|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.300M
15.33%
YoY
|
-$7.197M
116.0%
YoY
|
-$3.332M
-79.8%
YoY
|
-$16.50M
38.08%
YoY
|
-$11.95M
317.49%
YoY
|
| Depreciation, Depletion And Amortization |
$55.00K
-49.07%
YoY
|
$108.0K
846.7%
YoY
|
$11.41K
0.0%
YoY
|
$11.41K
13.51%
YoY
|
$10.05K
N/A
|
| Cash From Operating Activities |
-$2.766M
159.47%
YoY
|
-$1.066M
-69.05%
YoY
|
-$3.444M
-75.19%
YoY
|
-$13.88M
-7.07%
YoY
|
-$14.94M
1947.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.000K
33.33%
YoY
|
$6.000K
0.0%
YoY
|
$6.000K
N/A
|
N/A
N/A
|
$39.56K
N/A
|
| Acquisitions |
-$1.708M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.708M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$1.700M
-28433.33%
YoY
|
-$6.000K
-105.83%
YoY
|
$103.0K
N/A
|
N/A
N/A
|
-$39.56K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.607M
-15.93%
YoY
|
$1.912M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.629M
484.22%
YoY
|
$450.0K
-84.2%
YoY
|
$2.849M
-83.62%
YoY
|
$17.40M
-14.46%
YoY
|
$20.34M
3939.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.766M
159.47%
YoY
|
-$1.066M
-69.05%
YoY
|
-$3.444M
-75.19%
YoY
|
-$13.88M
-7.07%
YoY
|
-$14.94M
1947.76%
YoY
|
| Cash From Investing Activities |
$1.700M
-28433.33%
YoY
|
-$6.000K
-105.83%
YoY
|
$103.0K
N/A
|
N/A
N/A
|
-$39.56K
N/A
|
| Cash From Financing Activities |
$2.629M
484.22%
YoY
|
$450.0K
-84.2%
YoY
|
$2.849M
-83.62%
YoY
|
$17.40M
-14.46%
YoY
|
$20.34M
3939.12%
YoY
|
| Net Change In Cash |
$1.551M
-332.88%
YoY
|
-$666.0K
1.22%
YoY
|
-$658.0K
-118.71%
YoY
|
$3.517M
-34.1%
YoY
|
$5.337M
-4317.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.766M
159.47%
YoY
|
-$1.066M
-69.05%
YoY
|
-$3.444M
-75.19%
YoY
|
-$13.88M
-7.07%
YoY
|
-$14.94M
1947.76%
YoY
|
| Capital Expenditures |
$8.000K
33.33%
YoY
|
$6.000K
0.0%
YoY
|
$6.000K
N/A
|
N/A
N/A
|
$39.56K
N/A
|
| Free Cash Flow |
-$2.774M
158.77%
YoY
|
-$1.072M
-68.93%
YoY
|
-$3.450M
-75.14%
YoY
|
-$13.88M
-7.32%
YoY
|
-$14.98M
1953.18%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.107M
103.2%
YoY
|
-$4.193M
105.96%
YoY
|
-$2.021M
-55.67%
YoY
|
-$2.036M
-73.26%
YoY
|
-$4.559M
-41.96%
YoY
|
-$7.613M
-11.9%
YoY
|
-$7.855M
-34.25%
YoY
|
-$8.641M
87.71%
YoY
|
-$11.95M
317.48%
YoY
|
-$4.603M
273.58%
YoY
|
-$2.861M
-47.47%
YoY
|
-$1.232M
-63.92%
YoY
|
-$5.447M
5.84%
YoY
|
-$3.415M
64.54%
YoY
|
| Depreciation, Depletion And Amortization |
$53.00K
-2308.33%
YoY
|
$2.000K
-64.91%
YoY
|
-$2.400K
-142.03%
YoY
|
$5.700K
0.0%
YoY
|
$5.710K
0.0%
YoY
|
$5.700K
0.0%
YoY
|
$5.710K
13.52%
YoY
|
$5.700K
13.55%
YoY
|
$5.030K
N/A
|
$5.020K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$692.2K
-74.71%
YoY
|
-$2.074M
35.5%
YoY
|
-$2.737M
14.63%
YoY
|
-$1.531M
-79.02%
YoY
|
-$2.388M
-61.57%
YoY
|
-$7.297M
-4.81%
YoY
|
-$6.214M
19.44%
YoY
|
-$7.665M
-21.25%
YoY
|
-$5.203M
2501.35%
YoY
|
-$9.733M
1736.48%
YoY
|
-$200.0K
-77.78%
YoY
|
-$530.0K
-174.65%
YoY
|
-$900.0K
-13.46%
YoY
|
$710.0K
-142.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.000K
105.13%
YoY
|
N/A
|
$3.900K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$6.800K
N/A
|
$32.76K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.708M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$1.700M
-43689.74%
YoY
|
N/A
|
-$3.900K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$6.800K
N/A
|
-$32.76K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.142M
-128.22%
YoY
|
$3.481M
152.18%
YoY
|
$4.046M
N/A
|
$1.380M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$12.63M
256.0%
YoY
|
$3.938M
-79.16%
YoY
|
$3.549M
N/A
|
$18.89M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$851.8K
-122.1%
YoY
|
$3.481M
193.59%
YoY
|
$3.854M
135.89%
YoY
|
$1.186M
N/A
|
$1.634M
-88.17%
YoY
|
$0.00
-100.0%
YoY
|
$13.81M
289.13%
YoY
|
$3.588M
-78.63%
YoY
|
$3.549M
5814.33%
YoY
|
$16.79M
3715.74%
YoY
|
$60.00K
-160.0%
YoY
|
$440.0K
-13.73%
YoY
|
-$100.0K
-117.86%
YoY
|
$510.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$692.2K
-74.71%
YoY
|
-$2.074M
35.5%
YoY
|
-$2.737M
14.63%
YoY
|
-$1.531M
-79.02%
YoY
|
-$2.388M
-61.57%
YoY
|
-$7.297M
-4.81%
YoY
|
-$6.214M
19.44%
YoY
|
-$7.665M
-21.25%
YoY
|
-$5.203M
2501.35%
YoY
|
-$9.733M
1736.48%
YoY
|
-$200.0K
-77.78%
YoY
|
-$530.0K
-174.65%
YoY
|
-$900.0K
-13.46%
YoY
|
$710.0K
-142.01%
YoY
|
| Cash From Investing Activities |
$1.700M
-43689.74%
YoY
|
N/A
|
-$3.900K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$6.800K
N/A
|
-$32.76K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$851.8K
-122.1%
YoY
|
$3.481M
193.59%
YoY
|
$3.854M
135.89%
YoY
|
$1.186M
N/A
|
$1.634M
-88.17%
YoY
|
$0.00
-100.0%
YoY
|
$13.81M
289.13%
YoY
|
$3.588M
-78.63%
YoY
|
$3.549M
5814.33%
YoY
|
$16.79M
3715.74%
YoY
|
$60.00K
-160.0%
YoY
|
$440.0K
-13.73%
YoY
|
-$100.0K
-117.86%
YoY
|
$510.0K
N/A
|
| Net Change In Cash |
$156.0K
-85.98%
YoY
|
N/A
|
$1.113M
-247.52%
YoY
|
N/A
|
-$754.2K
-109.93%
YoY
|
N/A
|
$7.595M
-557.26%
YoY
|
N/A
|
-$1.661M
N/A
|
$7.023M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$692.2K
-74.71%
YoY
|
-$2.074M
35.5%
YoY
|
-$2.737M
14.63%
YoY
|
-$1.531M
-79.02%
YoY
|
-$2.388M
-61.57%
YoY
|
-$7.297M
-4.81%
YoY
|
-$6.214M
19.44%
YoY
|
-$7.665M
-21.25%
YoY
|
-$5.203M
2501.35%
YoY
|
-$9.733M
1736.48%
YoY
|
-$200.0K
-77.78%
YoY
|
-$530.0K
-174.65%
YoY
|
-$900.0K
-13.46%
YoY
|
$710.0K
-142.01%
YoY
|
| Capital Expenditures |
$8.000K
105.13%
YoY
|
N/A
|
$3.900K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$6.800K
N/A
|
$32.76K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$700.2K
-74.46%
YoY
|
N/A
|
-$2.741M
14.8%
YoY
|
N/A
|
-$2.388M
-61.57%
YoY
|
N/A
|
-$6.214M
19.28%
YoY
|
N/A
|
-$5.210M
N/A
|
-$9.766M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...