|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$2.201M
29.47%
YoY
|
$3.072M
455.83%
YoY
|
$1.700M
89.38%
YoY
|
$552.8K
-66.53%
YoY
|
$897.7K
-89.97%
YoY
|
$1.651M
21.95%
YoY
|
$8.948M
64.76%
YoY
|
$1.354M
-80.91%
YoY
|
$5.431M
5934.67%
YoY
|
$7.092M
4628.08%
YoY
|
$90.00K
-59.09%
YoY
|
$150.0K
-87.7%
YoY
|
$220.0K
N/A
|
$1.220M
N/A
|
| Cash & Equivalents |
$2.201M
29.47%
YoY
|
$3.072M
455.83%
YoY
|
$1.700M
88.89%
YoY
|
$552.8K
-66.53%
YoY
|
$900.0K
-89.94%
YoY
|
$1.651M
21.95%
YoY
|
$8.948M
64.76%
YoY
|
$1.354M
-80.91%
YoY
|
$5.431M
5934.67%
YoY
|
$7.092M
4628.08%
YoY
|
$90.00K
-59.09%
YoY
|
$150.0K
-87.7%
YoY
|
$220.0K
N/A
|
$1.220M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$397.0K
-28.94%
YoY
|
$110.7K
-87.57%
YoY
|
$558.7K
5.52%
YoY
|
$890.3K
246.74%
YoY
|
$529.5K
-12.99%
YoY
|
$256.8K
1.33%
YoY
|
$608.5K
-44.99%
YoY
|
$253.4K
533.5%
YoY
|
$1.106M
2665.43%
YoY
|
$40.00K
-63.64%
YoY
|
$40.00K
33.33%
YoY
|
$110.0K
N/A
|
$30.00K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$293.0K
9765.32%
YoY
|
N/A
|
$2.970K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$298.0K
2.07%
YoY
|
N/A
|
$292.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
$400.0K
3650.94%
YoY
|
N/A
|
$10.66K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$3.182M
42.98%
YoY
|
$4.036M
238.45%
YoY
|
$2.226M
22.08%
YoY
|
$1.192M
-46.89%
YoY
|
$1.823M
-80.28%
YoY
|
$2.245M
11.01%
YoY
|
$9.246M
61.56%
YoY
|
$2.023M
-75.46%
YoY
|
$5.723M
2761.58%
YoY
|
$8.241M
3646.07%
YoY
|
$200.0K
-47.37%
YoY
|
$220.0K
-83.33%
YoY
|
$380.0K
N/A
|
$1.320M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$95.00K
1203.16%
YoY
|
$5.300K
435.35%
YoY
|
$7.290K
8.9%
YoY
|
$990.00
-92.02%
YoY
|
$6.694K
-63.02%
YoY
|
$12.40K
-47.92%
YoY
|
$18.10K
-38.66%
YoY
|
$23.81K
-14.14%
YoY
|
$29.51K
N/A
|
$27.73K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
$1.731M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
$296.4K
N/A
|
$283.00
-98.32%
YoY
|
$0.00
-100.0%
YoY
|
$16.89K
39.05%
YoY
|
$12.56K
6.98%
YoY
|
$12.14K
0.86%
YoY
|
$11.74K
N/A
|
$12.04K
-98.73%
YoY
|
$0.00
-100.0%
YoY
|
$950.0K
265.38%
YoY
|
$360.0K
N/A
|
$260.0K
N/A
|
N/A
|
| Total Long-Term Assets |
$8.263M
109011.32%
YoY
|
$301.7K
30374.75%
YoY
|
$7.573K
-67.88%
YoY
|
$990.00
-96.03%
YoY
|
$23.58K
-22.04%
YoY
|
$24.96K
-29.77%
YoY
|
$30.25K
-27.21%
YoY
|
$35.54K
28.12%
YoY
|
$41.55K
-95.89%
YoY
|
$27.74K
-93.4%
YoY
|
$1.010M
215.63%
YoY
|
$420.0K
740.0%
YoY
|
$320.0K
N/A
|
$50.00K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$3.182M
42.98%
YoY
|
$4.036M
238.45%
YoY
|
$2.226M
22.08%
YoY
|
$1.192M
-46.89%
YoY
|
$1.823M
-80.28%
YoY
|
$2.245M
11.01%
YoY
|
$9.246M
61.56%
YoY
|
$2.023M
-75.46%
YoY
|
$5.723M
2761.58%
YoY
|
$8.241M
3646.07%
YoY
|
$200.0K
-47.37%
YoY
|
$220.0K
-83.33%
YoY
|
$380.0K
N/A
|
$1.320M
N/A
|
| Total Long-Term Assets |
$301.7K
|
$7.573K
|
$990.00
|
$23.58K
|
$24.96K
|
$30.25K
|
$35.54K
|
$41.55K
|
$27.74K
|
$1.010M
|
$420.0K
|
$320.0K
|
$50.00K
|
|
| Total Assets |
$11.45M
412.51%
YoY
|
$4.338M
263.45%
YoY
|
$2.233M
20.93%
YoY
|
$1.193M
-47.43%
YoY
|
$1.847M
-80.09%
YoY
|
$2.270M
10.31%
YoY
|
$9.277M
60.92%
YoY
|
$2.058M
-75.11%
YoY
|
$5.765M
376.42%
YoY
|
$8.269M
1192.05%
YoY
|
$1.210M
72.86%
YoY
|
$640.0K
-53.28%
YoY
|
$700.0K
N/A
|
$1.370M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$1.021M
-77.73%
YoY
|
$515.5K
-88.87%
YoY
|
$4.584M
47.26%
YoY
|
$4.634M
95.24%
YoY
|
$3.113M
23.44%
YoY
|
$2.373M
36.63%
YoY
|
$2.522M
378.35%
YoY
|
$1.737M
-56.68%
YoY
|
$527.2K
-80.9%
YoY
|
$4.010M
59.76%
YoY
|
$2.760M
49.19%
YoY
|
$2.510M
N/A
|
$1.850M
N/A
|
| Accrued Expenses |
$880.0K
182.69%
YoY
|
$434.1K
-69.43%
YoY
|
$311.3K
-81.16%
YoY
|
$1.420M
82.23%
YoY
|
$1.652M
67.5%
YoY
|
$779.4K
45.78%
YoY
|
$986.4K
48.01%
YoY
|
$534.6K
-19.69%
YoY
|
$666.5K
-53.4%
YoY
|
$665.7K
-43.11%
YoY
|
$1.430M
70.24%
YoY
|
$1.170M
207.89%
YoY
|
$840.0K
N/A
|
$380.0K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.714M
N/A
|
$1.634M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$354.3K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.160M
114.81%
YoY
|
$550.0K
3.77%
YoY
|
$540.0K
N/A
|
$530.0K
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$610.0K
306.67%
YoY
|
$240.0K
60.0%
YoY
|
$150.0K
N/A
|
$150.0K
N/A
|
| Total Short-Term Liabilities |
$4.195M
407.4%
YoY
|
$1.455M
-81.15%
YoY
|
$826.8K
-89.56%
YoY
|
$7.718M
98.29%
YoY
|
$7.920M
135.72%
YoY
|
$3.892M
14.12%
YoY
|
$3.360M
39.79%
YoY
|
$3.411M
185.94%
YoY
|
$2.403M
-66.62%
YoY
|
$1.193M
-74.73%
YoY
|
$7.200M
78.22%
YoY
|
$4.720M
61.64%
YoY
|
$4.040M
N/A
|
$2.920M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$310.0K
106.67%
YoY
|
$570.0K
N/A
|
$150.0K
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$2.744M
2.97%
YoY
|
$2.761M
4.73%
YoY
|
$2.665M
-0.9%
YoY
|
$2.636M
-6.48%
YoY
|
$2.689M
-4.9%
YoY
|
$2.819M
5.18%
YoY
|
$2.827M
5.5%
YoY
|
$2.680M
0.0%
YoY
|
$2.680M
1.13%
YoY
|
$2.680M
N/A
|
$2.650M
N/A
|
| Total Long-Term Liabilities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.744M
2.97%
YoY
|
$2.761M
4.73%
YoY
|
$2.665M
-0.9%
YoY
|
$2.636M
-6.48%
YoY
|
$2.689M
-4.9%
YoY
|
$2.819M
-5.72%
YoY
|
$2.827M
-13.01%
YoY
|
$2.990M
5.65%
YoY
|
$3.250M
22.64%
YoY
|
$2.830M
N/A
|
$2.650M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$4.195M
407.4%
YoY
|
$1.455M
-81.15%
YoY
|
$826.8K
-89.56%
YoY
|
$7.718M
98.29%
YoY
|
$7.920M
135.72%
YoY
|
$3.892M
14.12%
YoY
|
$3.360M
39.79%
YoY
|
$3.411M
185.94%
YoY
|
$2.403M
-66.62%
YoY
|
$1.193M
-74.73%
YoY
|
$7.200M
78.22%
YoY
|
$4.720M
61.64%
YoY
|
$4.040M
N/A
|
$2.920M
N/A
|
| Total Long-Term Liabilities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.744M
2.97%
YoY
|
$2.761M
4.73%
YoY
|
$2.665M
-0.9%
YoY
|
$2.636M
-6.48%
YoY
|
$2.689M
-4.9%
YoY
|
$2.819M
-5.72%
YoY
|
$2.827M
-13.01%
YoY
|
$2.990M
5.65%
YoY
|
$3.250M
22.64%
YoY
|
$2.830M
N/A
|
$2.650M
N/A
|
| Total Liabilities |
$4.195M
407.4%
YoY
|
$1.455M
-86.09%
YoY
|
$826.8K
-92.26%
YoY
|
$10.46M
59.55%
YoY
|
$10.68M
78.13%
YoY
|
$6.557M
7.5%
YoY
|
$5.996M
14.81%
YoY
|
$6.100M
51.72%
YoY
|
$5.222M
-48.8%
YoY
|
$4.020M
-49.56%
YoY
|
$10.20M
48.47%
YoY
|
$7.970M
43.09%
YoY
|
$6.870M
N/A
|
$5.570M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$84.89M
14.05%
YoY
|
N/A
|
-$74.43M
5.76%
YoY
|
N/A
|
-$70.37M
20.91%
YoY
|
N/A
|
-$58.20M
39.55%
YoY
|
N/A
|
-$41.71M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$291.0K
74.93%
YoY
|
N/A
|
$166.4K
-77.32%
YoY
|
N/A
|
$733.4K
9.7%
YoY
|
N/A
|
$668.6K
94.1%
YoY
|
N/A
|
$344.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
$64.86K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$29.50K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
1.475M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$7.250M
415.51%
YoY
|
$2.883M
-131.1%
YoY
|
$1.406M
-115.92%
YoY
|
-$9.268M
116.2%
YoY
|
-$8.834M
-369.25%
YoY
|
-$4.287M
6.07%
YoY
|
$3.281M
504.89%
YoY
|
-$4.041M
-195.12%
YoY
|
$542.4K
-106.04%
YoY
|
$4.249M
-157.97%
YoY
|
-$8.980M
45.54%
YoY
|
-$7.330M
74.52%
YoY
|
-$6.170M
N/A
|
-$4.200M
N/A
|
| Total Liabilities & Shareholders Equity |
$11.45M
412.51%
YoY
|
$4.338M
263.45%
YoY
|
$2.233M
20.93%
YoY
|
$1.193M
-47.43%
YoY
|
$1.847M
-80.09%
YoY
|
$2.270M
10.31%
YoY
|
$9.277M
60.92%
YoY
|
$2.058M
-75.11%
YoY
|
$5.765M
376.42%
YoY
|
$8.269M
1192.05%
YoY
|
$1.210M
72.86%
YoY
|
$640.0K
-53.28%
YoY
|
$700.0K
N/A
|
$1.370M
N/A
|
Loading...