|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$11.67M
166.54%
YoY
|
-$4.380M
-38.59%
YoY
|
-$7.133M
-867.72%
YoY
|
$929.1K
187.92%
YoY
|
$322.7K
-27.34%
YoY
|
| Depreciation, Depletion And Amortization |
$661.7K
2.51%
YoY
|
$645.5K
-5.1%
YoY
|
$680.2K
-91.37%
YoY
|
$7.882M
866.0%
YoY
|
$816.0K
-5.46%
YoY
|
| Cash From Operating Activities |
-$5.681M
360.58%
YoY
|
-$1.233M
-73.64%
YoY
|
-$4.679M
28.23%
YoY
|
-$3.649M
-180.12%
YoY
|
$4.554M
-607.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$100.3K
N/A
|
N/A
|
N/A
|
N/A
|
$884.5K
48.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$791.5K
167.04%
YoY
|
-$296.4K
N/A
|
$0.00
-100.0%
YoY
|
-$150.6K
-65.33%
YoY
|
-$434.5K
169.57%
YoY
|
| Cash From Investing Activities |
-$891.8K
200.9%
YoY
|
-$296.4K
N/A
|
$0.00
-100.0%
YoY
|
-$150.6K
-88.58%
YoY
|
-$1.319M
73.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$5.966M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.456M
-728.33%
YoY
|
-$1.187M
-122.07%
YoY
|
$5.376M
93.47%
YoY
|
$2.779M
-188.53%
YoY
|
-$3.139M
-246.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.681M
360.58%
YoY
|
-$1.233M
-73.64%
YoY
|
-$4.679M
28.23%
YoY
|
-$3.649M
-180.12%
YoY
|
$4.554M
-607.2%
YoY
|
| Cash From Investing Activities |
-$891.8K
200.9%
YoY
|
-$296.4K
N/A
|
$0.00
-100.0%
YoY
|
-$150.6K
-88.58%
YoY
|
-$1.319M
73.84%
YoY
|
| Cash From Financing Activities |
$7.456M
-728.33%
YoY
|
-$1.187M
-122.07%
YoY
|
$5.376M
93.47%
YoY
|
$2.779M
-188.53%
YoY
|
-$3.139M
-246.5%
YoY
|
| Net Change In Cash |
$785.4K
-191.33%
YoY
|
-$860.1K
-201.15%
YoY
|
$850.3K
-183.33%
YoY
|
-$1.020M
-1160.71%
YoY
|
$96.20K
-80.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.681M
360.58%
YoY
|
-$1.233M
-73.64%
YoY
|
-$4.679M
28.23%
YoY
|
-$3.649M
-180.12%
YoY
|
$4.554M
-607.2%
YoY
|
| Capital Expenditures |
$100.3K
N/A
|
N/A
|
N/A
|
N/A
|
$884.5K
48.02%
YoY
|
| Free Cash Flow |
-$5.782M
N/A
|
N/A
|
N/A
|
N/A
|
$3.670M
-345.39%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.895M
10.06%
YoY
|
$3.018M
-176.61%
YoY
|
-$8.799M
-1872.04%
YoY
|
-$2.262M
126.72%
YoY
|
-$2.631M
-4481.99%
YoY
|
-$3.939M
6.48%
YoY
|
$496.6K
-117.0%
YoY
|
-$997.5K
43.09%
YoY
|
$60.04K
-67.63%
YoY
|
-$3.699M
-632.29%
YoY
|
-$2.922M
-685.14%
YoY
|
-$697.1K
N/A
|
$185.5K
N/A
|
$695.0K
N/A
|
| Depreciation, Depletion And Amortization |
$1.075M
334.02%
YoY
|
$163.9K
16.65%
YoY
|
$165.2K
-52.39%
YoY
|
$84.90K
267.69%
YoY
|
$247.7K
83.72%
YoY
|
$140.5K
-46.06%
YoY
|
$347.0K
73.88%
YoY
|
$23.09K
-222.23%
YoY
|
$134.8K
-43.59%
YoY
|
$260.5K
-56.45%
YoY
|
$199.6K
N/A
|
-$18.89K
N/A
|
$239.0K
N/A
|
$598.1K
N/A
|
| Cash From Operating Activities |
-$1.401M
38.66%
YoY
|
-$1.836M
16.26%
YoY
|
-$15.60K
-109.19%
YoY
|
-$2.820M
2206.72%
YoY
|
-$1.010M
-439.2%
YoY
|
-$1.579M
-51.14%
YoY
|
$169.7K
-144.12%
YoY
|
-$122.2K
-27.04%
YoY
|
$297.9K
-133.27%
YoY
|
-$3.231M
-11.45%
YoY
|
-$384.6K
N/A
|
-$167.5K
N/A
|
-$895.4K
N/A
|
-$3.649M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$8.700K
N/A
|
$74.10K
N/A
|
$17.50K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$50.00
N/A
|
-$123.4K
N/A
|
$131.0K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$135.5K
158.59%
YoY
|
-$159.2K
623.64%
YoY
|
-$618.7K
993.3%
YoY
|
-$149.0K
-44.86%
YoY
|
$52.40K
N/A
|
-$22.00K
N/A
|
-$56.59K
-299.26%
YoY
|
-$270.2K
851.55%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$28.40K
N/A
|
-$28.40K
N/A
|
-$150.6K
N/A
|
| Cash From Investing Activities |
-$210.6K
41.29%
YoY
|
$126.8K
141.98%
YoY
|
-$233.3K
960.45%
YoY
|
-$636.2K
1024.23%
YoY
|
-$149.0K
-44.85%
YoY
|
$52.40K
585.86%
YoY
|
-$22.00K
43900.0%
YoY
|
-$56.59K
-137.28%
YoY
|
-$270.2K
69.54%
YoY
|
$7.640K
-105.07%
YoY
|
-$50.00
N/A
|
$151.8K
N/A
|
-$159.4K
N/A
|
-$150.6K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$818.3K
-74.01%
YoY
|
$3.678M
-3437.48%
YoY
|
-$673.2K
260.39%
YoY
|
$1.303M
-625.75%
YoY
|
$3.148M
-590.54%
YoY
|
-$110.2K
-102.7%
YoY
|
-$186.8K
-115.14%
YoY
|
-$247.8K
-46.59%
YoY
|
-$641.8K
-222.96%
YoY
|
$4.085M
46.99%
YoY
|
$1.234M
N/A
|
-$463.9K
N/A
|
$521.9K
N/A
|
$2.779M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.401M
38.66%
YoY
|
-$1.836M
16.26%
YoY
|
-$15.60K
-109.19%
YoY
|
-$2.820M
2206.72%
YoY
|
-$1.010M
-439.2%
YoY
|
-$1.579M
-51.14%
YoY
|
$169.7K
-144.12%
YoY
|
-$122.2K
-27.04%
YoY
|
$297.9K
-133.27%
YoY
|
-$3.231M
-11.45%
YoY
|
-$384.6K
N/A
|
-$167.5K
N/A
|
-$895.4K
N/A
|
-$3.649M
N/A
|
| Cash From Investing Activities |
-$210.6K
41.29%
YoY
|
$126.8K
141.98%
YoY
|
-$233.3K
960.45%
YoY
|
-$636.2K
1024.23%
YoY
|
-$149.0K
-44.85%
YoY
|
$52.40K
585.86%
YoY
|
-$22.00K
43900.0%
YoY
|
-$56.59K
-137.28%
YoY
|
-$270.2K
69.54%
YoY
|
$7.640K
-105.07%
YoY
|
-$50.00
N/A
|
$151.8K
N/A
|
-$159.4K
N/A
|
-$150.6K
N/A
|
| Cash From Financing Activities |
$818.3K
-74.01%
YoY
|
$3.678M
-3437.48%
YoY
|
-$673.2K
260.39%
YoY
|
$1.303M
-625.75%
YoY
|
$3.148M
-590.54%
YoY
|
-$110.2K
-102.7%
YoY
|
-$186.8K
-115.14%
YoY
|
-$247.8K
-46.59%
YoY
|
-$641.8K
-222.96%
YoY
|
$4.085M
46.99%
YoY
|
$1.234M
N/A
|
-$463.9K
N/A
|
$521.9K
N/A
|
$2.779M
N/A
|
| Net Change In Cash |
-$791.0K
-148.79%
YoY
|
$1.969M
-220.3%
YoY
|
-$922.1K
2258.31%
YoY
|
-$2.153M
404.69%
YoY
|
$1.621M
-417.07%
YoY
|
-$1.637M
-290.05%
YoY
|
-$39.10K
-104.6%
YoY
|
-$426.6K
-11.05%
YoY
|
-$511.3K
-4.06%
YoY
|
$861.2K
-184.4%
YoY
|
$849.1K
N/A
|
-$479.6K
N/A
|
-$532.9K
N/A
|
-$1.020M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.401M
38.66%
YoY
|
-$1.836M
16.26%
YoY
|
-$15.60K
-109.19%
YoY
|
-$2.820M
2206.72%
YoY
|
-$1.010M
-439.2%
YoY
|
-$1.579M
-51.14%
YoY
|
$169.7K
-144.12%
YoY
|
-$122.2K
-27.04%
YoY
|
$297.9K
-133.27%
YoY
|
-$3.231M
-11.45%
YoY
|
-$384.6K
N/A
|
-$167.5K
N/A
|
-$895.4K
N/A
|
-$3.649M
N/A
|
| Capital Expenditures |
N/A
|
$8.700K
N/A
|
$74.10K
N/A
|
$17.50K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$50.00
N/A
|
-$123.4K
N/A
|
$131.0K
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$1.844M
N/A
|
-$89.70K
N/A
|
-$2.837M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$384.6K
N/A
|
-$44.12K
N/A
|
-$1.026M
N/A
|
N/A
|
Loading...