|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$478.6M
40.23%
YoY
|
$341.3M
36.68%
YoY
|
$249.7M
61.62%
YoY
|
$154.5M
72.43%
YoY
|
$89.60M
-78.0%
YoY
|
| Depreciation, Depletion And Amortization |
$26.00M
10.64%
YoY
|
$23.50M
32.02%
YoY
|
$17.80M
17.88%
YoY
|
$15.10M
38.53%
YoY
|
$10.90M
26.74%
YoY
|
| Cash From Operating Activities |
$782.7M
31.46%
YoY
|
$595.4M
52.71%
YoY
|
$389.9M
14.88%
YoY
|
$339.4M
32.32%
YoY
|
$256.5M
12.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$34.00M
-10.99%
YoY
|
$38.20M
34.98%
YoY
|
$28.30M
71.52%
YoY
|
$16.50M
-29.49%
YoY
|
$23.40M
114.68%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$42.70M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$230.4M
160.05%
YoY
|
-$88.60M
-79.81%
YoY
|
-$438.8M
173.23%
YoY
|
-$160.6M
50.37%
YoY
|
-$106.8M
-812.0%
YoY
|
| Cash From Investing Activities |
-$264.4M
108.52%
YoY
|
-$126.8M
-72.85%
YoY
|
-$467.1M
163.75%
YoY
|
-$177.1M
36.02%
YoY
|
-$130.2M
-3275.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$38.30M
-121.53%
YoY
|
$177.9M
172.43%
YoY
|
$65.30M
46.09%
YoY
|
$44.70M
62.55%
YoY
|
$27.50M
-5.5%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$38.30M
-92.13%
YoY
|
-$486.7M
-845.33%
YoY
|
$65.30M
-127.87%
YoY
|
-$234.3M
-955.11%
YoY
|
$27.40M
-117.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$782.7M
31.46%
YoY
|
$595.4M
52.71%
YoY
|
$389.9M
14.88%
YoY
|
$339.4M
32.32%
YoY
|
$256.5M
12.25%
YoY
|
| Cash From Investing Activities |
-$264.4M
108.52%
YoY
|
-$126.8M
-72.85%
YoY
|
-$467.1M
163.75%
YoY
|
-$177.1M
36.02%
YoY
|
-$130.2M
-3275.61%
YoY
|
| Cash From Financing Activities |
-$38.30M
-92.13%
YoY
|
-$486.7M
-845.33%
YoY
|
$65.30M
-127.87%
YoY
|
-$234.3M
-955.11%
YoY
|
$27.40M
-117.36%
YoY
|
| Net Change In Cash |
$480.0M
-2751.93%
YoY
|
-$18.10M
56.03%
YoY
|
-$11.60M
-84.17%
YoY
|
-$73.30M
-147.69%
YoY
|
$153.7M
105.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$782.7M
31.46%
YoY
|
$595.4M
52.71%
YoY
|
$389.9M
14.88%
YoY
|
$339.4M
32.32%
YoY
|
$256.5M
12.25%
YoY
|
| Capital Expenditures |
$34.00M
-10.99%
YoY
|
$38.20M
34.98%
YoY
|
$28.30M
71.52%
YoY
|
$16.50M
-29.49%
YoY
|
$23.40M
114.68%
YoY
|
| Free Cash Flow |
$748.7M
34.37%
YoY
|
$557.2M
54.09%
YoY
|
$361.6M
11.99%
YoY
|
$322.9M
38.52%
YoY
|
$233.1M
7.12%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$197.9M
2405.06%
YoY
|
$153.7M
49.08%
YoY
|
$209.5M
61.4%
YoY
|
$107.5M
65.38%
YoY
|
$7.900M
-81.8%
YoY
|
$103.1M
-30.2%
YoY
|
$129.8M
56.2%
YoY
|
$65.00M
-31.94%
YoY
|
$43.40M
-156.66%
YoY
|
$147.7M
65.96%
YoY
|
$83.10M
21.31%
YoY
|
$95.50M
-665.09%
YoY
|
-$76.60M
-651.08%
YoY
|
$89.00M
-1319.18%
YoY
|
$68.50M
204.44%
YoY
|
-$16.90M
-139.95%
YoY
|
$13.90M
-56.7%
YoY
|
-$7.300M
-102.1%
YoY
|
$22.50M
-139.06%
YoY
|
| Depreciation, Depletion And Amortization |
$7.200M
9.09%
YoY
|
$7.500M
5.63%
YoY
|
$7.700M
18.46%
YoY
|
$7.300M
0.0%
YoY
|
$6.600M
6.45%
YoY
|
$7.100M
24.56%
YoY
|
$6.500M
18.18%
YoY
|
$7.300M
43.14%
YoY
|
$6.200M
51.22%
YoY
|
$5.700M
29.55%
YoY
|
$5.500M
37.5%
YoY
|
$5.100M
30.77%
YoY
|
$4.100M
24.24%
YoY
|
$4.400M
46.67%
YoY
|
$4.000M
42.86%
YoY
|
$3.900M
50.0%
YoY
|
$3.300M
32.0%
YoY
|
$3.000M
36.36%
YoY
|
$2.800M
27.27%
YoY
|
| Cash From Operating Activities |
$145.8M
125.0%
YoY
|
$388.4M
60.16%
YoY
|
$227.5M
43.99%
YoY
|
$102.0M
57.89%
YoY
|
$64.80M
-50.27%
YoY
|
$242.5M
96.36%
YoY
|
$158.0M
-25.47%
YoY
|
$64.60M
-64.03%
YoY
|
$130.3M
-204.07%
YoY
|
$123.5M
-13.64%
YoY
|
$212.0M
114.57%
YoY
|
$179.6M
30.05%
YoY
|
-$125.2M
209.14%
YoY
|
$143.0M
3304.76%
YoY
|
$98.80M
59.87%
YoY
|
$138.1M
33.82%
YoY
|
-$40.50M
-146.39%
YoY
|
$4.200M
-95.28%
YoY
|
$61.80M
-453.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.100M
-14.95%
YoY
|
-$2.400M
-132.88%
YoY
|
$13.20M
62.96%
YoY
|
$12.50M
7.76%
YoY
|
$10.70M
-4.46%
YoY
|
$7.300M
35.19%
YoY
|
$8.100M
6.58%
YoY
|
$11.60M
70.59%
YoY
|
$11.20M
31.76%
YoY
|
$5.400M
200.0%
YoY
|
$7.600M
347.06%
YoY
|
$6.800M
-177.27%
YoY
|
$8.500M
11.84%
YoY
|
$1.800M
-120.22%
YoY
|
$1.700M
-129.82%
YoY
|
-$8.800M
104.65%
YoY
|
$7.600M
68.89%
YoY
|
-$8.900M
97.78%
YoY
|
-$5.700M
1325.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$497.1M
-2096.39%
YoY
|
-$55.30M
-9.34%
YoY
|
-$183.5M
-659.45%
YoY
|
-$16.50M
-0.6%
YoY
|
$24.90M
-156.85%
YoY
|
-$61.00M
-68.94%
YoY
|
$32.80M
-136.57%
YoY
|
-$16.60M
-86.06%
YoY
|
-$43.80M
30.36%
YoY
|
-$196.4M
72.58%
YoY
|
-$89.70M
42.38%
YoY
|
-$119.1M
-396.27%
YoY
|
-$33.60M
40.0%
YoY
|
-$113.8M
-449.08%
YoY
|
-$63.00M
-47.72%
YoY
|
$40.20M
-146.47%
YoY
|
-$24.00M
-135.5%
YoY
|
$32.60M
-122.77%
YoY
|
-$120.5M
-570.7%
YoY
|
| Cash From Investing Activities |
-$506.2M
-3664.79%
YoY
|
-$52.90M
-22.55%
YoY
|
-$196.7M
-896.36%
YoY
|
-$29.00M
2.84%
YoY
|
$14.20M
-125.82%
YoY
|
-$68.30M
-66.15%
YoY
|
$24.70M
-125.39%
YoY
|
-$28.20M
-77.6%
YoY
|
-$55.00M
30.64%
YoY
|
-$201.8M
74.57%
YoY
|
-$97.30M
58.73%
YoY
|
-$125.9M
-500.96%
YoY
|
-$42.10M
33.23%
YoY
|
-$115.6M
-587.76%
YoY
|
-$61.30M
-51.43%
YoY
|
$31.40M
-134.58%
YoY
|
-$31.60M
-150.08%
YoY
|
$23.70M
-116.05%
YoY
|
-$126.2M
-600.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$30.40M
-74.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$117.9M
-268.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$69.90M
752.44%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.200M
34.43%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.100M
-59.87%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$86.10M
-26.97%
YoY
|
$37.30M
-112.86%
YoY
|
$45.60M
72.73%
YoY
|
-$3.300M
-98.87%
YoY
|
-$117.9M
-268.67%
YoY
|
-$290.0M
-919.21%
YoY
|
$26.40M
40.43%
YoY
|
-$293.0M
-10203.45%
YoY
|
$69.90M
752.44%
YoY
|
$35.40M
43.9%
YoY
|
$18.80M
64.91%
YoY
|
$2.900M
-101.05%
YoY
|
$8.200M
34.43%
YoY
|
$24.60M
1266.67%
YoY
|
$11.40M
52.0%
YoY
|
-$276.4M
-9313.33%
YoY
|
$6.100M
-59.6%
YoY
|
$1.800M
-101.0%
YoY
|
$7.500M
200.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$145.8M
125.0%
YoY
|
$388.4M
60.16%
YoY
|
$227.5M
43.99%
YoY
|
$102.0M
57.89%
YoY
|
$64.80M
-50.27%
YoY
|
$242.5M
96.36%
YoY
|
$158.0M
-25.47%
YoY
|
$64.60M
-64.03%
YoY
|
$130.3M
-204.07%
YoY
|
$123.5M
-13.64%
YoY
|
$212.0M
114.57%
YoY
|
$179.6M
30.05%
YoY
|
-$125.2M
209.14%
YoY
|
$143.0M
3304.76%
YoY
|
$98.80M
59.87%
YoY
|
$138.1M
33.82%
YoY
|
-$40.50M
-146.39%
YoY
|
$4.200M
-95.28%
YoY
|
$61.80M
-453.14%
YoY
|
| Cash From Investing Activities |
-$506.2M
-3664.79%
YoY
|
-$52.90M
-22.55%
YoY
|
-$196.7M
-896.36%
YoY
|
-$29.00M
2.84%
YoY
|
$14.20M
-125.82%
YoY
|
-$68.30M
-66.15%
YoY
|
$24.70M
-125.39%
YoY
|
-$28.20M
-77.6%
YoY
|
-$55.00M
30.64%
YoY
|
-$201.8M
74.57%
YoY
|
-$97.30M
58.73%
YoY
|
-$125.9M
-500.96%
YoY
|
-$42.10M
33.23%
YoY
|
-$115.6M
-587.76%
YoY
|
-$61.30M
-51.43%
YoY
|
$31.40M
-134.58%
YoY
|
-$31.60M
-150.08%
YoY
|
$23.70M
-116.05%
YoY
|
-$126.2M
-600.79%
YoY
|
| Cash From Financing Activities |
-$86.10M
-26.97%
YoY
|
$37.30M
-112.86%
YoY
|
$45.60M
72.73%
YoY
|
-$3.300M
-98.87%
YoY
|
-$117.9M
-268.67%
YoY
|
-$290.0M
-919.21%
YoY
|
$26.40M
40.43%
YoY
|
-$293.0M
-10203.45%
YoY
|
$69.90M
752.44%
YoY
|
$35.40M
43.9%
YoY
|
$18.80M
64.91%
YoY
|
$2.900M
-101.05%
YoY
|
$8.200M
34.43%
YoY
|
$24.60M
1266.67%
YoY
|
$11.40M
52.0%
YoY
|
-$276.4M
-9313.33%
YoY
|
$6.100M
-59.6%
YoY
|
$1.800M
-101.0%
YoY
|
$7.500M
200.0%
YoY
|
| Net Change In Cash |
-$446.5M
1047.81%
YoY
|
$372.8M
-421.93%
YoY
|
$76.40M
-63.46%
YoY
|
$69.70M
-127.16%
YoY
|
-$38.90M
-126.79%
YoY
|
-$115.8M
169.93%
YoY
|
$209.1M
56.63%
YoY
|
-$256.6M
-553.36%
YoY
|
$145.2M
-191.26%
YoY
|
-$42.90M
-182.5%
YoY
|
$133.5M
173.01%
YoY
|
$56.60M
-152.95%
YoY
|
-$159.1M
141.06%
YoY
|
$52.00M
75.08%
YoY
|
$48.90M
-185.94%
YoY
|
-$106.9M
-794.16%
YoY
|
-$66.00M
-139.88%
YoY
|
$29.70M
-112.47%
YoY
|
-$56.90M
-657.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$145.8M
125.0%
YoY
|
$388.4M
60.16%
YoY
|
$227.5M
43.99%
YoY
|
$102.0M
57.89%
YoY
|
$64.80M
-50.27%
YoY
|
$242.5M
96.36%
YoY
|
$158.0M
-25.47%
YoY
|
$64.60M
-64.03%
YoY
|
$130.3M
-204.07%
YoY
|
$123.5M
-13.64%
YoY
|
$212.0M
114.57%
YoY
|
$179.6M
30.05%
YoY
|
-$125.2M
209.14%
YoY
|
$143.0M
3304.76%
YoY
|
$98.80M
59.87%
YoY
|
$138.1M
33.82%
YoY
|
-$40.50M
-146.39%
YoY
|
$4.200M
-95.28%
YoY
|
$61.80M
-453.14%
YoY
|
| Capital Expenditures |
$9.100M
-14.95%
YoY
|
-$2.400M
-132.88%
YoY
|
$13.20M
62.96%
YoY
|
$12.50M
7.76%
YoY
|
$10.70M
-4.46%
YoY
|
$7.300M
35.19%
YoY
|
$8.100M
6.58%
YoY
|
$11.60M
70.59%
YoY
|
$11.20M
31.76%
YoY
|
$5.400M
200.0%
YoY
|
$7.600M
347.06%
YoY
|
$6.800M
-177.27%
YoY
|
$8.500M
11.84%
YoY
|
$1.800M
-120.22%
YoY
|
$1.700M
-129.82%
YoY
|
-$8.800M
104.65%
YoY
|
$7.600M
68.89%
YoY
|
-$8.900M
97.78%
YoY
|
-$5.700M
1325.0%
YoY
|
| Free Cash Flow |
$136.7M
152.68%
YoY
|
$390.8M
66.16%
YoY
|
$214.3M
42.96%
YoY
|
$89.50M
68.87%
YoY
|
$54.10M
-54.58%
YoY
|
$235.2M
99.15%
YoY
|
$149.9M
-26.66%
YoY
|
$53.00M
-69.33%
YoY
|
$119.1M
-189.08%
YoY
|
$118.1M
-16.36%
YoY
|
$204.4M
110.5%
YoY
|
$172.8M
17.63%
YoY
|
-$133.7M
177.96%
YoY
|
$141.2M
977.86%
YoY
|
$97.10M
43.85%
YoY
|
$146.9M
36.65%
YoY
|
-$48.10M
-158.09%
YoY
|
$13.10M
-85.97%
YoY
|
$67.50M
-494.74%
YoY
|
Loading...