|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$50.30M
19.34%
YoY
|
$42.15M
329.0%
YoY
|
$9.825M
-67.32%
YoY
|
$30.07M
39.35%
YoY
|
$21.58M
N/A
|
| Depreciation, Depletion And Amortization |
$3.000M
7.14%
YoY
|
$2.800M
3.7%
YoY
|
$2.700M
14.26%
YoY
|
$2.363M
12.52%
YoY
|
$2.100M
N/A
|
| Cash From Operating Activities |
$60.79M
40.76%
YoY
|
$43.19M
-18.45%
YoY
|
$52.96M
33.35%
YoY
|
$39.71M
-9.42%
YoY
|
$43.84M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.417M
76.32%
YoY
|
$1.938M
-32.36%
YoY
|
$2.865M
-66.29%
YoY
|
$8.498M
370.8%
YoY
|
$1.805M
N/A
|
| Acquisitions |
$48.12M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$515.6M
-5.3%
YoY
|
-$544.5M
-34.3%
YoY
|
-$828.8M
25.67%
YoY
|
-$659.5M
1543.19%
YoY
|
-$40.14M
N/A
|
| Cash From Investing Activities |
-$519.1M
-5.01%
YoY
|
-$546.4M
-34.29%
YoY
|
-$831.6M
24.5%
YoY
|
-$668.0M
1492.73%
YoY
|
-$41.94M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$77.13M
N/A
|
N/A
N/A
|
$417.5M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$502.0M
-15.56%
YoY
|
$594.5M
-33.55%
YoY
|
$894.7M
181.56%
YoY
|
$317.8M
31.08%
YoY
|
$242.4M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$60.79M
40.76%
YoY
|
$43.19M
-18.45%
YoY
|
$52.96M
33.35%
YoY
|
$39.71M
-9.42%
YoY
|
$43.84M
N/A
|
| Cash From Investing Activities |
-$519.1M
-5.01%
YoY
|
-$546.4M
-34.29%
YoY
|
-$831.6M
24.5%
YoY
|
-$668.0M
1492.73%
YoY
|
-$41.94M
N/A
|
| Cash From Financing Activities |
$502.0M
-15.56%
YoY
|
$594.5M
-33.55%
YoY
|
$894.7M
181.56%
YoY
|
$317.8M
31.08%
YoY
|
$242.4M
N/A
|
| Net Change In Cash |
$43.74M
-52.07%
YoY
|
$91.26M
-21.36%
YoY
|
$116.0M
-137.37%
YoY
|
-$310.5M
-227.08%
YoY
|
$244.3M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$60.79M
40.76%
YoY
|
$43.19M
-18.45%
YoY
|
$52.96M
33.35%
YoY
|
$39.71M
-9.42%
YoY
|
$43.84M
N/A
|
| Capital Expenditures |
$3.417M
76.32%
YoY
|
$1.938M
-32.36%
YoY
|
$2.865M
-66.29%
YoY
|
$8.498M
370.8%
YoY
|
$1.805M
N/A
|
| Free Cash Flow |
$57.38M
39.09%
YoY
|
$41.25M
-17.65%
YoY
|
$50.09M
60.48%
YoY
|
$31.22M
-25.75%
YoY
|
$42.04M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$14.98M
18.4%
YoY
|
$7.707M
-50.63%
YoY
|
$15.36M
83.25%
YoY
|
$14.58M
54.23%
YoY
|
$12.66M
45.44%
YoY
|
$15.61M
-214.63%
YoY
|
$8.383M
-0.99%
YoY
|
$9.453M
51.86%
YoY
|
$8.701M
-0.58%
YoY
|
-$13.62M
-213.23%
YoY
|
$8.467M
19.35%
YoY
|
$6.225M
-6.64%
YoY
|
$8.752M
104.73%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$1.313M
85.98%
YoY
|
$751.0K
6.22%
YoY
|
$729.0K
3.11%
YoY
|
$693.0K
-0.29%
YoY
|
$706.0K
5.06%
YoY
|
$707.0K
4.9%
YoY
|
$707.0K
-46.92%
YoY
|
$695.0K
N/A
|
$672.0K
N/A
|
$674.0K
N/A
|
$1.332M
N/A
|
N/A
|
| Cash From Operating Activities |
$27.33M
174.74%
YoY
|
-$440.0K
-102.16%
YoY
|
$24.25M
152.12%
YoY
|
$27.04M
9.32%
YoY
|
$9.948M
-185.91%
YoY
|
$20.42M
53.77%
YoY
|
$9.617M
-41.36%
YoY
|
$24.73M
6.24%
YoY
|
-$11.58M
-239.07%
YoY
|
$13.28M
N/A
|
$16.40M
N/A
|
$23.28M
N/A
|
$8.326M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.027M
1776.85%
YoY
|
$2.056M
268.46%
YoY
|
$304.0K
38.81%
YoY
|
$949.0K
6.51%
YoY
|
$108.0K
-60.0%
YoY
|
$558.0K
133.47%
YoY
|
$219.0K
-66.62%
YoY
|
$891.0K
-54.77%
YoY
|
$270.0K
-80.58%
YoY
|
$239.0K
N/A
|
$656.0K
N/A
|
$1.970M
N/A
|
$1.390M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$158.6M
40.88%
YoY
|
-$178.8M
-11.5%
YoY
|
-$39.79M
-74.41%
YoY
|
-$138.4M
86.16%
YoY
|
-$112.6M
-32.45%
YoY
|
-$202.1M
13.13%
YoY
|
-$155.5M
-67.84%
YoY
|
-$74.36M
N/A
|
-$166.6M
N/A
|
-$178.6M
N/A
|
-$483.5M
N/A
|
N/A
|
| Cash From Investing Activities |
-$265.2M
91.41%
YoY
|
-$160.6M
42.01%
YoY
|
-$179.1M
-11.45%
YoY
|
-$40.74M
-73.95%
YoY
|
-$138.5M
85.63%
YoY
|
-$113.1M
-32.22%
YoY
|
-$202.3M
12.84%
YoY
|
-$156.4M
-67.78%
YoY
|
-$74.63M
-61.51%
YoY
|
-$166.9M
N/A
|
-$179.3M
N/A
|
-$485.5M
N/A
|
-$193.9M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$27.76M
-31.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$40.70M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$205.6M
162.99%
YoY
|
$273.3M
95.9%
YoY
|
$191.6M
5.96%
YoY
|
-$41.04M
-128.19%
YoY
|
$78.18M
-39.23%
YoY
|
$139.5M
-52.28%
YoY
|
$180.8M
-1.31%
YoY
|
$145.6M
-65.27%
YoY
|
$128.7M
6.42%
YoY
|
$292.4M
N/A
|
$183.2M
N/A
|
$419.2M
N/A
|
$120.9M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$27.33M
174.74%
YoY
|
-$440.0K
-102.16%
YoY
|
$24.25M
152.12%
YoY
|
$27.04M
9.32%
YoY
|
$9.948M
-185.91%
YoY
|
$20.42M
53.77%
YoY
|
$9.617M
-41.36%
YoY
|
$24.73M
6.24%
YoY
|
-$11.58M
-239.07%
YoY
|
$13.28M
N/A
|
$16.40M
N/A
|
$23.28M
N/A
|
$8.326M
N/A
|
| Cash From Investing Activities |
-$265.2M
91.41%
YoY
|
-$160.6M
42.01%
YoY
|
-$179.1M
-11.45%
YoY
|
-$40.74M
-73.95%
YoY
|
-$138.5M
85.63%
YoY
|
-$113.1M
-32.22%
YoY
|
-$202.3M
12.84%
YoY
|
-$156.4M
-67.78%
YoY
|
-$74.63M
-61.51%
YoY
|
-$166.9M
N/A
|
-$179.3M
N/A
|
-$485.5M
N/A
|
-$193.9M
N/A
|
| Cash From Financing Activities |
$205.6M
162.99%
YoY
|
$273.3M
95.9%
YoY
|
$191.6M
5.96%
YoY
|
-$41.04M
-128.19%
YoY
|
$78.18M
-39.23%
YoY
|
$139.5M
-52.28%
YoY
|
$180.8M
-1.31%
YoY
|
$145.6M
-65.27%
YoY
|
$128.7M
6.42%
YoY
|
$292.4M
N/A
|
$183.2M
N/A
|
$419.2M
N/A
|
$120.9M
N/A
|
| Net Change In Cash |
-$32.24M
-36.05%
YoY
|
$112.2M
139.75%
YoY
|
$36.68M
-408.4%
YoY
|
-$54.75M
-493.55%
YoY
|
-$50.41M
-218.78%
YoY
|
$46.81M
-66.27%
YoY
|
-$11.89M
-158.55%
YoY
|
$13.91M
-132.33%
YoY
|
$42.44M
-165.62%
YoY
|
$138.8M
N/A
|
$20.31M
N/A
|
-$43.03M
N/A
|
-$64.67M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$27.33M
174.74%
YoY
|
-$440.0K
-102.16%
YoY
|
$24.25M
152.12%
YoY
|
$27.04M
9.32%
YoY
|
$9.948M
-185.91%
YoY
|
$20.42M
53.77%
YoY
|
$9.617M
-41.36%
YoY
|
$24.73M
6.24%
YoY
|
-$11.58M
-239.07%
YoY
|
$13.28M
N/A
|
$16.40M
N/A
|
$23.28M
N/A
|
$8.326M
N/A
|
| Capital Expenditures |
$2.027M
1776.85%
YoY
|
$2.056M
268.46%
YoY
|
$304.0K
38.81%
YoY
|
$949.0K
6.51%
YoY
|
$108.0K
-60.0%
YoY
|
$558.0K
133.47%
YoY
|
$219.0K
-66.62%
YoY
|
$891.0K
-54.77%
YoY
|
$270.0K
-80.58%
YoY
|
$239.0K
N/A
|
$656.0K
N/A
|
$1.970M
N/A
|
$1.390M
N/A
|
| Free Cash Flow |
$25.30M
157.15%
YoY
|
-$2.496M
-112.57%
YoY
|
$23.94M
154.76%
YoY
|
$26.09M
9.42%
YoY
|
$9.840M
-183.04%
YoY
|
$19.86M
52.31%
YoY
|
$9.398M
-40.31%
YoY
|
$23.84M
11.88%
YoY
|
-$11.85M
-270.83%
YoY
|
$13.04M
N/A
|
$15.74M
N/A
|
$21.31M
N/A
|
$6.936M
N/A
|
Loading...