|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$13.60M
-11.39%
YoY
|
$15.35M
9.86%
YoY
|
$13.97M
-33.33%
YoY
|
$20.96M
-39.3%
YoY
|
$34.53M
163.67%
YoY
|
| Cost Of Revenue |
$10.02M
-11.83%
YoY
|
$11.37M
-10.87%
YoY
|
$12.76M
-16.09%
YoY
|
$15.20M
-47.02%
YoY
|
$28.69M
234.68%
YoY
|
| Gross Profit |
$3.577M
-10.12%
YoY
|
$3.980M
227.73%
YoY
|
$1.214M
-78.9%
YoY
|
$5.755M
-1.32%
YoY
|
$5.832M
29.0%
YoY
|
| Selling, General & Admin |
$12.94M
165.72%
YoY
|
$4.870M
19.41%
YoY
|
$4.079M
84.67%
YoY
|
$2.209M
-6.1%
YoY
|
$2.352M
12.05%
YoY
|
| Research & Development |
$2.091M
166.91%
YoY
|
$783.4K
-58.76%
YoY
|
$1.899M
29.29%
YoY
|
$1.469M
-37.06%
YoY
|
$2.334M
24.67%
YoY
|
| Depreciation & Amortization |
$661.7K
2.51%
YoY
|
$645.5K
-5.1%
YoY
|
$680.2K
-91.37%
YoY
|
$7.882M
866.0%
YoY
|
$816.0K
-5.46%
YoY
|
| Operating Expenses |
$15.03M
165.88%
YoY
|
$5.654M
-5.42%
YoY
|
$5.978M
62.55%
YoY
|
$3.678M
-21.52%
YoY
|
$4.686M
18.0%
YoY
|
| Operating Profit |
-$11.46M
584.33%
YoY
|
-$1.674M
-64.86%
YoY
|
-$4.764M
-329.33%
YoY
|
$2.077M
81.32%
YoY
|
$1.146M
108.53%
YoY
|
| Interest Expense |
-$211.9K
-54.99%
YoY
|
-$470.8K
-127.53%
YoY
|
$1.710M
-293.27%
YoY
|
-$884.8K
182.35%
YoY
|
-$313.4K
17.22%
YoY
|
| Other Income/Expense, Net |
-$210.1K
-92.23%
YoY
|
-$2.704M
14.85%
YoY
|
-$2.355M
1626.18%
YoY
|
-$136.4K
-389.6%
YoY
|
$47.10K
-61.31%
YoY
|
| Pretax Income |
-$11.67M
166.45%
YoY
|
-$4.378M
-38.49%
YoY
|
-$7.118M
-774.05%
YoY
|
$1.056M
20.09%
YoY
|
$879.4K
117.77%
YoY
|
| Income Tax |
$8.581K
395.15%
YoY
|
$1.733K
-87.93%
YoY
|
$14.36K
-88.69%
YoY
|
$127.0K
-77.19%
YoY
|
$556.7K
-1481.36%
YoY
|
| Net Earnings |
-$11.67M
166.54%
YoY
|
-$4.380M
-38.59%
YoY
|
-$7.133M
-867.72%
YoY
|
$929.1K
187.92%
YoY
|
$322.7K
-27.34%
YoY
|
| Basic Earnings Per Share |
-$0.82
382.35%
YoY
|
-$0.17
-51.43%
YoY
|
-$0.35
-800.0%
YoY
|
$0.05
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.82
382.35%
YoY
|
-$0.17
-51.43%
YoY
|
-$0.35
-966.55%
YoY
|
$0.04
187.88%
YoY
|
$0.01
-27.34%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
14.30M
-45.54%
YoY
|
26.27M
29.54%
YoY
|
20.28M
1.39%
YoY
|
20.00M
N/A
|
N/A
|
| Diluted Shares Outstanding |
14.30M
-45.54%
YoY
|
26.27M
29.54%
YoY
|
20.28M
-0.46%
YoY
|
20.37M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$4.962M
44.33%
YoY
|
$4.912M
14.03%
YoY
|
$3.545M
38.62%
YoY
|
$1.706M
-56.13%
YoY
|
$3.438M
-25.19%
YoY
|
$4.308M
-5.0%
YoY
|
$2.558M
18.39%
YoY
|
$3.889M
-14.37%
YoY
|
$4.596M
68.03%
YoY
|
$4.535M
294.19%
YoY
|
$2.160M
-60.59%
YoY
|
$4.542M
N/A
|
$2.735M
N/A
|
$1.150M
N/A
|
| Cost Of Revenue |
$5.456M
79.07%
YoY
|
-$904.4K
-120.55%
YoY
|
$4.986M
436.75%
YoY
|
$2.620M
-12.32%
YoY
|
$3.047M
-0.15%
YoY
|
$4.401M
4.54%
YoY
|
$929.0K
-72.86%
YoY
|
$2.988M
-17.88%
YoY
|
$3.052M
105.49%
YoY
|
$4.210M
1098.55%
YoY
|
$3.423M
30.86%
YoY
|
$3.639M
N/A
|
$1.485M
N/A
|
$351.3K
N/A
|
| Gross Profit |
-$494.7K
-226.62%
YoY
|
$5.816M
-6327.41%
YoY
|
-$1.441M
-188.48%
YoY
|
-$913.8K
-201.46%
YoY
|
$390.7K
-74.7%
YoY
|
-$93.40K
-128.77%
YoY
|
$1.629M
-228.94%
YoY
|
$900.6K
-0.24%
YoY
|
$1.544M
23.53%
YoY
|
$324.7K
-59.37%
YoY
|
-$1.263M
-144.09%
YoY
|
$902.8K
N/A
|
$1.250M
N/A
|
$799.2K
N/A
|
| Selling, General & Admin |
$2.123M
-15.19%
YoY
|
$2.368M
32.73%
YoY
|
$7.025M
855.67%
YoY
|
$1.024M
-37.88%
YoY
|
$2.503M
255.87%
YoY
|
$1.784M
-27.07%
YoY
|
$735.0K
34.1%
YoY
|
$1.648M
210.33%
YoY
|
$703.4K
27.06%
YoY
|
$2.446M
975.34%
YoY
|
$548.1K
-68.93%
YoY
|
$531.1K
N/A
|
$553.6K
N/A
|
$227.5K
N/A
|
| Research & Development |
$233.8K
-49.41%
YoY
|
$1.083M
-321.54%
YoY
|
$289.5K
-14.86%
YoY
|
$256.2K
-38.95%
YoY
|
$462.1K
-9.86%
YoY
|
-$488.9K
-137.9%
YoY
|
$340.1K
242.95%
YoY
|
$419.6K
99.71%
YoY
|
$512.6K
70.75%
YoY
|
$1.290M
660.1%
YoY
|
$99.16K
-74.13%
YoY
|
$210.1K
N/A
|
$300.2K
N/A
|
$169.7K
N/A
|
| Depreciation & Amortization |
$1.075M
334.02%
YoY
|
$163.9K
16.65%
YoY
|
$165.2K
-52.39%
YoY
|
$84.90K
267.69%
YoY
|
$247.7K
83.72%
YoY
|
$140.5K
-46.06%
YoY
|
$347.0K
73.88%
YoY
|
$23.09K
-222.23%
YoY
|
$134.8K
-43.59%
YoY
|
$260.5K
-56.45%
YoY
|
$199.6K
N/A
|
-$18.89K
N/A
|
$239.0K
N/A
|
$598.1K
N/A
|
| Operating Expenses |
$2.357M
-20.52%
YoY
|
$3.473M
168.21%
YoY
|
$7.314M
580.31%
YoY
|
$1.280M
-38.1%
YoY
|
$2.965M
143.86%
YoY
|
$1.295M
-65.34%
YoY
|
$1.075M
66.09%
YoY
|
$2.068M
178.98%
YoY
|
$1.216M
42.42%
YoY
|
$3.736M
3237.83%
YoY
|
$647.3K
-69.86%
YoY
|
$741.2K
N/A
|
$853.8K
N/A
|
$111.9K
N/A
|
| Operating Profit |
-$2.851M
10.75%
YoY
|
$2.344M
-268.82%
YoY
|
-$8.755M
-1681.88%
YoY
|
-$2.194M
87.95%
YoY
|
-$2.575M
-885.0%
YoY
|
-$1.388M
-59.3%
YoY
|
$553.5K
-128.97%
YoY
|
-$1.167M
-822.66%
YoY
|
$328.0K
-17.2%
YoY
|
-$3.411M
-596.34%
YoY
|
-$1.910M
-366.17%
YoY
|
$161.5K
N/A
|
$396.1K
N/A
|
$687.2K
N/A
|
| Interest Expense |
N/A
|
-$42.20K
-41.14%
YoY
|
-$46.00K
-14.02%
YoY
|
-$67.70K
-12.87%
YoY
|
-$56.10K
-120.94%
YoY
|
-$71.70K
-94.36%
YoY
|
-$53.50K
-358.64%
YoY
|
-$77.70K
-90.95%
YoY
|
$267.9K
-230.43%
YoY
|
-$1.271M
86.53%
YoY
|
$20.69K
-83.46%
YoY
|
-$858.6K
N/A
|
-$205.4K
N/A
|
-$681.3K
N/A
|
| Other Income/Expense, Net |
-$43.93K
-21.65%
YoY
|
$0.00
-100.0%
YoY
|
-$44.14K
-22.44%
YoY
|
-$67.67K
-139.22%
YoY
|
-$56.07K
-79.07%
YoY
|
$27.20K
-97.26%
YoY
|
-$56.90K
-94.37%
YoY
|
$172.6K
44144.1%
YoY
|
-$267.9K
-167566.25%
YoY
|
$991.1K
31.43%
YoY
|
-$1.011M
255.74%
YoY
|
$390.00
N/A
|
$160.00
N/A
|
$754.1K
N/A
|
| Pretax Income |
-$2.895M
10.06%
YoY
|
$2.026M
-151.43%
YoY
|
-$8.799M
-1872.04%
YoY
|
-$2.262M
127.36%
YoY
|
-$2.631M
-4481.99%
YoY
|
-$3.940M
6.75%
YoY
|
$496.6K
-117.0%
YoY
|
-$994.7K
42.77%
YoY
|
$60.04K
-68.54%
YoY
|
-$3.691M
-585.6%
YoY
|
-$2.922M
-774.06%
YoY
|
-$696.7K
N/A
|
$190.9K
N/A
|
$760.0K
N/A
|
| Income Tax |
$0.00
N/A
|
$8.600K
-881.82%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$1.100K
-112.79%
YoY
|
-$2.00
N/A
|
$2.799K
617.69%
YoY
|
$0.00
-100.0%
YoY
|
$8.600K
-86.78%
YoY
|
$0.00
-100.0%
YoY
|
$390.00
N/A
|
$5.380K
N/A
|
$65.05K
N/A
|
| Net Earnings |
-$2.895M
10.06%
YoY
|
$3.018M
-176.61%
YoY
|
-$8.799M
-1872.04%
YoY
|
-$2.262M
126.72%
YoY
|
-$2.631M
-4481.99%
YoY
|
-$3.939M
6.48%
YoY
|
$496.6K
-117.0%
YoY
|
-$997.5K
43.09%
YoY
|
$60.04K
-67.63%
YoY
|
-$3.699M
-632.29%
YoY
|
-$2.922M
-685.14%
YoY
|
-$697.1K
N/A
|
$185.5K
N/A
|
$695.0K
N/A
|
| Basic Earnings Per Share |
-$0.06
144.93%
YoY
|
N/A
|
-$0.07
-450.0%
YoY
|
-$0.02
-50.0%
YoY
|
-$0.03
-1071.43%
YoY
|
N/A
|
$0.02
-113.33%
YoY
|
-$0.04
33.33%
YoY
|
$0.00
-72.0%
YoY
|
N/A
|
-$0.15
-850.0%
YoY
|
-$0.03
N/A
|
$0.01
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.06
144.93%
YoY
|
$0.13
-222.22%
YoY
|
-$0.07
-450.0%
YoY
|
-$0.02
-50.0%
YoY
|
-$0.03
-1071.43%
YoY
|
-$0.11
-39.95%
YoY
|
$0.02
-113.33%
YoY
|
-$0.04
31.97%
YoY
|
$0.00
-65.26%
YoY
|
-$0.18
-679.81%
YoY
|
-$0.15
-850.0%
YoY
|
-$0.03
N/A
|
$0.01
N/A
|
$0.03
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
45.12M
-52.74%
YoY
|
N/A
|
122.8M
406.71%
YoY
|
95.46M
346.51%
YoY
|
95.46M
346.51%
YoY
|
34.36M
60.73%
YoY
|
24.24M
21.2%
YoY
|
21.38M
6.9%
YoY
|
21.38M
6.9%
YoY
|
21.38M
N/A
|
20.00M
0.0%
YoY
|
20.00M
N/A
|
20.00M
N/A
|
N/A
|
| Diluted Shares Outstanding |
45.12M
-52.74%
YoY
|
N/A
|
122.8M
405.96%
YoY
|
95.46M
316.64%
YoY
|
95.46M
346.51%
YoY
|
N/A
|
24.28M
21.38%
YoY
|
22.91M
14.56%
YoY
|
21.38M
6.9%
YoY
|
N/A
|
20.00M
0.0%
YoY
|
20.00M
N/A
|
20.00M
N/A
|
N/A
|
Loading...