|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
|
|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||
| Net income | |||
| Adjustments to reconcile net income to net cash from operating activities: | |||
| Net accretion of available-for-sale securities | |||
| Loss on sale of available-for-sale securities, net | |||
| Amortization of core deposit intangible | |||
| Provision for credit losses | |||
| Loan hedge fair value adjustments, including amortization | |||
| Change in net deferred loan origination fees | |||
| Mortgage loans originated for sale | |||
| Proceeds from sale of mortgage loans held for sale | |||
| Write down on consumer loans transferred to held for sale | |||
| Gain on sale of mortgage loans | |||
| Depreciation and amortization expense | |||
| Gain from BOLI death benefit | |||
| Increase in cash surrender values of BOLI | |||
| Deferred income taxes (credits) | |||
| Deferred income tax expense (benefit) | |||
| ESOP expense | |||
| Stock-based compensation | |||
| Changes in operating assets and liabilities: | |||
| Accrued interest receivable | |||
| Prepaid expenses and other assets | |||
| Income tax refunds receivable | |||
| Accrued expenses and other liabilities | |||
| Accrued retirement liabilities | |||
| NET CASH PROVIDED BY OPERATING ACTIVITIES | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||
| Loan originations and purchases, net of repayments | |||
| Purchases of available-for-sale securities | |||
| Proceeds from sales of available-for-sale securities | |||
| Proceeds from maturities, calls and paydowns of available-for-sale securities | |||
| Purchases of Federal Home Loan Bank stock, net | |||
| Purchases of Federal Reserve Bank stock, net | |||
| Recoveries of loans previously charged off | |||
| Net change in non-public investments | |||
| Purchases of BOLI policies | |||
| Acquisition, net of cash and cash equivalents acquired | |||
| Proceeds from BOLI death benefit | |||
| Proceeds from surrender (purchases) of BOLI policies | |||
| Purchases of banking premises and equipment | |||
| NET CASH USED IN INVESTING ACTIVITIES | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||
| Net change in deposits | |||
| Net change in mortgagors' escrow accounts | |||
| Net proceeds from stock offering and issuance of common shares | |||
| Purchase of common shares by the ESOP | |||
| Net proceeds (costs) from stock offering and issuance of common shares | |||
| Purchase of common shares held by ESOP | |||
| Repurchase of common shares under share repurchase plans | |||
| Dividends declared and paid | |||
| (Decrease) increase in FHLB borrowings, net | |||
| NET CASH PROVIDED BY FINANCING ACTIVITIES | |||
| NET CHANGE IN CASH AND CASH EQUIVALENTS | |||
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | |||
| CASH AND CASH EQUIVALENTS AT END OF PERIOD | |||
| Supplemental disclosure of cash paid during the period for: | |||
| Interest | |||
| Income taxes | |||
| UNITED STATES | |||
| Massachusetts | |||
| Jurisdictions below 5 percent of total income taxes paid, net of refunds | |||
| Total uNITED STATES | |||
| Total income taxes | |||
| Supplemental disclosure of non-cash transactions: | |||
| Cumulative effect adjustment of adoption of ASU, net of income taxes | |||
| ASU 2016-13 | |||
| ASU 2023-02 | |||
| Total cumulative effect adjustment of adoption of ASU, net of income taxes | |||
| Initial recognition of operating lease right of use assets and lease liabilities | |||
| Increase in operating lease right of use assets and lease liabilities resulting from lease modifications | |||
| Unrealized gains on available-for-sale securities | |||
| Unrecognized Pension Losses on Director Pension Plan | |||
| Unrealized holding losses on cash flow hedge | |||
| Unrealized holding losses (gains) on cash flow hedge | |||
| Mortgage loans transferred to loans held for sale | |||
| Consumer loans transferred to loans held for sale | |||
| Unrealized pension losses (gains) from director pension plan | |||
| Restricted stock awards granted | |||
| Fair value of assets acquired in Provident Acquisition, net of cash | |||
| Fair value of liabilities assumed in Provident Acquisition | |||
| Goodwill from Provident Acquisition | |||
| Common stock issued for Provident Acquisition |
Loading...