|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$42.62K
-99.47%
YoY
|
8.063M hkds
1326.63%
YoY
|
$565.2K
-95.44%
YoY
|
12.40M hkds
127.51%
YoY
|
5.451M hkds
N/A
|
| Depreciation, Depletion And Amortization |
$223.0K
-67.46%
YoY
|
685.2K hkds
16072.88%
YoY
|
$4.237K
-61.88%
YoY
|
11.11K hkds
-91.84%
YoY
|
136.2K hkds
N/A
|
| Cash From Operating Activities |
$2.746M
541.28%
YoY
|
428.2K hkds
-106.8%
YoY
|
-$6.302M
-85.26%
YoY
|
-42.76M hkds
-516.34%
YoY
|
10.27M hkds
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$514.9K
-3.48%
YoY
|
$533.5K
226.61%
YoY
|
$163.3K
122.16%
YoY
|
73.53K hkds
-5.96%
YoY
|
78.19K hkds
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$514.9K
-97.31%
YoY
|
-19.17M hkds
11634.37%
YoY
|
-$163.3K
122.16%
YoY
|
-73.53K hkds
-5.96%
YoY
|
-78.19K hkds
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.933M
-204.06%
YoY
|
$2.818M
-53.7%
YoY
|
$6.087M
-87.83%
YoY
|
50.00M hkds
-644.31%
YoY
|
-9.185M hkds
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.746M
541.28%
YoY
|
428.2K hkds
-106.8%
YoY
|
-$6.302M
-85.26%
YoY
|
-42.76M hkds
-516.34%
YoY
|
10.27M hkds
N/A
|
| Cash From Investing Activities |
-$514.9K
-97.31%
YoY
|
-19.17M hkds
11634.37%
YoY
|
-$163.3K
122.16%
YoY
|
-73.53K hkds
-5.96%
YoY
|
-78.19K hkds
N/A
|
| Cash From Financing Activities |
-$2.933M
-204.06%
YoY
|
$2.818M
-53.7%
YoY
|
$6.087M
-87.83%
YoY
|
50.00M hkds
-644.31%
YoY
|
-9.185M hkds
N/A
|
| Net Change In Cash |
-$701.3K
-95.6%
YoY
|
-15.92M hkds
4108.87%
YoY
|
-$378.3K
-105.28%
YoY
|
7.165M hkds
611.68%
YoY
|
1.007M hkds
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.746M
541.28%
YoY
|
428.2K hkds
-106.8%
YoY
|
-$6.302M
-85.26%
YoY
|
-42.76M hkds
-516.34%
YoY
|
10.27M hkds
N/A
|
| Capital Expenditures |
$514.9K
-3.48%
YoY
|
$533.5K
226.61%
YoY
|
$163.3K
122.16%
YoY
|
73.53K hkds
-5.96%
YoY
|
78.19K hkds
N/A
|
| Free Cash Flow |
$2.231M
-2220.12%
YoY
|
-105.2K hkds
-98.37%
YoY
|
-$6.465M
-84.91%
YoY
|
-42.83M hkds
-520.25%
YoY
|
10.19M hkds
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
$331.7K
-95.89%
YoY
|
$2.036M
44.15%
YoY
|
$8.063M
82.65%
YoY
|
$1.413M
-127.28%
YoY
|
$4.415M
-64.4%
YoY
|
-$5.178M
N/A
|
$12.40M
N/A
|
| Depreciation, Depletion And Amortization |
$2.170M
46.48%
YoY
|
$2.062M
N/A
|
$1.482M
2618.22%
YoY
|
N/A
|
$54.51K
-63.29%
YoY
|
$90.63K
N/A
|
$148.5K
6.05%
YoY
|
| Cash From Operating Activities |
$17.97M
N/A
|
$3.409M
N/A
|
N/A
|
N/A
|
-$4.233M
-90.1%
YoY
|
-$44.99M
-236.34%
YoY
|
-$42.76M
-527.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
$379.5K
N/A
|
$3.628M
N/A
|
N/A
|
N/A
|
$787.4K
970.86%
YoY
|
$488.5K
876.9%
YoY
|
$73.53K
-8.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$1.871M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$1.492M
N/A
|
-$5.500M
N/A
|
N/A
|
N/A
|
-$787.4K
970.86%
YoY
|
-$488.5K
876.9%
YoY
|
-$73.53K
-8.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$18.32M
N/A
|
-$4.501M
N/A
|
N/A
|
N/A
|
$8.037M
-83.93%
YoY
|
$39.51M
-219.73%
YoY
|
$50.00M
-644.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
$17.97M
N/A
|
$3.409M
N/A
|
N/A
|
N/A
|
-$4.233M
-90.1%
YoY
|
-$44.99M
-236.34%
YoY
|
-$42.76M
-527.6%
YoY
|
| Cash From Investing Activities |
$1.492M
N/A
|
-$5.500M
N/A
|
N/A
|
N/A
|
-$787.4K
970.86%
YoY
|
-$488.5K
876.9%
YoY
|
-$73.53K
-8.09%
YoY
|
| Cash From Financing Activities |
-$18.32M
N/A
|
-$4.501M
N/A
|
N/A
|
N/A
|
$8.037M
-83.93%
YoY
|
$39.51M
-219.73%
YoY
|
$50.00M
-644.05%
YoY
|
| Net Change In Cash |
$1.133M
N/A
|
-$6.591M
N/A
|
N/A
|
N/A
|
$3.017M
-57.89%
YoY
|
-$5.971M
11842.72%
YoY
|
$7.165M
881.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.97M
N/A
|
$3.409M
N/A
|
N/A
|
N/A
|
-$4.233M
-90.1%
YoY
|
-$44.99M
-236.34%
YoY
|
-$42.76M
-527.6%
YoY
|
| Capital Expenditures |
$379.5K
N/A
|
$3.628M
N/A
|
N/A
|
N/A
|
$787.4K
970.86%
YoY
|
$488.5K
876.9%
YoY
|
$73.53K
-8.09%
YoY
|
| Free Cash Flow |
$17.59M
N/A
|
-$219.3K
N/A
|
N/A
|
N/A
|
-$5.020M
-88.28%
YoY
|
-$45.48M
-238.03%
YoY
|
-$42.83M
-531.78%
YoY
|
Loading...