2023 Q2 Form 10-Q Financial Statement

#000153949723001028 Filed on May 30, 2023

View on sec.gov

Income Statement

Concept 2023 Q2 2023 Q1 2022 Q1
Revenue $0.00 $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $2.330M $1.562M $324.0K
YoY Change 423.6% 382.1% -20.98%
% of Gross Profit
Research & Development $1.330M $1.410M $845.0K
YoY Change -1.63% 66.86% 181.67%
% of Gross Profit
Depreciation & Amortization $0.00 $1.000K $1.000K
YoY Change -100.0% 0.0%
% of Gross Profit
Operating Expenses $3.940M $29.19M $1.386M
YoY Change 85.32% 2006.2% 63.06%
Operating Profit
YoY Change
Interest Expense -$750.0K $142.0K -$430.0K
YoY Change 31.81% -133.02% 126.32%
% of Operating Profit
Other Income/Expense, Net $0.00
YoY Change -100.0%
Pretax Income -$4.690M -$29.62M -$1.816M
YoY Change 74.03% 1531.11% 79.8%
Income Tax -$120.0K -$186.0K
% Of Pretax Income
Net Earnings -$4.430M -$29.34M -$1.816M
YoY Change 64.38% 1515.8% 79.8%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share -$0.15 -$1.03 -$6.833K
COMMON SHARES
Basic Shares Outstanding 30.40M shares 282.5M shares 26.58M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2023 Q2 2023 Q1 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.340M $7.145M $3.464M
YoY Change -55.68% 106.26% -59.86%
Cash & Equivalents $2.341M $7.145M $3.464M
Short-Term Investments
Other Short-Term Assets $1.390M $96.00K $541.0K
YoY Change 245.77% -82.26% 2605.0%
Inventory
Prepaid Expenses $1.385M
Receivables
Other Receivables
Total Short-Term Assets $3.726M $7.241M $4.005M
YoY Change -34.42% 80.8% -53.7%
LONG-TERM ASSETS
Property, Plant & Equipment $839.0K $17.17M $17.05M
YoY Change -1.29% 0.75% 57.54%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $10.00K $7.000K $10.00K
YoY Change 0.0% -30.0% -50.0%
Other Assets $40.00K $35.00K $35.00K
YoY Change 14.29% 0.0% -12.5%
Total Long-Term Assets $17.20M $17.22M $17.09M
YoY Change 0.76% 0.73% 57.23%
TOTAL ASSETS
Total Short-Term Assets $3.726M $7.241M $4.005M
Total Long-Term Assets $17.20M $17.22M $17.09M
Total Assets $20.93M $24.46M $21.10M
YoY Change -8.02% 15.93% 8.07%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.491M $2.055M $59.00K
YoY Change 2935.65% 3383.05% -68.95%
Accrued Expenses $252.0K $149.0K $740.0K
YoY Change 0.0% -79.86% 89.74%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $1.289M $2.000M
YoY Change -100.0% -35.55% -47.64%
Long-Term Debt Due $0.00 $0.00 $2.585M
YoY Change -100.0% -100.0% 91.48%
Total Short-Term Liabilities $3.562M $4.678M $5.384M
YoY Change -3.6% -13.11% -6.2%
LONG-TERM LIABILITIES
Long-Term Debt $10.56M $12.26M $0.00
YoY Change -100.0%
Other Long-Term Liabilities $4.989M $5.303M $44.00K
YoY Change 21591.3% 11952.27% -66.15%
Total Long-Term Liabilities $4.989M $5.303M $44.00K
YoY Change 21591.3% 11952.27% -99.46%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.562M $4.678M $5.384M
Total Long-Term Liabilities $4.989M $5.303M $44.00K
Total Liabilities $29.80M $34.74M $5.428M
YoY Change 701.43% 539.92% -60.78%
SHAREHOLDERS EQUITY
Retained Earnings -$150.5M -$146.0M -$106.3M
YoY Change 38.05% 37.38%
Common Stock $140.4M $134.4M
YoY Change 8.81%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$10.97M -$12.51M $15.67M
YoY Change
Total Liabilities & Shareholders Equity $20.93M $24.46M $21.10M
YoY Change -8.02% 15.93% 8.07%

Cashflow Statement

Concept 2023 Q2 2023 Q1 2022 Q1
OPERATING ACTIVITIES
Net Income -$4.430M -$29.34M -$1.816M
YoY Change 64.38% 1515.8% 79.8%
Depreciation, Depletion And Amortization $0.00 $1.000K $1.000K
YoY Change -100.0% 0.0%
Cash From Operating Activities -$5.830M -$7.341M -$1.456M
YoY Change 235.83% 404.19% -22.96%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $0.00 $0.00
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00
YoY Change
Cash From Investing Activities $0.00 $0.00 $0.00
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.020M 14.17M 10.00K
YoY Change -72.02% 141580.0% -99.9%
NET CHANGE
Cash From Operating Activities -5.830M -7.341M -1.456M
Cash From Investing Activities 0.000 0.000 0.000
Cash From Financing Activities 1.020M 14.17M 10.00K
Net Change In Cash -4.810M 6.827M -1.446M
YoY Change -351.83% -572.13% -117.09%
FREE CASH FLOW
Cash From Operating Activities -$5.830M -$7.341M -$1.456M
Capital Expenditures $0.00 $0.00 $0.00
Free Cash Flow -$5.830M -$7.341M -$1.456M
YoY Change 235.83% 404.19%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Central Index Key
EntityCentralIndexKey
0001512228
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
A1
CY2022Q2 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
usd
CY2022Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
usd
CY2022Q2 niobf Earnout Liability At Fair Value
EarnoutLiabilityAtFairValue
usd
CY2022Q2 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
usd
us-gaap Common Stock Shares Authorized Unlimited
CommonStockSharesAuthorizedUnlimited
Unlimited
CY2022 us-gaap Common Stock Shares Authorized Unlimited
CommonStockSharesAuthorizedUnlimited
Unlimited
CY2022Q1 niobf Change In Fair Value Of Earnout Liability
ChangeInFairValueOfEarnoutLiability
usd
CY2022Q1 niobf Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
usd
us-gaap Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
usd
CY2023Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
usd
CY2022Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
usd
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
usd
CY2022Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2022Q1 us-gaap Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
usd
us-gaap Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
usd
CY2022Q1 us-gaap Oci Equity Method Investment Before Tax Noncontrolling Interest
OciEquityMethodInvestmentBeforeTaxNoncontrollingInterest
usd
us-gaap Oci Equity Method Investment Before Tax Noncontrolling Interest
OciEquityMethodInvestmentBeforeTaxNoncontrollingInterest
usd
niobf Assumption Of Private And Public Warrants
AssumptionOfPrivateAndPublicWarrants
usd
niobf Assumption Of Earnout Liability
AssumptionOfEarnoutLiability
usd
niobf Change In Fair Value Of Earnout Share Liability
ChangeInFairValueOfEarnoutShareLiability
usd
niobf Fair Value Of Commitment Shares Issued
FairValueOfCommitmentSharesIssued
usd
us-gaap Debt And Equity Securities Realized Gain Loss
DebtAndEquitySecuritiesRealizedGainLoss
usd
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
usd
us-gaap Payments To Acquire Buildings
PaymentsToAcquireBuildings
usd
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
usd
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
usd
us-gaap Repayments Of Debt
RepaymentsOfDebt
usd
us-gaap Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
usd
niobf Stock Issued During Period Value Business Combination
StockIssuedDuringPeriodValueBusinessCombination
usd
CY2023Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
usd
CY2023Q1 niobf Stock Issued During Period Value Business Combination
StockIssuedDuringPeriodValueBusinessCombination
usd
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2022Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
usd
CY2022Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
usd
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
usd
us-gaap Debt And Equity Securities Realized Gain Loss
DebtAndEquitySecuritiesRealizedGainLoss
-1422000 usd
CY2022Q3 niobf Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest1
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest1
-3877000 usd
CY2022Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
37000 usd
niobf Net Loss
NetLoss
8080000 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-72000 usd
niobf Foreign Currency Transaction Gain Loss Before Tax1
ForeignCurrencyTransactionGainLossBeforeTax1
-148000 usd
us-gaap Net Income Loss
NetIncomeLoss
-8080000 usd
us-gaap Capital Expenditure Discontinued Operations
CapitalExpenditureDiscontinuedOperations
109005 usd
CY2022Q2 us-gaap Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
usd
CY2022Q2 us-gaap Accounts Payable And Accrued Liabilities Fair Value Disclosure
AccountsPayableAndAccruedLiabilitiesFairValueDisclosure
usd
niobf Class Of Warrant Or Right Exercised
ClassOfWarrantOrRightExercised
shares
niobf Class Of Warrant Or Right Exercise Price Exercised
ClassOfWarrantOrRightExercisePriceExercised
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-03-31
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
000-55710
dei Entity Registrant Name
EntityRegistrantName
NioCorp Developments Ltd.
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
98-1262185
dei Entity Address Address Line1
EntityAddressAddressLine1
7000 South Yosemite Street
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 115
dei Entity Address City Or Town
EntityAddressCityOrTown
Centennial
dei Entity Address State Or Province
EntityAddressStateOrProvince
CO
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
80112
dei City Area Code
CityAreaCode
720
dei Local Phone Number
LocalPhoneNumber
334-7066
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2023Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
30396120 shares
CY2023Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7145000 usd
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5280000 usd
CY2023Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
96000 usd
CY2022Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
402000 usd
CY2023Q1 us-gaap Assets Current
AssetsCurrent
7241000 usd
CY2022Q2 us-gaap Assets Current
AssetsCurrent
5682000 usd
CY2023Q1 us-gaap Other Assets
OtherAssets
35000 usd
CY2022Q2 us-gaap Other Assets
OtherAssets
35000 usd
CY2023Q1 us-gaap Equity Method Investments
EquityMethodInvestments
7000 usd
CY2022Q2 us-gaap Equity Method Investments
EquityMethodInvestments
10000 usd
CY2023Q1 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
248000 usd
CY2022Q2 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
94000 usd
CY2023Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
840000 usd
CY2022Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
850000 usd
CY2023Q1 us-gaap Capitalized Costs Mineral Interests In Unproved Properties
CapitalizedCostsMineralInterestsInUnprovedProperties
16085000 usd
CY2022Q2 us-gaap Capitalized Costs Mineral Interests In Unproved Properties
CapitalizedCostsMineralInterestsInUnprovedProperties
16085000 usd
CY2023Q1 us-gaap Assets
Assets
24456000 usd
CY2022Q2 us-gaap Assets
Assets
22756000 usd
CY2023Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
3319000 usd
CY2022Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
817000 usd
CY2023Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1289000 usd
CY2022Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
2000000 usd
CY2022Q2 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
2169000 usd
CY2023Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
70000 usd
CY2022Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
82000 usd
CY2023Q1 us-gaap Liabilities Current
LiabilitiesCurrent
4678000 usd
CY2022Q2 us-gaap Liabilities Current
LiabilitiesCurrent
5068000 usd
CY2023Q1 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
12263000 usd
CY2023Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
5303000 usd
CY2023Q1 niobf Earnout Liability At Fair Value
EarnoutLiabilityAtFairValue
12314000 usd
CY2023Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
177000 usd
CY2022Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
23000 usd
CY2023Q1 us-gaap Liabilities
Liabilities
34735000 usd
CY2022Q2 us-gaap Liabilities
Liabilities
5091000 usd
CY2023Q1 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
2233000 usd
CY2023Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0
CY2022Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0
CY2023Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
30081655 shares
CY2022Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
27667060 shares
CY2023Q1 us-gaap Common Stock Value
CommonStockValue
134445000 usd
CY2022Q2 us-gaap Common Stock Value
CommonStockValue
129055000 usd
CY2023Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-146046000 usd
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-110397000 usd
CY2023Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-911000 usd
CY2022Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-993000 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-12512000 usd
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
17665000 usd
CY2023Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
24456000 usd
CY2022Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
22756000 usd
CY2023Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
1405000 usd
CY2022Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
308000 usd
us-gaap Labor And Related Expense
LaborAndRelatedExpense
1989000 usd
us-gaap Labor And Related Expense
LaborAndRelatedExpense
1859000 usd
CY2023Q1 us-gaap Professional Fees
ProfessionalFees
157000 usd
CY2022Q1 us-gaap Professional Fees
ProfessionalFees
16000 usd
us-gaap Professional Fees
ProfessionalFees
583000 usd
us-gaap Professional Fees
ProfessionalFees
530000 usd
CY2023Q1 niobf Exploration Expenditures
ExplorationExpenditures
1410000 usd
CY2022Q1 niobf Exploration Expenditures
ExplorationExpenditures
845000 usd
niobf Exploration Expenditures
ExplorationExpenditures
4015000 usd
niobf Exploration Expenditures
ExplorationExpenditures
1957000 usd
CY2023Q1 us-gaap Other General Expense
OtherGeneralExpense
26220000 usd
CY2022Q1 us-gaap Other General Expense
OtherGeneralExpense
217000 usd
us-gaap Other General Expense
OtherGeneralExpense
26888000 usd
us-gaap Other General Expense
OtherGeneralExpense
1324000 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
29192000 usd
CY2022Q1 us-gaap Operating Expenses
OperatingExpenses
1386000 usd
us-gaap Operating Expenses
OperatingExpenses
33475000 usd
us-gaap Operating Expenses
OperatingExpenses
5670000 usd
CY2023Q1 niobf Change In Fair Value Of Earnout Liability
ChangeInFairValueOfEarnoutLiability
881000 usd
niobf Change In Fair Value Of Earnout Liability
ChangeInFairValueOfEarnoutLiability
881000 usd
CY2023Q1 niobf Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
-784000 usd
niobf Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
-868000 usd
CY2023Q1 us-gaap Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
300000 usd
us-gaap Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
1922000 usd
CY2023Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-83000 usd
CY2022Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
66000 usd
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-192000 usd
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-98000 usd
CY2023Q1 us-gaap Interest Expense
InterestExpense
142000 usd
CY2022Q1 us-gaap Interest Expense
InterestExpense
679000 usd
us-gaap Interest Expense
InterestExpense
362000 usd
us-gaap Interest Expense
InterestExpense
2306000 usd
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
13000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
1000 usd
CY2022Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
1000 usd
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
2000 usd
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
6000 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-29621000 usd
CY2022Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2000000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-35927000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-8080000 usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-186000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-186000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
-29435000 usd
CY2022Q1 us-gaap Profit Loss
ProfitLoss
-2000000 usd
us-gaap Profit Loss
ProfitLoss
-35741000 usd
us-gaap Profit Loss
ProfitLoss
-8080000 usd
CY2023Q1 us-gaap Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
-92000 usd
us-gaap Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
-92000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-29343000 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-2000000 usd
us-gaap Net Income Loss
NetIncomeLoss
-35649000 usd
us-gaap Net Income Loss
NetIncomeLoss
-8080000 usd
CY2023Q1 niobf Profit Loss1
ProfitLoss1
-29435000 usd
CY2022Q1 niobf Profit Loss1
ProfitLoss1
-2000000 usd
niobf Profit Loss1
ProfitLoss1
-35741000 usd
niobf Profit Loss1
ProfitLoss1
-8080000 usd
CY2023Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-112000 usd
CY2022Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
38000 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-82000 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-72000 usd
CY2023Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
29323000 usd
CY2022Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2038000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
35659000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
8008000 usd
CY2023Q1 us-gaap Oci Equity Method Investment Before Tax Noncontrolling Interest
OciEquityMethodInvestmentBeforeTaxNoncontrollingInterest
92000 usd
us-gaap Oci Equity Method Investment Before Tax Noncontrolling Interest
OciEquityMethodInvestmentBeforeTaxNoncontrollingInterest
92000 usd
CY2023Q1 us-gaap Oci Equity Method Investment Before Tax Parent
OciEquityMethodInvestmentBeforeTaxParent
29231000 usd
CY2022Q1 us-gaap Oci Equity Method Investment Before Tax Parent
OciEquityMethodInvestmentBeforeTaxParent
2038000 usd
us-gaap Oci Equity Method Investment Before Tax Parent
OciEquityMethodInvestmentBeforeTaxParent
35567000 usd
us-gaap Oci Equity Method Investment Before Tax Parent
OciEquityMethodInvestmentBeforeTaxParent
8008000 usd
CY2023Q1 niobf Earnings Loss Per Share Basic And Diluted
EarningsLossPerShareBasicAndDiluted
1.00
CY2022Q1 niobf Earnings Loss Per Share Basic And Diluted
EarningsLossPerShareBasicAndDiluted
0.08
niobf Earnings Loss Per Share Basic And Diluted
EarningsLossPerShareBasicAndDiluted
1.26
niobf Earnings Loss Per Share Basic And Diluted
EarningsLossPerShareBasicAndDiluted
0.31
CY2023Q1 niobf Total Weighted Average Number Of Share Outstanding Basic And Diluted
TotalWeightedAverageNumberOfShareOutstandingBasicAndDiluted
28546379 shares
CY2022Q1 niobf Total Weighted Average Number Of Share Outstanding Basic And Diluted
TotalWeightedAverageNumberOfShareOutstandingBasicAndDiluted
26576440 shares
niobf Total Weighted Average Number Of Share Outstanding Basic And Diluted
TotalWeightedAverageNumberOfShareOutstandingBasicAndDiluted
28128731 shares
niobf Total Weighted Average Number Of Share Outstanding Basic And Diluted
TotalWeightedAverageNumberOfShareOutstandingBasicAndDiluted
26172981 shares
us-gaap Profit Loss
ProfitLoss
-35741000 usd
us-gaap Profit Loss
ProfitLoss
-8080000 usd
niobf Assumption Of Private And Public Warrants
AssumptionOfPrivateAndPublicWarrants
3848000 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
868000 usd
niobf Assumption Of Earnout Liability
AssumptionOfEarnoutLiability
13195000 usd
niobf Change In Fair Value Of Earnout Share Liability
ChangeInFairValueOfEarnoutShareLiability
-881000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
1788000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
1568000 usd
niobf Fair Value Of Commitment Shares Issued
FairValueOfCommitmentSharesIssued
650000 usd
us-gaap Accretion Expense
AccretionExpense
215000 usd
us-gaap Accretion Expense
AccretionExpense
2149000 usd
us-gaap Debt And Equity Securities Realized Gain Loss
DebtAndEquitySecuritiesRealizedGainLoss
-1422000 usd
niobf Foreign Currency Transaction Gain Loss Before Tax1
ForeignCurrencyTransactionGainLossBeforeTax1
-200000 usd
niobf Foreign Currency Transaction Gain Loss Before Tax1
ForeignCurrencyTransactionGainLossBeforeTax1
-148000 usd
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-2000 usd
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-6000 usd
us-gaap Depreciation
Depreciation
2000 usd
us-gaap Depreciation
Depreciation
2000 usd
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
13000 usd
us-gaap Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
-12000 usd
us-gaap Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
-5000 usd
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
-14457000 usd
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
-4212000 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-304000 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
516000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
2688000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
314000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-11465000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4414000 usd
us-gaap Payments To Acquire Buildings
PaymentsToAcquireBuildings
16000 usd
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
21000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
21000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-16000 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
11000 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
973000 usd
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
21000 usd
us-gaap Repayments Of Debt
RepaymentsOfDebt
515000 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
14857000 usd
us-gaap Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
1130000 usd
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
1841000 usd
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
318000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
13621000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
655000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-312000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-78000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
1865000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-3853000 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
5280000 usd
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
7317000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
7145000 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3464000 usd
us-gaap Interest Paid Net
InterestPaidNet
239000 usd
us-gaap Interest Paid Net
InterestPaidNet
40000 usd
niobf Conversions Of Debt For Common Shares
ConversionsOfDebtForCommonShares
1950000 usd
niobf Conversions Of Debt For Common Shares
ConversionsOfDebtForCommonShares
6622000 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
13213000 usd
niobf Stock Issued During Period Value Stock Warrants Exercised
StockIssuedDuringPeriodValueStockWarrantsExercised
543000 usd
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
430000 usd
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
6622000 usd
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
1568000 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
72000 usd
us-gaap Net Income Loss
NetIncomeLoss
-8080000 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
14368000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
17665000 usd
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
11000 usd
niobf Stock Issued During Period Value Fair Value Of Financing Warrants Issued
StockIssuedDuringPeriodValueFairValueOfFinancingWarrantsIssued
3337000 usd
us-gaap Net Income Loss Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
-2325000 usd
us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
650000 usd
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
1950000 usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
-21000 usd
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
1788000 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
82000 usd
us-gaap Net Income Loss
NetIncomeLoss
-35649000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-12512000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
14296000 usd
CY2022Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
9000 usd
CY2022Q1 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
2100000 usd
CY2022Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
37000 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-2000000 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
14368000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
13269000 usd
CY2023Q1 niobf Fair Value Of Financing Warrants Issued
FairValueOfFinancingWarrantsIssued
3337000 usd
CY2023Q1 us-gaap Net Income Loss Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
-2325000 usd
CY2023Q1 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
650000 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
1788000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
112000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-29343000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-12512000 usd
us-gaap Nature Of Operations
NatureOfOperations
<p id="xdx_80F_eus-gaap--NatureOfOperations_zLuV7ggfS7Kb" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0pt; width: 100%"><tr style="vertical-align: top; text-align: justify"> <td style="width: 0in"/><td style="width: 0.25in; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">1.</span></td><td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_82B_z0MnOinxLWs5">DESCRIPTION OF BUSINESS</span></span></td> </tr></table> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0.25in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">NioCorp Developments Ltd. (“we,” “us,” “our,” “NioCorp” or the “Company”) was incorporated on February 27, 1987, under the laws of the Province of British Columbia and currently operates in <span id="xdx_909_eus-gaap--NumberOfReportableSegments_dxL_uN_c20220701__20230331_zociJmdozle9" title="Number of reportable segments::XDX::1"><span style="-sec-ix-hidden: xdx2ixbrl0673">one</span></span> reportable operating segment consisting of exploration and development of mineral deposits in North America, specifically, the Elk Creek Niobium/Scandium/Titanium property (the “Elk Creek Project”) located in southeastern Nebraska.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"/> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify">As further discussed in Notes 5, 8, and 9, on March 17, 2023 (the “Closing Date”), the Company closed the GXII Transaction (as defined below) with GX Acquisition Corp. II (“GXII”), pursuant to the Business Combination Agreement, dated September 25, 2022 (the “Business Combination Agreement”), among the Company, GXII and Big Red Merger Sub Ltd (the “Closing”). At the Closing, the Company also closed convertible debt financings (the “Yorkville Convertible Debt Financing”) with YA II PN, Ltd., an investment fund managed by Yorkville Advisors Global, LP (together with YA II PN, Ltd., “Yorkville”), and the standby equity purchase facility with Yorkville (the “Yorkville Equity Facility Financing” and, together with the Yorkville Convertible Debt Financing, the “Yorkville Financings”) became effective. The transactions contemplated by the Business Combination Agreement, including the GXII Transaction, the Yorkville Financings and the Reverse Stock Split (as defined below), are referred to, collectively, as the “Transactions.”</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify">The GXII Transaction is being accounted for as an equity raise transaction in accordance with generally accepted accounting principles of the United States of America (“U.S. GAAP”). Under this method of accounting, GXII is treated as the “acquired” company for financial reporting purposes. Accordingly, the GXII Transaction is treated as the equivalent of NioCorp issuing common shares, no par value, of the Company (“Common Shares”) for the assets and liabilities of GXII. The net assets of GXII are stated at historical cost, with no goodwill or other intangible assets recorded.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"/> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"/> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">These interim condensed consolidated financial statements have been prepared on a going concern basis that contemplates the realization of assets and discharge of liabilities at their carrying values in the normal course of business for the foreseeable future. These financial statements do not reflect any adjustments that may be necessary if the Company is unable to continue as a going concern.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company currently earns no operating revenues and will require additional capital in order to advance the Elk Creek Project to construction and commercial operation. As further discussed in Note 4, these matters raised substantial doubt about the Company’s ability to continue as a going concern, and the Company is dependent upon the generation of profits from mineral properties, obtaining additional financing and maintaining continued support from its shareholders and creditors.</span></p>
us-gaap Basis Of Accounting
BasisOfAccounting
<p id="xdx_809_eus-gaap--BasisOfAccounting_zLpGvdkPPZ0c" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0; margin-bottom: 0pt; width: 100%"><tr style="vertical-align: top; text-align: justify"> <td style="width: 0in"/><td style="width: 0.25in; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">2.</span></td><td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_829_zpzQCGF86Jni">BASIS OF PREPARATION</span></span></td> </tr></table> <p id="xdx_843_eus-gaap--BasisOfAccountingPolicyPolicyTextBlock_zAXwDZdnv6B6" style="margin-top: 0; margin-bottom: 0"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: top"> <td style="width: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="width: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">a)</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_86A_zdyclvHIiN7l">Basis of Preparation and Consolidation</span></span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with U.S. GAAP and the rules and regulations of the Securities and Exchange Commission (“SEC”). The interim condensed consolidated financial statements include the consolidated accounts of the Company and its wholly owned subsidiaries with all significant intercompany transactions eliminated. The accounting policies followed in preparing these interim condensed consolidated financial statements are those used by the Company as set out in the audited consolidated financial statements for the year ended June 30, 2022. Certain transactions include reference to Canadian dollars (“C$”) where applicable.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In the opinion of management, all adjustments considered necessary (including normal recurring adjustments) for a fair statement of the financial position, results of operations, and cash flows at March 31, 2023, and for all periods presented, have been included in these interim condensed consolidated financial statements. Certain information and footnote disclosures normally included in the consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to appropriate SEC rules and regulations. These interim condensed consolidated financial statements should</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">be read in conjunction with the audited consolidated financial statements for the year ended June 30, 2022. The interim results are not necessarily indicative of results for the full year ending June 30, 2023, or future operating periods.</span></p> <p id="xdx_856_z1IJGNuhpHw4" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0.5in; text-align: justify"> </p> <p id="xdx_842_eus-gaap--NewAccountingPronouncementsPolicyPolicyTextBlock_zLiTDyOPfpE3" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0.5in; text-align: justify"><span style="font: 10pt Times New Roman, Times, Serif"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: top"> <td style="width: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="width: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">b)</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_862_zwG1gLdKs4k9">Recent Accounting Standards</span></span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span style="text-decoration: underline">Issued and Adopted</span> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In August 2020, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) No. 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40) (“ASU 2020-06”), which simplifies the accounting for convertible instruments. ASU 2020-06 removes certain accounting models which separate the embedded conversion features from the host contract for convertible instruments. Either a modified retrospective method of transition or a fully retrospective method of transition is permissible for the adoption of this standard. ASU 2020-06 is effective for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. The Company adopted ASU 2020-06 on July 1, 2022, with no material effect on the Company’ s current financial position, results of operations or financial statement disclosures.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span style="text-decoration: underline">Issued and Not Effective</span> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">From time to time, new accounting pronouncements are issued by the FASB that are adopted by the Company as of the specified effective date. Unless otherwise discussed, management believes that the impact of recently issued standards did not or will not have a material impact on the Company’s consolidated financial statements upon adoption.</span></p> <p id="xdx_85D_z06X5kq22j6f" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0.5in; text-align: justify"> </p> <p id="xdx_84A_eus-gaap--UseOfEstimates_z5Hx4qiDhGB" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: top"> <td style="width: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="width: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">c)</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_862_ztXD8s4ZLHWh">Use of Estimates</span></span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to the deferred income tax asset valuations, convertible debt valuations, earnout valuation, warrant liabilities, and share-based compensation. The Company bases its estimates and assumptions on current facts, historical experience, and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between estimates and the actual results, future results of operations will be affected.</p> <p id="xdx_85C_zAIz9Y9Tis1d" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0.5in; text-align: justify"> </p> <p id="xdx_84B_eus-gaap--EarningsPerSharePolicyTextBlock_zNhRErpwvsb2" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: top"> <td style="width: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="width: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">d)</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_864_zgZZpMBjmUSc">Basic and Diluted Earnings per Share</span></span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font: 10pt Times New Roman, Times, Serif"/></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">Basic earnings (loss) per share represents net earnings (loss) attributable to common shareholders divided by the weighted average number of Common Shares outstanding during the period. The Company considers Vested Shares and Released Earnout Shares (each as defined in Note 9), to be participating securities, requiring the use of the two-class method. Diluted earnings per share represents net earnings attributable to common shareholders divided by the weighted average number of Common Shares outstanding, inclusive of the dilutive impact of all potentially dilutive securities outstanding during the period, as applicable.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font: 10pt Times New Roman, Times, Serif"/></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p id="xdx_892_eus-gaap--ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock_zAzEAmLJNQ6h" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">The Company utilizes the weighted average method to determine the impact of changes in a participating security on the calculation of loss per share. <span id="xdx_8B2_zTx8XTrElIQ6">The following table sets forth the computation of the Company’s basic and diluted net loss per share attributable to common shareholders for the three and nine months ended March 31, 2023:</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 94%; margin-left: 0.5in"> <tr style="vertical-align: bottom"> <td style="text-align: justify"> </td><td> </td> <td colspan="6" style="text-align: center">For the three months ended March 31,</td><td> </td><td> </td> <td colspan="6" style="text-align: center">For the nine months ended March 31,</td><td> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify; padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center">2023</td><td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center">2022</td><td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center">2023</td><td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center">2022</td><td style="padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Numerator:</td><td> </td> <td colspan="2" style="text-align: justify"> </td><td> </td><td> </td> <td colspan="2" style="text-align: justify"> </td><td> </td><td> </td> <td colspan="2" style="text-align: justify"> </td><td> </td><td> </td> <td colspan="2" style="text-align: justify"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="width: 48%; text-align: justify; padding-left: 0.125in">Net loss</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_989_eus-gaap--ProfitLoss_iN_pn3n3_di_c20230101__20230331_zhAoUPzrmjZh" style="width: 10%; text-align: right" title="Net loss">29,435</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_988_eus-gaap--ProfitLoss_iN_pn3n3_di_c20220101__20220331_zs6I9NaoSKdb" style="width: 10%; text-align: right" title="Net loss">2,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_985_eus-gaap--ProfitLoss_iN_pn3n3_di_c20220701__20230331_zadAjMRsbkjf" style="width: 10%; text-align: right" title="Net loss">35,741</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$ </td><td id="xdx_986_eus-gaap--ProfitLoss_iN_pn3n3_di_c20210701__20220331_zHWcxSfgM552" style="width: 10%; text-align: right" title="Net loss">8,080</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1pt; padding-left: 0.125in">Adjust:  Net loss attributable to noncontrolling interest</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_986_eus-gaap--NetIncomeLossAttributableToNoncontrollingInterest_pn3n3_c20230101__20230331_zG631EkpOZW3" style="border-bottom: Black 1pt solid; text-align: right" title="Adjust: Net loss attributable to noncontrolling interest">(56</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_986_eus-gaap--NetIncomeLossAttributableToNoncontrollingInterest_pn3n3_c20220101__20220331_znHAm4r142N6" style="border-bottom: Black 1pt solid; text-align: right" title="Adjust: Net loss attributable to noncontrolling interest"><span style="-sec-ix-hidden: xdx2ixbrl0705">-</span></td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_987_eus-gaap--NetIncomeLossAttributableToNoncontrollingInterest_pn3n3_c20220701__20230331_zviSFSqMP3dj" style="border-bottom: Black 1pt solid; text-align: right" title="Adjust: Net loss attributable to noncontrolling interest">(43</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98D_eus-gaap--NetIncomeLossAttributableToNoncontrollingInterest_pn3n3_c20210701__20220331_z9glzhxGe39i" style="border-bottom: Black 1pt solid; text-align: right" title="Adjust: Net loss attributable to noncontrolling interest"><span style="-sec-ix-hidden: xdx2ixbrl0709">-</span></td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-left: 0.125in">Net loss available to participating securities</td><td> </td> <td style="text-align: left"> </td><td id="xdx_987_eus-gaap--NetIncomeLossAvailableToCommonStockholdersBasic_pn3n3_c20230101__20230331_zDGDv4sHJEnk" style="text-align: right" title="Net Loss available to participating securities">29,379</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98F_eus-gaap--NetIncomeLossAvailableToCommonStockholdersBasic_pn3n3_c20220101__20220331_z93O5h49ezt4" style="text-align: right" title="Net Loss available to participating securities">2,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98B_eus-gaap--NetIncomeLossAvailableToCommonStockholdersBasic_pn3n3_c20220701__20230331_ziP1cMq9o6s8" style="text-align: right" title="Net Loss available to participating securities">35,698</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_988_eus-gaap--NetIncomeLossAvailableToCommonStockholdersBasic_pn3n3_c20210701__20220331_zvWNhkWLG1Oj" style="text-align: right" title="Net Loss available to participating securities">8,080</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1pt; padding-left: 0.125in">Net loss attributable to Vested Shares</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98E_eus-gaap--ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest_pn3n3_c20230101__20230331_zCjYzqhfNbrf" style="border-bottom: Black 1pt solid; text-align: right" title="Net loss attributable to Vested Shares">(708</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_985_eus-gaap--ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest_pn3n3_c20220101__20220331_zdijG2VOEo43" style="border-bottom: Black 1pt solid; text-align: right" title="Net loss attributable to Vested Shares"><span style="-sec-ix-hidden: xdx2ixbrl0721">-</span></td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98C_eus-gaap--ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest_pn3n3_c20220701__20230331_z3q864WV9Dz9" style="border-bottom: Black 1pt solid; text-align: right" title="Net loss attributable to Vested Shares">(271</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98F_eus-gaap--ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest_pn3n3_c20210701__20220331_zg29RaysH4a2" style="border-bottom: Black 1pt solid; text-align: right" title="Net loss attributable to Vested Shares"><span style="-sec-ix-hidden: xdx2ixbrl0725">-</span></td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 2.5pt; padding-left: 0.125in">Net loss attributed to common shareholders - basic and diluted</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt solid; text-align: left">$</td><td id="xdx_983_eus-gaap--NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic_pn3n3_c20230101__20230331_zWDFcDtHN322" style="border-bottom: Black 2.5pt solid; text-align: right" title="Net loss attributed to common shareholders - basic and diluted">28,671</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt solid; text-align: left">$</td><td id="xdx_987_eus-gaap--NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic_pn3n3_c20220101__20220331_zRKFO2Enq7ze" style="border-bottom: Black 2.5pt solid; text-align: right" title="Net loss attributed to common shareholders - basic and diluted">2,000</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt solid; text-align: left">$</td><td id="xdx_985_eus-gaap--NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic_pn3n3_c20220701__20230331_zTvkjRjMIPFf" style="border-bottom: Black 2.5pt solid; text-align: right" title="Net loss attributed to common shareholders - basic and diluted">35,427</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt solid; text-align: left">$</td><td id="xdx_98D_eus-gaap--NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic_pn3n3_c20210701__20220331_zTMsVJpQJl6d" style="border-bottom: Black 2.5pt solid; text-align: right" title="Net loss attributed to common shareholders - basic and diluted">8,080</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify">Denominator:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-left: 0.125in">Weighted average shares outstanding – basic and diluted</td><td> </td> <td style="text-align: left"> </td><td id="xdx_989_eus-gaap--WeightedAverageNumberOfSharesOutstandingBasic_pid_uShares_c20230101__20230331_zj1OeOSHp4We" style="text-align: right" title="Weighted average shares outstanding basic and diluted">28,546,379</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_981_eus-gaap--WeightedAverageNumberOfSharesOutstandingBasic_pid_uShares_c20220101__20220331_zkGwE06sbxuc" style="text-align: right" title="Weighted average shares outstanding basic and diluted">26,576,440</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98E_eus-gaap--WeightedAverageNumberOfSharesOutstandingBasic_pid_uShares_c20220701__20230331_z3cQVR5m3Stb" style="text-align: right" title="Weighted average shares outstanding basic and diluted">28,128,731</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98E_eus-gaap--WeightedAverageNumberOfSharesOutstandingBasic_pid_uShares_c20210701__20220331_zLCdDn8swYfc" style="text-align: right" title="Weighted average shares outstanding basic and diluted">26,172,981</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-left: 0.125in">Loss per Common Share outstanding – basic and diluted</td><td> </td> <td style="text-align: left">$</td><td id="xdx_98D_ecustom--EarningsLossPerShareBasicAndDiluted_pid_uUSDPShares_c20230101__20230331_zVI72NE8MCvh" style="text-align: right" title="Loss per Common Share outstanding basic and diluted">1.00</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td id="xdx_982_ecustom--EarningsLossPerShareBasicAndDiluted_pid_uUSDPShares_c20220101__20220331_zFTNNj2wj8u4" style="text-align: right" title="Loss per Common Share outstanding basic and diluted">0.08</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td id="xdx_986_ecustom--EarningsLossPerShareBasicAndDiluted_pid_uUSDPShares_c20220701__20230331_zW537VHqISyh" style="text-align: right" title="Loss per Common Share outstanding basic and diluted">1.26</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td id="xdx_98A_ecustom--EarningsLossPerShareBasicAndDiluted_pid_uUSDPShares_c20210701__20220331_zzo9USjX6eIk" style="text-align: right" title="Loss per Common Share outstanding basic and diluted">0.31</td><td style="text-align: left"> </td></tr> </table> <p id="xdx_8A7_zzIBdR3ZVN67" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font: 10pt Times New Roman, Times, Serif"/> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"/> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">The following shares underlying Options, Warrants, outstanding convertible debt and redeemable noncontrolling interest shares were antidilutive due to a net loss in the periods presented and, therefore, were excluded from the dilutive securities computation for the three- and nine-month periods ended March 31, 2023 and 2022, as indicated below.</p> <p style="margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0.5in; text-align: justify"/> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0.5in; text-align: justify"/> <p id="xdx_89C_eus-gaap--ScheduleOfEarningsPerShareDilutedByCommonClassTextBlock_zUrvV9Y0Eqa" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0"><span id="xdx_8BE_z7fATK5Hvzsl" style="display: none; visibility: hidden">Schedule of excluded from the dilutive securities</span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 90%; margin-left: 0.5in"> <tr style="vertical-align: bottom"> <td style="text-align: right"> </td><td> </td> <td colspan="6" style="text-align: center">For the three and nine months ended <br/>March 31,</td><td> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: right"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center">2023</td><td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center">2022</td><td style="padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Excluded potentially dilutive securities <sup id="xdx_F47_z3sfep8AFuS6">(1)(2)</sup>:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="width: 62%">Options</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td id="xdx_988_eus-gaap--IncrementalCommonSharesAttributableToWrittenPutOptions_pid_uShares_c20220701__20230331_fKDEp_zhsD3nNXGMFe" style="width: 11%; text-align: right" title="Options">1,561,500</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td id="xdx_983_eus-gaap--IncrementalCommonSharesAttributableToWrittenPutOptions_pid_uShares_c20210701__20220331_fKDEp_zD0KjX9RTP9k" style="width: 11%; text-align: right">1,408,900</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Warrants</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98E_eus-gaap--IncrementalCommonSharesAttributableToCallOptionsAndWarrants_pid_uShares_c20220701__20230331_fKDEp_z3H2q9ozem7a" style="text-align: right" title="Warrants">19,257,515</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_980_eus-gaap--IncrementalCommonSharesAttributableToCallOptionsAndWarrants_pid_uShares_c20210701__20220331_fKDEp_zp13gNZduJ9j" style="text-align: right">1,347,011</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt">Convertible debt</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left; padding-bottom: 1pt"> </td><td id="xdx_980_eus-gaap--IncrementalCommonSharesAttributableToConversionOfDebtSecurities_pid_uShares_c20220701__20230331_fKDEp_z5sCQspQmh71" style="border-bottom: Black 1pt solid; text-align: right" title="Convertible debt">2,723,500</td><td style="text-align: left; padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left; padding-bottom: 1pt"> </td><td id="xdx_983_eus-gaap--IncrementalCommonSharesAttributableToConversionOfDebtSecurities_pid_uShares_c20210701__20220331_fKDEp_zSZmi5HxjqYf" style="border-bottom: Black 1pt solid; text-align: right">632,900</td><td style="text-align: left; padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Total potential dilutive securities</td><td> </td> <td style="border-bottom: Black 2pt solid; text-align: left"> </td><td id="xdx_981_eus-gaap--WeightedAverageNumberDilutedSharesOutstandingAdjustment_pid_uShares_c20220701__20230331_fKDEp_zKO7j9OeMQs9" style="border-bottom: Black 2pt solid; text-align: right" title="Total potential dilutive securities">23,542,515</td><td style="text-align: left"> </td><td> </td> <td style="border-bottom: Black 2pt solid; text-align: left"> </td><td id="xdx_98E_eus-gaap--WeightedAverageNumberDilutedSharesOutstandingAdjustment_pid_uShares_c20210701__20220331_fKDEp_zHJIq8iIiJR6" style="border-bottom: Black 2pt solid; text-align: right">3,388,811</td><td style="text-align: left"> </td></tr> </table> <p style="margin-top: 0; margin-bottom: 0"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: top"> <td style="width: 0.5in"> </td> <td style="width: 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(<i id="xdx_F0F_zblQYyWSQG42">1</i>)</span></td> <td style="padding-bottom: 4pt; text-align: justify">The number of shares is based on the maximum number of shares issuable on exercise or conversion of the related securities as of the period end. Such amounts have <i>not</i> been adjusted for the treasury stock method or weighted average outstanding calculations as required if the securities were dilutive.</td></tr> </table> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: top"> <td style="font-size: 10pt; width: 0.5in"> </td> <td style="font-size: 10pt; text-align: justify; width: 0.5in"><span style="font-size: 10pt">(2)</span></td> <td style="font-size: 10pt; text-align: justify"><span style="font-size: 10pt">Earnout Shares (as defined below) are excluded as the vesting terms were not met as of the end of the reporting period. </span></td></tr> </table> <p id="xdx_8A2_zGP4jBOVqlg1" style="margin-top: 0; margin-bottom: 0"> </p> <p id="xdx_85E_zRengp1SSh4" style="margin-top: 0; margin-bottom: 0"> </p> <p id="xdx_847_ecustom--ReverseStockSplitPolicyTextBlock_zTfjmZ5euLd9" style="margin-top: 0; margin-bottom: 0"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: top"> <td style="width: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="width: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">e)</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_867_zqe6bos6Wxq9">Reverse Stock Split</span></span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On March 17, 2023, the Company effected a reverse stock split (the “Reverse Stock Split”) on the basis of one (1) post-Reverse Stock Split Common Share for every ten (10) pre-Reverse Stock Split Common Shares issued and outstanding, with any fractional shares resulting from the Reverse Stock Split rounded down to the nearest whole share. Immediately after the Reverse Stock Split, there were <span id="xdx_90E_eus-gaap--CommonStockSharesIssued_iI_uShares_c20230317_z85qjUWeQfCg" title="Reverse stock split common shares issued"><span id="xdx_903_eus-gaap--CommonStockSharesOutstanding_iI_uShares_c20230317_zb7sTo2Yusce" title="Reverse stock split common shares outstanding">30,000,442</span></span> Common Shares issued and outstanding. All references to share and per share amounts (excluding authorized shares) in the consolidated financial statements and accompanying notes have been retroactively restated to reflect the Reverse Stock Split.</span></p> <p id="xdx_858_zgGqvlLumJqb" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0.5in; text-align: justify"> </p> <p id="xdx_842_ecustom--RedeemableNoncontrollingInterestPolicyTextBlock_z2QobtzZW7Y5" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: top"> <td style="width: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="width: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">f)</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_864_zK1oET6DFIrh">Redeemable Noncontrolling Interest</span></span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Redeemable Noncontrolling Interest refers to non-controlling interest associated with the Vested Shares that are redeemable upon the occurrence of an event that is not solely within the Company’s control and is reported in the mezzanine section between total liabilities and shareholders’ deficit, as temporary equity in the Company’s consolidated balance sheets. The Company adjusts the Redeemable Noncontrolling Interest balance to reflect its estimate of the maximum redemption amount each reporting period. The Company’s non-controlling interest is redeemable at fair value, and no adjustment to the earnings per share numerator is required because redemption at fair value is not considered an economic distribution different from other common stockholders.</span></p> <p id="xdx_854_zVPoQePIMP61" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p id="xdx_845_ecustom--ForeignCurrencyTranslationAndFunctionalCurrencyConversionPolicyTextBlock_z0zpNyl3PHwa" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: top"> <td style="width: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="width: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">g)</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_86A_zRSr2pepUrwc">Foreign Currency Translation and Functional Currency Conversion</span></span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Items included in these interim condensed consolidated financial statements of each of the Company and the Company’s consolidated subsidiaries are measured using the currency of the primary economic environment in which the entities operate (the “functional currency”). Prior to March 17, 2023, the Company’s functional currency was the Canadian dollar. Translation gains and losses from the application of the U.S. dollar as the reporting currency during the period that the Canadian dollar was the functional currency are included as part of cumulative currency translation adjustment, which is reported as a component of shareholders’ equity under accumulated other comprehensive loss.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company re-assessed its functional currency and determined that on March 17, 2023, its functional currency changed from the Canadian dollar to the U.S. dollar based on significant changes in economic facts and circumstances in our organization. The change in functional currency was accounted for prospectively from March 17, 2023 and prior-period financial statements were not restated for the change in functional currency.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0.5in; text-align: justify"><span style="font: 10pt Times New Roman, Times, Serif"/></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0"/> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">For both monetary and non-monetary assets and liabilities, translated balances as of March 17, 2023 became the new accounting basis. The exchange rate on the date of change became the historical rate at which non-monetary assets and liabilities were translated in subsequent periods. There was no effect on the cumulative translation adjustment on the consolidated basis. Previously recorded cumulative translation adjustments were not reversed. For periods commencing after March 17, 2023, monetary assets and liabilities denominated in foreign currencies are translated into U.S. dollars using exchange rates in effect at the balance sheet date. Opening balances related to non-monetary assets and liabilities are based on prior period translated amounts, and non-monetary assets and non-monetary liabilities incurred after March 17, 2023 are translated at the approximate exchange rate prevailing at the date of the transaction. Revenue and expense transactions are translated at the approximate exchange rate in effect at the time of the transactions. Foreign exchange gains and losses are included in the statement of operations and comprehensive loss as foreign exchange gains.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The functional currency for the Company’s Canadian subsidiary, 0896800 BC Ltd., which has no independent operations from its parent, also changed from the Canadian dollar to the U.S. dollar. The functional currency for Elk Creek Resources Corp. remains as the U.S. dollar.</span></p> <p id="xdx_85A_zICCqTFKiIul" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_84A_eus-gaap--UseOfEstimates_z5Hx4qiDhGB" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: top"> <td style="width: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="width: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">c)</span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_862_ztXD8s4ZLHWh">Use of Estimates</span></span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to the deferred income tax asset valuations, convertible debt valuations, earnout valuation, warrant liabilities, and share-based compensation. The Company bases its estimates and assumptions on current facts, historical experience, and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between estimates and the actual results, future results of operations will be affected.</p>
CY2023Q1 us-gaap Profit Loss
ProfitLoss
-29435000 usd
CY2022Q1 us-gaap Profit Loss
ProfitLoss
-2000000 usd
us-gaap Profit Loss
ProfitLoss
-35741000 usd
us-gaap Profit Loss
ProfitLoss
-8080000 usd
CY2023Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-56000 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-43000 usd
CY2023Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
29379000 usd
CY2022Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
2000000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
35698000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
8080000 usd
CY2023Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-708000 usd
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-271000 usd
CY2023Q1 us-gaap Net Income Loss From Continuing Operations Available To Common Shareholders Basic
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
28671000 usd
CY2022Q1 us-gaap Net Income Loss From Continuing Operations Available To Common Shareholders Basic
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
2000000 usd
us-gaap Net Income Loss From Continuing Operations Available To Common Shareholders Basic
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
35427000 usd
us-gaap Net Income Loss From Continuing Operations Available To Common Shareholders Basic
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
8080000 usd
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
28546379 shares
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
26576440 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
28128731 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
26172981 shares
CY2023Q1 niobf Earnings Loss Per Share Basic And Diluted
EarningsLossPerShareBasicAndDiluted
1.00
CY2022Q1 niobf Earnings Loss Per Share Basic And Diluted
EarningsLossPerShareBasicAndDiluted
0.08
niobf Earnings Loss Per Share Basic And Diluted
EarningsLossPerShareBasicAndDiluted
1.26
niobf Earnings Loss Per Share Basic And Diluted
EarningsLossPerShareBasicAndDiluted
0.31
us-gaap Incremental Common Shares Attributable To Written Put Options
IncrementalCommonSharesAttributableToWrittenPutOptions
1561500 shares
us-gaap Incremental Common Shares Attributable To Written Put Options
IncrementalCommonSharesAttributableToWrittenPutOptions
1408900 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
19257515 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
1347011 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
2723500 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
632900 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
23542515 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
3388811 shares
CY2023Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
30000442 shares
CY2023Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
30000442 shares
niobf Foreign Currency Transaction Gain Loss Before Tax1
ForeignCurrencyTransactionGainLossBeforeTax1
-200000 usd
CY2022Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1305000 usd
CY2022Q4 us-gaap Liabilities
Liabilities
8432000 usd
niobf Minimum Consent Payment At Inception
MinimumConsentPaymentAtInception
200000 usd
niobf Debt Extinguishment Fair Value Adjustment
DebtExtinguishmentFairValueAdjustment
201000 usd
us-gaap Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
1221000 usd
niobf Gains Losses On Extinguishment Of Debt1
GainsLossesOnExtinguishmentOfDebt1
1622000 usd
CY2022Q3 us-gaap Deferred Costs
DeferredCosts
2609000 usd
CY2022Q3 us-gaap Assets
Assets
23046000 usd
CY2022Q3 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
914000 usd
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
6670000 usd
CY2022Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
964000 usd
CY2022Q3 us-gaap Liabilities
Liabilities
7634000 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-114274000 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
15412000 usd
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
23046000 usd
CY2022Q3 niobf Interest Expense1
InterestExpense1
258000 usd
CY2022Q3 us-gaap Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
1622000 usd
CY2022Q3 niobf Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
257000 usd
CY2022Q3 niobf Net Loss
NetLoss
3877000 usd
CY2022Q3 niobf Comprehensive Income Net Of Tax1
ComprehensiveIncomeNetOfTax1
3882000 usd
CY2022Q3 niobf Earnings Loss Per Share Basic And Diluted
EarningsLossPerShareBasicAndDiluted
0.14
CY2022Q3 niobf Total Weighted Average Number Of Share Outstanding Basic And Diluted
TotalWeightedAverageNumberOfShareOutstandingBasicAndDiluted
27792632 shares
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-3877000 usd
CY2022Q3 us-gaap Accretion Expense
AccretionExpense
194000 usd
CY2022Q3 us-gaap Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
1622000 usd
CY2022Q3 niobf Change In Financial Instrument Fair Value
ChangeInFinancialInstrumentFairValue
-257000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
17665000 usd
CY2022Q4 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
1650000 usd
CY2022Q3 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
21000 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-5000 usd
CY2022Q3 niobf Net Income Loss Two
NetIncomeLossTwo
-3877000 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
15412000 usd
CY2022Q4 us-gaap Deferred Costs
DeferredCosts
4138000 usd
CY2022Q4 us-gaap Assets
Assets
21701000 usd
CY2022Q4 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
541000 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
7127000 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-116703000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
13269000 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
21701000 usd
CY2022Q4 niobf Interest Expense1
InterestExpense1
-38000 usd
CY2022Q4 niobf Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
-341000 usd
CY2022Q4 niobf Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest1
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest1
2429000 usd
CY2022Q4 niobf Net Loss
NetLoss
2429000 usd
CY2022Q4 niobf Comprehensive Income Net Of Tax1
ComprehensiveIncomeNetOfTax1
-2454000 usd
CY2022Q4 niobf Earnings Loss Per Share Basic And Diluted
EarningsLossPerShareBasicAndDiluted
0.09
CY2022Q4 niobf Total Weighted Average Number Of Share Outstanding Basic And Diluted
TotalWeightedAverageNumberOfShareOutstandingBasicAndDiluted
28056263 shares
niobf Interest Expense1
InterestExpense1
220000 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
1622000 usd
niobf Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
-84000 usd
niobf Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest1
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest1
6306000 usd
niobf Net Loss
NetLoss
6306000 usd
niobf Comprehensive Income Net Of Tax1
ComprehensiveIncomeNetOfTax1
-6336000 usd
niobf Earnings Loss Per Share Basic And Diluted
EarningsLossPerShareBasicAndDiluted
0.23
niobf Total Weighted Average Number Of Share Outstanding Basic And Diluted
TotalWeightedAverageNumberOfShareOutstandingBasicAndDiluted
27924227 shares
us-gaap Net Income Loss
NetIncomeLoss
-6306000 usd
us-gaap Accretion Expense
AccretionExpense
121000 usd
niobf Losses On Extinguishment Of Debt
LossesOnExtinguishmentOfDebt
1622000 usd
us-gaap Fair Value Liabilities Measured On Recurring Basis Change In Unrealized Gain Loss
FairValueLiabilitiesMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
84000 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
15412000 usd
CY2022Q4 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
11000 usd
CY2022Q4 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
300000 usd
CY2022Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-25000 usd
CY2022Q4 niobf Net Income Loss Three
NetIncomeLossThree
-2429000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
13269000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
17665000 usd
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
11000 usd
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
1950000 usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
-21000 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-30000 usd
us-gaap Net Income Loss
NetIncomeLoss
-6306000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
13269000 usd
CY2022Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
-66000 usd
CY2022Q1 niobf Interest Expense1
InterestExpense1
679000 usd
CY2022Q1 niobf Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest1
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest1
2000000 usd
CY2022Q1 niobf Net Loss
NetLoss
2000000 usd
CY2022Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
38000 usd
CY2022Q1 niobf Comprehensive Income Net Of Tax1
ComprehensiveIncomeNetOfTax1
2038000 usd
CY2022Q1 niobf Earnings Loss Per Share Basic And Diluted
EarningsLossPerShareBasicAndDiluted
0.08
CY2022Q1 niobf Total Weighted Average Number Of Share Outstanding Basic And Diluted
TotalWeightedAverageNumberOfShareOutstandingBasicAndDiluted
26576440 shares
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
14296000 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-2000000 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
14368000 usd
niobf Foreign Currency Transaction Gain Loss Before Tax Operation
ForeignCurrencyTransactionGainLossBeforeTaxOperation
98000 usd
niobf Interest Expense1
InterestExpense1
2306000 usd
niobf Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest1
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest1
8080000 usd
niobf Comprehensive Income Net Of Tax1
ComprehensiveIncomeNetOfTax1
8008000 usd
niobf Earnings Loss Per Share Basic And Diluted
EarningsLossPerShareBasicAndDiluted
0.31
niobf Total Weighted Average Number Of Share Outstanding Basic And Diluted
TotalWeightedAverageNumberOfShareOutstandingBasicAndDiluted
26172981 shares
us-gaap Net Income Loss
NetIncomeLoss
-8080000 usd
us-gaap Accretion Expense
AccretionExpense
2149000 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
13213000 usd
us-gaap Net Income Loss
NetIncomeLoss
-8080000 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
72000 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
14368000 usd
us-gaap Net Income Loss
NetIncomeLoss
-35649000 usd
CY2023Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-146046000 usd
niobf Cash And Cash Equivalents At Carrying Value1
CashAndCashEquivalentsAtCarryingValue1
7145000 usd
us-gaap Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
61600000 usd
CY2023Q1 niobf Transaction Costs
TransactionCosts
15676 usd
CY2023Q1 us-gaap Business Combination Separately Recognized Transactions Additional Disclosures Acquisition Costs
BusinessCombinationSeparatelyRecognizedTransactionsAdditionalDisclosuresAcquisitionCosts
2168000 usd
CY2023Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
392000 usd
CY2023Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Capital Lease Obligation
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCapitalLeaseObligation
3848000 usd
CY2023Q1 niobf Earnout Shares Assumed At Fair Value
EarnoutSharesAssumedAtFairValue
13195000 usd
CY2023Q1 us-gaap Business Combination Separately Recognized Transactions Additional Disclosures Issuance Costs Not Expensed
BusinessCombinationSeparatelyRecognizedTransactionsAdditionalDisclosuresIssuanceCostsNotExpensed
6309000 usd
CY2023Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Less Noncontrolling Interest
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedLessNoncontrollingInterest
21576000 usd
CY2022Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
48000 usd
CY2023Q1 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
3319000 usd
CY2022Q2 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
817000 usd
CY2023Q1 us-gaap Convertible Debt
ConvertibleDebt
12263000 usd
CY2023Q1 us-gaap Option Contract Indexed To Equity Settlement Number Of Shares Effect Of Change In Fair Value Of Share
OptionContractIndexedToEquitySettlementNumberOfSharesEffectOfChangeInFairValueOfShare
42300 shares
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
917000 usd
CY2023Q1 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions
1561500 shares
CY2023Q1 niobf Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value1
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue1
917000 usd
CY2023Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
30081655 shares
us-gaap Subsidiary Or Equity Method Investee Cumulative Percentage Ownership After All Transactions
SubsidiaryOrEquityMethodInvesteeCumulativePercentageOwnershipAfterAllTransactions
1 pure
CY2023Q1 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
926000 usd
CY2022Q2 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
115000 usd
CY2023Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
2055000 usd
CY2022Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
654000 usd
CY2023Q1 us-gaap Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
259000 usd
CY2023Q1 us-gaap Accounts Payable And Accrued Liabilities Fair Value Disclosure
AccountsPayableAndAccruedLiabilitiesFairValueDisclosure
31000 usd
CY2023Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
48000 usd
niobf Minimum Consent Payment At Inception
MinimumConsentPaymentAtInception
200000 usd
niobf Asc470 Loss On Extinguishment
ASC470LossOnExtinguishment
201000 usd
us-gaap Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
1221000 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
1622000 usd
niobf Schedule Of Warrant Valuation Table Textblock
ScheduleOfWarrantValuationTableTextblock
<p id="xdx_895_ecustom--ScheduleOfWarrantValuationTableTextblock_zdnymbIwTe1e" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_8B9_z3KXdJqZzPm3">Changes in the fair value of the Contingent Consent Warrants are presented below:</span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-left: auto; border-collapse: collapse; width: 50%; margin-right: auto"> <tr style="vertical-align: bottom"> <td style="text-align: justify; text-indent: -8.65pt; padding-left: 8.65pt"> </td><td> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center">Amount</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 37%; text-align: justify; text-indent: -8.65pt; padding-left: 8.65pt">Initial valuation, September 25, 2022</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_987_eus-gaap--WarrantsAndRightsOutstanding_iS_c20220923__20220930_z3zk9dNEIAJh" style="width: 10%; text-align: right" title="Initial valuation, at beginning">1,221</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify; padding-bottom: 1pt; text-indent: -8.65pt; padding-left: 0.25in">Change in valuation</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98F_ecustom--ChangeInValuationOfWarrants_c20220923__20220930_zxCQNHnwx7lj" style="border-bottom: Black 1pt solid; text-align: right" title="Change in valuation">(257</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; text-indent: -8.65pt; padding-left: 8.65pt">Valuation at September 30, 2022</td><td> </td> <td style="text-align: left"> </td><td id="xdx_988_eus-gaap--WarrantsAndRightsOutstanding_iS_c20221001__20221231_zwxEWPYvOjeh" style="text-align: right">964</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify; padding-bottom: 1pt; text-indent: -8.65pt; padding-left: 0.25in">Change in valuation</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_986_ecustom--ChangeInValuationOfWarrants_c20221001__20221231_z2yeJhZmuvT2" style="border-bottom: Black 1pt solid; text-align: right" title="Change in valuation">341</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; text-indent: -8.65pt; padding-left: 8.65pt">Valuation at December 31, 2022</td><td> </td> <td style="text-align: left"> </td><td id="xdx_986_eus-gaap--WarrantsAndRightsOutstanding_iS_c20230101__20230331_zHmhUmSTtn3d" style="text-align: right">1,305</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: justify; padding-bottom: 1pt; text-indent: -8.65pt; padding-left: 0.25in">Change in valuation</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_981_ecustom--ChangeInValuationOfWarrants_c20230101__20230331_zWSyBMkXjsS8" style="border-bottom: Black 1pt solid; text-align: right" title="Change in valuation">220</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 2pt; text-indent: -8.65pt; padding-left: 8.65pt">Valuation at March 31, 2023</td><td style="padding-bottom: 2pt"> </td> <td style="border-bottom: Black 2pt solid; text-align: left">$</td><td id="xdx_981_eus-gaap--WarrantsAndRightsOutstanding_iE_c20230101__20230331_zpnY2639qHGk" style="border-bottom: Black 2pt solid; text-align: right" title="Initial valuation, at ending">1,525</td><td style="padding-bottom: 2pt; text-align: left"> </td></tr> </table>
CY2022Q3 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
1221000 usd
CY2022Q3 niobf Change In Valuation Of Warrants
ChangeInValuationOfWarrants
-257000 usd
CY2022Q3 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
964000 usd
CY2022Q4 niobf Change In Valuation Of Warrants
ChangeInValuationOfWarrants
341000 usd
CY2022Q4 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
1305000 usd
CY2023Q1 niobf Change In Valuation Of Warrants
ChangeInValuationOfWarrants
220000 usd
CY2023Q1 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
1525000 usd
CY2023Q1 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
15360000 usd
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
15360000 usd
CY2022Q2 us-gaap Convertible Debt
ConvertibleDebt
12153000 usd
us-gaap Accretion Expense Including Asset Retirement Obligations
AccretionExpenseIncludingAssetRetirementObligations
110000 usd
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1446400 shares
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
8.30
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
578000 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
9.52
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
265129 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
4.99
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
197771 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
5.09
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1561500 shares
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
9.69
CY2023Q1 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
1561500 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
0 usd
CY2022Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
1851622 shares
CY2022Q2 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
8.99
niobf Class Of Warrant Or Right Granted
ClassOfWarrantOrRightGranted
17455893 shares
niobf Class Of Warrant Or Right Exercise Price Granted
ClassOfWarrantOrRightExercisePriceGranted
11.24
niobf Class Of Warrant Or Right Expired
ClassOfWarrantOrRightExpired
-50000 shares
niobf Class Of Warrant Or Right Exercise Price Expired
ClassOfWarrantOrRightExercisePriceExpired
5.91
CY2023Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
19257515 shares
CY2023Q1 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
10.99
CY2023Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
19257515 shares
CY2022Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
4000 usd
us-gaap Short Term Lease Cost
ShortTermLeaseCost
7000 usd
us-gaap Short Term Lease Cost
ShortTermLeaseCost
12000 usd
CY2023Q1 us-gaap Sublease Income
SubleaseIncome
6000 usd
CY2022Q1 us-gaap Sublease Income
SubleaseIncome
8000 usd
us-gaap Sublease Income
SubleaseIncome
24000 usd
us-gaap Sublease Income
SubleaseIncome
23000 usd
CY2023Q1 us-gaap Lease Cost
LeaseCost
15000 usd
CY2023Q1 niobf Amount Paid To Related Party
AmountPaidToRelatedParty
1130000 usd
CY2023Q1 us-gaap Exploration Expense
ExplorationExpense
1410000 usd
CY2022Q1 us-gaap Exploration Expense
ExplorationExpense
845000 usd
us-gaap Exploration Expense
ExplorationExpense
4015000 usd
us-gaap Exploration Expense
ExplorationExpense
1957000 usd
CY2023Q1 niobf Fixed Rent Expense
FixedRentExpense
15000 usd
CY2022Q1 niobf Fixed Rent Expense
FixedRentExpense
23000 usd
niobf Fixed Rent Expense
FixedRentExpense
60000 usd
niobf Fixed Rent Expense
FixedRentExpense
66000 usd
CY2023Q1 us-gaap Variable Lease Cost
VariableLeaseCost
3000 usd
CY2022Q1 us-gaap Variable Lease Cost
VariableLeaseCost
2000 usd
us-gaap Variable Lease Cost
VariableLeaseCost
9000 usd
us-gaap Variable Lease Cost
VariableLeaseCost
7000 usd
CY2023Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
3000 usd
CY2022Q1 us-gaap Lease Cost
LeaseCost
21000 usd
us-gaap Lease Cost
LeaseCost
52000 usd
us-gaap Lease Cost
LeaseCost
62000 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
338000 usd
CY2023Q1 niobf Less Amount Of Payments Representing Interest
LessAmountOfPaymentsRepresentingInterest
91000 usd
CY2023Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
247000 usd
CY2023Q1 niobf Less Current Portion Of Lease Payments
LessCurrentPortionOfLeasePayments
-70000 usd
CY2023Q1 niobf Non Current Lease Liability
NonCurrentLeaseLiability
177000 usd
CY2023Q1 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
7145000 usd
CY2023Q1 us-gaap Equity Fair Value Disclosure
EquityFairValueDisclosure
7000 usd
CY2023Q1 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
7152000 usd
CY2023Q1 us-gaap Other Liabilities Fair Value Disclosure
OtherLiabilitiesFairValueDisclosure
12314000 usd
CY2023Q1 us-gaap Warrants Not Settleable In Cash Fair Value Disclosure
WarrantsNotSettleableInCashFairValueDisclosure
5303000 usd
CY2023Q1 us-gaap Financial Liabilities Fair Value Disclosure
FinancialLiabilitiesFairValueDisclosure
17617000 usd
CY2022Q2 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
5280000 usd
CY2022Q2 us-gaap Equity Fair Value Disclosure
EquityFairValueDisclosure
10000 usd
CY2022Q2 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
5290000 usd

Files In Submission

Name View Source Status
0001539497-23-001028-index-headers.html Edgar Link pending
0001539497-23-001028-index.html Edgar Link pending
0001539497-23-001028.txt Edgar Link pending
0001539497-23-001028-xbrl.zip Edgar Link pending
exh31-1.htm Edgar Link pending
exh31-2.htm Edgar Link pending
exh32-1.htm Edgar Link pending
exh32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
n2574_x137-10q.htm Edgar Link pending
n2575_10q-img001.jpg Edgar Link pending
niobf-20230331.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
niobf-20230331_def.xml Edgar Link unprocessable
niobf-20230331_lab.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
niobf-20230331_pre.xml Edgar Link unprocessable
n2574_x137-10q_htm.xml Edgar Link completed
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
niobf-20230331_cal.xml Edgar Link unprocessable