|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$472.8M
91.96%
YoY
|
$417.1M
226.21%
YoY
|
$555.6M
207.29%
YoY
|
$296.5M
104.48%
YoY
|
$246.3M
-15.92%
YoY
|
$127.8M
-33.0%
YoY
|
$180.8M
-37.93%
YoY
|
$145.0M
-55.23%
YoY
|
$292.9M
-20.77%
YoY
|
$190.8M
-2.39%
YoY
|
$291.3M
13.69%
YoY
|
$323.8M
-27.78%
YoY
|
$369.7M
-52.99%
YoY
|
$195.5M
-76.88%
YoY
|
$256.2M
-68.27%
YoY
|
$448.4M
-55.36%
YoY
|
$786.4M
-4.39%
YoY
|
$845.7M
39.65%
YoY
|
$807.4M
81.39%
YoY
|
| Cash & Equivalents |
$472.8M
91.96%
YoY
|
$417.1M
226.21%
YoY
|
$555.6M
207.29%
YoY
|
$296.5M
104.48%
YoY
|
$246.3M
-15.92%
YoY
|
$127.8M
-33.0%
YoY
|
$180.8M
-37.93%
YoY
|
$145.0M
-55.23%
YoY
|
$292.9M
-20.77%
YoY
|
$190.8M
-2.39%
YoY
|
$291.3M
13.69%
YoY
|
$323.8M
-27.78%
YoY
|
$369.7M
-52.99%
YoY
|
$195.5M
-76.88%
YoY
|
$256.2M
-68.27%
YoY
|
$448.4M
-55.36%
YoY
|
$786.4M
-4.39%
YoY
|
$845.7M
39.65%
YoY
|
$807.4M
81.39%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$235.7M
15.2%
YoY
|
$214.6M
9.04%
YoY
|
$211.4M
10.19%
YoY
|
$209.4M
18.01%
YoY
|
$204.6M
21.08%
YoY
|
$196.8M
20.92%
YoY
|
$191.9M
24.97%
YoY
|
$177.5M
20.02%
YoY
|
$169.0M
20.32%
YoY
|
$162.7M
19.56%
YoY
|
$153.6M
45.13%
YoY
|
$147.9M
42.59%
YoY
|
$140.4M
47.6%
YoY
|
$136.1M
40.69%
YoY
|
$105.8M
12.42%
YoY
|
$103.7M
9.13%
YoY
|
$95.13M
-6.58%
YoY
|
$96.75M
-9.57%
YoY
|
$94.11M
-13.55%
YoY
|
| Goodwill |
$454.7M
48.59%
YoY
|
$306.0M
0.0%
YoY
|
$306.0M
0.0%
YoY
|
$306.0M
0.0%
YoY
|
$306.0M
0.0%
YoY
|
$306.0M
0.0%
YoY
|
$306.0M
0.0%
YoY
|
$306.0M
0.0%
YoY
|
$306.0M
9.64%
YoY
|
$306.0M
9.64%
YoY
|
$306.0M
82.25%
YoY
|
$306.0M
166.09%
YoY
|
$279.1M
142.7%
YoY
|
$279.1M
142.64%
YoY
|
$167.9M
46.0%
YoY
|
$115.0M
0.0%
YoY
|
$115.0M
0.0%
YoY
|
$115.0M
0.0%
YoY
|
$115.0M
0.0%
YoY
|
| Intangibles |
$67.38M
23.65%
YoY
|
$48.34M
-17.28%
YoY
|
$50.33M
-16.66%
YoY
|
$52.50M
-15.81%
YoY
|
$54.49M
-15.14%
YoY
|
$58.43M
-11.5%
YoY
|
$60.39M
-11.56%
YoY
|
$62.36M
-16.76%
YoY
|
$64.21M
9.54%
YoY
|
$66.03M
10.25%
YoY
|
$68.28M
121.39%
YoY
|
$74.91M
414.24%
YoY
|
$58.62M
334.05%
YoY
|
$59.89M
386.02%
YoY
|
$30.84M
165.41%
YoY
|
$14.57M
-34.85%
YoY
|
$13.51M
-33.16%
YoY
|
$12.32M
-31.27%
YoY
|
$11.62M
-22.61%
YoY
|
| Long-Term Investments |
$36.10M
37.79%
YoY
|
$32.40M
23.66%
YoY
|
$33.30M
31.1%
YoY
|
$26.80M
7.19%
YoY
|
$26.20M
8.34%
YoY
|
$26.20M
6.56%
YoY
|
$25.40M
5.97%
YoY
|
$25.00M
11.55%
YoY
|
$24.18M
7.96%
YoY
|
$24.59M
13.3%
YoY
|
$23.97M
11.48%
YoY
|
$22.42M
16.74%
YoY
|
$22.40M
24.44%
YoY
|
$21.70M
52.82%
YoY
|
$21.50M
N/A
|
$19.20M
N/A
|
$18.00M
N/A
|
$14.20M
153.57%
YoY
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
$12.61B
24.91%
YoY
|
$9.884B
0.77%
YoY
|
$10.15B
1.6%
YoY
|
$9.999B
0.28%
YoY
|
$10.10B
1.32%
YoY
|
$9.808B
-1.44%
YoY
|
$9.993B
1.29%
YoY
|
$9.971B
1.0%
YoY
|
$9.967B
0.51%
YoY
|
$9.951B
3.95%
YoY
|
$9.866B
24.53%
YoY
|
$9.872B
37.72%
YoY
|
$9.917B
35.08%
YoY
|
$9.573B
32.7%
YoY
|
$7.923B
11.57%
YoY
|
$7.168B
0.45%
YoY
|
$7.342B
5.64%
YoY
|
$7.214B
8.32%
YoY
|
$7.101B
7.58%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$16.99M
-18.11%
YoY
|
$17.35M
-8.18%
YoY
|
$21.30M
9.15%
YoY
|
$18.51M
-4.89%
YoY
|
$20.75M
5.99%
YoY
|
$18.90M
-3.73%
YoY
|
$19.52M
-3.86%
YoY
|
$19.47M
-9.14%
YoY
|
$19.58M
-8.91%
YoY
|
$19.63M
-2.9%
YoY
|
$20.30M
1.28%
YoY
|
$21.42M
-12.19%
YoY
|
$21.49M
-12.99%
YoY
|
$20.21M
-11.34%
YoY
|
$20.04M
-6.34%
YoY
|
$24.40M
6.07%
YoY
|
$24.70M
27.32%
YoY
|
$22.80M
-0.44%
YoY
|
$21.40M
-10.46%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$16.99M
-18.11%
YoY
|
$17.35M
-8.18%
YoY
|
$21.30M
9.15%
YoY
|
$18.51M
-4.89%
YoY
|
$20.75M
5.99%
YoY
|
$18.90M
-3.73%
YoY
|
$19.52M
-3.86%
YoY
|
$19.47M
-9.14%
YoY
|
$19.58M
-8.91%
YoY
|
$19.63M
-2.9%
YoY
|
$20.30M
1.28%
YoY
|
$21.42M
-12.19%
YoY
|
$21.49M
-12.99%
YoY
|
$20.21M
-11.34%
YoY
|
$20.04M
-6.34%
YoY
|
$24.40M
6.07%
YoY
|
$24.70M
27.32%
YoY
|
$22.80M
-0.44%
YoY
|
$21.40M
-10.46%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$202.1M
270.3%
YoY
|
$54.54M
0.05%
YoY
|
$54.74M
0.57%
YoY
|
$54.39M
0.05%
YoY
|
$54.59M
0.57%
YoY
|
$54.51M
0.57%
YoY
|
$54.43M
0.62%
YoY
|
$54.36M
0.58%
YoY
|
$54.28M
0.57%
YoY
|
$54.20M
0.58%
YoY
|
$54.10M
36.76%
YoY
|
$54.05M
36.71%
YoY
|
$53.97M
36.63%
YoY
|
$53.89M
36.43%
YoY
|
$39.56M
N/A
|
$39.53M
N/A
|
$39.50M
N/A
|
$39.50M
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$271.6M
42.91%
YoY
|
$133.9M
-5.26%
YoY
|
$230.0M
76.66%
YoY
|
$118.9M
-49.95%
YoY
|
$190.0M
31.93%
YoY
|
$141.3M
5.43%
YoY
|
$130.2M
-19.87%
YoY
|
$237.5M
65.71%
YoY
|
$144.0M
13.99%
YoY
|
$134.0M
-10.23%
YoY
|
$162.5M
15.79%
YoY
|
$143.3M
52.25%
YoY
|
$126.4M
37.05%
YoY
|
$149.3M
78.82%
YoY
|
$140.3M
40.06%
YoY
|
$94.12M
-8.88%
YoY
|
$92.20M
-4.46%
YoY
|
$83.50M
-40.4%
YoY
|
$100.2M
-37.76%
YoY
|
| Total Long-Term Liabilities |
$473.7M
93.66%
YoY
|
$188.4M
-3.78%
YoY
|
$284.8M
54.23%
YoY
|
$173.2M
-40.64%
YoY
|
$244.6M
23.35%
YoY
|
$195.8M
4.03%
YoY
|
$184.6M
-14.75%
YoY
|
$291.8M
47.87%
YoY
|
$198.3M
9.97%
YoY
|
$188.2M
-7.36%
YoY
|
$216.6M
20.4%
YoY
|
$197.3M
47.65%
YoY
|
$180.3M
36.92%
YoY
|
$203.2M
65.2%
YoY
|
$179.9M
79.54%
YoY
|
$133.7M
29.38%
YoY
|
$131.7M
36.48%
YoY
|
$123.0M
-12.21%
YoY
|
$100.2M
-37.76%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$16.99M
-18.11%
YoY
|
$17.35M
-8.18%
YoY
|
$21.30M
9.15%
YoY
|
$18.51M
-4.89%
YoY
|
$20.75M
5.99%
YoY
|
$18.90M
-3.73%
YoY
|
$19.52M
-3.86%
YoY
|
$19.47M
-9.14%
YoY
|
$19.58M
-8.91%
YoY
|
$19.63M
-2.9%
YoY
|
$20.30M
1.28%
YoY
|
$21.42M
-12.19%
YoY
|
$21.49M
-12.99%
YoY
|
$20.21M
-11.34%
YoY
|
$20.04M
-6.34%
YoY
|
$24.40M
6.07%
YoY
|
$24.70M
27.32%
YoY
|
$22.80M
-0.44%
YoY
|
$21.40M
-10.46%
YoY
|
| Total Long-Term Liabilities |
$473.7M
93.66%
YoY
|
$188.4M
-3.78%
YoY
|
$284.8M
54.23%
YoY
|
$173.2M
-40.64%
YoY
|
$244.6M
23.35%
YoY
|
$195.8M
4.03%
YoY
|
$184.6M
-14.75%
YoY
|
$291.8M
47.87%
YoY
|
$198.3M
9.97%
YoY
|
$188.2M
-7.36%
YoY
|
$216.6M
20.4%
YoY
|
$197.3M
47.65%
YoY
|
$180.3M
36.92%
YoY
|
$203.2M
65.2%
YoY
|
$179.9M
79.54%
YoY
|
$133.7M
29.38%
YoY
|
$131.7M
36.48%
YoY
|
$123.0M
-12.21%
YoY
|
$100.2M
-37.76%
YoY
|
| Total Liabilities |
$10.95B
24.86%
YoY
|
$8.498B
-0.05%
YoY
|
$8.778B
0.88%
YoY
|
$8.646B
-0.88%
YoY
|
$8.770B
0.39%
YoY
|
$8.503B
-2.7%
YoY
|
$8.701B
-0.02%
YoY
|
$8.723B
-0.02%
YoY
|
$8.736B
-0.54%
YoY
|
$8.738B
3.03%
YoY
|
$8.703B
24.26%
YoY
|
$8.725B
37.34%
YoY
|
$8.783B
34.69%
YoY
|
$8.481B
33.06%
YoY
|
$7.003B
11.94%
YoY
|
$6.352B
1.09%
YoY
|
$6.521B
6.6%
YoY
|
$6.374B
9.16%
YoY
|
$6.256B
7.84%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$578.5M
10.84%
YoY
|
$572.5M
12.5%
YoY
|
$568.3M
15.54%
YoY
|
$544.4M
15.93%
YoY
|
$521.9M
14.91%
YoY
|
$508.9M
17.49%
YoY
|
$491.8M
19.89%
YoY
|
$469.6M
22.27%
YoY
|
$454.2M
25.67%
YoY
|
$433.1M
30.96%
YoY
|
$410.2M
26.83%
YoY
|
$384.1M
22.08%
YoY
|
$361.4M
19.99%
YoY
|
$330.7M
14.09%
YoY
|
$323.4M
18.09%
YoY
|
$314.6M
20.63%
YoY
|
$301.2M
23.73%
YoY
|
$289.9M
29.89%
YoY
|
$273.9M
35.43%
YoY
|
| Common Stock |
$1.454B
24.45%
YoY
|
$1.172B
0.36%
YoY
|
$1.170B
0.48%
YoY
|
$1.168B
0.51%
YoY
|
$1.168B
0.4%
YoY
|
$1.167B
0.44%
YoY
|
$1.164B
0.32%
YoY
|
$1.162B
0.27%
YoY
|
$1.164B
0.29%
YoY
|
$1.162B
0.24%
YoY
|
$1.161B
7.52%
YoY
|
$1.159B
14.24%
YoY
|
$1.160B
14.4%
YoY
|
$1.160B
14.32%
YoY
|
$1.080B
6.56%
YoY
|
$1.014B
0.31%
YoY
|
$1.014B
0.35%
YoY
|
$1.014B
0.29%
YoY
|
$1.013B
0.29%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$1.665B
25.24%
YoY
|
$1.385B
6.13%
YoY
|
$1.375B
6.42%
YoY
|
$1.352B
8.4%
YoY
|
$1.329B
7.91%
YoY
|
$1.305B
7.61%
YoY
|
$1.292B
11.04%
YoY
|
$1.248B
8.74%
YoY
|
$1.232B
8.65%
YoY
|
$1.213B
11.04%
YoY
|
$1.164B
26.56%
YoY
|
$1.147B
40.68%
YoY
|
$1.134B
38.22%
YoY
|
$1.092B
30.01%
YoY
|
$919.4M
8.84%
YoY
|
$815.6M
-4.26%
YoY
|
$820.2M
-1.42%
YoY
|
$840.1M
2.37%
YoY
|
$844.7M
5.67%
YoY
|
| Total Liabilities & Shareholders Equity |
$12.61B
24.91%
YoY
|
$9.884B
0.77%
YoY
|
$10.15B
1.6%
YoY
|
$9.999B
0.28%
YoY
|
$10.10B
1.32%
YoY
|
$9.808B
-1.44%
YoY
|
$9.993B
1.29%
YoY
|
$9.971B
1.0%
YoY
|
$9.967B
0.51%
YoY
|
$9.951B
3.95%
YoY
|
$9.866B
24.53%
YoY
|
$9.872B
37.72%
YoY
|
$9.917B
35.08%
YoY
|
$9.573B
32.7%
YoY
|
$7.923B
11.57%
YoY
|
$7.168B
0.45%
YoY
|
$7.342B
5.64%
YoY
|
$7.214B
8.32%
YoY
|
$7.101B
7.58%
YoY
|
Loading...