|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$9.828B
3.67%
YoY
|
$9.480B
10.87%
YoY
|
$8.550B
76.51%
YoY
|
$4.844B
647.51%
YoY
|
$648.0M
-49.37%
YoY
|
| Cost Of Revenue |
$5.639B
-0.87%
YoY
|
$5.689B
4.02%
YoY
|
$5.469B
28.16%
YoY
|
$4.267B
165.36%
YoY
|
$1.608B
-5.02%
YoY
|
| Gross Profit |
$4.188B
10.48%
YoY
|
$3.791B
23.03%
YoY
|
$3.081B
434.33%
YoY
|
$576.7M
-160.07%
YoY
|
-$960.1M
132.37%
YoY
|
| Selling, General & Admin |
$1.549B
7.95%
YoY
|
$1.435B
6.93%
YoY
|
$1.342B
-2.7%
YoY
|
$1.379B
54.7%
YoY
|
$891.5M
19.6%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.162B
19.37%
YoY
|
$973.5M
10.22%
YoY
|
$883.2M
9.03%
YoY
|
$810.1M
6.78%
YoY
|
$758.6M
2.57%
YoY
|
| Operating Expenses |
$2.628B
13.01%
YoY
|
$2.325B
8.12%
YoY
|
$2.150B
1.03%
YoY
|
$2.128B
33.67%
YoY
|
$1.592B
-48.15%
YoY
|
| Operating Profit |
$1.561B
6.48%
YoY
|
$1.466B
57.47%
YoY
|
$930.9M
-159.99%
YoY
|
-$1.552B
-39.2%
YoY
|
-$2.552B
-26.74%
YoY
|
| Interest Expense |
-$953.5M
27.61%
YoY
|
-$747.2M
-202.71%
YoY
|
$727.5M
-9.06%
YoY
|
$800.0M
-61.9%
YoY
|
$2.100B
335.41%
YoY
|
| Other Income/Expense, Net |
-$1.132B
63.37%
YoY
|
-$693.0M
-9.73%
YoY
|
-$767.7M
5.9%
YoY
|
-$724.9M
-62.8%
YoY
|
-$1.949B
277.77%
YoY
|
| Pretax Income |
$428.7M
-44.53%
YoY
|
$772.9M
373.66%
YoY
|
$163.2M
-107.17%
YoY
|
-$2.277B
-49.42%
YoY
|
-$4.501B
12.53%
YoY
|
| Income Tax |
$5.475M
-103.99%
YoY
|
-$137.4M
4475.28%
YoY
|
-$3.002M
-55.81%
YoY
|
-$6.794M
-228.99%
YoY
|
$5.267M
-57.75%
YoY
|
| Net Earnings |
$423.2M
-53.5%
YoY
|
$910.3M
447.76%
YoY
|
$166.2M
-107.32%
YoY
|
-$2.270B
-49.63%
YoY
|
-$4.507B
12.31%
YoY
|
| Basic Earnings Per Share |
$0.94
-55.02%
YoY
|
$2.09
435.9%
YoY
|
$0.39
-107.21%
YoY
|
-$5.41
-56.12%
YoY
|
-$12.33
-21.71%
YoY
|
| Diluted Earnings Per Share |
$0.92
-51.32%
YoY
|
$1.89
384.62%
YoY
|
$0.39
-107.21%
YoY
|
-$5.41
-56.12%
YoY
|
-$12.33
-21.71%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
448.5M
3.05%
YoY
|
435.3M
2.56%
YoY
|
424.4M
1.11%
YoY
|
419.8M
14.86%
YoY
|
365.4M
43.47%
YoY
|
| Diluted Shares Outstanding |
477.7M
-7.24%
YoY
|
515.0M
20.5%
YoY
|
427.4M
1.82%
YoY
|
419.8M
14.86%
YoY
|
365.4M
43.47%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.331B
9.57%
YoY
|
$2.244B
6.4%
YoY
|
$2.938B
4.69%
YoY
|
$2.517B
6.11%
YoY
|
$2.128B
-2.91%
YoY
|
$2.109B
6.19%
YoY
|
$2.807B
10.67%
YoY
|
$2.372B
7.57%
YoY
|
$2.191B
20.27%
YoY
|
$1.986B
30.76%
YoY
|
$2.536B
56.98%
YoY
|
$2.205B
85.78%
YoY
|
$1.822B
249.07%
YoY
|
$1.519B
211.66%
YoY
|
$1.616B
955.33%
YoY
|
$1.187B
27079.05%
YoY
|
$521.9M
16736.77%
YoY
|
$487.4M
4988.6%
YoY
|
$153.1M
2248.59%
YoY
|
| Cost Of Revenue |
$1.378B
5.67%
YoY
|
$1.324B
1.22%
YoY
|
$1.555B
1.03%
YoY
|
$1.457B
0.14%
YoY
|
$1.304B
-6.02%
YoY
|
$1.308B
-1.08%
YoY
|
$1.539B
3.79%
YoY
|
$1.455B
5.14%
YoY
|
$1.387B
8.36%
YoY
|
$1.322B
8.39%
YoY
|
$1.483B
19.68%
YoY
|
$1.384B
28.91%
YoY
|
$1.280B
74.11%
YoY
|
$1.219B
69.91%
YoY
|
$1.239B
181.72%
YoY
|
$1.073B
329.8%
YoY
|
$735.4M
266.14%
YoY
|
$717.7M
246.71%
YoY
|
$439.8M
131.26%
YoY
|
| Gross Profit |
$953.3M
15.75%
YoY
|
$920.9M
14.85%
YoY
|
$1.383B
9.12%
YoY
|
$1.061B
15.57%
YoY
|
$823.6M
2.47%
YoY
|
$801.8M
20.63%
YoY
|
$1.268B
20.35%
YoY
|
$917.7M
11.66%
YoY
|
$803.8M
48.43%
YoY
|
$664.6M
121.79%
YoY
|
$1.053B
179.68%
YoY
|
$821.9M
621.8%
YoY
|
$541.5M
-353.67%
YoY
|
$299.7M
-230.14%
YoY
|
$376.6M
-231.37%
YoY
|
$113.9M
-146.41%
YoY
|
-$213.5M
7.95%
YoY
|
-$230.3M
16.65%
YoY
|
-$286.7M
56.11%
YoY
|
| Selling, General & Admin |
$459.7M
17.45%
YoY
|
$381.4M
5.77%
YoY
|
$383.0M
6.98%
YoY
|
$393.1M
11.1%
YoY
|
$391.4M
7.98%
YoY
|
$360.6M
9.84%
YoY
|
$358.0M
10.03%
YoY
|
$353.8M
0.44%
YoY
|
$362.5M
7.87%
YoY
|
$328.3M
-10.41%
YoY
|
$325.4M
-13.3%
YoY
|
$352.2M
7.03%
YoY
|
$336.0M
13.44%
YoY
|
$366.4M
33.9%
YoY
|
$375.3M
63.78%
YoY
|
$329.1M
77.42%
YoY
|
$296.2M
45.77%
YoY
|
$273.6M
46.64%
YoY
|
$229.1M
46.27%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$281.4M
12.31%
YoY
|
$374.3M
51.78%
YoY
|
$272.8M
14.21%
YoY
|
$264.4M
8.85%
YoY
|
$250.5M
2.22%
YoY
|
$246.6M
5.74%
YoY
|
$238.8M
6.3%
YoY
|
$242.9M
13.2%
YoY
|
$245.1M
16.34%
YoY
|
$233.2M
7.67%
YoY
|
$224.7M
11.18%
YoY
|
$214.6M
9.58%
YoY
|
$210.7M
7.78%
YoY
|
$216.6M
9.61%
YoY
|
$202.1M
7.2%
YoY
|
$195.9M
3.82%
YoY
|
$195.5M
6.34%
YoY
|
$197.6M
13.32%
YoY
|
$188.5M
1.47%
YoY
|
| Operating Expenses |
$720.4M
15.69%
YoY
|
$734.2M
25.07%
YoY
|
$633.8M
9.96%
YoY
|
$636.8M
10.52%
YoY
|
$622.7M
6.37%
YoY
|
$587.0M
8.65%
YoY
|
$576.4M
8.77%
YoY
|
$576.2M
4.89%
YoY
|
$585.4M
10.29%
YoY
|
$540.3M
-4.96%
YoY
|
$530.0M
-5.67%
YoY
|
$549.3M
7.57%
YoY
|
$530.8M
11.68%
YoY
|
$568.5M
24.5%
YoY
|
$561.8M
39.61%
YoY
|
$510.7M
41.95%
YoY
|
$475.3M
27.25%
YoY
|
$456.6M
30.68%
YoY
|
$402.4M
20.44%
YoY
|
| Operating Profit |
$232.9M
15.93%
YoY
|
$186.6M
-13.09%
YoY
|
$749.4M
8.43%
YoY
|
$423.8M
24.09%
YoY
|
$200.9M
-7.99%
YoY
|
$214.7M
72.72%
YoY
|
$691.2M
32.08%
YoY
|
$341.6M
25.32%
YoY
|
$218.4M
1937.64%
YoY
|
$124.3M
-146.25%
YoY
|
$523.3M
-382.52%
YoY
|
$272.5M
-168.69%
YoY
|
$10.72M
-101.56%
YoY
|
-$268.8M
-60.86%
YoY
|
-$185.2M
-73.12%
YoY
|
-$396.8M
-34.42%
YoY
|
-$688.8M
20.57%
YoY
|
-$686.9M
25.6%
YoY
|
-$689.1M
33.09%
YoY
|
| Interest Expense |
-$166.0M
-23.81%
YoY
|
-$176.1M
66.86%
YoY
|
-$328.8M
87.85%
YoY
|
-$236.8M
32.67%
YoY
|
-$217.9M
15.17%
YoY
|
-$105.6M
-48.01%
YoY
|
-$175.0M
-1099.66%
YoY
|
-$178.5M
0.85%
YoY
|
-$189.2M
12.06%
YoY
|
-$203.1M
17.93%
YoY
|
$17.51M
0.57%
YoY
|
-$177.0M
22.58%
YoY
|
-$168.8M
-1205.8%
YoY
|
-$172.2M
-3.5%
YoY
|
$17.41M
-19.31%
YoY
|
-$144.4M
-777.79%
YoY
|
$15.27M
-43.52%
YoY
|
-$178.4M
72.23%
YoY
|
$21.58M
-26.91%
YoY
|
| Other Income/Expense, Net |
-$125.3M
-48.31%
YoY
|
-$4.614M
215.38%
YoY
|
-$315.8M
824.89%
YoY
|
-$393.2M
-20838.77%
YoY
|
-$242.4M
-1436.37%
YoY
|
-$1.463M
-95.85%
YoY
|
-$34.15M
-79.81%
YoY
|
$1.896M
-123.57%
YoY
|
$18.14M
-302.53%
YoY
|
-$35.27M
46.9%
YoY
|
-$169.1M
39.94%
YoY
|
-$8.043M
-125.95%
YoY
|
-$8.955M
-96.91%
YoY
|
-$24.01M
-136.11%
YoY
|
-$120.9M
-22.76%
YoY
|
$30.99M
-127.73%
YoY
|
-$289.6M
-63.68%
YoY
|
$66.49M
-5214.54%
YoY
|
-$156.5M
-4.2%
YoY
|
| Pretax Income |
$107.7M
-359.83%
YoY
|
$5.891M
-94.53%
YoY
|
$433.6M
-10.01%
YoY
|
$30.63M
-81.44%
YoY
|
-$41.44M
-325.75%
YoY
|
$107.7M
-199.45%
YoY
|
$481.8M
36.05%
YoY
|
$165.0M
90.05%
YoY
|
$18.35M
-110.83%
YoY
|
-$108.3M
-77.53%
YoY
|
$354.2M
-215.71%
YoY
|
$86.81M
-117.02%
YoY
|
-$169.5M
-82.68%
YoY
|
-$482.1M
-69.3%
YoY
|
-$306.1M
-63.8%
YoY
|
-$510.2M
-28.83%
YoY
|
-$978.3M
-28.51%
YoY
|
-$1.570B
122.0%
YoY
|
-$845.6M
24.15%
YoY
|
| Income Tax |
$2.993M
-362.54%
YoY
|
-$8.363M
-94.3%
YoY
|
$14.34M
107.36%
YoY
|
$637.0K
-58.88%
YoY
|
-$1.140M
-213.89%
YoY
|
-$146.8M
7913.97%
YoY
|
$6.916M
-16.76%
YoY
|
$1.549M
123.2%
YoY
|
$1.001M
-109.84%
YoY
|
-$1.832M
-575.84%
YoY
|
$8.309M
-177.62%
YoY
|
$694.0K
-180.05%
YoY
|
-$10.17M
-331.57%
YoY
|
$385.0K
-83.39%
YoY
|
-$10.71M
-3741.16%
YoY
|
-$867.0K
-193.53%
YoY
|
$4.393M
154.22%
YoY
|
$2.318M
-92.64%
YoY
|
$294.0K
-107.82%
YoY
|
| Net Earnings |
$104.7M
-359.75%
YoY
|
$14.25M
-94.4%
YoY
|
$419.3M
-11.71%
YoY
|
$29.99M
-81.65%
YoY
|
-$40.30M
-332.21%
YoY
|
$254.5M
-339.03%
YoY
|
$474.9M
37.32%
YoY
|
$163.4M
89.79%
YoY
|
$17.35M
-110.89%
YoY
|
-$106.5M
-77.93%
YoY
|
$345.9M
-217.09%
YoY
|
$86.12M
-116.91%
YoY
|
-$159.3M
-83.79%
YoY
|
-$482.5M
-69.32%
YoY
|
-$295.4M
-65.08%
YoY
|
-$509.3M
-29.04%
YoY
|
-$982.7M
-28.28%
YoY
|
-$1.573B
112.84%
YoY
|
-$845.9M
24.88%
YoY
|
| Basic Earnings Per Share |
$0.23
-355.56%
YoY
|
N/A
|
$0.93
-13.89%
YoY
|
$0.07
-81.58%
YoY
|
-$0.09
-325.0%
YoY
|
N/A
|
$1.08
33.33%
YoY
|
$0.38
90.0%
YoY
|
$0.04
-110.53%
YoY
|
N/A
|
$0.81
-215.71%
YoY
|
$0.20
-116.39%
YoY
|
-$0.38
-83.83%
YoY
|
N/A
|
-$0.70
-69.43%
YoY
|
-$1.22
-37.11%
YoY
|
-$2.35
-43.51%
YoY
|
-$4.01
59.76%
YoY
|
-$2.29
-8.4%
YoY
|
| Diluted Earnings Per Share |
$0.23
-355.56%
YoY
|
$0.03
-93.63%
YoY
|
$0.86
-6.5%
YoY
|
$0.07
-78.56%
YoY
|
-$0.09
-323.55%
YoY
|
$0.49
-296.28%
YoY
|
$0.92
29.92%
YoY
|
$0.32
70.38%
YoY
|
$0.04
-110.68%
YoY
|
-$0.25
-78.14%
YoY
|
$0.71
-201.43%
YoY
|
$0.19
-100.0%
YoY
|
-$0.38
-83.96%
YoY
|
-$1.15
-71.45%
YoY
|
-$0.70
-69.43%
YoY
|
-$1.215M
62641753.09%
YoY
|
-$2.35
-43.51%
YoY
|
-$4.01
59.76%
YoY
|
-$2.29
-8.4%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
455.5M
3.55%
YoY
|
455.3M
3.54%
YoY
|
451.9M
2.79%
YoY
|
446.8M
4.14%
YoY
|
439.9M
3.36%
YoY
|
439.7M
3.36%
YoY
|
439.7M
3.35%
YoY
|
429.0M
1.15%
YoY
|
425.7M
0.88%
YoY
|
425.4M
0.96%
YoY
|
425.4M
1.1%
YoY
|
424.2M
1.21%
YoY
|
421.9M
1.0%
YoY
|
421.4M
13.88%
YoY
|
420.8M
13.72%
YoY
|
419.1M
13.29%
YoY
|
417.7M
26.83%
YoY
|
370.0M
34.25%
YoY
|
370.0M
36.32%
YoY
|
| Diluted Shares Outstanding |
466.1M
5.67%
YoY
|
N/A
|
495.7M
-3.72%
YoY
|
448.0M
-12.76%
YoY
|
441.1M
2.35%
YoY
|
N/A
|
514.9M
0.64%
YoY
|
513.6M
11.39%
YoY
|
431.0M
1.98%
YoY
|
N/A
|
511.6M
21.57%
YoY
|
461.1M
10.01%
YoY
|
422.7M
1.18%
YoY
|
N/A
|
420.8M
13.72%
YoY
|
419.1M
13.29%
YoY
|
417.7M
26.83%
YoY
|
N/A
|
370.0M
36.32%
YoY
|
Loading...