2022Q2 | niobf |
Earnout Liability At Fair Value
EarnoutLiabilityAtFairValue
|
usd | |
CY2022Q2 | us-gaap |
Redeemable Noncontrolling Interest Equity Other Carrying Amount
RedeemableNoncontrollingInterestEquityOtherCarryingAmount
|
usd | |
CY2023 | us-gaap |
Common Stock Shares Authorized Unlimited
CommonStockSharesAuthorizedUnlimited
|
Unlimited | |
CY2022 | us-gaap |
Common Stock Shares Authorized Unlimited
CommonStockSharesAuthorizedUnlimited
|
Unlimited | |
CY2022 | niobf |
Change In Fair Value Of Earnout Liability
ChangeInFairValueOfEarnoutLiability
|
usd | |
CY2021 | niobf |
Change In Fair Value Of Earnout Liability
ChangeInFairValueOfEarnoutLiability
|
usd | |
CY2022 | niobf |
Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
|
usd | |
CY2022 | us-gaap |
Other Income
OtherIncome
|
usd | |
CY2023 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
|
usd | |
CY2022 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
|
usd | |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2022 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
usd | |
CY2021 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
usd | |
CY2022 | us-gaap |
Oci Equity Method Investment Before Tax Noncontrolling Interest
OciEquityMethodInvestmentBeforeTaxNoncontrollingInterest
|
usd | |
CY2021 | us-gaap |
Oci Equity Method Investment Before Tax Noncontrolling Interest
OciEquityMethodInvestmentBeforeTaxNoncontrollingInterest
|
usd | |
CY2022 | niobf |
Assumption Of Earnout Liability
AssumptionOfEarnoutLiability
|
usd | |
CY2021 | niobf |
Assumption Of Earnout Liability
AssumptionOfEarnoutLiability
|
usd | |
CY2022 | niobf |
Change In Fair Value Of Earnout Share Liability
ChangeInFairValueOfEarnoutShareLiability
|
usd | |
CY2021 | niobf |
Change In Fair Value Of Earnout Share Liability
ChangeInFairValueOfEarnoutShareLiability
|
usd | |
CY2022 | niobf |
Assumption Of Private And Public Warrants
AssumptionOfPrivateAndPublicWarrants
|
usd | |
CY2021 | niobf |
Assumption Of Private And Public Warrants
AssumptionOfPrivateAndPublicWarrants
|
usd | |
CY2022 | niobf |
Losses On Extinguishment Of Debt
LossesOnExtinguishmentOfDebt
|
usd | |
CY2022 | niobf |
Change In Valuation Of Warrant Liabilities
ChangeInValuationOfWarrantLiabilities
|
usd | |
CY2021 | niobf |
Change In Valuation Of Warrant Liabilities
ChangeInValuationOfWarrantLiabilities
|
usd | |
CY2022 | niobf |
Fair Value Of Commitment Shares Issued
FairValueOfCommitmentSharesIssued
|
usd | |
CY2021 | niobf |
Fair Value Of Commitment Shares Issued
FairValueOfCommitmentSharesIssued
|
usd | |
CY2021 | us-gaap |
Depreciation
Depreciation
|
usd | |
CY2022 | niobf |
Otheroperating Gains Losses
OtheroperatingGainsLosses
|
usd | |
CY2023 | us-gaap |
Fair Value Liabilities Measured On Recurring Basis Change In Unrealized Gain Loss
FairValueLiabilitiesMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
usd | |
CY2022 | us-gaap |
Fair Value Liabilities Measured On Recurring Basis Change In Unrealized Gain Loss
FairValueLiabilitiesMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
usd | |
CY2023 | us-gaap |
Payments To Acquire Mineral Rights
PaymentsToAcquireMineralRights
|
usd | |
CY2022 | us-gaap |
Payments To Acquire Mineral Rights
PaymentsToAcquireMineralRights
|
usd | |
CY2023 | us-gaap |
Payments To Acquire Buildings
PaymentsToAcquireBuildings
|
usd | |
CY2022 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
usd | |
CY2021 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
usd | |
CY2022 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
usd | |
CY2022 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
usd | |
CY2021 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
usd | |
CY2022 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
usd | |
CY2023 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | |
CY2022 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | |
CY2021 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | |
CY2022 | niobf |
Recognition Of Operating Lease Liabilities
RecognitionOfOperatingLeaseLiabilities
|
||
CY2023 | niobf |
Derecognition Of Operating Lease Liabilities
DerecognitionOfOperatingLeaseLiabilities
|
||
CY2022 | niobf |
Derecognition Of Operating Lease Liabilities
DerecognitionOfOperatingLeaseLiabilities
|
||
CY2023 | niobf |
Accounts Payable To Convertible Debt Conversion
AccountsPayableToConvertibleDebtConversion
|
||
CY2022 | niobf |
Accounts Payable To Convertible Debt Conversion
AccountsPayableToConvertibleDebtConversion
|
||
CY2022 | niobf |
Value Of Warrants Issued
ValueOfWarrantsIssued
|
||
CY2023 | niobf |
Common Shares Issued In The Gxii Transaction
CommonSharesIssuedInTheGXIITransaction
|
usd | |
CY2023 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | |
CY2023 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
228000 | usd |
CY2022 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
usd | |
CY2021 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
usd | |
CY2022 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
usd | |
CY2021 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
usd | |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3877000 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3877000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-35076000 | usd | |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-40308000 | usd |
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
31202131 | shares |
CY2022Q2 | us-gaap |
Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
|
usd | |
CY2022Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Fair Value Disclosure
AccountsPayableAndAccruedLiabilitiesFairValueDisclosure
|
usd | |
CY2023Q2 | us-gaap |
Long Term Debt Term
LongTermDebtTerm
|
P24M | |
CY2023 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
0 | usd |
CY2022 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
215 | shares |
CY2023 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P3Y | |
CY2022 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P3Y | |
CY2021 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P3Y | |
CY2022 | niobf |
Amounts Advanced
AmountsAdvanced
|
usd | |
CY2023Q2 | us-gaap |
Related Party Deposit Liabilities
RelatedPartyDepositLiabilities
|
usd | |
CY2023Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
252000 | usd |
CY2022Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
873000 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Remaining Lease Term
LesseeOperatingLeaseRemainingLeaseTerm
|
P3Y7M6D | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Remaining Lease Term
LesseeOperatingLeaseRemainingLeaseTerm
|
P1Y3M19D | |
CY2023 | us-gaap |
Exploration Costs
ExplorationCosts
|
usd | |
CY2022 | us-gaap |
Exploration Costs
ExplorationCosts
|
usd | |
CY2022 | niobf |
Earnout Shares Liability
EarnoutSharesLiability
|
usd | |
CY2021 | niobf |
Earnout Shares Liability
EarnoutSharesLiability
|
usd | |
CY2022 | niobf |
Warrant Liability
WarrantLiability
|
usd | |
CY2021 | niobf |
Warrant Liability
WarrantLiability
|
usd | |
CY2022 | niobf |
Gxii Transaction Costs
GxiiTransactionCosts
|
usd | |
CY2021 | niobf |
Gxii Transaction Costs
GxiiTransactionCosts
|
usd | |
CY2022 | us-gaap |
Extinguishment Of Debt Gain Loss Income Tax
ExtinguishmentOfDebtGainLossIncomeTax
|
usd | |
CY2021 | us-gaap |
Extinguishment Of Debt Gain Loss Income Tax
ExtinguishmentOfDebtGainLossIncomeTax
|
usd | |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-304000 | usd |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2022Q2 | niobf |
Deferred Tax Assets Startup And Oorganizational Costs
DeferredTaxAssetsStartupAndOorganizationalCosts
|
usd | |
CY2022Q2 | niobf |
Deferred Tax Assets Research And Development Costs
DeferredTaxAssetsResearchAndDevelopmentCosts
|
usd | |
CY2022Q2 | niobf |
Deferred Tax Assets Share Issuance Costs
DeferredTaxAssetsShareIssuanceCosts
|
usd | |
CY2023Q2 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
usd | |
CY2022Q2 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
usd | |
CY2022 | us-gaap |
Costs Incurred Development Costs
CostsIncurredDevelopmentCosts
|
usd | |
CY2023 | dei |
Document Type
DocumentType
|
10-K | |
CY2023 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2023 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-06-30 | |
CY2023 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023 | dei |
Entity File Number
EntityFileNumber
|
000-55710 | |
CY2023 | dei |
Entity Registrant Name
EntityRegistrantName
|
NioCorp Developments Ltd. | |
CY2023 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
98-1262185 | |
CY2023 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
7000 South Yosemite Street | |
CY2023 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 115 | |
CY2023 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Centennial | |
CY2023 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CO | |
CY2023 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
80112 | |
CY2023 | dei |
City Area Code
CityAreaCode
|
(720) | |
CY2023 | dei |
Local Phone Number
LocalPhoneNumber
|
334-7066 | |
CY2023 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2023 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2023 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2023 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2022Q4 | dei |
Entity Public Float
EntityPublicFloat
|
190700000 | usd |
CY2023Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
32913419 | shares |
CY2023Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2341000 | usd |
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5280000 | usd |
CY2023Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1385000 | usd |
CY2022Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
402000 | usd |
CY2023Q2 | us-gaap |
Assets Current
AssetsCurrent
|
3726000 | usd |
CY2022Q2 | us-gaap |
Assets Current
AssetsCurrent
|
5682000 | usd |
CY2023Q2 | us-gaap |
Deposits Assets
DepositsAssets
|
35000 | usd |
CY2022Q2 | us-gaap |
Deposits Assets
DepositsAssets
|
35000 | usd |
CY2023Q2 | us-gaap |
Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
|
9000 | usd |
CY2022Q2 | us-gaap |
Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
|
10000 | usd |
CY2023Q2 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
236000 | usd |
CY2022Q2 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
94000 | usd |
CY2023Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
839000 | usd |
CY2022Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
850000 | usd |
CY2023Q2 | us-gaap |
Capitalized Costs Mineral Interests In Unproved Properties
CapitalizedCostsMineralInterestsInUnprovedProperties
|
16085000 | usd |
CY2022Q2 | us-gaap |
Capitalized Costs Mineral Interests In Unproved Properties
CapitalizedCostsMineralInterestsInUnprovedProperties
|
16085000 | usd |
CY2023Q2 | us-gaap |
Assets
Assets
|
20930000 | usd |
CY2022Q2 | us-gaap |
Assets
Assets
|
22756000 | usd |
CY2023Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3491000 | usd |
CY2022Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
817000 | usd |
CY2022Q2 | niobf |
Due To Officers Or Stockholders Other Current
DueToOfficersOrStockholdersOtherCurrent
|
2000000 | usd |
CY2022Q2 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
2169000 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
71000 | usd |
CY2022Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
82000 | usd |
CY2023Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3562000 | usd |
CY2022Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5068000 | usd |
CY2023Q2 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
10561000 | usd |
CY2023Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
4989000 | usd |
CY2023Q2 | niobf |
Earnout Liability At Fair Value
EarnoutLiabilityAtFairValue
|
10521000 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
164000 | usd |
CY2022Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
23000 | usd |
CY2023Q2 | us-gaap |
Liabilities
Liabilities
|
29797000 | usd |
CY2022Q2 | us-gaap |
Liabilities
Liabilities
|
5091000 | usd |
CY2023Q2 | us-gaap |
Redeemable Noncontrolling Interest Equity Other Carrying Amount
RedeemableNoncontrollingInterestEquityOtherCarryingAmount
|
2100000 | usd |
CY2022Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0 | |
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0 | |
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
31202131 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
27667060 | shares |
CY2023Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
140421000 | usd |
CY2022Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
129055000 | usd |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-150477000 | usd |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-110397000 | usd |
CY2023Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-911000 | usd |
CY2022Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-993000 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-10967000 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17665000 | usd |
CY2023Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
20930000 | usd |
CY2022Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
22756000 | usd |
CY2023 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
2323000 | usd |
CY2022 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
2150000 | usd |
CY2021 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
1655000 | usd |
CY2023 | us-gaap |
Professional Fees
ProfessionalFees
|
2581000 | usd |
CY2022 | us-gaap |
Professional Fees
ProfessionalFees
|
684000 | usd |
CY2021 | us-gaap |
Professional Fees
ProfessionalFees
|
386000 | usd |
CY2023 | niobf |
Exploration Expenditures
ExplorationExpenditures
|
5348000 | usd |
CY2022 | niobf |
Exploration Expenditures
ExplorationExpenditures
|
3309000 | usd |
CY2021 | niobf |
Exploration Expenditures
ExplorationExpenditures
|
1056000 | usd |
CY2023 | us-gaap |
Other General Expense
OtherGeneralExpense
|
27158000 | usd |
CY2022 | us-gaap |
Other General Expense
OtherGeneralExpense
|
1653000 | usd |
CY2021 | us-gaap |
Other General Expense
OtherGeneralExpense
|
995000 | usd |
CY2023 | us-gaap |
Operating Expenses
OperatingExpenses
|
37410000 | usd |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
7796000 | usd |
CY2021 | us-gaap |
Operating Expenses
OperatingExpenses
|
4092000 | usd |
CY2023 | niobf |
Change In Fair Value Of Earnout Liability
ChangeInFairValueOfEarnoutLiability
|
2674000 | usd |
CY2023 | niobf |
Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
|
-1414000 | usd |
CY2023 | us-gaap |
Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
|
1922000 | usd |
CY2021 | us-gaap |
Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
|
163000 | usd |
CY2023 | us-gaap |
Interest Expense
InterestExpense
|
2336000 | usd |
CY2022 | us-gaap |
Interest Expense
InterestExpense
|
2827000 | usd |
CY2021 | us-gaap |
Interest Expense
InterestExpense
|
1543000 | usd |
CY2023 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-216000 | usd |
CY2022 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-258000 | usd |
CY2021 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
725000 | usd |
CY2023 | us-gaap |
Other Income
OtherIncome
|
13000 | usd |
CY2021 | us-gaap |
Other Income
OtherIncome
|
208000 | usd |
CY2021 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
|
32000 | usd |
CY2023 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
|
-1000 | usd |
CY2022 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
|
-6000 | usd |
CY2021 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
|
9000 | usd |
CY2023 | niobf |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest1
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest1
|
-40612000 | usd |
CY2022 | niobf |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest1
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest1
|
-10887000 | usd |
CY2021 | niobf |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest1
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest1
|
-4824000 | usd |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-304000 | usd |
CY2023 | niobf |
Profit Loss1
ProfitLoss1
|
-40308000 | usd |
CY2022 | niobf |
Profit Loss1
ProfitLoss1
|
-10887000 | usd |
CY2021 | niobf |
Profit Loss1
ProfitLoss1
|
-4824000 | usd |
CY2023 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
228000 | usd |
CY2023 | us-gaap |
Profit Loss
ProfitLoss
|
-40080000 | usd |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
-10887000 | usd |
CY2021 | us-gaap |
Profit Loss
ProfitLoss
|
-4824000 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-40308000 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-10887000 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4824000 | usd |
CY2023 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-82000 | usd |
CY2022 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-166000 | usd |
CY2021 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
804000 | usd |
CY2023 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-40226000 | usd |
CY2022 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-10721000 | usd |
CY2021 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-5628000 | usd |
CY2023 | us-gaap |
Oci Equity Method Investment Before Tax Noncontrolling Interest
OciEquityMethodInvestmentBeforeTaxNoncontrollingInterest
|
228000 | usd |
CY2023 | us-gaap |
Oci Equity Method Investment Before Tax Parent
OciEquityMethodInvestmentBeforeTaxParent
|
-39998000 | usd |
CY2022 | us-gaap |
Oci Equity Method Investment Before Tax Parent
OciEquityMethodInvestmentBeforeTaxParent
|
-10721000 | usd |
CY2021 | us-gaap |
Oci Equity Method Investment Before Tax Parent
OciEquityMethodInvestmentBeforeTaxParent
|
-5628000 | usd |
CY2023 | niobf |
Earnings Loss Per Share Basic And Diluted
EarningsLossPerShareBasicAndDiluted
|
1.34 | |
CY2022 | niobf |
Earnings Loss Per Share Basic And Diluted
EarningsLossPerShareBasicAndDiluted
|
0.41 | |
CY2021 | niobf |
Earnings Loss Per Share Basic And Diluted
EarningsLossPerShareBasicAndDiluted
|
0.20 | |
CY2023 | niobf |
Total Weighted Average Number Of Share Outstanding Basic And Diluted
TotalWeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
28705840000 | usd |
CY2022 | niobf |
Total Weighted Average Number Of Share Outstanding Basic And Diluted
TotalWeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
26373722000 | usd |
CY2021 | niobf |
Total Weighted Average Number Of Share Outstanding Basic And Diluted
TotalWeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
24196711000 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-40308000 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-10887000 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4824000 | usd |
CY2023 | niobf |
Assumption Of Earnout Liability
AssumptionOfEarnoutLiability
|
13195000 | usd |
CY2023 | niobf |
Change In Fair Value Of Earnout Share Liability
ChangeInFairValueOfEarnoutShareLiability
|
-2674000 | usd |
CY2023 | niobf |
Assumption Of Private And Public Warrants
AssumptionOfPrivateAndPublicWarrants
|
2987000 | usd |
CY2023 | us-gaap |
Accretion Expense
AccretionExpense
|
2157000 | usd |
CY2022 | us-gaap |
Accretion Expense
AccretionExpense
|
2619000 | usd |
CY2021 | us-gaap |
Accretion Expense
AccretionExpense
|
1100000 | usd |
CY2023 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1794000 | usd |
CY2022 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1745000 | usd |
CY2021 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
797000 | usd |
CY2023 | niobf |
Losses On Extinguishment Of Debt
LossesOnExtinguishmentOfDebt
|
1422000 | usd |
CY2021 | niobf |
Losses On Extinguishment Of Debt
LossesOnExtinguishmentOfDebt
|
163000 | usd |
CY2023 | niobf |
Change In Valuation Of Warrant Liabilities
ChangeInValuationOfWarrantLiabilities
|
1414000 | usd |
CY2023 | niobf |
Fair Value Of Commitment Shares Issued
FairValueOfCommitmentSharesIssued
|
663000 | usd |
CY2023 | niobf |
Foreign Currency Transaction Gain Loss Before Tax1
ForeignCurrencyTransactionGainLossBeforeTax1
|
200000 | usd |
CY2022 | niobf |
Foreign Currency Transaction Gain Loss Before Tax1
ForeignCurrencyTransactionGainLossBeforeTax1
|
329000 | usd |
CY2021 | niobf |
Foreign Currency Transaction Gain Loss Before Tax1
ForeignCurrencyTransactionGainLossBeforeTax1
|
-661000 | usd |
CY2023 | us-gaap |
Depreciation
Depreciation
|
3000 | usd |
CY2022 | us-gaap |
Depreciation
Depreciation
|
3000 | usd |
CY2023 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-1000 | usd |
CY2022 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-6000 | usd |
CY2021 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
9000 | usd |
CY2023 | us-gaap |
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
|
-12000 | usd |
CY2022 | us-gaap |
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
|
-7000 | usd |
CY2021 | us-gaap |
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
|
30000 | usd |
CY2023 | niobf |
Otheroperating Gains Losses
OtheroperatingGainsLosses
|
13000 | usd |
CY2021 | niobf |
Otheroperating Gains Losses
OtheroperatingGainsLosses
|
196000 | usd |
CY2021 | us-gaap |
Fair Value Liabilities Measured On Recurring Basis Change In Unrealized Gain Loss
FairValueLiabilitiesMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
32000 | usd |
CY2023 | us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
-19171000 | usd |
CY2022 | us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
-6192000 | usd |
CY2021 | us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
-3632000 | usd |
CY2023 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
985000 | usd |
CY2022 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
377000 | usd |
CY2021 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-9000 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
2861000 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
419000 | usd |
CY2021 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-1103000 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-17295000 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-6150000 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4726000 | usd |
CY2021 | us-gaap |
Payments To Acquire Mineral Rights
PaymentsToAcquireMineralRights
|
5468000 | usd |
CY2022 | us-gaap |
Payments To Acquire Buildings
PaymentsToAcquireBuildings
|
16000 | usd |
CY2021 | us-gaap |
Payments To Acquire Buildings
PaymentsToAcquireBuildings
|
837000 | usd |
CY2023 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
21000 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
21000 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-16000 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-6305000 | usd |
CY2023 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
14857000 | usd |
CY2021 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
9477000 | usd |
CY2023 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
2499000 | usd |
CY2022 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
4737000 | usd |
CY2021 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
10677000 | usd |
CY2023 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
1130000 | usd |
CY2023 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
3130000 | usd |
CY2022 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
318000 | usd |
CY2021 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
1500000 | usd |
CY2023 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
515000 | usd |
CY2021 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
406000 | usd |
CY2023 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
204000 | usd |
CY2022 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
118000 | usd |
CY2021 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
174000 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
14637000 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
4301000 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
18074000 | usd |
CY2023 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-302000 | usd |
CY2022 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-172000 | usd |
CY2021 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-33000 | usd |
CY2023 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-2939000 | usd |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-2037000 | usd |
CY2021 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
7010000 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5280000 | usd |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
7317000 | usd |
CY2020Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
307000 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2341000 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5280000 | usd |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
7317000 | usd |
CY2023 | us-gaap |
Interest Paid Net
InterestPaidNet
|
264000 | usd |
CY2022 | us-gaap |
Interest Paid Net
InterestPaidNet
|
252000 | usd |
CY2021 | us-gaap |
Interest Paid Net
InterestPaidNet
|
873000 | usd |
CY2023 | niobf |
Conversions Of Debt For Common Shares
ConversionsOfDebtForCommonShares
|
5,175 | |
CY2022 | niobf |
Conversions Of Debt For Common Shares
ConversionsOfDebtForCommonShares
|
8,807 | |
CY2021 | niobf |
Conversions Of Debt For Common Shares
ConversionsOfDebtForCommonShares
|
3,106 | |
CY2023 | niobf |
Recognition Of Operating Lease Liabilities
RecognitionOfOperatingLeaseLiabilities
|
199 | |
CY2021 | niobf |
Recognition Of Operating Lease Liabilities
RecognitionOfOperatingLeaseLiabilities
|
231 | |
CY2021 | niobf |
Derecognition Of Operating Lease Liabilities
DerecognitionOfOperatingLeaseLiabilities
|
(22 | |
CY2021 | niobf |
Accounts Payable To Convertible Debt Conversion
AccountsPayableToConvertibleDebtConversion
|
1,640 | |
CY2023 | niobf |
Value Of Warrants Issued
ValueOfWarrantsIssued
|
3,337 | |
CY2021 | niobf |
Value Of Warrants Issued
ValueOfWarrantsIssued
|
1,795 | |
CY2020Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2641000 | usd |
CY2021 | niobf |
Stock Issued During Period Shares Stock Warrant Exercised
StockIssuedDuringPeriodSharesStockWarrantExercised
|
5338000 | usd |
CY2021 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
215000 | usd |
CY2021 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
1795000 | usd |
CY2021 | niobf |
Private Placement Value May2021
PrivatePlacementValueMay2021
|
5124000 | usd |
CY2021 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
3106000 | usd |
CY2021 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
-175000 | usd |
CY2021 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
797000 | usd |
CY2021 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-804000 | usd |
CY2021 | us-gaap |
Profit Loss
ProfitLoss
|
-4824000 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
13213000 | usd |
CY2022 | niobf |
Stock Issued During Period Shares Stock Warrant Exercised
StockIssuedDuringPeriodSharesStockWarrantExercised
|
543000 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
483000 | usd |
CY2022 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
14000 | usd |
CY2022 | niobf |
Private Placement Shares May2021
PrivatePlacementSharesMay2021
|
3711000 | shares |
CY2022 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
8807000 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
-130000 | usd |
CY2022 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
1745000 | usd |
CY2022 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
166000 | usd |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
-10887000 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
17665000 | usd |
CY2023 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
11000 | usd |
CY2023 | us-gaap |
Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
|
3338000 | usd |
CY2023 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
650000 | usd |
CY2023 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
2000000 | usd |
CY2023 | niobf |
Shares Issued Under The Yorkville Equity Facility
SharesIssuedUnderTheYorkvilleEquityFacility
|
501000 | usd |
CY2023 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
5604000 | usd |
CY2023 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
-204000 | usd |
CY2023 | niobf |
Redeemable Noncontrolling Interest
RedeemableNoncontrollingInterest
|
-2328000 | usd |
CY2023 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
1794000 | usd |
CY2023 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
82000 | usd |
CY2023 | us-gaap |
Profit Loss
ProfitLoss
|
-40080000 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-10967000 | usd |
CY2023 | us-gaap |
Nature Of Operations
NatureOfOperations
|
<p id="xdx_80F_eus-gaap--NatureOfOperations_zj6YcLTXPR5l" style="margin-top: 0; margin-bottom: 0"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0; width: 100%"><tr style="vertical-align: top; text-align: justify"> <td style="width: 0in"></td><td style="width: 0.25in; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">1.</span></td><td id="xdx_82D_zxkIhqU1ACo6" style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">DESCRIPTION OF BUSINESS</span></td> </tr></table> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">NioCorp Developments Ltd. (the “Company” or “NioCorp”) was incorporated on February 27, 1987, under the laws of the Province of British Columbia and currently operates in <span id="xdx_901_eus-gaap--NumberOfReportableSegments_dxL_uNUMBER_c20220701__20230630_zifKldeWzKTc" title="Number of reportable segments::XDX::1"><span style="-sec-ix-hidden: xdx2ixbrl0709">one</span></span> reportable operating segment consisting of exploration and development of mineral deposits in North America, specifically, the Elk Creek Niobium/Scandium/Titanium property (the “Elk Creek Project”) located in southeastern Nebraska.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">As further discussed in Notes 5, 9, 10, and 11, on March 17, 2023 (the “Closing Date”), the Company closed the GXII Transaction (as defined below) with GX Acquisition Corp. II (“GXII”), pursuant to the Business Combination Agreement, dated September 25, 2022 (the “Business Combination Agreement”), among the Company, GXII and Big Red Merger Sub Ltd (the “Closing”). At the Closing, the Company also closed convertible debt financings (the “Yorkville Convertible Debt Financing”) with YA II PN, Ltd., an investment fund managed by Yorkville Advisors Global, LP (together with YA II PN, Ltd., “Yorkville”), and the standby equity purchase facility with Yorkville (the “Yorkville Equity Facility Financing” and, together with the Yorkville Convertible Debt Financing, the “Yorkville Financings”) became effective. The transactions contemplated by the Business Combination Agreement, including the GXII Transaction, the Yorkville Financings and the Reverse Stock Split (as defined below), are referred to, collectively, as the “Transactions.”</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The GXII Transaction is being accounted for as an equity raise transaction in accordance with generally accepted accounting principles of the United States of America (“U.S. GAAP”). Under this method of accounting, GXII is treated as the “acquired” company for financial reporting purposes. Accordingly, the GXII Transaction is treated as the equivalent of NioCorp issuing common shares, no par value, of the Company (“Common Shares”) for the assets and liabilities of GXII. The net assets of GXII are stated at historical cost, with no goodwill or other intangible assets recorded.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">These consolidated financial statements have been prepared on a going concern basis that contemplates the realization of assets and discharge of liabilities at their carrying values in the normal course of business for the foreseeable future. These consolidated financial statements do not reflect any adjustments that may be necessary if the Company is unable to continue as a going concern. </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company currently earns no operating revenues and will require additional capital in order to advance the Elk Creek Project to construction and commercial operation. As further discussed in Note 4, these matters raised substantial doubt about the Company’s ability to continue as a going concern, and the Company is dependent upon the generation of profits from mineral properties, obtaining additional financing and maintaining continued support from its shareholders and creditors.</span></p> | |
CY2023 | us-gaap |
Basis Of Accounting
BasisOfAccounting
|
<p id="xdx_80A_eus-gaap--BasisOfAccounting_zQYcL4w1vx82" style="margin-top: 0; margin-bottom: 0"></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0; width: 100%"><tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif; width: 0in"></td><td style="font: 10pt Times New Roman, Times, Serif; width: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">2.</span></td><td style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_82E_zIsB8ZEsQrHd">BASIS OF PREPARATION</span></span></td></tr></table> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; margin-top: 0pt; margin-bottom: 0pt"><tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif; width: 0.25in"></td><td style="font: 10pt Times New Roman, Times, Serif; width: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">a)</span></td><td style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Basis of Preparation and Consolidation</span></td></tr></table> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">These consolidated financial statements have been prepared in conformity with U.S. GAAP and the rules and regulations of the U.S. Securities and Exchange Commission. The consolidated financial statements include the consolidated accounts of the Company and its wholly owned subsidiaries with all significant intercompany transactions eliminated. Certain transactions include reference to Canadian dollars (“C$”) where applicable.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="margin-top: 0; margin-bottom: 0"></p> <p style="margin-top: 0; margin-bottom: 0"> </p> <div style="text-align: center; margin-left: 0.25in"></div> <p style="margin-top: 0; margin-bottom: 0; margin-left: 0.25in"><b></b></p> <p style="margin-top: 0; margin-bottom: 0; margin-left: 0.25in"> </p> <p id="xdx_895_eus-gaap--ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestEffectsOfChangesNetTextBlock_zj4H0tKNxq02" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">These consolidated financial statements include the accounts of the Company and the subsidiaries listed in the following table. All intercompany transactions and balances have been eliminated.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> <span><span id="xdx_8B6_zfL7KyGUoM14" style="display: none; visibility: hidden">Schedule of intercompany transactions and balances</span></span></span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-left: auto; width: 80%; border-collapse: collapse; margin-right: auto"> <tr style="font: 10pt Times New Roman, Times, Serif"> <td rowspan="2" style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td rowspan="2" style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Jurisdiction of incorporation</b></span></td> <td colspan="2" style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Ownership at June 30,</b></span></td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>2023</b></span></td> <td style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>2022</b></span></td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; background-color: rgb(204,238,255)"> <td style="font: 10pt Times New Roman, Times, Serif; width: 41%; padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">0896800 BC Ltd. (“0896800”)</span></td> <td style="font: 10pt Times New Roman, Times, Serif; width: 25%; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_907_ecustom--IncorporationStateCountryName_c20220701__20230630__srt--OwnershipAxis__custom--Entity0896800BCLtdMember_zQmMSWJijxzi" title="Country of incorporation"><span id="xdx_908_ecustom--IncorporationStateCountryName_c20210701__20220630__srt--OwnershipAxis__custom--Entity0896800BCLtdMember_zGlmuRZxB341" title="Country of incorporation">British Columbia, Canada</span></span></span></td> <td id="xdx_98B_eus-gaap--MinorityInterestOwnershipPercentageByParent_iI_pid_dp_uPure_c20230630__srt--OwnershipAxis__custom--Entity0896800BCLtdMember_zzbIweDCVVoa" style="font: 10pt Times New Roman, Times, Serif; width: 17%; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center" title="Percentage of ownership"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">100%</span></td> <td id="xdx_981_eus-gaap--MinorityInterestOwnershipPercentageByParent_iI_pid_dp_uPure_c20220630__srt--OwnershipAxis__custom--Entity0896800BCLtdMember_zzc9JvGhtq87" style="font: 10pt Times New Roman, Times, Serif; width: 17%; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center" title="Percentage of ownership"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">100%</span></td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; background-color: White"> <td style="font: 10pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 0.375in; text-align: justify; text-indent: -23.4pt; width: 41%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Elk Creek Resources Corp.</span></td> <td style="font: 10pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center; width: 25%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_909_ecustom--IncorporationStateCountryName_c20220701__20230630__srt--OwnershipAxis__custom--ElkCreekResourcesCorpMember_zksiovUNC0i9" title="Country of incorporation"><span id="xdx_906_ecustom--IncorporationStateCountryName_c20210701__20220630__srt--OwnershipAxis__custom--ElkCreekResourcesCorpMember_zkUMxkHVlFL6" title="Country of incorporation">Nebraska, USA</span></span></span></td> <td style="font: 10pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center; width: 17%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">N/A</span></td> <td style="font: 10pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center; width: 17%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_90B_eus-gaap--MinorityInterestOwnershipPercentageByParent_iI_pid_dp_uPure_c20220630__srt--OwnershipAxis__custom--ElkCreekResourcesCorpMember_ziAzFfl1yeQ9" title="Percentage of ownership">100</span>% by 0896800</span></td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top; background-color: rgb(204,238,255)"> <td style="font: 10pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Elk Creek Resources Corp. (“ECRC”)</span></td> <td style="font: 10pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_907_ecustom--IncorporationStateCountryName_c20220701__20230630__srt--OwnershipAxis__custom--ElkCreekResourcesCorpECRCMember_zZnDPIi8PWTd" title="Country of incorporation"><span id="xdx_905_ecustom--IncorporationStateCountryName_c20210701__20220630__srt--OwnershipAxis__custom--ElkCreekResourcesCorpECRCMember_zJpRKSrWeSmk" title="Country of incorporation">Delaware, USA</span></span></span></td> <td style="font: 10pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_909_eus-gaap--MinorityInterestOwnershipPercentageByParent_iI_pid_dp_uPure_c20230630__srt--OwnershipAxis__custom--ElkCreekResourcesCorpECRCMember_zwP0I9QOW6dl" title="Percentage of ownership">100</span>% of the Class A common stock by 0896800</span></td> <td style="font: 10pt Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">N/A</span></td></tr> </table> <p style="margin-top: 0; margin-bottom: 0; margin-left: 0.25in"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; margin-top: 0pt; margin-bottom: 0pt"><tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif; width: 0.25in"></td><td style="font: 10pt Times New Roman, Times, Serif; width: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">b)</span></td><td style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Use of Estimates</span></td></tr></table> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to the deferred income tax asset valuations, convertible debt valuations, earnout valuation, warrant liabilities, and share-based compensation. The Company bases its estimates and assumptions on current facts, historical experience, and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between estimates and the actual results, future results of operations will be affected. </span></p> | |
CY2022Q2 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
48000 | usd |
CY2023 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p id="xdx_848_eus-gaap--ConcentrationRiskCreditRisk_z4EOR7m4rotd" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; margin-top: 0pt; margin-bottom: 0pt"><tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif; width: 0.25in"></td><td style="font: 10pt Times New Roman, Times, Serif; width: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">j)</span></td><td style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_86D_zoVOqAKsMn4c">Concentration of Credit Risk</span></span></td></tr></table> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The financial instrument which potentially subjects the Company to credit risk is cash and cash equivalents, The Company holds investments or maintains available cash primarily in two commercial banks located in Vancouver,</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font: 10pt Times New Roman, Times, Serif"></span></p> <p style="margin-top: 0; margin-bottom: 0"> </p> <div style="text-align: center; margin-left: 0.25in"></div> <p style="margin-top: 0; margin-bottom: 0; margin-left: 0.25in"><b></b></p> <p style="margin-top: 0; margin-bottom: 0; margin-left: 0.25in"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font: 10pt Times New Roman, Times, Serif">British Columbia and Santa Clara, California. As part of its cash management process, the Company regularly monitors the relative credit standing of these institutions.</span></p> | |
CY2023Q2 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
48000 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-40308000 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-10887000 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4824000 | usd |
CY2023 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
40057000 | usd |
CY2022 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
10887000 | usd |
CY2021 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
4824000 | usd |
CY2023 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-1528000 | usd |
CY2023 | us-gaap |
Net Income Loss From Continuing Operations Available To Common Shareholders Basic
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
|
38529000 | usd |
CY2022 | us-gaap |
Net Income Loss From Continuing Operations Available To Common Shareholders Basic
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
|
10887000 | usd |
CY2021 | us-gaap |
Net Income Loss From Continuing Operations Available To Common Shareholders Basic
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
|
4824000 | usd |
CY2023 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
28705840 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26373722 | shares |
CY2021 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
24196711 | shares |
CY2023 | niobf |
Earnings Loss Per Share Basic And Diluted
EarningsLossPerShareBasicAndDiluted
|
1.34 | |
CY2022 | niobf |
Earnings Loss Per Share Basic And Diluted
EarningsLossPerShareBasicAndDiluted
|
0.41 | |
CY2021 | niobf |
Earnings Loss Per Share Basic And Diluted
EarningsLossPerShareBasicAndDiluted
|
0.20 | |
CY2023 | us-gaap |
Incremental Common Shares Attributable To Written Put Options
IncrementalCommonSharesAttributableToWrittenPutOptions
|
1541500 | shares |
CY2022 | us-gaap |
Incremental Common Shares Attributable To Written Put Options
IncrementalCommonSharesAttributableToWrittenPutOptions
|
1446400 | shares |
CY2021 | us-gaap |
Incremental Common Shares Attributable To Written Put Options
IncrementalCommonSharesAttributableToWrittenPutOptions
|
1596500 | shares |
CY2023 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
18816304 | shares |
CY2022 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
1851622 | shares |
CY2021 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
1434186 | shares |
CY2023 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
2871660 | shares |
CY2022 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
415200 | shares |
CY2021 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
1455700 | shares |
CY2023 | us-gaap |
Dilutive Securities
DilutiveSecurities
|
23229464000 | usd |
CY2022 | us-gaap |
Dilutive Securities
DilutiveSecurities
|
3713222000 | usd |
CY2021 | us-gaap |
Dilutive Securities
DilutiveSecurities
|
4486386000 | usd |
CY2023 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p id="xdx_849_eus-gaap--PriorPeriodReclassificationAdjustmentDescription_zp4sRsVfdp0h" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; margin-top: 0pt; margin-bottom: 0pt"><tr style="vertical-align: top"> <td style="width: 0.25in">r)</td><td style="text-align: left"><span id="xdx_86D_zfPv1ZxtiDKj">Revision of Financial Statements (Unaudited)</span></td></tr></table> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; text-indent: 0in">During the fourth quarter of fiscal year 2023, the Company determined that it had used an incorrect strike price while valuing the Private Warrants (as defined below in Note 11c) at both the March 17, 2023, issuance date and as of March 31, 2023. This resulted in an overstatement of other operating expenses, at fair value, and an understatement of change in fair value of warrant liabilities in condensed consolidated statement of operations and comprehensive loss for both the three- and nine-month periods ended March 31, 2023. In addition, warrant liabilities, at fair value and accumulated deficit were overstated and understated, respectively, as of March 31, 2023. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; text-indent: 0in"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; text-indent: 0in"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify">The Company determined that these errors were immaterial to the previously issued consolidated financial statements, and as such no restatement was necessary. Periods not presented herein will be revised, as applicable, in future filings.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; text-indent: 0in"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; text-indent: 0in"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; text-indent: 0in">The effects of the revision on the previously issued consolidated financial statements are as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; text-indent: 0in"> </p> <p id="xdx_896_esrt--ScheduleOfCondensedBalanceSheetTableTextBlock_zhsVYVtVC4s6" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Revision Impacts to the Condensed Consolidated Balance Sheet (unaudited)</b> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>As of March 31, 2023</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><span id="xdx_8BB_zqPDmNb9cDEc" style="display: none; visibility: hidden">Revision Impacts to the Condensed Consolidated Balance Sheet (unaudited) As of March 31, 2023</span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 95%"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_49C_20230331__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember_zelflEE9IMBf" style="font-weight: bold; text-align: right"> </td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_49E_20230331__srt--RestatementAxis__srt--RestatementAdjustmentMember_zWaKgukSfI9" style="font-weight: bold; text-align: right"> </td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" id="xdx_497_20230331_zY93igpGJPta" style="font-weight: bold; text-align: right"> </td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: right">As Previously<br/> Reported</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: right">Revision<br/> Impacts</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: right">Revised</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr id="xdx_40B_eus-gaap--OtherLiabilitiesNoncurrent_iI_pn3n3_zqax1sPZZ8hd" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 55%; text-align: left; padding-left: 5.4pt">Warrant liabilities, at fair value</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 12%; text-align: right">5,303</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 12%; text-align: right">(665</td><td style="width: 1%; text-align: left">)</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 12%; text-align: right">4,638</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-left: 5.4pt">Total liabilities</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98D_eus-gaap--Liabilities_iI_pn3n3_c20230331__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember_zRJ4DvEAlRkk" style="text-align: right" title="Total liabilities">34,735</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98F_eus-gaap--Liabilities_iNI_pn3n3_di_c20230331__srt--RestatementAxis__srt--RestatementAdjustmentMember_zCy0TdbKQsH" style="text-align: right" title="Total liabilities">(665</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98B_eus-gaap--Liabilities_iI_pn3n3_c20230331_zxCnuRnyJIEi" style="text-align: right" title="Total liabilities">34,070</td><td style="text-align: left"> </td></tr> <tr id="xdx_407_eus-gaap--RetainedEarningsAccumulatedDeficit_iI_pn3n3_z1kI0YlWdhE3" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-left: 5.4pt">Accumulated deficit</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(146,046</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">665</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(145,381</td><td style="text-align: left">)</td></tr> <tr id="xdx_401_eus-gaap--StockholdersEquity_iI_pn3n3_zEeGmVLayfV2" style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-left: 5.4pt">Total shareholders’ deficit</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(12,512</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">665</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(11,847</td><td style="text-align: left">)</td></tr> </table> <p id="xdx_8A2_zXr0M4XmAGXb" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; text-indent: 0in"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; text-indent: 0in"></p> <p id="xdx_89B_esrt--ScheduleOfCondensedIncomeStatementTableTextBlock_zf4thyh0OZk7" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Revision Impacts to the Condensed Consolidated Statement of Operations and Comprehensive Loss (unaudited)</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>For the Three Months Ended March 31, 2023</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b><span id="xdx_8B8_zwMYtoPoRhJ1" style="display: none; visibility: hidden">Revision Impacts to the Condensed Consolidated Statement of Operations and Comprehensive Loss (unaudited) For the Three & Nine Months Ended March 31, 2023</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 95%"> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: right">As Previously<br/> Reported</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: right">Revision<br/> Impacts</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: right">Revised</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 55%; text-align: left; padding-left: 5.4pt">Other operating expense</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_988_eus-gaap--OtherGeneralExpense_pn3n3_c20230101__20230331__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember_zgQOUnHXWm68" style="width: 12%; text-align: right" title="Other operating expense">26,220</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_983_eus-gaap--OtherGeneralExpense_iN_pn3n3_di_c20230101__20230331__srt--RestatementAxis__srt--RestatementAdjustmentMember_zpLsguPTVOxc" style="width: 12%; text-align: right" title="Other operating expense">(861</td><td style="width: 1%; text-align: left">)</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_98E_eus-gaap--OtherGeneralExpense_pn3n3_c20230101__20230331_zasjIfkHG88d" style="width: 12%; text-align: right" title="Other operating expense">25,359</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-left: 5.4pt">Total operating expenses</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98F_eus-gaap--OperatingExpenses_pn3n3_c20230101__20230331__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember_zMubrwz0kZt3" style="text-align: right" title="Total operating expenses">29,192</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_987_eus-gaap--OperatingExpenses_pn3n3_c20230101__20230331__srt--RestatementAxis__srt--RestatementAdjustmentMember_zH8djFst0Oeh" style="text-align: right" title="Total operating expenses">(861</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98F_eus-gaap--OperatingExpenses_pn3n3_c20230101__20230331_zXe8FrzG6AT7" style="text-align: right" title="Total operating expenses">28,331</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-left: 5.4pt">Change in fair value of warrant liability</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98F_ecustom--ChangeInFairValueOfWarrantLiability_iN_pn3n3_di_c20230101__20230331__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember_zKTc1llfKIEk" style="text-align: right" title="Change in fair value of warrant liability">784</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98D_ecustom--ChangeInFairValueOfWarrantLiability_iN_pn3n3_di_c20230101__20230331__srt--RestatementAxis__srt--RestatementAdjustmentMember_zKLUQIW7L7g4" style="text-align: right" title="Change in fair value of warrant liability">196</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98D_ecustom--ChangeInFairValueOfWarrantLiability_iN_pn3n3_di_c20230101__20230331_zBKidsx6iaqj" style="text-align: right" title="Change in fair value of warrant liability">980</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-left: 5.4pt">Loss before income taxes</td><td> </td> <td style="text-align: left"> </td><td id="xdx_982_eus-gaap--IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest_pn3n3_c20230101__20230331__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember_zkop0E3nssMi" style="text-align: right" title="Loss before income taxes">29,621</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_986_eus-gaap--IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest_pn3n3_c20230101__20230331__srt--RestatementAxis__srt--RestatementAdjustmentMember_zefaGBWcanv1" style="text-align: right" title="Loss before income taxes">(665</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td id="xdx_982_eus-gaap--IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest_pn3n3_dxL_c20230101__20230331_zTUVmm3EVvbc" style="text-align: right" title="Loss before income taxes::XDX::-3877"><span style="-sec-ix-hidden: xdx2ixbrl0929">28,956</span></td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-left: 5.4pt">Net loss</td><td> </td> <td style="text-align: left"> </td><td id="xdx_986_eus-gaap--NetIncomeLoss_pn3n3_c20230101__20230331__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember_zDEONR6tVaG5" style="text-align: right" title="Net loss">29,435</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_986_eus-gaap--NetIncomeLoss_pn3n3_c20230101__20230331__srt--RestatementAxis__srt--RestatementAdjustmentMember_zTzxnU9qsx3d" style="text-align: right" title="Net loss">(665</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td id="xdx_982_eus-gaap--NetIncomeLoss_pn3n3_c20230101__20230331_zTXUUlkWJVU3" style="text-align: right" title="Net loss">28,770</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-left: 5.4pt">Net loss attributable to the Company</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98D_ecustom--ProfitLoss1_pn3n3_c20230101__20230331__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember_zzG310e4baTk" style="text-align: right" title="Net loss attributable to the company">29,343</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98A_ecustom--ProfitLoss1_pn3n3_c20230101__20230331__srt--RestatementAxis__srt--RestatementAdjustmentMember_zTNbjnxJqVt6" style="text-align: right" title="Net loss attributable to the company">(665</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98D_ecustom--ProfitLoss1_pn3n3_c20230101__20230331_zGms76QML6g2" style="text-align: right" title="Net loss attributable to the company">28,678</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-left: 5.4pt">Total comprehensive loss</td><td> </td> <td style="text-align: left"> </td><td id="xdx_980_eus-gaap--ComprehensiveIncomeNetOfTax_pn3n3_c20230101__20230331__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember_zCkWs19aZdeh" style="text-align: right" title="Total comprehensive loss">29,323</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_982_eus-gaap--ComprehensiveIncomeNetOfTax_pn3n3_c20230101__20230331__srt--RestatementAxis__srt--RestatementAdjustmentMember_zPIBX74Xw4Z1" style="text-align: right" title="Total comprehensive loss">(665</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td id="xdx_986_eus-gaap--ComprehensiveIncomeNetOfTax_pn3n3_c20230101__20230331_z9Alax3TgdJ2" style="text-align: right" title="Total comprehensive loss">28,658</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-left: 5.4pt">Comprehensive loss attributable to the Company</td><td> </td> <td style="text-align: left"> </td><td id="xdx_981_eus-gaap--OciEquityMethodInvestmentBeforeTaxParent_pn3n3_c20230101__20230331__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember_zyDqlX3Y74x6" style="text-align: right" title="Comprehensive loss attributable to the company">29,231</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_986_eus-gaap--OciEquityMethodInvestmentBeforeTaxParent_pn3n3_c20230101__20230331__srt--RestatementAxis__srt--RestatementAdjustmentMember_zG6JE1rlwC6a" style="text-align: right" title="Comprehensive loss attributable to the company">(665</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td id="xdx_984_eus-gaap--OciEquityMethodInvestmentBeforeTaxParent_pn3n3_c20230101__20230331_z2L0neTwcTSc" style="text-align: right" title="Comprehensive loss attributable to the company">28,566</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-left: 5.4pt">Loss per common share, basic and diluted</td><td> </td> <td style="text-align: left">$</td><td id="xdx_985_ecustom--EarningsLossPerShareBasicAndDiluted_pid_uUSDPShares_c20230101__20230331__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember_zNILCmuSVGma" style="text-align: right" title="Loss per common share, basic and diluted">1.00</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td id="xdx_98E_ecustom--EarningsLossPerShareBasicAndDiluted_pid_uUSDPShares_c20230101__20230331__srt--RestatementAxis__srt--RestatementAdjustmentMember_zlpch4MOAPo4" style="text-align: right" title="Loss per common share, basic and diluted">(0.02</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left">$</td><td id="xdx_981_ecustom--EarningsLossPerShareBasicAndDiluted_pid_uUSDPShares_c20230101__20230331_z1FzQUrq6b97" style="text-align: right" title="Loss per common share, basic and diluted">0.98</td><td style="text-align: left"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="margin-top: 0; margin-bottom: 0"> </p> <p style="margin-top: 0; margin-bottom: 0; margin-left: 0.25in"><b></b></p> <p style="margin-top: 0; margin-bottom: 0; margin-left: 0.25in"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Revision Impacts to the Condensed Consolidated Statement of Operations and Comprehensive Loss (unaudited)</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>For the Nine Months Ended March 31, 2023 </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 95%"> <tr style="vertical-align: bottom"> <td style="width: 55%; padding-bottom: 1pt; padding-left: 5.4pt"> </td> <td style="width: 1%; padding-bottom: 1pt"> </td> <td style="width: 1%; background-color: white; padding-right: 1.45pt"> </td> <td style="width: 12%; background-color: white; padding-right: 1.45pt; text-align: right"> </td> <td style="width: 1%; background-color: white; padding-bottom: 1pt"> </td> <td style="width: 1%; padding-bottom: 1pt"> </td> <td style="width: 1%; background-color: white; padding-right: 1.45pt"> </td> <td style="width: 12%; background-color: white; padding-right: 1.45pt; text-align: right"> </td> <td style="width: 1%; background-color: white; padding-bottom: 1pt"> </td> <td style="width: 1%; padding-bottom: 1pt"> </td> <td style="width: 1%; background-color: white; padding-right: 1.45pt"> </td> <td style="width: 12%; background-color: white; padding-right: 1.45pt; text-align: right"> </td> <td style="width: 1%; background-color: white; padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1pt; padding-left: 5.4pt"> </td> <td style="padding-bottom: 1pt"> </td> <td style="border-bottom: black 1pt solid; background-color: white; padding-right: 1.45pt"> </td> <td style="border-bottom: black 1pt solid; background-color: white; padding-right: 1.45pt; text-align: right"><span style="font-size: 10pt"><b>As Previously<br/> Reported</b></span></td> <td style="border-bottom: black 1pt solid; background-color: white; padding-bottom: 1pt"> </td> <td style="border-bottom: black 1pt solid; padding-bottom: 1pt"> </td> <td style="border-bottom: black 1pt solid; background-color: white; padding-right: 1.45pt"> </td> <td style="border-bottom: black 1pt solid; background-color: white; padding-right: 1.45pt; text-align: right"><span style="font-size: 10pt"><b>Revision<br/> Impacts</b></span></td> <td style="border-bottom: black 1pt solid; background-color: white; padding-bottom: 1pt"> </td> <td style="border-bottom: black 1pt solid; padding-bottom: 1pt"> </td> <td style="border-bottom: black 1pt solid; background-color: white; padding-right: 1.45pt"> </td> <td style="border-bottom: black 1pt solid; background-color: white; padding-right: 1.45pt; text-align: right"><span style="font-size: 10pt"><b>Revised</b></span></td> <td style="background-color: white; padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 5.4pt"><span style="font-size: 10pt">Other operating expense</span></td> <td style="padding-right: 1.45pt"> </td> <td style="padding-right: 1.45pt"><span style="font-size: 10pt">$</span></td> <td id="xdx_985_eus-gaap--OtherGeneralExpense_pn3n3_c20220701__20230331__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember_zYqCHLJxMxO9" style="padding-right: 1.45pt; text-align: right" title="Other operating expense"><span style="font-size: 10pt">26,888</span></td> <td style="padding-right: 1.45pt"> </td> <td style="padding-right: 1.45pt"> </td> <td style="padding-right: 1.45pt"><span style="font-size: 10pt">$</span></td> <td id="xdx_98C_eus-gaap--OtherGeneralExpense_iN_pn3n3_di_c20220701__20230331__srt--RestatementAxis__srt--RestatementAdjustmentMember_z9N7AAiEK2a2" style="padding-right: 1.45pt; text-align: right" title="Other operating expense"><span style="font-size: 10pt">(861</span></td> <td style="padding-right: 1.45pt"><span style="font-size: 10pt">)</span></td> <td style="padding-right: 1.45pt"> </td> <td style="padding-right: 1.45pt"><span style="font-size: 10pt">$</span></td> <td id="xdx_98B_eus-gaap--OtherGeneralExpense_pn3n3_c20220701__20230331_zKeufiUYm8qe" style="padding-right: 1.45pt; text-align: right" title="Other operating expense"><span style="font-size: 10pt">26,027</span></td> <td style="padding-right: 1.45pt"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 5.4pt"><span style="font-size: 10pt">Total operating expenses</span></td> <td style="padding-right: 1.45pt"> </td> <td style="padding-right: 1.45pt"> </td> <td id="xdx_98B_eus-gaap--OperatingExpenses_pn3n3_c20220701__20230331__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember_zPqhiQylMFh6" style="padding-right: 1.45pt; text-align: right" title="Total operating expenses"><span style="font-size: 10pt">33,475</span></td> <td style="padding-right: 1.45pt"> </td> <td style="padding-right: 1.45pt"> </td> <td style="padding-right: 1.45pt"> </td> <td id="xdx_98F_eus-gaap--OperatingExpenses_pn3n3_c20220701__20230331__srt--RestatementAxis__srt--RestatementAdjustmentMember_zOnwEy7ElEg" style="padding-right: 1.45pt; text-align: right" title="Total operating expenses"><span style="font-size: 10pt">(861</span></td> <td style="padding-right: 1.45pt"><span style="font-size: 10pt">)</span></td> <td style="padding-right: 1.45pt"> </td> <td style="padding-right: 1.45pt"> </td> <td id="xdx_987_eus-gaap--OperatingExpenses_pn3n3_c20220701__20230331_z3rjgMQXLo2c" style="padding-right: 1.45pt; text-align: right" title="Total operating expenses"><span style="font-size: 10pt">32,614</span></td> <td style="padding-right: 1.45pt"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCECFF"> <td style="padding-left: 5.4pt"><span style="font-size: 10pt">Change in fair value of warrant liability</span></td> <td style="padding-right: 1.45pt"> </td> <td style="padding-right: 1.45pt"> </td> <td id="xdx_98E_ecustom--ChangeInFairValueOfWarrantLiability_iN_pn3n3_di_c20220701__20230331__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember_zGRArvNXlvyg" style="padding-right: 1.45pt; text-align: right" title="Change in fair value of warrant liability"><span style="font-size: 10pt">868</span></td> <td style="padding-right: 1.45pt"> </td> <td style="padding-right: 1.45pt"> </td> <td style="padding-right: 1.45pt"> </td> <td id="xdx_98B_ecustom--ChangeInFairValueOfWarrantLiability_iN_pn3n3_di_c20220701__20230331__srt--RestatementAxis__srt--RestatementAdjustmentMember_ze6iLON1bLq2" style="padding-right: 1.45pt; text-align: right" title="Change in fair value of warrant liability"><span style="font-size: 10pt">196</span></td> <td style="padding-right: 1.45pt"> </td> <td style="padding-right: 1.45pt"> </td> <td style="padding-right: 1.45pt"> </td> <td id="xdx_989_ecustom--ChangeInFairValueOfWarrantLiability_iN_pn3n3_di_c20220701__20230331_zuXbyNA31H96" style="padding-right: 1.45pt; text-align: right" title="Change in fair value of warrant liability"><span style="font-size: 10pt">1,064</span></td> <td style="padding-right: 1.45pt"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 5.4pt"><span style="font-size: 10pt">Loss before income taxes</span></td> <td style="padding-right: 1.45pt"> </td> <td style="padding-right: 1.45pt"> </td> <td id="xdx_981_eus-gaap--IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest_pn3n3_c20220701__20230331__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember_zYWQlY66Wnz5" style="padding-right: 1.45pt; text-align: right" title="Loss before income taxes"><span style="font-size: 10pt">35,927</span></td> <td style="padding-right: 1.45pt"> </td> <td style="padding-right: 1.45pt"> </td> <td style="padding-right: 1.45pt"> </td> <td id="xdx_982_eus-gaap--IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest_pn3n3_c20220701__20230331__srt--RestatementAxis__srt--RestatementAdjustmentMember_zpRhxZjqEyEd" style="padding-right: 1.45pt; text-align: right" title="Loss before income taxes"><span style="font-size: 10pt">(665</span></td> <td style="padding-right: 1.45pt"><span style="font-size: 10pt">)</span></td> <td style="padding-right: 1.45pt"> </td> <td style="padding-right: 1.45pt"> </td> <td id="xdx_981_eus-gaap--IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest_pn3n3_dxL_c20220701__20230331_zWnUuOx7nh73" style="padding-right: 1.45pt; text-align: right" title="Loss before income taxes::XDX::-3877"><span style="font-size: 10pt"><span style="-sec-ix-hidden: xdx2ixbrl0988">35,262</span></span></td> <td style="padding-right: 1.45pt"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCECFF"> <td style="padding-left: 5.4pt"><span style="font-size: 10pt">Net loss</span></td> <td style="padding-right: 1.45pt"> </td> <td style="padding-right: 1.45pt"> </td> <td id="xdx_98A_eus-gaap--NetIncomeLoss_pn3n3_dxL_c20220701__20230331__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember_z9qjusG3RCWk" style="padding-right: 1.45pt; text-align: right" title="Net loss::XDX::-35741"><span style="font-size: 10pt"><span style="-sec-ix-hidden: xdx2ixbrl0990">35,741</span></span></td> <td style="padding-right: 1.45pt"> </td> <td style="padding-right: 1.45pt"> </td> <td style="padding-right: 1.45pt"> </td> <td id="xdx_980_eus-gaap--NetIncomeLoss_pn3n3_dxL_c20220701__20230331__srt--RestatementAxis__srt--RestatementAdjustmentMember_zmIztkbqaAhc" style="padding-right: 1.45pt; text-align: right" title="Net loss::XDX::665"><span style="font-size: 10pt"><span style="-sec-ix-hidden: xdx2ixbrl0992">(665</span></span></td> <td style="padding-right: 1.45pt"><span style="font-size: 10pt">)</span></td> <td style="padding-right: 1.45pt"> </td> <td style="padding-right: 1.45pt"> </td> <td id="xdx_98A_eus-gaap--NetIncomeLoss_pn3n3_dxL_c20220701__20230331_z4nx268bQSIk" style="padding-right: 1.45pt; text-align: right" title="Net loss::XDX::-35076"><span style="font-size: 10pt"><span style="-sec-ix-hidden: xdx2ixbrl0994">35,076</span></span></td> <td style="padding-right: 1.45pt"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 5.4pt"><span style="font-size: 10pt">Net loss attributable to the Company</span></td> <td style="padding-right: 1.45pt"> </td> <td style="padding-right: 1.45pt"> </td> <td id="xdx_981_ecustom--ProfitLoss1_pn3n3_c20220701__20230331__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember_zm2e8LNnCqnj" style="padding-right: 1.45pt; text-align: right" title="Net loss attributable to the company"><span style="font-size: 10pt">35,649</span></td> <td style="padding-right: 1.45pt"> </td> <td style="padding-right: 1.45pt"> </td> <td style="padding-right: 1.45pt"> </td> <td id="xdx_98A_ecustom--ProfitLoss1_pn3n3_c20220701__20230331__srt--RestatementAxis__srt--RestatementAdjustmentMember_zYuXfcMAfHIc" style="padding-right: 1.45pt; text-align: right" title="Net loss attributable to the company"><span style="font-size: 10pt">(665</span></td> <td style="padding-right: 1.45pt"><span style="font-size: 10pt">)</span></td> <td style="padding-right: 1.45pt"> </td> <td style="padding-right: 1.45pt"> </td> <td id="xdx_985_ecustom--ProfitLoss1_pn3n3_c20220701__20230331_z9sJmKZ4oxMk" style="padding-right: 1.45pt; text-align: right" title="Net loss attributable to the company"><span style="font-size: 10pt">34,984</span></td> <td style="padding-right: 1.45pt"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCECFF"> <td style="padding-left: 5.4pt"><span style="font-size: 10pt">Total comprehensive loss</span></td> <td style="padding-right: 1.45pt"> </td> <td style="padding-right: 1.45pt"> </td> <td id="xdx_980_eus-gaap--ComprehensiveIncomeNetOfTax_pn3n3_c20220701__20230331__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember_zKA82dNJQKfk" style="padding-right: 1.45pt; text-align: right" title="Total comprehensive loss"><span style="font-size: 10pt">35,659</span></td> <td style="padding-right: 1.45pt"> </td> <td style="padding-right: 1.45pt"> </td> <td style="padding-right: 1.45pt"> </td> <td id="xdx_98A_eus-gaap--ComprehensiveIncomeNetOfTax_pn3n3_c20220701__20230331__srt--RestatementAxis__srt--RestatementAdjustmentMember_zZ5L3oKr2MW1" style="padding-right: 1.45pt; text-align: right" title="Total comprehensive loss"><span style="font-size: 10pt">(665</span></td> <td style="padding-right: 1.45pt"><span style="font-size: 10pt">)</span></td> <td style="padding-right: 1.45pt"> </td> <td style="padding-right: 1.45pt"> </td> <td id="xdx_986_eus-gaap--ComprehensiveIncomeNetOfTax_pn3n3_c20220701__20230331_zcGBegKbF1yh" style="padding-right: 1.45pt; text-align: right" title="Total comprehensive loss"><span style="font-size: 10pt">34,994</span></td> <td style="padding-right: 1.45pt"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 5.4pt"><span style="font-size: 10pt">Comprehensive loss attributable to the Company</span></td> <td style="padding-right: 1.45pt"> </td> <td style="padding-right: 1.45pt"> </td> <td id="xdx_98F_eus-gaap--OciEquityMethodInvestmentBeforeTaxParent_pn3n3_c20220701__20230331__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember_ze5Cyg3e3j4k" style="padding-right: 1.45pt; text-align: right" title="Comprehensive loss attributable to the company"><span style="font-size: 10pt">35,567</span></td> <td style="padding-right: 1.45pt"> </td> <td style="padding-right: 1.45pt"> </td> <td style="padding-right: 1.45pt"> </td> <td id="xdx_98B_eus-gaap--OciEquityMethodInvestmentBeforeTaxParent_pn3n3_c20220701__20230331__srt--RestatementAxis__srt--RestatementAdjustmentMember_zlDk0KhpPKR" style="padding-right: 1.45pt; text-align: right" title="Comprehensive loss attributable to the company"><span style="font-size: 10pt">(665</span></td> <td style="padding-right: 1.45pt"><span style="font-size: 10pt">)</span></td> <td style="padding-right: 1.45pt"> </td> <td style="padding-right: 1.45pt"> </td> <td id="xdx_987_eus-gaap--OciEquityMethodInvestmentBeforeTaxParent_pn3n3_c20220701__20230331_zbMZnDl5gef2" style="padding-right: 1.45pt; text-align: right" title="Comprehensive loss attributable to the company"><span style="font-size: 10pt">34,902</span></td> <td style="padding-right: 1.45pt"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCECFF"> <td style="padding-left: 5.4pt"><span style="font-size: 10pt">Loss per common share, basic and diluted</span></td> <td style="padding-right: 1.45pt"> </td> <td style="padding-right: 1.45pt"><span style="font-size: 10pt">$</span></td> <td id="xdx_981_ecustom--EarningsLossPerShareBasicAndDiluted_pid_uUSDPShares_c20220701__20230331__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember_zWRnAaJET1i8" style="padding-right: 1.45pt; text-align: right" title="Loss per common share, basic and diluted"><span style="font-size: 10pt">1.26</span></td> <td style="padding-right: 1.45pt"> </td> <td style="padding-right: 1.45pt"> </td> <td style="padding-right: 1.45pt"><span style="font-size: 10pt">$</span></td> <td id="xdx_98B_ecustom--EarningsLossPerShareBasicAndDiluted_pid_uUSDPShares_c20220701__20230331__srt--RestatementAxis__srt--RestatementAdjustmentMember_zf7OTzzqRKrl" style="padding-right: 1.45pt; text-align: right" title="Loss per common share, basic and diluted"><span style="font-size: 10pt">(0.02</span></td> <td style="padding-right: 1.45pt"><span style="font-size: 10pt">)</span></td> <td style="padding-right: 1.45pt"> </td> <td style="padding-right: 1.45pt"><span style="font-size: 10pt">$</span></td> <td id="xdx_988_ecustom--EarningsLossPerShareBasicAndDiluted_pid_uUSDPShares_c20220701__20230331_z8dneKmKuTV7" style="padding-right: 1.45pt; text-align: right" title="Loss per common share, basic and diluted"><span style="font-size: 10pt">1.24</span></td> <td style="padding-right: 1.45pt"> </td></tr> </table> <p id="xdx_8A0_z6LBYNyBTvh" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; text-indent: 0in"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify; text-indent: 0in"></p> <p id="xdx_892_esrt--ScheduleOfCondensedCashFlowStatementTableTextBlock_zAD57VdDtUPi" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>Revision Impacts to the Condensed Consolidated Statement of Cash Flows (unaudited)</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><b>For the Nine Months Ended March 31, 2023</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><span id="xdx_8B5_z14eJLyY15d8" style="display: none; visibility: hidden">Revision Impacts to the Condensed Consolidated Statement of Cash Flows (unaudited) For the Nine Months Ended March 31, 2023</span> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 95%"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: right">As Previously<br/> Reported</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: right">Revision<br/> Impacts</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: right">Revised</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">CASH FLOWS FROM OPERATING ACTIVITIES</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="width: 55%; text-align: left">Net loss for the period</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_980_eus-gaap--NetIncomeLoss_pn3n3_c20220701__20230331__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember_zbiFHIIS78Sh" style="width: 12%; text-align: right">(35,741</td><td style="width: 1%; text-align: left">)</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_98F_eus-gaap--NetIncomeLoss_pn3n3_dxL_c20220701__20230331__srt--RestatementAxis__srt--RestatementAdjustmentMember_zSvmIcP42Hzg" style="width: 12%; text-align: right"><span style="-sec-ix-hidden: xdx2ixbrl1022">665</span></td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_98B_eus-gaap--NetIncomeLoss_pn3n3_c20220701__20230331_zfmGaN4AcFT2" style="width: 12%; text-align: right">(35,076</td><td style="width: 1%; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-left: 9pt">Initial valuation of warrants</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98B_ecustom--AssumptionOfPrivateAndPublicWarrants_pn3n3_c20220701__20230331__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember_zwjsL1DGD204" style="text-align: right">3,848</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_983_ecustom--AssumptionOfPrivateAndPublicWarrants_pn3n3_c20220701__20230331__srt--RestatementAxis__srt--RestatementAdjustmentMember_zIqZuI2UrFOg" style="text-align: right">(861</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td id="xdx_988_ecustom--AssumptionOfPrivateAndPublicWarrants_pn3n3_c20220701__20230331_zswoFw4mvRbh" style="text-align: right">2,987</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-left: 9pt">Change in fair value of warrants</td><td> </td> <td style="text-align: left"> </td><td id="xdx_985_eus-gaap--FairValueAdjustmentOfWarrants_pn3n3_c20220701__20230331__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember_zUapaVmlhvAi" style="text-align: right">868</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_984_eus-gaap--FairValueAdjustmentOfWarrants_pn3n3_c20220701__20230331__srt--RestatementAxis__srt--RestatementAdjustmentMember_zbjfLsqFDSz4" style="text-align: right">196</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_980_eus-gaap--FairValueAdjustmentOfWarrants_pn3n3_c20220701__20230331_zAf3FS7vazv5" style="text-align: right">1,064</td><td style="text-align: left"> </td></tr> </table> <p id="xdx_8A7_zi5vEHv55UAd" style="margin-top: 0; margin-bottom: 0"></p> <p style="margin-top: 0; margin-bottom: 0"> </p> | |
CY2023Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
4638000 | usd |
CY2023Q1 | us-gaap |
Liabilities
Liabilities
|
34070000 | usd |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-145381000 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-11847000 | usd |
CY2023Q1 | us-gaap |
Other General Expense
OtherGeneralExpense
|
25359000 | usd |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
28331000 | usd |
CY2023Q1 | niobf |
Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
|
-980000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
28770000 | usd |
CY2023Q1 | niobf |
Profit Loss1
ProfitLoss1
|
28678000 | usd |
CY2023Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
28658000 | usd |
CY2023Q1 | us-gaap |
Oci Equity Method Investment Before Tax Parent
OciEquityMethodInvestmentBeforeTaxParent
|
28566000 | usd |
CY2023Q1 | niobf |
Earnings Loss Per Share Basic And Diluted
EarningsLossPerShareBasicAndDiluted
|
0.98 | |
us-gaap |
Other General Expense
OtherGeneralExpense
|
26027000 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
32614000 | usd | |
niobf |
Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
|
-1064000 | usd | |
niobf |
Profit Loss1
ProfitLoss1
|
34984000 | usd | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
34994000 | usd | |
us-gaap |
Oci Equity Method Investment Before Tax Parent
OciEquityMethodInvestmentBeforeTaxParent
|
34902000 | usd | |
niobf |
Earnings Loss Per Share Basic And Diluted
EarningsLossPerShareBasicAndDiluted
|
1.24 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-35076000 | usd | |
niobf |
Assumption Of Private And Public Warrants
AssumptionOfPrivateAndPublicWarrants
|
2987000 | usd | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
1064000 | usd | |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-10887000 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4824000 | usd |
CY2023 | niobf |
Cash And Cash Equivalents At Carrying Value1
CashAndCashEquivalentsAtCarryingValue1
|
2341000 | usd |
CY2023 | us-gaap |
Capital Expenditure Discontinued Operations
CapitalExpenditureDiscontinuedOperations
|
2350000 | usd |
CY2023Q2 | us-gaap |
Business Combination Separately Recognized Transactions Additional Disclosures Acquisition Costs
BusinessCombinationSeparatelyRecognizedTransactionsAdditionalDisclosuresAcquisitionCosts
|
2168000 | usd |
CY2023Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
|
392000 | usd |
CY2023Q2 | niobf |
Business Combination Separately Recognized Transactions Additional Disclosures Acquisition Cash Costs
BusinessCombinationSeparatelyRecognizedTransactionsAdditionalDisclosuresAcquisitionCashCosts
|
1996000 | usd |
CY2023Q2 | us-gaap |
Business Combination Separately Recognized Transactions Additional Disclosures Issuance Costs Not Expensed
BusinessCombinationSeparatelyRecognizedTransactionsAdditionalDisclosuresIssuanceCostsNotExpensed
|
6715000 | usd |
CY2023Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Capital Lease Obligation
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCapitalLeaseObligation
|
2987000 | usd |
CY2023Q2 | niobf |
Earnout Shares Assumed At Fair Value
EarnoutSharesAssumedAtFairValue
|
13195000 | usd |
CY2023Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Financial Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedFinancialLiabilities
|
650000 | usd |
CY2023Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
|
23767000 | usd |
CY2023 | us-gaap |
Subsidiary Or Equity Method Investee Cumulative Percentage Ownership After All Transactions
SubsidiaryOrEquityMethodInvesteeCumulativePercentageOwnershipAfterAllTransactions
|
1 | pure |
CY2023Q2 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
848000 | usd |
CY2023Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
9000 | usd |
CY2023Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
839000 | usd |
CY2022Q2 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
856000 | usd |
CY2022Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
6000 | usd |
CY2022Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
850000 | usd |
CY2023Q2 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
1990000 | usd |
CY2022Q2 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
115000 | usd |
CY2023Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1324000 | usd |
CY2022Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
654000 | usd |
CY2023Q2 | us-gaap |
Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
|
101000 | usd |
CY2023Q2 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
48000 | usd |
CY2022Q2 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
48000 | usd |
CY2023Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Fair Value Disclosure
AccountsPayableAndAccruedLiabilitiesFairValueDisclosure
|
28000 | usd |
CY2023Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
3491000 | usd |
CY2022Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
817000 | usd |
CY2021Q1 | us-gaap |
Proceeds From Issuance Of Redeemable Convertible Preferred Stock
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock
|
11700000 | usd |
CY2021Q1 | us-gaap |
Investment Interest Rate
InvestmentInterestRate
|
0.085 | pure |
CY2021Q1 | us-gaap |
Other Commitment
OtherCommitment
|
350000 | usd |
CY2021Q1 | us-gaap |
Proceeds From Interest Received
ProceedsFromInterestReceived
|
9650000 | usd |
CY2021Q1 | us-gaap |
Common Unit Issued
CommonUnitIssued
|
855800 | shares |
CY2023 | us-gaap |
Accelerated Share Repurchases Final Price Paid Per Share
AcceleratedShareRepurchasesFinalPricePaidPerShare
|
9.70 | |
CY2021Q1 | us-gaap |
Line Of Credit Facility Commitment Fee Amount
LineOfCreditFacilityCommitmentFeeAmount
|
350000 | usd |
CY2023 | niobf |
Minimum Consent Payment At Inception
MinimumConsentPaymentAtInception
|
200000 | usd |
CY2023 | niobf |
Asc470 Loss On Extinguishment
ASC470LossOnExtinguishment
|
201000 | usd |
CY2023 | us-gaap |
Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
|
1221000 | usd |
CY2023 | us-gaap |
Gains Losses On Extinguishment Of Debt Before Write Off Of Deferred Debt Issuance Cost
GainsLossesOnExtinguishmentOfDebtBeforeWriteOffOfDeferredDebtIssuanceCost
|
1622000 | usd |
CY2023 | niobf |
Additional Consent Paymentbooked
AdditionalConsentPaymentbooked
|
300000 | usd |
CY2023 | us-gaap |
Gains Losses On Restructuring Of Debt
GainsLossesOnRestructuringOfDebt
|
1922000 | usd |
CY2023 | niobf |
Schedule Of Warrant Valuation Table Textblock
ScheduleOfWarrantValuationTableTextblock
|
<p id="xdx_89D_ecustom--ScheduleOfWarrantValuationTableTextblock_z8D7RFLrWh9k" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_8B9_ztl8jfAUOVqa">The change in the fair value of the Contingent Consent Warrants is presented below:</span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-left: auto; width: 50%; border-collapse: collapse; margin-right: auto"> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom"> <td style="font: 10pt Times New Roman, Times, Serif; padding-left: 8.65pt; text-align: justify; text-indent: -8.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="font: 10pt Times New Roman, Times, Serif; padding-right: 2.15pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td colspan="2" style="border-bottom: black 1pt solid; font: 10pt Times New Roman, Times, Serif; padding-right: 2.15pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Amount</span></td> <td style="font: 10pt Times New Roman, Times, Serif; padding-right: 2.15pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: #CCEEFF"> <td style="font: 10pt Times New Roman, Times, Serif; width: 76%; padding-left: 8.65pt; text-align: justify; text-indent: -8.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Initial valuation, September 25, 2022</span></td> <td style="font: 10pt Times New Roman, Times, Serif; width: 1%; padding-right: 2.15pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="font: 10pt Times New Roman, Times, Serif; width: 3%; padding-right: 2.15pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td id="xdx_982_eus-gaap--WarrantsAndRightsOutstanding_iS_c20220701__20230630_zPk9r8SH3Fwh" style="font: 10pt Times New Roman, Times, Serif; width: 19%; padding-right: 2.15pt; text-align: right" title="Initial valuation, at beginning"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">1,221</span></td> <td style="font: 10pt Times New Roman, Times, Serif; width: 1%; padding-right: 2.15pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom"> <td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt; padding-left: 0.25in; text-align: justify; text-indent: -8.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Change in valuation</span></td> <td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="border-bottom: black 1pt solid; font: 10pt Times New Roman, Times, Serif; padding-right: 2.15pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td id="xdx_984_ecustom--ChangeInValuationOfWarrants_c20220701__20230630_zLY1DjA0Htmh" style="border-bottom: black 1pt solid; font: 10pt Times New Roman, Times, Serif; padding-right: 2.15pt; text-align: right" title="Change in valuation"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">489</span></td> <td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: #CCEEFF"> <td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 2pt; padding-left: 8.65pt; text-align: justify; text-indent: -8.65pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Valuation at June 30, 2023</span></td> <td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 2pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="border-bottom: black 2.25pt solid; font: 10pt Times New Roman, Times, Serif; padding-right: 2.15pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td> <td id="xdx_987_eus-gaap--WarrantsAndRightsOutstanding_iE_c20220701__20230630_z5inbWDzyBp3" style="border-bottom: black 2.25pt solid; font: 10pt Times New Roman, Times, Serif; padding-right: 2.15pt; text-align: right" title="Valuation, at ending"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">1,710</span></td> <td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 2pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td></tr> </table> | |
CY2022Q2 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
1221000 | usd |
CY2023 | niobf |
Change In Valuation Of Warrants
ChangeInValuationOfWarrants
|
489000 | usd |
CY2023Q2 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
1710000 | usd |
CY2023 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
633000 | usd |
CY2023Q1 | us-gaap |
Convertible Debt
ConvertibleDebt
|
12153000 | usd |
us-gaap |
Accretion Expense Including Asset Retirement Obligations
AccretionExpenseIncludingAssetRetirementObligations
|
1962000 | usd | |
niobf |
Principal And Accrued Interest Converted
PrincipalAndAccruedInterestConverted
|
3554000 | usd | |
CY2022Q2 | us-gaap |
Convertible Debt
ConvertibleDebt
|
10561000 | usd |
CY2023Q2 | us-gaap |
Convertible Debt
ConvertibleDebt
|
13000000 | usd |
CY2023Q2 | us-gaap |
Option Contract Indexed To Equity Settlement Number Of Shares Effect Of Change In Fair Value Of Share
OptionContractIndexedToEquitySettlementNumberOfSharesEffectOfChangeInFairValueOfShare
|
58300 | shares |
CY2023Q2 | us-gaap |
Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
|
314465 | shares |
CY2023Q2 | us-gaap |
Offering Costs Partnership Interests
OfferingCostsPartnershipInterests
|
2000000.0 | usd |
CY2023Q2 | niobf |
Share Issuance Cost
ShareIssuanceCost
|
172000 | usd |
CY2020Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1912940 | shares |
CY2020Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
6.20 | |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
370000 | shares |
CY2021 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
7800 | |
CY2021 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
295229 | shares |
CY2021 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
6.10 | |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
391212 | shares |
CY2021 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
6.40 | |
CY2021Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1596499 | shares |
CY2021Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
6.50 | |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
447500 | shares |
CY2022 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
13.30 | |
CY2022 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
7.00 | |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
392446 | shares |
CY2022 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
7.70 | |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1446400 | shares |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
8.27 | |
CY2023 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
578000 | shares |
CY2023 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
6.95 | |
CY2023 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
265129 | shares |
CY2023 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
4.99 | |
CY2023 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
217771 | shares |
CY2023 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
5.87 | |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1541500 | shares |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
9.64 | |
CY2023Q2 | us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
|
1541500 | shares |
CY2023Q2 | us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions
|
1541500 | shares |
CY2023Q2 | us-gaap |
Share Price
SharePrice
|
6.68 | |
CY2023 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
3.09 | |
CY2023 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0330 | pure |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0133 | pure |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0026 | pure |
CY2023 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure |
CY2023 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.636 | pure |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.544 | pure |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.541 | pure |
CY2020Q2 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
1237645 | shares |
CY2020Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
5.43 | |
CY2021 | niobf |
Nordmin Warrants
NordminWarrants
|
50000 | shares |
CY2021 | niobf |
Class Of Warrant Or Right Exercise Price Warrants November Financing
ClassOfWarrantOrRightExercisePriceWarrantsNovemberFinancing
|
6.45 | |
CY2021 | niobf |
Class Of Warrant Or Right Lind Iii Warrants
ClassOfWarrantOrRightLindIIIWarrants
|
855800 | shares |
CY2021 | niobf |
Class Of Warrant Or Right Exercise Price Lind Warrants
ClassOfWarrantOrRightExercisePriceLindWarrants
|
7.83 | |
CY2021 | niobf |
Class Of Warrant Or Right April Private Placement
ClassOfWarrantOrRightAprilPrivatePlacement
|
441211 | shares |
CY2021 | niobf |
Class Of Warrant Or Right Exercise Price April Private Placements
ClassOfWarrantOrRightExercisePriceAprilPrivatePlacements
|
13.15 | |
CY2021 | niobf |
Class Of Warrant Or Right Exercised
ClassOfWarrantOrRightExercised
|
-910628 | shares |
CY2021 | niobf |
Class Of Warrant Or Right Exercise Price Exercised
ClassOfWarrantOrRightExercisePriceExercised
|
6.05 | |
CY2021 | niobf |
Class Of Warrant Or Right Expired
ClassOfWarrantOrRightExpired
|
-239845 | shares |
CY2021 | niobf |
Class Of Warrant Or Right Exercise Price Expired
ClassOfWarrantOrRightExercisePriceExpired
|
5.89 | |
CY2021Q2 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
1434183 | shares |
CY2021Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
9.36 | |
CY2022 | niobf |
Class Of Warrant Or Right June Private Placement
ClassOfWarrantOrRightJunePrivatePlacement
|
504614 | shares |
CY2022 | niobf |
Class Of Warrant Or Right Exercise Price June Private Placements
ClassOfWarrantOrRightExercisePriceJunePrivatePlacements
|
8.54 | |
CY2022 | niobf |
Class Of Warrant Or Right Exercised
ClassOfWarrantOrRightExercised
|
-87175 | shares |
CY2022 | niobf |
Class Of Warrant Or Right Exercise Price Exercised
ClassOfWarrantOrRightExercisePriceExercised
|
6.05 | |
CY2022Q2 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
1851622 | shares |
CY2022Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
8.99 | |
CY2023 | niobf |
Yorkville Financing Warrants
YorkvilleFinancingWarrants
|
1789267 | shares |
CY2023 | niobf |
Class Of Warrant Or Right Exercise Price Warrants Yorkville Financing Warrants
ClassOfWarrantOrRightExercisePriceWarrantsYorkvilleFinancingWarrants
|
8.94 | |
CY2023 | niobf |
Gxii Warrants
GxiiWarrants
|
15666626 | shares |
CY2023 | niobf |
Class Of Warrant Or Right Exercise Price Warrants Gxii Warrants
ClassOfWarrantOrRightExercisePriceWarrantsGXIIWarrants
|
11.50 | |
CY2023 | niobf |
Class Of Warrant Or Right Expired
ClassOfWarrantOrRightExpired
|
-491211 | shares |
CY2023 | niobf |
Class Of Warrant Or Right Exercise Price Exercised
ClassOfWarrantOrRightExercisePriceExercised
|
11.67 | |
CY2023Q2 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
18816304 | shares |
CY2023Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
10.98 | |
CY2023Q2 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
18816304 | shares |
CY2023 | us-gaap |
Class Of Warrant Or Right Reason For Issuing To Nonemployees
ClassOfWarrantOrRightReasonForIssuingToNonemployees
|
The Company may elect to redeem the Public Warrants subject to certain conditions, in whole and not in part, at a price of $0.01 per Public Warrant if (i) 30 days’ prior written notice of redemption is provided to the holders, (ii) the last reported sale price of the Common Shares equals or exceeds approximately $16.10 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within a 30-trading day period ending on the third business day prior to the date on which the Company sends the notice of redemption to the warrant holders | |
CY2023Q2 | niobf |
Amount Paid To Related Party
AmountPaidToRelatedParty
|
1130000 | usd |
CY2022Q2 | us-gaap |
Related Party Deposit Liabilities
RelatedPartyDepositLiabilities
|
2000000 | usd |
CY2021Q2 | us-gaap |
Related Party Deposit Liabilities
RelatedPartyDepositLiabilities
|
2318000 | usd |
CY2023 | niobf |
Amounts Advanced
AmountsAdvanced
|
1130000 | usd |
CY2023 | us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
-3130000 | usd |
CY2022 | us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
-318000 | usd |
CY2022Q2 | us-gaap |
Related Party Deposit Liabilities
RelatedPartyDepositLiabilities
|
2000000 | usd |
CY2023 | us-gaap |
Exploration Expense
ExplorationExpense
|
5348000 | usd |
CY2022 | us-gaap |
Exploration Expense
ExplorationExpense
|
3309000 | usd |
CY2021 | us-gaap |
Exploration Expense
ExplorationExpense
|
1056000 | usd |
CY2023 | niobf |
Discount Rate
DiscountRate
|
0.16 | pure |
CY2023 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
93 | usd |
CY2022 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
90 | usd |
CY2023 | niobf |
Fixed Rent Expense
FixedRentExpense
|
83000 | usd |
CY2022 | niobf |
Fixed Rent Expense
FixedRentExpense
|
83000 | usd |
CY2021 | niobf |
Fixed Rent Expense
FixedRentExpense
|
106000 | usd |
CY2023 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
13000 | usd |
CY2022 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
12000 | usd |
CY2021 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
7000 | usd |
CY2023 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
10000 | usd |
CY2022 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
16000 | usd |
CY2021 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
13000 | usd |
CY2023 | us-gaap |
Sublease Income
SubleaseIncome
|
33000 | usd |
CY2022 | us-gaap |
Sublease Income
SubleaseIncome
|
26000 | usd |
CY2021 | us-gaap |
Sublease Income
SubleaseIncome
|
18000 | usd |
CY2023 | us-gaap |
Lease Cost
LeaseCost
|
73000 | usd |
CY2022 | us-gaap |
Lease Cost
LeaseCost
|
85000 | usd |
CY2021 | us-gaap |
Lease Cost
LeaseCost
|
108000 | usd |
CY2023 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
73000 | usd |
CY2022 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
85000 | usd |
CY2021 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
89000 | usd |
CY2021 | us-gaap |
Exploration Costs
ExplorationCosts
|
19000 | usd |
CY2023 | us-gaap |
Lease Cost
LeaseCost
|
73000 | usd |
CY2022 | us-gaap |
Lease Cost
LeaseCost
|
85000 | usd |
CY2021 | us-gaap |
Lease Cost
LeaseCost
|
108000 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
71000 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
96000 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
98000 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
50000 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
315000 | usd |
CY2023Q2 | niobf |
Less Amount Of Payments Representing Interest
LessAmountOfPaymentsRepresentingInterest
|
-80000 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
235000 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
71000 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
164000 | usd |
CY2023 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
40612000 | usd |
CY2022 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
10887000 | usd |
CY2021 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
4824000 | usd |
CY2023 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax
|
40612000 | usd |
CY2022 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax
|
10887000 | usd |
CY2021 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax
|
4824000 | usd |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.27 | pure |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.27 | pure |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.27 | pure |
CY2023 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
10965000 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
2940000 | usd |
CY2021 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
1303000 | usd |
CY2023 | us-gaap |
Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
|
-131000 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
|
-72000 | usd |
CY2021 | us-gaap |
Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
|
-31000 | usd |
CY2023 | niobf |
Earnout Shares Liability
EarnoutSharesLiability
|
-2841000 | usd |
CY2023 | niobf |
Warrant Liability
WarrantLiability
|
-1518000 | usd |
CY2023 | niobf |
Gxii Transaction Costs
GxiiTransactionCosts
|
-925000 | usd |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation Share Based Compensation Excess Tax Benefit Amount
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount
|
-412000 | usd |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation Share Based Compensation Excess Tax Benefit Amount
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount
|
-462000 | usd |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation Share Based Compensation Excess Tax Benefit Amount
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount
|
-212000 | usd |
CY2023 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
496000 | usd |
CY2022 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
407000 | usd |
CY2021 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
158000 | usd |
CY2023 | us-gaap |
Extinguishment Of Debt Gain Loss Income Tax
ExtinguishmentOfDebtGainLossIncomeTax
|
-54000 | usd |
CY2023 | niobf |
Effect Of Legislative Changes
EffectOfLegislativeChanges
|
-2000 | usd |
CY2022 | niobf |
Effect Of Legislative Changes
EffectOfLegislativeChanges
|
-38000 | usd |
CY2021 | niobf |
Effect Of Legislative Changes
EffectOfLegislativeChanges
|
182000 | usd |
CY2023 | us-gaap |
Income Tax Reconciliation Prior Year Income Taxes
IncomeTaxReconciliationPriorYearIncomeTaxes
|
14000 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Prior Year Income Taxes
IncomeTaxReconciliationPriorYearIncomeTaxes
|
-274000 | usd |
CY2021 | us-gaap |
Income Tax Reconciliation Prior Year Income Taxes
IncomeTaxReconciliationPriorYearIncomeTaxes
|
739000 | usd |
CY2023 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
45000 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
26000 | usd |
CY2021 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
18000 | usd |
CY2023 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-4341000 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-1713000 | usd |
CY2021 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-1841000 | usd |
CY2023Q2 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
11893000 | usd |
CY2022Q2 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
8977000 | usd |
CY2023Q2 | niobf |
Deferred Tax Assets Mineral Interest
DeferredTaxAssetsMineralInterest
|
9477000 | usd |
CY2022Q2 | niobf |
Deferred Tax Assets Mineral Interest
DeferredTaxAssetsMineralInterest
|
9477000 | usd |
CY2023Q2 | niobf |
Deferred Tax Assets Startup And Oorganizational Costs
DeferredTaxAssetsStartupAndOorganizationalCosts
|
2132000 | usd |
CY2023Q2 | niobf |
Deferred Tax Assets Research And Development Costs
DeferredTaxAssetsResearchAndDevelopmentCosts
|
1060000 | usd |
CY2023Q2 | niobf |
Deferred Tax Assets Share Issuance Costs
DeferredTaxAssetsShareIssuanceCosts
|
446000 | usd |
CY2023Q2 | niobf |
Capital Losses Available For Future Periods
CapitalLossesAvailableForFuturePeriods
|
419000 | usd |
CY2022Q2 | niobf |
Capital Losses Available For Future Periods
CapitalLossesAvailableForFuturePeriods
|
420000 | usd |
CY2023Q2 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
36000 | usd |
CY2022Q2 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
74000 | usd |
CY2023Q2 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
25463000 | usd |
CY2022Q2 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
18948000 | usd |
CY2023Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
25463000 | usd |
CY2022Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
18948000 | usd |
CY2022Q2 | niobf |
Increases In Capital Losses Available For Future Periods
IncreasesInCapitalLossesAvailableForFuturePeriods
|
-221000 | usd |
CY2022 | niobf |
Other Income Taxes
OtherIncomeTaxes
|
-3000 | usd |
CY2023Q2 | niobf |
Capital Loss Caryforward
CapitalLossCaryforward
|
19000 | usd |
CY2022Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
18948000 | usd |
CY2021Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
17235000 | usd |
CY2023 | niobf |
Deferred Tax Assets Valuation Allowance Additions
DeferredTaxAssetsValuationAllowanceAdditions
|
4341000 | usd |
CY2022 | niobf |
Deferred Tax Assets Valuation Allowance Additions
DeferredTaxAssetsValuationAllowanceAdditions
|
1713000 | usd |
CY2023 | us-gaap |
Costs Incurred Development Costs
CostsIncurredDevelopmentCosts
|
2174000 | usd |
CY2023Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
25463000 | usd |
CY2022Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
18948000 | usd |
CY2023 | us-gaap |
Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
|
406000 | usd |
CY2023Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
25463000 | usd |
CY2023Q2 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
43758000 | usd |
CY2022Q2 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
34011000 | usd |
CY2023Q2 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
2341000 | usd |
CY2023Q2 | niobf |
Available For Sale Securities Equity Securities Other
AvailableForSaleSecuritiesEquitySecuritiesOther
|
9000 | usd |
CY2023Q2 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
2350000 | usd |
CY2023Q2 | us-gaap |
Other Liabilities Fair Value Disclosure
OtherLiabilitiesFairValueDisclosure
|
10521000 | usd |
CY2023Q2 | us-gaap |
Warrants Not Settleable In Cash Fair Value Disclosure
WarrantsNotSettleableInCashFairValueDisclosure
|
4989000 | usd |
CY2023Q2 | us-gaap |
Financial Liabilities Fair Value Disclosure
FinancialLiabilitiesFairValueDisclosure
|
15510000 | usd |
CY2022Q2 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
5280000 | usd |
CY2022Q2 | niobf |
Available For Sale Securities Equity Securities Other
AvailableForSaleSecuritiesEquitySecuritiesOther
|
10000 | usd |
CY2022Q2 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
5290000 | usd |
CY2023 | dei |
Auditor Name
AuditorName
|
BDO USA, P.C.; Spokane, Washington; PCAOB ID# | |
CY2023 | dei |
Auditor Location
AuditorLocation
|
Spokane, Washington | |
CY2023 | dei |
Auditor Firm
AuditorFirmId
|
243 |